{"text_format":"1","workbook":"xlsx","n_sheets":34,"sheets":["Innledning","Generell info og kommentarer","Tilbakemeldingsskjema","Tariffinntekter","Cost Control","Profil_1","Profil_2","Profil_3","Profil_4","Profil_5","Profil_6","Profil_7","Profil_8","Profil_9","Profil_10","Profil_11","Profil_12","Profil_13","Profil_14","Profil_15","Profil_Total","Månedsdata","Lister","Innstillinger","Ressursoversikt","GASSCO ->","Field","Assumptions","1. Gas Export","2. Kårstø CONDENSATE","3. Dry Gas Profiles","4. Rich Gas Profiles","5. Gas Import","DataMapping"],"not_rendered":{"charts":87,"images":1,"macros":1,"external_links":0,"defined_names":180,"comments":22,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Innledning","index":0,"n_rows":35,"n_cols":9,"rows_kept":35,"cut":false,"hidden":false,"merged":[[15,8,15,10],[39,7,39,14],[46,7,46,14],[47,5,47,6],[47,1,47,2],[48,1,48,2],[49,1,49,2],[27,1,27,2],[0,1,2,12],[6,1,11,14],[13,8,13,10],[12,8,12,10],[41,5,41,6],[40,3,40,4],[43,7,43,14],[27,5,27,6],[28,1,28,2],[22,1,22,15],[34,7,34,14],[14,8,14,10],[33,5,33,6],[29,1,29,2],[32,7,32,14],[33,7,33,14],[32,5,32,6],[27,3,27,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[47,3,47,4],[45,7,45,14],[34,5,34,6],[36,1,36,2],[46,3,46,4],[32,1,32,2],[32,3,32,4],[35,3,35,4],[35,1,35,2],[41,1,41,2],[41,3,41,4],[40,1,40,2],[45,3,45,4],[46,1,46,2],[39,1,39,2],[37,1,37,2],[38,1,38,2],[49,7,49,14],[48,5,48,6],[48,7,48,14],[35,5,35,6],[35,7,35,14],[42,7,42,14],[37,7,37,14],[38,5,38,6],[40,5,40,6],[39,5,39,6],[38,7,38,14],[45,5,45,6],[37,5,37,6],[52,7,52,14],[48,3,48,4],[52,5,52,6],[49,3,49,4],[49,5,49,6],[51,7,51,14],[50,3,50,4],[50,7,50,14],[36,7,36,14],[41,7,41,14],[44,7,44,14],[46,5,46,6],[36,3,36,4],[36,5,36,6],[44,3,44,4],[44,5,44,6],[43,3,43,4],[40,7,40,14],[39,3,39,4],[37,3,37,4],[38,3,38,4],[43,5,43,6],[42,3,42,4],[42,5,42,6],[51,3,51,4],[50,1,50,2],[51,1,51,2],[52,1,52,2],[52,3,52,4],[53,3,53,4],[50,5,50,6],[51,5,51,6],[61,3,61,4],[61,5,61,6],[57,3,57,4],[57,5,57,6],[55,5,55,6],[56,5,56,6],[54,1,54,2],[54,3,54,4],[54,5,54,6],[55,3,55,4],[56,3,56,4],[58,1,58,2],[58,3,58,4],[58,5,58,6],[61,1,61,2],[64,1,64,2],[64,3,64,4],[64,5,64,6],[64,7,64,14],[63,1,63,2],[63,3,63,4],[63,5,63,6],[62,1,62,2],[62,3,62,4],[62,5,62,6],[62,7,62,14],[63,7,63,14],[53,7,53,14],[55,7,55,14],[56,7,56,14],[53,1,53,2],[53,5,53,6],[58,7,58,14],[55,1,55,2],[56,1,56,2],[57,1,57,2],[54,7,54,14],[57,7,57,14],[60,7,60,14],[60,1,60,2],[60,3,60,4],[60,5,60,6],[59,1,59,2],[59,3,59,4],[59,5,59,6],[59,7,59,14],[61,7,61,14]]}
[null,{"$f":"Lister!$U$49","v":"REPORTING OF PETROLEUM-RELATED DATA TO THE REVISED NATIONAL BUDGET 2024"}]
[]
[]
[null,"31.08.2023 version "]
[]
[]
[null,{"$f":"\"Reporting to the revised national budget for \"&Profil_1!$H$41&\" must be submitted to the Norwegian Petroleum Directorate in an electronic format. This is to ensure good data quality, and hopefully also provide both more efficient reporting for the companies and easier processing by the NPD. \"&\" \nThe reporting file has been prepared as an Excel macro-enabled workbook, and contains a number of macros.  It is therefore not very robust as regards changes in the layout and formulation. \"&\"\nDo not make any changes to the spreadsheet layout and do not change the names of the spreadsheets! If you need to override the file's set limitations, please contact the NPD. \"&\" \nInvalid references may be created and formatting of the cells can be overwritten when data is pasted in. To avoid this, please use the command (Rediger - lim inn - utvalg)- (Edit - Paste Special - Value) when pasting data.\"","v":"Reporting to the revised national budget for 2024 must be submitted to the Norwegian Petroleum Directorate in an electronic format. This is to ensure good data quality, and hopefully also provide both more efficient reporting for the companies and easier processing by the NPD.  \nThe reporting file has been prepared as an Excel macro-enabled workbook, and contains a number of macros.  It is therefore not very robust as regards changes in the layout and formulation. \nDo not make any changes to the spreadsheet layout and do not change the names of the spreadsheets! If you need to override the file's set limitations, please contact the NPD.  \nInvalid references may be created and formatting of the cells can be overwritten when data is pasted in. To avoid this, please use the command (Rediger - lim inn - utvalg)- (Edit - Paste Special - Value) when pasting data."}]
[]
[]
[]
[]
[]
[null,"Do not complete light yellow cells",null,null,null,null,null,null,"Do not complete"]
[null,"Do not complete grey cells, they will be calculated automatically",null,null,null,null,null,null,"Do not complete"]
[null,"Light grey cells, input is not expected. If data exists completion is optional.",null,null,null,null,null,null,"Optional to complete"]
[null,"Unshaded cells (white) should normally be completed.",null,null,null,null,null,null,"Must/can be completed"]
[]
[null,"Guidelines for completing the reporting file may be found on:"]
[null,null,"L2S"]
[null,null,"NPD website"]
[]
[null,"RESPONSE FORM"]
[null,"All responses from the NPD and any comments from the operating companies shall be given in a special spreadsheet in the file called \"Tilbakemeldingsskjema\". This is hidden until a response has been received from the NPD."]
[]
[null,"Questions to NPD regarding this report should be forwarded to the e-mail address in the table below"]
[]
[]
[null,"Area",null,"Contact",null,"Telephone",null,"e-mail"]
[null,"General questions",null,"Tom Andersen",null,"51 87 62 75",null,"rnb@npd.no"]
[null,"Transmission of data, L2S",null,"Magnar Haugvaldstad",null,"51 87 60 74",null,"rnb@npd.no"]
[]
[null,"Changes since 31.08.2022 version"]
[null,"Spreadsheet",null,"Date",null,"Completed by",null,"Description of change"]
[null,"Profil 1-15",null,null,null,null,null,"Start-up information is requested also from infrastructure projects, not in operation. Check #27 changed accordingly."]
[null,"Profil 1-15",null,null,null,null,null,"Check #11 and #12 changed to accomodate input of emission data after cease of production."]

{"sheet":"Generell info og kommentarer","index":1,"n_rows":106,"n_cols":21,"rows_kept":106,"cut":false,"hidden":false,"merged":[[16,12,16,14],[60,6,61,6],[55,1,55,8],[56,1,56,8],[60,3,61,3],[57,1,57,8],[25,1,26,1],[17,12,17,14],[25,2,26,2],[44,2,44,3],[25,3,26,3],[16,3,16,6],[25,13,25,15],[25,4,25,6],[25,7,25,9],[19,7,20,10],[13,3,13,4],[14,3,14,6],[15,12,15,14],[6,8,6,10],[6,3,6,5],[12,13,12,14],[14,12,14,14],[6,12,6,14],[7,12,7,14],[8,3,8,5],[12,3,12,4],[15,3,15,6],[25,10,25,12],[87,12,87,14],[90,1,90,5],[106,1,107,14],[104,1,104,14],[100,2,100,14],[87,9,87,11],[87,6,87,8],[87,1,89,5],[90,6,90,14],[60,16,60,18],[60,1,61,1],[60,13,60,15],[60,2,61,2],[83,1,84,14],[60,7,60,9],[60,5,61,5],[60,4,61,4],[60,10,60,12]]}
[]
[null,{"$f":"Lister!$U$50","v":"Reporting for Revised National Budget 2024"}]
[]
[]
[null,"1) General information:",null,null,null,null,null,null,null,null,null,null,null,null,"Exempt Section 5a"]
[null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"Name of field/discovery/pipeline, etc.:",null,null,null,null,null,"Area:",{"$f":"IF(Prosjektnavn=\"\",\"\",(INDEX((Lister!B40:J4526),MATCH(Prosjektnavn,(Lister!B40:B4526),0),6)))","v":""},null,null,"Type:",{"$f":"IF(Prosjektnavn=\"\",\"\",(INDEX((Lister!B40:J541),MATCH(Prosjektnavn,(Lister!B40:B541),0),4)))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,"OD-ID :",{"$f":"IF(Prosjektnavn=\"\",\"\",(INDEX((Lister!B40:J541),MATCH(Prosjektnavn,(Lister!B40:B541),0),5)))","v":""}]
[null,"Discovery well (for field):",null,{"$f":"IF(Prosjektnavn=\"\",\"\",(INDEX((Lister!B40:J4526),MATCH(Prosjektnavn,(Lister!B40:B4526),0),2)))","v":""}]
[]
[]
[null,"Norwegian percentage:",null,100,"%"]
[null,"Operator:",null,{"$f":"IF(Prosjektnavn=\"\",\"\",(INDEX((Lister!B40:J541),MATCH(Prosjektnavn,(Lister!B40:B541),0),3)))","v":""},null,null,null,null,null,null,"Report Issuer:"]
[null,"Date:",null,null,null,"dd.mm.yyyy"]
[null,"Contact, NPD:",null,{"$f":"IF(Prosjektnavn=\"\",\"\",(INDEX((Lister!B40:J541),MATCH(Prosjektnavn,(Lister!B40:B541),0),7)))","v":""},null,null,null,null,null,"Contact, operator:"]
[null,"Telephone:",null,{"$f":"IF(Prosjektnavn=\"\",\"\",(INDEX((Lister!B40:J541),MATCH(Prosjektnavn,(Lister!B40:B541),0),8)))","v":""},null,null,null,null,null,"Telephone:"]
[null,"E-mail address:",null,{"$f":"IF(Prosjektnavn=\"\",\"\",(INDEX((Lister!B40:J541),MATCH(Prosjektnavn,(Lister!B40:B541),0),9)))","v":""},null,null,null,null,null,"E-mail address:"]
[null,null,null,null,null,null,null,null,null,"Alternative contact:"]
[]
[null,"2) Resource overview",null,null,null,null,null,"Risk distribution. State probability that the outcome will be greater than or equal to the low/high value:",null,null,null,"Low (%)","Base","High (%)"]
[]
[null,"Recoverable resources and reserves in classes lower than 6 shall be reported directly in the applicable profile collection. A total overview of the reported resources can be found "]
[null,"in the Resource Overview - \"Ressursoversikt\" spreadsheet",null,null,"Resource Overview"]
[]
[null,"2a) Originally in place:"]
[null,"Name of deposit\n(Select from list or enter new)","Discovery for the deposit \n(Select from list)","Description\nof\ndeposit","Oil\n(million Sm3)",null,null,"Associated liquid (condensate)\n(million Sm3)",null,null,"Associated gas\n(billion Sm3)",null,null,"Free gas\n(billion Sm3)"]
[null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(B28:P28)=15,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(B29:P29)=15,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Total :    ",null,null,null,{"$f":"+SUM(F28:F44)","v":0},null,null,{"$f":"+SUM(I28:I44)","v":0},null,null,{"$f":"+SUM(L28:L44)","v":0},null,null,{"$f":"+SUM(O28:O44)","v":0}]
[]
[null,"2b) Recoverable resources:"]
[null,"Resources in Categories 0,1,2,3,4 and 5:"]
[null,"Profiles shall also be entered for projects with resources in Categories 0,1,2,3, 4 and 5. Project resources are reported directly in the profile compilations."]
[null,"Profile compilations can be accessed by clicking on these buttons:"]
[]
[]
[]
[]
[null,"Information about development concepts in RC3, 4 and 5 is provided in the project overview in the Profil_X spreadsheets"]
[]
[]
[]
[]
[null,"Recoverable resources in Classes 6 and 7"]
[null,"Name of \nproject","Resource Class","Project Category","Serial Number","Deposit","Year for\nthe decision\nto initialize\n(feasibility studies)\n\nDG0\n\n(yyyy)","Oil (million Sm3)",null,null,"NGL \n(million tonnes)",null,null,"Gas (net deliverable)\n(billion Sm3)",null,null,"Condensate (million Sm3)"]
[null,null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTBLANK(B63:S63)=18,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"IF(COUNTBLANK(B64:S64)=18,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"TOTAL RC6",null,null,null,null,null,null,{"$f":"SUMIF($C$63:$C$77,$T$64,I$63:I$77)","v":0},null,null,{"$f":"SUMIF($C$63:$C$77,$T$64,L$63:L$77)","v":0},null,null,{"$f":"SUMIF($C$63:$C$77,$T$64,O$63:O$77)","v":0},null,null,{"$f":"SUMIF($C$63:$C$77,$T$64,R$63:R$77)","v":0}]
[null,"TOTAL RC7",null,null,null,null,null,null,{"$f":"SUMIF($C$63:$C$77,$T$65,I$63:I$77)","v":0},null,null,{"$f":"SUMIF($C$63:$C$77,$T$65,L$63:L$77)","v":0},null,null,{"$f":"SUMIF($C$63:$C$77,$T$65,O$63:O$77)","v":0},null,null,{"$f":"SUMIF($C$63:$C$77,$T$65,R$63:R$77)","v":0},{"$f":"I78+I79+(1.9*(L78+L79))+O78+O79+R78+R79","v":0}]
[]
[null,"Information about development concept RC6 and 7 incl. comments regarding production method and progress"]
[null,"Plans for additional work (wells, new seismic, studies, etc. in accordance with the operator's proposed budget as of October)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTBLANK(B84)","v":1}]
[]
[null,"Recoverable resources in Resource Class 8 "]
[null,"Resource estimates (risked) all prospects:",null,null,null,null,"Oil (million Sm3)",null,null,"NGL (million tonnes)\nCondensate (million Sm3)",null,null,"Gas (billion Sm3)"]
[null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G90:O90)","v":0},{"$f":"COUNTBLANK(P90)","v":0}]
[null,"Name of prospects included in the resource estimate:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Comments:"]
[null,null,null,null,null,{"$f":"COUNTBLANK(C101)","v":1}]
[]
[null,"2c) Explanation of changes and comments"]
[null,"Detailed explanation of any changes in the reserves and resource estimates in relation to the previous RNB reporting, as well as explanations concerning changes in the project\nthat will have consequences as regards changes in production profiles, costs and environmental discharges/emissions."]
[null,"Please state any transfer of gas to other fields/discoveries for injection or other use. Please state if the gas is given away as payment for a service or if it is sold."]

{"sheet":"Tilbakemeldingsskjema","index":2,"n_rows":141,"n_cols":12,"rows_kept":141,"cut":false,"hidden":true,"merged":[[7,5,7,6],[10,1,10,2],[16,1,16,2],[20,1,20,2],[18,1,18,2],[7,3,7,4]]}
[]
[null,"TILBAKEMELDING TIL OPERATØR FRA OD OG SVAR FRA OPERATØR"]
[null,"(Response to the operator from the NPD and reply from the operator)"]
[]
[null,null,"Name of field/discovery/pipeline, etc.:",{"$f":"'Generell info og kommentarer'!$D$7","v":0}]
[null,null,"Operator:",{"$f":"'Generell info og kommentarer'!D13","v":""}]
[]
[null,null,null,"Førstegangsrapportering (First reporting)",null,"Andregangsrapportering (Second reporting)"]
[null,null,null,"ODs kommentarer (NPDs comments)","Svar fra operatør (Reply from the operator)","ODs kommentarer (NPDs comments)","Svar fra operatør (Reply from the operator)"]
[null,null,"Tidsfrist for evt tilbakemelding:\n(Deadline - if necessary:)","27.10.2023  innen kl. 14:00","03.11.2023  innen kl. 12:00","08.11.2023  innen kl. 12:00","10.11.2023  innen kl. 14:00",null,{"$f":"IF(D10=\"\",0,1)","v":1},{"$f":"IF(E10=\"\",0,1)","v":1},{"$f":"IF(F10=\"\",0,1)","v":1},{"$f":"IF(G10=\"\",0,1)","v":1}]
[null,"Arket Generell info og kommentarer\n(The sheet General info and comments)"]
[null," Ressursoversikt\n(Resource overview)","1) Generell informasjon \n(General information)",null,null,null,null,null,{"$f":"IF(D12=\"\",0,1)","v":0},0,0,0]
[null," Ressursoversikt\n(Resource overview)","2a) Opprinnelig til stede:\n(Originally in-place)",null,null,null,null,null,0,0,0,0]
[null," Ressursoversikt\n(Resource overview)","Utvinnbare ressurser i klasse 6 og 7:\n(Recoverable resources in class 6 and 7)",null,null,null,null,null,0,0,0,0]
[null," Ressursoversikt\n(Resource overview)","Utvinnbare ressurser i klasse 8\n(Recoverable resources in class 8)",null,null,null,null,null,0,0,0,0]
[null," Ressursoversikt\n(Resource overview)","2c) Endringsforklaringer og kommentarer\n(Explanation of changes and comments)",null,null,null,null,null,0,0,0,0]
[null,"Arket Tariffinntekter\n(The sheet Tariffinntekter)",null,null,null,null,null,null,1,1,1,1]
[null,"Tariffinntekter / refusjoner \n(Tariff income / refund)","Tariffinntekter / refusjoner \n(Tariff income / refund)",null,null,null,null,null,{"$f":"IF(D18=\"\",0,1)","v":0},{"$f":"IF(E18=\"\",0,1)","v":0},{"$f":"IF(F18=\"\",0,1)","v":0},{"$f":"IF(G18=\"\",0,1)","v":0}]
[null,"Arket Cost control\n(The sheet Cost control)",null,null,null,null,null,null,1,1,1,1]
[null,"Generell prisstigning\n(General price increase)","Manglende utfyllin av prisstigning\n(Missing data - General price increase)",null,null,null,null,null,{"$f":"IF(D20=\"\",0,1)","v":0},{"$f":"IF(E20=\"\",0,1)","v":0},{"$f":"IF(F20=\"\",0,1)","v":0},{"$f":"IF(G20=\"\",0,1)","v":0}]
[null,"Profilark\n(Profile sheets)",null,{"$f":"IF(SUM(I22:I85)=0,\"\",\"Kommentar\")","v":""},null,null,null,null,1,1,1,1]
[null,"Profil_1","Prosjektoversikt inkl. utvinnbare ressurser og attributter\n(Project overview incl. recoverable resources and attributes)",null,null,null,null,null,{"$f":"IF(D22=\"\",0,1)","v":0},{"$f":"IF(E22=\"\",0,1)","v":0},{"$f":"IF(F22=\"\",0,1)","v":0},0]
[null,"Profil_1","Produksjons- og injeksjonsdata (Production and injection data)",null,null,null,null,null,{"$f":"IF(D23=\"\",0,1)","v":0},{"$f":"IF(E23=\"\",0,1)","v":0},{"$f":"IF(F23=\"\",0,1)","v":0},{"$f":"IF(G23=\"\",0,1)","v":0}]
[null,"Profil_1","Salg av petroleum, inntektsprofiler og transportprofiler generelt\n(Sale of petroleum, income profiles and transport profiles in general)",null,null,null,null,null,0,0,0,0]
[null,"Profil_1","Investeringer\n(Investments)",null,null,null,null,null,0,0,0,0]
[null,"Profil_1","Driftskostnader\n(Operating costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_1","Tariffer og andre kostnader\n(Tariffs and other costs)",null,null,null,null,null,{"$f":"IF(D27=\"\",0,1)","v":0},{"$f":"IF(E27=\"\",0,1)","v":0},{"$f":"IF(F27=\"\",0,1)","v":0},{"$f":"IF(G27=\"\",0,1)","v":0}]
[null,"Profil_1","Miljøprognoser\n(Environmental forecast)",null,null,null,null,null,0,0,0,0]
[null,"Profil_1","Annet\n(Other)",null,null,null,null,null,0,0,0,0]
[null,"Profil_2","Prosjektoversikt inkl. utvinnbare ressurser og attributter\n(Project overview incl. recoverable resources and attributes)",null,null,null,null,null,0,0,0,0]
[null,"Profil_2","Produksjons- og injeksjonsdata (Production and injection data)",null,null,null,null,null,0,0,0,0]
[null,"Profil_2","Salg av petroleum, inntektsprofiler og transportprofiler generelt\n(Sale of petroleum, income profiles and transport profiles in general)",null,null,null,null,null,0,0,0,0]
[null,"Profil_2","Investeringer\n(Investments)",null,null,null,null,null,0,0,0,0]
[null,"Profil_2","Driftskostnader\n(Operating costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_2","Tariffer og andre kostnader\n(Tariffs and other costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_2","Miljøprognoser\n(Environmental forecast)",null,null,null,null,null,0,0,0,0]
[null,"Profil_2","Annet\n(Other)",null,null,null,null,null,0,0,0,0]
[null,"Profil_3","Prosjektoversikt inkl. utvinnbare ressurser og attributter\n(Project overview incl. recoverable resources and attributes)",null,null,null,null,null,0,0,0,0]
[null,"Profil_3","Produksjons- og injeksjonsdata (Production and injection data)",null,null,null,null,null,0,0,0,0]
[null,"Profil_3","Salg av petroleum, inntektsprofiler og transportprofiler generelt\n(Sale of petroleum, income profiles and transport profiles in general)",null,null,null,null,null,0,0,0,0]
[null,"Profil_3","Investeringer\n(Investments)",null,null,null,null,null,0,0,0,0]
[null,"Profil_3","Driftskostnader\n(Operating costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_3","Tariffer og andre kostnader\n(Tariffs and other costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_3","Miljøprognoser\n(Environmental forecast)",null,null,null,null,null,0,0,0,0]
[null,"Profil_3","Annet\n(Other)",null,null,null,null,null,0,0,0,0]
[null,"Profil_4","Prosjektoversikt inkl. utvinnbare ressurser og attributter\n(Project overview incl. recoverable resources and attributes)",null,null,null,null,null,0,0,0,0]
[null,"Profil_4","Produksjons- og injeksjonsdata (Production and injection data)",null,null,null,null,null,0,0,0,0]
[null,"Profil_4","Salg av petroleum, inntektsprofiler og transportprofiler generelt\n(Sale of petroleum, income profiles and transport profiles in general)",null,null,null,null,null,0,0,0,0]
[null,"Profil_4","Investeringer\n(Investments)",null,null,null,null,null,0,0,0,0]
[null,"Profil_4","Driftskostnader\n(Operating costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_4","Tariffer og andre kostnader\n(Tariffs and other costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_4","Miljøprognoser\n(Environmental forecast)",null,null,null,null,null,0,0,0,{"$f":"IF(G52=\"\",0,1)","v":0}]
[null,"Profil_4","Annet\n(Other)",null,null,null,null,null,0,0,0,0]
[null,"Profil_5","Prosjektoversikt inkl. utvinnbare ressurser og attributter\n(Project overview incl. recoverable resources and attributes)",null,null,null,null,null,0,0,0,0]
[null,"Profil_5","Produksjons- og injeksjonsdata (Production and injection data)",null,null,null,null,null,{"$f":"IF(D55=\"\",0,1)","v":0},{"$f":"IF(E55=\"\",0,1)","v":0},{"$f":"IF(F55=\"\",0,1)","v":0},0]
[null,"Profil_5","Salg av petroleum, inntektsprofiler og transportprofiler generelt\n(Sale of petroleum, income profiles and transport profiles in general)",null,null,null,null,null,0,0,0,0]
[null,"Profil_5","Investeringer\n(Investments)",null,null,null,null,null,0,0,0,0]
[null,"Profil_5","Driftskostnader\n(Operating costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_5","Tariffer og andre kostnader\n(Tariffs and other costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_5","Miljøprognoser\n(Environmental forecast)",null,null,null,null,null,0,0,0,0]
[null,"Profil_5","Annet\n(Other)",null,null,null,null,null,0,0,0,0]
[null,"Profil_6","Prosjektoversikt inkl. utvinnbare ressurser og attributter\n(Project overview incl. recoverable resources and attributes)",null,null,null,null,null,0,0,0,0]
[null,"Profil_6","Produksjons- og injeksjonsdata (Production and injection data)",null,null,null,null,null,0,0,0,0]
[null,"Profil_6","Salg av petroleum, inntektsprofiler og transportprofiler generelt\n(Sale of petroleum, income profiles and transport profiles in general)",null,null,null,null,null,0,0,0,0]
[null,"Profil_6","Investeringer\n(Investments)",null,null,null,null,null,0,0,0,0]
[null,"Profil_6","Driftskostnader\n(Operating costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_6","Tariffer og andre kostnader\n(Tariffs and other costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_6","Miljøprognoser\n(Environmental forecast)",null,null,null,null,null,0,0,0,0]
[null,"Profil_6","Annet\n(Other)",null,null,null,null,null,0,0,0,0]
[null,"Profil_7","Prosjektoversikt inkl. utvinnbare ressurser og attributter\n(Project overview incl. recoverable resources and attributes)",null,null,null,null,null,0,0,0,0]
[null,"Profil_7","Produksjons- og injeksjonsdata (Production and injection data)",null,null,null,null,null,0,0,0,0]
[null,"Profil_7","Salg av petroleum, inntektsprofiler og transportprofiler generelt\n(Sale of petroleum, income profiles and transport profiles in general)",null,null,null,null,null,0,0,0,0]
[null,"Profil_7","Investeringer\n(Investments)",null,null,null,null,null,0,0,0,0]
[null,"Profil_7","Driftskostnader\n(Operating costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_7","Tariffer og andre kostnader\n(Tariffs and other costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_7","Miljøprognoser\n(Environmental forecast)",null,null,null,null,null,0,0,0,0]
[null,"Profil_7","Annet\n(Other)",null,null,null,null,null,0,0,0,0]
[null,"Profil_8","Prosjektoversikt inkl. utvinnbare ressurser og attributter\n(Project overview incl. recoverable resources and attributes)",null,null,null,null,null,0,0,0,0]
[null,"Profil_8","Produksjons- og injeksjonsdata (Production and injection data)",null,null,null,null,null,0,0,0,0]
[null,"Profil_8","Salg av petroleum, inntektsprofiler og transportprofiler generelt\n(Sale of petroleum, income profiles and transport profiles in general)",null,null,null,null,null,0,0,0,0]
[null,"Profil_8","Investeringer\n(Investments)",null,null,null,null,null,0,0,0,0]
[null,"Profil_8","Driftskostnader\n(Operating costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_8","Tariffer og andre kostnader\n(Tariffs and other costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_8","Miljøprognoser\n(Environmental forecast)",null,null,null,null,null,0,0,0,0]
[null,"Profil_8","Annet\n(Other)",null,null,null,null,null,0,0,0,0]
[null,"Profil_9","Prosjektoversikt inkl. utvinnbare ressurser og attributter\n(Project overview incl. recoverable resources and attributes)",null,null,null,null,null,{"$f":"IF(D86=\"\",0,1)","v":0},{"$f":"IF(E86=\"\",0,1)","v":0},{"$f":"IF(F86=\"\",0,1)","v":0},{"$f":"IF(G86=\"\",0,1)","v":0}]
[null,"Profil_9","Produksjons- og injeksjonsdata (Production and injection data)",null,null,null,null,null,0,0,0,0]
[null,"Profil_9","Salg av petroleum, inntektsprofiler og transportprofiler generelt\n(Sale of petroleum, income profiles and transport profiles in general)",null,null,null,null,null,0,0,0,0]
[null,"Profil_9","Investeringer\n(Investments)",null,null,null,null,null,0,0,0,0]
[null,"Profil_9","Driftskostnader\n(Operating costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_9","Tariffer og andre kostnader\n(Tariffs and other costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_9","Miljøprognoser\n(Environmental forecast)",null,null,null,null,null,0,0,0,0]
[null,"Profil_9","Annet\n(Other)",null,null,null,null,null,0,0,0,0]
[null,"Profil_10","Prosjektoversikt inkl. utvinnbare ressurser og attributter\n(Project overview incl. recoverable resources and attributes)",null,null,null,null,null,{"$f":"IF(D94=\"\",0,1)","v":0},{"$f":"IF(E94=\"\",0,1)","v":0},{"$f":"IF(F94=\"\",0,1)","v":0},{"$f":"IF(G94=\"\",0,1)","v":0}]
[null,"Profil_10","Produksjons- og injeksjonsdata (Production and injection data)",null,null,null,null,null,0,0,0,0]
[null,"Profil_10","Salg av petroleum, inntektsprofiler og transportprofiler generelt\n(Sale of petroleum, income profiles and transport profiles in general)",null,null,null,null,null,0,0,0,0]
[null,"Profil_10","Investeringer\n(Investments)",null,null,null,null,null,0,0,0,0]
[null,"Profil_10","Driftskostnader\n(Operating costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_10","Tariffer og andre kostnader\n(Tariffs and other costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_10","Miljøprognoser\n(Environmental forecast)",null,null,null,null,null,0,0,0,0]
[null,"Profil_10","Annet\n(Other)",null,null,null,null,null,0,0,0,0]
[null,"Profil_11","Prosjektoversikt inkl. utvinnbare ressurser og attributter\n(Project overview incl. recoverable resources and attributes)",null,null,null,null,null,{"$f":"IF(D102=\"\",0,1)","v":0},{"$f":"IF(E102=\"\",0,1)","v":0},{"$f":"IF(F102=\"\",0,1)","v":0},{"$f":"IF(G102=\"\",0,1)","v":0}]
[null,"Profil_11","Produksjons- og injeksjonsdata (Production and injection data)",null,null,null,null,null,0,0,0,0]
[null,"Profil_11","Salg av petroleum, inntektsprofiler og transportprofiler generelt\n(Sale of petroleum, income profiles and transport profiles in general)",null,null,null,null,null,0,0,0,0]
[null,"Profil_11","Investeringer\n(Investments)",null,null,null,null,null,0,0,0,0]
[null,"Profil_11","Driftskostnader\n(Operating costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_11","Tariffer og andre kostnader\n(Tariffs and other costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_11","Miljøprognoser\n(Environmental forecast)",null,null,null,null,null,0,0,0,0]
[null,"Profil_11","Annet\n(Other)",null,null,null,null,null,0,0,0,0]
[null,"Profil_12","Prosjektoversikt inkl. utvinnbare ressurser og attributter\n(Project overview incl. recoverable resources and attributes)",null,null,null,null,null,{"$f":"IF(D110=\"\",0,1)","v":0},{"$f":"IF(E110=\"\",0,1)","v":0},{"$f":"IF(F110=\"\",0,1)","v":0},{"$f":"IF(G110=\"\",0,1)","v":0}]
[null,"Profil_12","Produksjons- og injeksjonsdata (Production and injection data)",null,null,null,null,null,0,0,0,0]
[null,"Profil_12","Salg av petroleum, inntektsprofiler og transportprofiler generelt\n(Sale of petroleum, income profiles and transport profiles in general)",null,null,null,null,null,0,0,0,0]
[null,"Profil_12","Investeringer\n(Investments)",null,null,null,null,null,0,0,0,0]
[null,"Profil_12","Driftskostnader\n(Operating costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_12","Tariffer og andre kostnader\n(Tariffs and other costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_12","Miljøprognoser\n(Environmental forecast)",null,null,null,null,null,0,0,0,0]
[null,"Profil_12","Annet\n(Other)",null,null,null,null,null,0,0,0,0]
[null,"Profil_13","Prosjektoversikt inkl. utvinnbare ressurser og attributter\n(Project overview incl. recoverable resources and attributes)",null,null,null,null,null,{"$f":"IF(D118=\"\",0,1)","v":0},{"$f":"IF(E118=\"\",0,1)","v":0},{"$f":"IF(F118=\"\",0,1)","v":0},{"$f":"IF(G118=\"\",0,1)","v":0}]
[null,"Profil_13","Produksjons- og injeksjonsdata (Production and injection data)",null,null,null,null,null,0,0,0,0]
[null,"Profil_13","Salg av petroleum, inntektsprofiler og transportprofiler generelt\n(Sale of petroleum, income profiles and transport profiles in general)",null,null,null,null,null,0,0,0,0]
[null,"Profil_13","Investeringer\n(Investments)",null,null,null,null,null,0,0,0,0]
[null,"Profil_13","Driftskostnader\n(Operating costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_13","Tariffer og andre kostnader\n(Tariffs and other costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_13","Miljøprognoser\n(Environmental forecast)",null,null,null,null,null,0,0,0,0]
[null,"Profil_13","Annet\n(Other)",null,null,null,null,null,0,0,0,0]
[null,"Profil_14","Prosjektoversikt inkl. utvinnbare ressurser og attributter\n(Project overview incl. recoverable resources and attributes)",null,null,null,null,null,{"$f":"IF(D126=\"\",0,1)","v":0},{"$f":"IF(E126=\"\",0,1)","v":0},{"$f":"IF(F126=\"\",0,1)","v":0},{"$f":"IF(G126=\"\",0,1)","v":0}]
[null,"Profil_14","Produksjons- og injeksjonsdata (Production and injection data)",null,null,null,null,null,0,0,0,0]
[null,"Profil_14","Salg av petroleum, inntektsprofiler og transportprofiler generelt\n(Sale of petroleum, income profiles and transport profiles in general)",null,null,null,null,null,0,0,0,0]
[null,"Profil_14","Investeringer\n(Investments)",null,null,null,null,null,0,0,0,0]
[null,"Profil_14","Driftskostnader\n(Operating costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_14","Tariffer og andre kostnader\n(Tariffs and other costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_14","Miljøprognoser\n(Environmental forecast)",null,null,null,null,null,0,0,0,0]
[null,"Profil_14","Annet\n(Other)",null,null,null,null,null,0,0,0,0]
[null,"Profil_15","Prosjektoversikt inkl. utvinnbare ressurser og attributter\n(Project overview incl. recoverable resources and attributes)",null,null,null,null,null,{"$f":"IF(D134=\"\",0,1)","v":0},{"$f":"IF(E134=\"\",0,1)","v":0},{"$f":"IF(F134=\"\",0,1)","v":0},{"$f":"IF(G134=\"\",0,1)","v":0}]
[null,"Profil_15","Produksjons- og injeksjonsdata (Production and injection data)",null,null,null,null,null,0,0,0,0]
[null,"Profil_15","Salg av petroleum, inntektsprofiler og transportprofiler generelt\n(Sale of petroleum, income profiles and transport profiles in general)",null,null,null,null,null,0,0,0,0]
[null,"Profil_15","Investeringer\n(Investments)",null,null,null,null,null,0,0,0,0]
[null,"Profil_15","Driftskostnader\n(Operating costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_15","Tariffer og andre kostnader\n(Tariffs and other costs)",null,null,null,null,null,0,0,0,0]
[null,"Profil_15","Miljøprognoser\n(Environmental forecast)",null,null,null,null,null,0,0,0,0]
[null,"Profil_15","Annet\n(Other)",null,null,null,null,null,0,0,0,0]

{"sheet":"Tariffinntekter","index":3,"n_rows":88,"n_cols":29,"rows_kept":88,"cut":false,"hidden":false,"merged":[[88,2,89,27],[3,3,3,5],[4,3,4,5],[7,1,7,3],[5,28,8,28],[6,1,6,3],[8,1,8,3]]}
[null,{"$f":"Lister!$U$50","v":"Reporting for Revised National Budget 2024"}]
[null,"Tariff income / rebates ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exempt Section 5a"]
[null,"(million NOK)"]
[null,"Project ID :",null,{"$f":"Prosjektnavn","v":0}]
[null,"Operator :",null,{"$f":"'Generell info og kommentarer'!D13:E13","v":""}]
[null,"Norwegian fields, etc. that pay for services in the form of money - state name of field at the top of the column.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXPORT"]
[null,"Field name :"]
[null,"Tariff type:"]
[null,"Free text:"]
[null,"Year","C=D+AC","D=TOT(E:AB)","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC"]
[null,{"$f":"+Profil_1!H39","v":2022},{"$f":"D11+AC11","v":0},{"$f":"SUM(E11:AB11)","v":0}]
[null,{"$f":"B11+1","v":2023},{"$f":"D12+AC12","v":0},{"$f":"SUM(E12:AB12)","v":0}]
[null,{"$f":"B12+1","v":2024},{"$f":"D13+AC13","v":0},{"$f":"SUM(E13:AB13)","v":0}]
[null,2025,0,0]
[null,2026,0,0]
[null,2027,0,0]
[null,2028,0,0]
[null,2029,0,0]
[null,2030,0,0]
[null,2031,0,0]
[null,2032,0,0]
[null,2033,0,0]
[null,2034,0,0]
[null,2035,0,0]
[null,2036,0,0]
[null,2037,0,0]
[null,2038,0,0]
[null,2039,0,0]
[null,2040,0,0]
[null,2041,0,0]
[null,2042,0,0]
[null,2043,0,0]
[null,2044,0,0]
[null,2045,0,0]
[null,2046,0,0]
[null,2047,0,0]
[null,2048,0,0]
[null,2049,0,0]
[null,2050,0,0]
[null,2051,0,0]
[null,2052,0,0]
[null,2053,0,0]
[null,2054,0,0]
[null,2055,0,0]
[null,2056,0,0]
[null,2057,0,0]
[null,2058,0,0]
[null,2059,0,0]
[null,2060,0,0]
[null,2061,0,0]
[null,2062,0,0]
[null,2063,0,0]
[null,2064,0,0]
[null,2065,0,0]
[null,2066,0,0]
[null,2067,0,0]
[null,2068,0,0]
[null,2069,0,0]
[null,2070,0,0]
[null,2071,0,0]
[null,2072,0,0]
[null,2073,0,0]
[null,2074,0,0]
[null,2075,0,0]
[null,2076,0,0]
[null,2077,0,0]
[null,2078,0,0]
[null,2079,0,0]
[null,2080,0,0]
[null,2081,0,0]
[null,2082,0,0]
[null,2083,0,0]
[null,2084,0,0]
[null,2085,{"$f":"D74+AC74","v":0},0]
[null,2086,0,{"$f":"SUM(E75:AB75)","v":0}]
[null,2087,0,0]
[null,{"$f":"B76+1","v":2088},0,0]
[null,2089,0,0]
[null,2090,0,0]
[null,2091,0,0]
[null,2092,0,0]
[null,2093,0,0]
[null,2094,{"$f":"D83+AC83","v":0},{"$f":"SUM(E83:AB83)","v":0}]
[null,2095,{"$f":"D84+AC84","v":0},{"$f":"SUM(E84:AB84)","v":0}]
[null,2096,{"$f":"D85+AC85","v":0},{"$f":"SUM(E85:AB85)","v":0}]
[null,2097,0,0]
[null,"TOTAL: ",{"$f":"SUM(C11:C86)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(V11:V86)","v":0},{"$f":"SUM(W11:W86)","v":0},{"$f":"SUM(X11:X86)","v":0},{"$f":"SUM(Y11:Y86)","v":0},0,0,0,0]
[null,null,"Free text:"]

{"sheet":"Cost Control","index":4,"n_rows":128,"n_cols":13,"rows_kept":128,"cut":false,"hidden":false,"merged":[]}
[]
[null,"The purpose of this sheet is to improve the data control and facilitate data input"]
[]
["1. Reporting of General price increase"]
[]
["Input: ","General price increase (estimate), if constant value Profil_1 AC28 should be used instead of this sheet. Should apply to all projects for one operator."]
[]
[]
[]
[]
[]
[null,null,{"$f":"+Profil_1!AD34","v":"General \nprice increase"},{"$f":"+Profil_1!AD34","v":"General \nprice increase"}]
[]
[null,null,{"$f":"+Profil_1!AD36","v":"GenPrisStign"},"Index"]
[null,{"$f":"+Profil_1!H37","v":"Sum:"},"%","%"]
[null,{"$f":"+Profil_1!H38","v":"Accum. up to and including 2021"},null,1]
[null,{"$f":"+Profil_1!H39","v":2022},null,1]
[null,{"$f":"+Profil_1!H40","v":2023},null,1]
[null,{"$f":"+Profil_1!H41","v":2024},null,{"$f":"D18*(1+C19)","v":1}]
[null,{"$f":"+Profil_1!H42","v":2025},null,{"$f":"D19*(1+C20)","v":1}]
[null,{"$f":"+Profil_1!H43","v":2026},null,{"$f":"D20*(1+C21)","v":1}]
[null,{"$f":"+Profil_1!H44","v":2027},null,{"$f":"D21*(1+C22)","v":1}]
[null,{"$f":"+Profil_1!H45","v":2028},null,{"$f":"D22*(1+C23)","v":1}]
[null,{"$f":"+Profil_1!H46","v":2029},null,1]
[null,{"$f":"+Profil_1!H47","v":2030},null,1]
[null,{"$f":"+Profil_1!H48","v":2031},null,1]
[null,{"$f":"+Profil_1!H49","v":2032},null,1]
[null,{"$f":"+Profil_1!H50","v":2033},null,1]
[null,{"$f":"+Profil_1!H51","v":2034},null,1]
[null,{"$f":"+Profil_1!H52","v":2035},null,1]
[null,{"$f":"+Profil_1!H53","v":2036},null,1]
[null,{"$f":"+Profil_1!H54","v":2037},null,1]
[null,{"$f":"+Profil_1!H55","v":2038},null,1]
[null,{"$f":"+Profil_1!H56","v":2039},null,1]
[null,{"$f":"+Profil_1!H57","v":2040},null,{"$f":"D34*(1+C35)","v":1}]
[null,{"$f":"+Profil_1!H58","v":2041},null,1]
[null,{"$f":"+Profil_1!H59","v":2042},null,1]
[null,{"$f":"+Profil_1!H60","v":2043},null,1]
[null,{"$f":"+Profil_1!H61","v":2044},null,1]
[null,{"$f":"+Profil_1!H62","v":2045},null,1]
[null,{"$f":"CONCATENATE(+Profil_1!H63,\" ->\")","v":"2046 ->"},null,1]
[]
[]
["2. Operating cash flow consistency control (Graph: Sum of all profiles)"]
[]
["Input: ","None "]
["Output:","Graph: \"Rør mv\" (=Pipelines etc) annual cash flow, Felt (=Field) and Funn (=Discoveries) unit operation cost per boe "]
[null,"Test: Period of opex (JOA 7 -Tariff income only) and JOA 6 (excl 6,1) + 9.3 AND Saleable petroleums are included for same period (year)"]
["Action:","Check cut of year / missing data. Explain (if necessary) in connection with each profile 1 - 15 (i e NOT in this sheet)"]
[{"$f":"+'Generell info og kommentarer'!$B$7","v":"Name of field/discovery/pipeline, etc.:"},null,{"$f":"Prosjektnavn","v":0}]
[{"$f":"+'Generell info og kommentarer'!$K$13","v":"Report Issuer:"},null,{"$f":"+'Generell info og kommentarer'!$N$13","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Test consistensy of individual profiles :"]
[null,null,null,null,null,null,null,"Profile","Year(s)"]
[null,null,null,null,null,null,null,1,{"$f":"Profil_1!$EA$31","v":"OK"}]
[null,null,null,null,null,null,null,2,{"$f":"Profil_2!$EA$31","v":"OK"}]
[null,null,null,null,null,null,null,3,{"$f":"Profil_3!$EA$31","v":"OK"}]
[null,null,null,null,null,null,null,4,{"$f":"Profil_4!$EA$31","v":"OK"}]
[null,null,null,null,null,null,null,5,{"$f":"Profil_5!$EA$31","v":"OK"}]
[null,null,null,null,null,null,null,6,{"$f":"Profil_6!$EA$31","v":"OK"}]
[null,null,null,null,null,null,null,7,{"$f":"Profil_7!$EA$31","v":"OK"}]
[null,null,null,null,null,null,null,8,{"$f":"Profil_8!$EA$31","v":"OK"}]
[null,null,null,null,null,null,null,9,{"$f":"Profil_9!$EA$31","v":"OK"}]
[null,null,null,null,null,null,null,10,{"$f":"Profil_10!$EA$31","v":"OK"}]
[null,null,null,null,null,null,null,11,{"$f":"Profil_11!$EA$31","v":"OK"}]
[null,null,null,null,null,null,null,12,{"$f":"Profil_12!$EA$31","v":"OK"}]
[null,null,null,null,null,null,null,13,{"$f":"Profil_13!$EA$31","v":"OK"}]
[null,null,null,null,null,null,null,14,{"$f":"Profil_14!$EA$31","v":"OK"}]
[null,null,null,null,null,null,null,15,{"$f":"Profil_15!$EA$31","v":"OK"}]
[]
[]
[]
[]
[]
[]
[]
[]
["3. Annual unit well cost control (Graph: Sum of all profiles). Fields and Discoveries only"]
[]
["Input: ","None (Possible to test for different cost levels)",null,null,null,null,null,null,"Test of individual profiles;"]
["Output:","Graph: Unit cost wells (annual cost divided by number of wells)",null,null,null,null,null,null,"Test High/low unit costs Wells from permanently placed drilling facilities"]
[null,"Years with unit well cost outside \"reasonable\" area",null,null,null,null,null,null,"Profile","Year(s)",null,"Profile","Year(s)"]
["Action:","Check cost / wells, explain if necessary in connection with each profile 1-15  (i e NOT in this sheet)",null,null,null,null,null,null,1,{"$f":"IF(LEN(Profil_1!$DU$32)>0,Profil_1!$DU$32,\"OK\")","v":"OK"},null,10,{"$f":"IF(LEN(Profil_10!$DU$32)>0,Profil_10!$DU$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,2,{"$f":"IF(LEN(Profil_2!$DU$32)>0,Profil_2!$DU$32,\"OK\")","v":"OK"},null,11,{"$f":"IF(LEN(Profil_11!$DU$32)>0,Profil_11!$DU$32,\"OK\")","v":"OK"}]
[{"$f":"+'Generell info og kommentarer'!$B$7","v":"Name of field/discovery/pipeline, etc.:"},null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,3,{"$f":"IF(LEN(Profil_3!$DU$32)>0,Profil_3!$DU$32,\"OK\")","v":"OK"},null,12,{"$f":"IF(LEN(Profil_12!$DU$32)>0,Profil_12!$DU$32,\"OK\")","v":"OK"}]
[{"$f":"+'Generell info og kommentarer'!$K$13","v":"Report Issuer:"},null,{"$f":"+'Generell info og kommentarer'!$N$13","v":0},null,null,null,null,null,4,{"$f":"IF(LEN(Profil_4!$DU$32)>0,Profil_4!$DU$32,\"OK\")","v":"OK"},null,13,{"$f":"IF(LEN(Profil_13!$DU$32)>0,Profil_13!$DU$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,5,{"$f":"IF(LEN(Profil_5!$DU$32)>0,Profil_5!$DU$32,\"OK\")","v":"OK"},null,14,{"$f":"IF(LEN(Profil_14!$DU$32)>0,Profil_14!$DU$32,\"OK\")","v":"OK"}]
["Drilling cost tests",null,null,null,null,null,null,null,6,{"$f":"IF(LEN(Profil_6!$DU$32)>0,Profil_6!$DU$32,\"OK\")","v":"OK"},null,15,{"$f":"IF(LEN(Profil_15!$DU$32)>0,Profil_15!$DU$32,\"OK\")","v":"OK"}]
["Cost levels for tests:",null,null,"Permanently placed facilities","Mobile facilities",null,null,null,7,{"$f":"IF(LEN(Profil_7!$DU$32)>0,Profil_7!$DU$32,\"OK\")","v":"OK"}]
[null,"Higher limit unit well cost",null,{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},null,null,null,8,{"$f":"IF(LEN(Profil_8!$DU$32)>0,Profil_8!$DU$32,\"OK\")","v":"OK"}]
[null,"Lower limit unit well cost",null,{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},null,null,null,9,{"$f":"IF(LEN(Profil_9!$DU$32)>0,Profil_9!$DU$32,\"OK\")","v":"OK"}]
[null,"Maximum costs w/o wells",null,{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},null,null,null,"Test High/Low Unit costs Wells from mobile drilling facilities"]
[null,null,null,null,null,null,null,null,"Profile","Year(s)",null,"Profile","Year(s)"]
[null,null,null,null,null,null,null,null,1,{"$f":"IF(LEN(Profil_1!$DV$32)>0,Profil_1!$DV$32,\"OK\")","v":"OK"},null,10,{"$f":"IF(LEN(Profil_10!$DV$32)>0,Profil_10!$DV$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,2,{"$f":"IF(LEN(Profil_2!$DV$32)>0,Profil_2!$DV$32,\"OK\")","v":"OK"},null,11,{"$f":"IF(LEN(Profil_11!$DV$32)>0,Profil_11!$DV$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,3,{"$f":"IF(LEN(Profil_3!$DV$32)>0,Profil_3!$DV$32,\"OK\")","v":"OK"},null,12,{"$f":"IF(LEN(Profil_12!$DV$32)>0,Profil_12!$DV$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,4,{"$f":"IF(LEN(Profil_4!$DV$32)>0,Profil_4!$DV$32,\"OK\")","v":"OK"},null,13,{"$f":"IF(LEN(Profil_13!$DV$32)>0,Profil_13!$DV$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,5,{"$f":"IF(LEN(Profil_5!$DV$32)>0,Profil_5!$DV$32,\"OK\")","v":"OK"},null,14,{"$f":"IF(LEN(Profil_14!$DV$32)>0,Profil_14!$DV$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,6,{"$f":"IF(LEN(Profil_6!$DV$32)>0,Profil_6!$DV$32,\"OK\")","v":"OK"},null,15,{"$f":"IF(LEN(Profil_15!$DV$32)>0,Profil_15!$DV$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,7,{"$f":"IF(LEN(Profil_7!$DV$32)>0,Profil_7!$DV$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,8,{"$f":"IF(LEN(Profil_8!$DV$32)>0,Profil_8!$DV$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,9,{"$f":"IF(LEN(Profil_9!$DV$32)>0,Profil_9!$DV$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,"Test Number of  wells, and Well Cost > Maximum - permanently placed  drilling facilities"]
[null,null,null,null,null,null,null,null,"Profile","Year(s)",null,"Profile","Year(s)"]
[null,null,null,null,null,null,null,null,1,{"$f":"IF(LEN(Profil_1!$DW$32)>0,Profil_1!$DW$32,\"OK\")","v":"OK"},null,10,{"$f":"IF(LEN(Profil_10!$DW$32)>0,Profil_10!$DW$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,2,{"$f":"IF(LEN(Profil_2!$DW$32)>0,Profil_2!$DW$32,\"OK\")","v":"OK"},null,11,{"$f":"IF(LEN(Profil_11!$DW$32)>0,Profil_11!$DW$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,3,{"$f":"IF(LEN(Profil_3!$DW$32)>0,Profil_3!$DW$32,\"OK\")","v":"OK"},null,12,{"$f":"IF(LEN(Profil_12!$DW$32)>0,Profil_12!$DW$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,4,{"$f":"IF(LEN(Profil_4!$DW$32)>0,Profil_4!$DW$32,\"OK\")","v":"OK"},null,13,{"$f":"IF(LEN(Profil_13!$DW$32)>0,Profil_13!$DW$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,5,{"$f":"IF(LEN(Profil_5!$DW$32)>0,Profil_5!$DW$32,\"OK\")","v":"OK"},null,14,{"$f":"IF(LEN(Profil_14!$DW$32)>0,Profil_14!$DW$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,6,{"$f":"IF(LEN(Profil_6!$DW$32)>0,Profil_6!$DW$32,\"OK\")","v":"OK"},null,15,{"$f":"IF(LEN(Profil_15!$DW$32)>0,Profil_15!$DW$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,7,{"$f":"IF(LEN(Profil_7!$DW$32)>0,Profil_7!$DW$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,8,{"$f":"IF(LEN(Profil_8!$DW$32)>0,Profil_8!$DW$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,9,{"$f":"IF(LEN(Profil_9!$DW$32)>0,Profil_9!$DW$32,\"OK\")","v":"OK"}]
[]
[null,null,null,null,null,null,null,null,"Test Number of wells, and Well Cost > Maximum - Mobile drilling facilities"]
[null,null,null,null,null,null,null,null,"Profile","Year(s)",null,"Profile","Year(s)"]
[null,null,null,null,null,null,null,null,1,{"$f":"IF(LEN(Profil_1!$DX$32)>0,Profil_1!$DX$32,\"OK\")","v":"OK"},null,10,{"$f":"IF(LEN(Profil_10!$DX$32)>0,Profil_10!$DX$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,2,{"$f":"IF(LEN(Profil_2!$DX$32)>0,Profil_2!$DX$32,\"OK\")","v":"OK"},null,11,{"$f":"IF(LEN(Profil_11!$DX$32)>0,Profil_11!$DX$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,3,{"$f":"IF(LEN(Profil_3!$DX$32)>0,Profil_3!$DX$32,\"OK\")","v":"OK"},null,12,{"$f":"IF(LEN(Profil_12!$DX$32)>0,Profil_12!$DX$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,4,{"$f":"IF(LEN(Profil_4!$DX$32)>0,Profil_4!$DX$32,\"OK\")","v":"OK"},null,13,{"$f":"IF(LEN(Profil_13!$DX$32)>0,Profil_13!$DX$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,5,{"$f":"IF(LEN(Profil_5!$DX$32)>0,Profil_5!$DX$32,\"OK\")","v":"OK"},null,14,{"$f":"IF(LEN(Profil_14!$DX$32)>0,Profil_14!$DX$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,6,{"$f":"IF(LEN(Profil_6!$DX$32)>0,Profil_6!$DX$32,\"OK\")","v":"OK"},null,15,{"$f":"IF(LEN(Profil_15!$DX$32)>0,Profil_15!$DX$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,7,{"$f":"IF(LEN(Profil_7!$DX$32)>0,Profil_7!$DX$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,8,{"$f":"IF(LEN(Profil_8!$DX$32)>0,Profil_8!$DX$32,\"OK\")","v":"OK"}]
[null,null,null,null,null,null,null,null,9,{"$f":"IF(LEN(Profil_9!$DX$32)>0,Profil_9!$DX$32,\"OK\")","v":"OK"}]

{"sheet":"Profil_1","index":5,"n_rows":153,"n_cols":140,"rows_kept":153,"cut":false,"hidden":true,"merged":[[24,82,24,84],[20,39,20,53],[21,39,21,53],[23,39,23,53],[22,39,22,53],[19,39,19,53],[18,39,18,53],[32,88,32,92],[32,76,32,83],[27,78,28,79],[27,89,31,95],[31,76,31,83],[27,63,27,69],[31,74,31,75],[138,8,138,12],[131,8,131,12],[138,13,138,16],[130,8,130,12],[119,13,119,16],[123,8,123,12],[122,13,122,16],[122,8,122,12],[120,13,120,16],[124,8,124,12],[125,8,125,12],[124,13,124,16],[123,13,123,16],[125,13,125,16],[120,8,120,12],[121,13,121,16],[121,8,121,12],[119,8,119,12],[136,13,136,16],[32,105,32,106],[131,17,131,20],[132,17,132,20],[137,17,137,20],[130,17,130,20],[133,17,133,20],[128,17,128,20],[125,17,125,20],[32,63,32,70],[32,71,32,75],[120,17,120,20],[118,17,118,20],[123,17,123,20],[140,17,140,20],[138,17,138,20],[32,93,32,97],[32,98,32,104],[129,17,129,20],[122,17,122,20],[121,17,121,20],[124,17,124,20],[127,17,127,20],[126,17,126,20],[32,84,32,87],[136,17,136,20],[15,39,15,53],[16,39,16,53],[8,39,8,53],[9,39,9,53],[10,39,10,53],[11,39,11,53],[12,39,12,53],[144,8,144,12],[144,13,144,16],[144,17,144,20],[139,17,139,20],[142,13,142,16],[140,8,140,12],[141,8,141,12],[142,8,142,12],[139,8,139,12],[143,8,143,12],[143,13,143,16],[143,17,143,20],[139,13,139,16],[142,17,142,20],[141,13,141,16],[141,17,141,20],[140,13,140,16],[4,32,5,32],[4,31,5,31],[4,34,5,34],[4,33,5,33],[4,39,5,53],[6,39,6,53],[7,39,7,53],[13,39,13,53],[14,39,14,53],[4,7,5,7],[4,11,4,13],[118,13,118,16],[4,8,5,8],[4,10,5,10],[24,39,24,53],[32,46,32,62],[27,40,29,42],[27,30,31,33],[118,21,118,25],[32,31,32,45],[32,28,32,29],[27,43,29,45],[27,7,31,11],[27,13,27,15],[27,56,31,61],[4,29,5,29],[4,14,4,16],[4,30,5,30],[31,26,31,29],[4,9,5,9],[27,26,27,27],[27,28,27,29],[17,39,17,53],[0,27,0,28],[4,17,4,19],[4,20,4,22],[4,23,5,26],[4,28,5,28],[4,27,5,27],[119,17,119,20],[135,13,135,16],[132,13,132,16],[152,8,152,12],[152,13,152,16],[152,17,152,20],[126,8,126,12],[126,13,126,16],[127,13,127,16],[127,8,127,12],[128,8,128,12],[129,8,129,12],[130,13,130,16],[131,13,131,16],[133,13,133,16],[128,13,128,16],[129,13,129,16],[137,13,137,16],[134,13,134,16],[135,17,135,20],[132,8,132,12],[133,8,133,12],[134,17,134,20],[134,8,134,12],[135,8,135,12],[136,8,136,12],[137,8,137,12],[146,8,146,12],[146,13,146,16],[146,17,146,20],[145,8,145,12],[145,13,145,16],[145,17,145,20],[151,8,151,12],[151,13,151,16],[151,17,151,20],[147,8,147,12],[147,13,147,16],[147,17,147,20],[148,8,148,12],[148,13,148,16],[148,17,148,20],[149,8,149,12],[149,13,149,16],[149,17,149,20],[150,8,150,12],[150,13,150,16],[150,17,150,20]]}
["Name of field, discovery, etc.","Project type","Name of sub-project","Geo (New)","OD-ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposits:",null,{"$f":"'Generell info og kommentarer'!$B28","v":0},{"$f":"'Generell info og kommentarer'!$B29","v":0},{"$f":"'Generell info og kommentarer'!$B30","v":0},{"$f":"'Generell info og kommentarer'!$B31","v":0},{"$f":"'Generell info og kommentarer'!$B32","v":0},{"$f":"'Generell info og kommentarer'!$B33","v":0},{"$f":"'Generell info og kommentarer'!$B34","v":0},{"$f":"'Generell info og kommentarer'!$B35","v":0},{"$f":"'Generell info og kommentarer'!$B36","v":0},{"$f":"'Generell info og kommentarer'!$B37","v":0},{"$f":"'Generell info og kommentarer'!$B38","v":0},{"$f":"'Generell info og kommentarer'!$B39","v":0},{"$f":"'Generell info og kommentarer'!$B40","v":0},{"$f":"'Generell info og kommentarer'!$B41","v":0},{"$f":"'Generell info og kommentarer'!$B42","v":0},{"$f":"'Generell info og kommentarer'!$B43","v":0},{"$f":"'Generell info og kommentarer'!$B44","v":0}]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"CONCATENATE(Prosjekttype,I7)","v":""},null,"Profil_01"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(F2=\"Felt4\",\" \",\"no\")","v":"no"},null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project attributes required for all projects in RC 3, 4 and 5 - fields and discoveries",null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AM7:AM25)","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Project overview incl. recoverable resources",null,null,null,null,null,null,null,null,null,"Gas resources/reserves shall be stated with actual gross calorific value excluding fuel and flare gas."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Name of \nproject","Resource class","Project category","Serial Number","Oil\n(million Sm3)",null,null,"NGL \n(million tonnes)",null,null,"Gas (net deliverable)\n(billion Sm3)",null,null,"Condensate\n(million Sm3)",null,null,"Deposits\n(choose from drop-down menu)",null,null,null,"Project\ntype:\nChose from drop-down menu.\n\nUse for Project-category \"A\" and commercial agreements","Develop-ment\nsolution:\nChose from drop-down menu.\n\nUse for project-category \"F\" and \"A\"= Videreutvikling","Need for new power generation:\nIndicate how the project will get supply of power","Project stopper: \nMost important cause for the project not being realized or suffering significant delay.","Technology usage:\nIs the project based on conventional methods or will new technology be used or developed?","Technology areas: \nWithin which areas will new technology be used or developed?","Technology status: \nWhat is the status as regards technological development for projects which are conditional upon new technology?","Time criticality: \nIs the realisation of the project time-critical, and, if so, what kind of time-criticality?","Year for\nthe decision to \ninitialize\n(feasibility studies)\n\n\n\nDG0","Year for\nthe decision to \nconcretize\n(concept studies)\n\n\n\nDG1","Year for\nthe decision to \ncontinuation\n(concept choice, \npreliminary engineering phase)\nDG2","Year for\nthe decision to \nimplement \n(detailed engineering\nPDO if relevant)\n\nDG3","Comments:\nE.g. realisation assumptions, which conditions the realisation of the project is contingent upon, new technology and technology development requirements, specification if technology touches upon several areas, cause of delay if relevant."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High",null,null,null,null,null,null,null,null,null,null,null,null,"(yyyy)","(yyyy)","(yyyy)","(yyyy)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H7:W7)=16,0,1)","v":0},{"$f":"CONCATENATE(I7,J7)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H8:W8)=16,0,1)","v":0},null,null,{"$f":"IF(H8=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H8=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H135,\" and \",H136))","v":"CONTROLS 16 AND 17"},null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H140,\", \",H141,\", \",H142,\", and \",H143))","v":"CONTROLS 21, 22, 23, AND 24"},null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H133,\", \",H134,\" and \",H144))","v":"CONTROLS 14, 15 AND 25"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test cost of wells vs number of wells",null,null,null,null,null,null,null,null,"Cash flow tests"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New august 2008"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"control \",H135))","v":"CONTROL 16"},null,{"$f":"UPPER(CONCATENATE(\"control \",H136))","v":"CONTROL 17"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas accounts",null,"Saleable gas vs."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deliveries of gas"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emission data expected?",null,{"$f":"IF('Generell info og kommentarer'!$D$7=\"\",\"\",(INDEX((Lister!B40:N541),MATCH('Generell info og kommentarer'!$D$7,(Lister!B40:B541),0),13)))","v":""},{"$f":"IF(AND(DO21=\"Nei\",'Generell info og kommentarer'!$M$7=\"Felt\"),0,1)","v":1}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,{"$f":"IF(H23=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H23=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,{"$f":"IF(H24=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H24=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,{"$f":"IF(H25=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H25=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL TEST - CASH FLOW , REMAINING NPV AND DATA CONSISTENCY"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Allocated Gassco:",{"$f":"IF(LEN(I7)=0,\"Not in use\",IF(I7=Lister!$C$8,\"RC_0-3\",IF(I7=4,\"RC_4\",IF(I7=5,\"RC_5\",\"RC_0-3\"))))","v":"Not in use"},null,null,null,{"$f":"SUM(M7:M25)","v":0},null,null,{"$f":"SUM(P7:P25)","v":0},null,null,{"$f":"SUM(S7:S25)","v":0},null,null,{"$f":"SUM(V7:V25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type",null,{"$f":"+'Generell info og kommentarer'!M7","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Free text and change explanations related to the profile collection:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to investments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to operating costs:",null,null,null,null,null,null,"Free text to explain the tariff-chain if multiple service providers per category are involved:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to the environmental data: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limits input changed in spreadsheet Lister",null,null,null,null,null,null,null,null,"New August 2008",null,"Discount rate",7.0000000000000007E-2," (real)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Start-up month\nDG4",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":" AD34 & \" (percentage):\"&CHAR(10)& \"Simplified input when constant, else use column C in the Cost Control sheet\"","v":"General \nprice increase (percentage):\nSimplified input when constant, else use column C in the Cost Control sheet"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS BALANCE/ACCOUNTING","Help lines",null,"Help lines","Help lines","Tolerance area Cost/well:","Limits Permanently placed ","Limits Mobiles",{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H140)","v":"Help lines Indicator permanently placed  Control 21"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H141)","v":"Help lines Indicator Mobiles Control 22"},{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H142)","v":"Help lines Indicator permanently placed  Control 23"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H143)","v":"Help lines Indicator Mobiles Control 24"},null,null,null,null,null,null,null,null,"Help lines negative operating cashflow","Help lines negative operating cashflow","Help lines Indicator data consistency"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BL: To be completed for all projects (except RC 5) with import of tariff services (foreign installations).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerance:",{"$f":"CONCATENATE(DO38,DO39,DO40,DO41,DO42,DO43,DO44,DO45,DO46,DO47,DO48,DO49,DO50,DO51,DO52,DO53,DO54,DO55,DO56,DO57,DO58,DO59,DO60,DO61,DO62)","v":""},"Tolerance:",{"$f":"CONCATENATE(DQ38,DQ39,DQ40,DQ41,DQ42,DQ43,DQ44,DQ45,DQ46,DQ47,DQ48,DQ49,DQ50,DQ51,DQ52,DQ53,DQ54,DQ55,DQ56,DQ57,DQ58,DQ59,DQ60,DQ61,DQ62)","v":""},{"$f":"CONCATENATE(DR37,DR38,DR39,DR40,DR41,DR42,DR43,DR44,DR45,DR46,DR47,DR48,DR49,DR50,DR51,DR52,DR53,DR54,DR55,DR56,DR57,DR58,DR59,DR60,DR61,DR62)","v":""},"Max",{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},{"$f":"CONCATENATE(DU37,DU38,DU39,DU40,DU41,DU42,DU43,DU44,DU45,DU46,DU47,DU48,DU49,DU50,DU51,DU52,DU53,DU54,DU55,DU56,DU57,DU58,DU59,DU60,DU61,DU62)","v":""},{"$f":"CONCATENATE(DV37,DV38,DV39,DV40,DV41,DV42,DV43,DV44,DV45,DV46,DV47,DV48,DV49,DV50,DV51,DV52,DV53,DV54,DV55,DV56,DV57,DV58,DV59,DV60,DV61,DV62)","v":""},{"$f":"CONCATENATE(DW37,DW38,DW39,DW40,DW41,DW42,DW43,DW44,DW45,DW46,DW47,DW48,DW49,DW50,DW51,DW52,DW53,DW54,DW55,DW56,DW57,DW58,DW59,DW60,DW61,DW62)","v":""},{"$f":"CONCATENATE(DX37,DX38,DX39,DX40,DX41,DX42,DX43,DX44,DX45,DX46,DX47,DX48,DX49,DX50,DX51,DX52,DX53,DX54,DX55,DX56,DX57,DX58,DX59,DX60,DX61,DX62)","v":""},null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(EG37,EG38,EG39,EG40,EG41,EG42,EG43,EG44,EG45,EG46,EG47,EG48,EG49,EG50,EG51,EG52,EG53,EG54,EG55,EG56,EG57,EG58,EG59,EG60,EG61,EG62)","v":""},{"$f":"CONCATENATE(EH37,EH38,EH39,EH40,EH41,EH42,EH43,EH44,EH45,EH46,EH47,EH48,EH49,EH50,EH51,EH52,EH53,EH54,EH55,EH56,EH57,EH58,EH59,EH60,EH61,EH62)","v":""},{"$f":"CONCATENATE(EI37,EI38,EI39,EI40,EI41,EI42,EI43,EI44,EI45,EI46,EI47,EI48,EI49,EI50,EI51,EI52,EI53,EI54,EI55,EI56,EI57,EI58,EI59,EI60,EI61,EI62)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Early","Base","Late",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BM-BR: To be completed for all projects in RC3 and RC4, optional input for RC5.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"billion Sm3",{"$f":"CONCATENATE(DO63,DO64,DO65,DO66,DO67,DO68,DO69,DO70,DO71,DO72,DO73,DO74,DO75,DO76,DO77,DO78,DO79,DO80,DO81,DO82,DO83,DO84,DO85)","v":""},"billion Sm3",{"$f":"CONCATENATE(DQ63,DQ64,DQ65,DQ66,DQ67,DQ68,DQ69,DQ70,DQ71,DQ72,DQ73,DQ74,DQ75,DQ76,DQ77,DQ78,DQ79,DQ80,DQ81,DQ82,DQ83,DQ84,DQ85)","v":""},{"$f":"CONCATENATE(DR63,DR64,DR65,DR66,DR67,DR68,DR69,DR70,DR71,DR72,DR73,DR74,DR75,DR76,DR77,DR78,DR79,DR80,DR81,DR82,DR83,DR84,DR85)","v":""},"Min",{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},{"$f":"CONCATENATE(DU63,DU64,DU65,DU66,DU67,DU68,DU69,DU70,DU71,DU72,DU73,DU74,DU75,DU76,DU77,DU78,DU79,DU80,DU81,DU82,DU83,DU84,DU85)","v":""},{"$f":"CONCATENATE(DV63,DV64,DV65,DV66,DV67,DV68,DV69,DV70,DV71,DV72,DV73,DV74,DV75,DV76,DV77,DV78,DV79,DV80,DV81,DV82,DV83,DV84,DV85)","v":""},{"$f":"CONCATENATE(DW63,DW64,DW65,DW66,DW67,DW68,DW69,DW70,DW71,DW72,DW73,DW74,DW75,DW76,DW77,DW78,DW79,DW80,DW81,DW82,DW83,DW84,DW85)","v":""},{"$f":"CONCATENATE(DX63,DX64,DX65,DX66,DX67,DX68,DX69,DX70,DX71,DX72,DX73,DX74,DX75,DX76,DX77,DX78,DX79,DX80,DX81,DX82,DX83,DX84,DX85)","v":""},null,null,"Results of tests",null,null,null,null,null,{"$f":"CONCATENATE(EG63,EG64,EG65,EG66,EG67,EG68,EG69,EG70,EG71,EG72,EG73,EG74,EG75,EG76,EG77,EG78,EG79,EG80,EG81,EG82,EG83,EG84,EG85)","v":""},{"$f":"CONCATENATE(EH63,EH64,EH65,EH66,EH67,EH68,EH69,EH70,EH71,EH72,EH73,EH74,EH75,EH76,EH77,EH78,EH79,EH80,EH81,EH82,EH83,EH84,EH85)","v":""},{"$f":"CONCATENATE(EI63,EI64,EI65,EI66,EI67,EI68,EI69,EI70,EI71,EI72,EI73,EI74,EI75,EI76,EI77,EI78,EI79,EI80,EI81,EI82,EI83,EI84,EI85)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,"Month:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Please name sources of gas purchase:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please state where services are assumed to be provided. Only one provider per cell, additional comments in cell BL28 above.",null,null,null,null,null,null,null,null,null,null,null,null,"Please name the fields that enter into the assumptions below (Alt + Enter for line shift)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,{"$f":"CONCATENATE(DO86,DO87,DO88,DO89,DO90,DO91,DO92,DO93,DO94,DO95,DO96,DO97,DO98,DO99,DO100,DO101,DO102,DO103,DO104,DO105,DO106,DO107,DO108,DO109,DO110,DO111,DO112,DO113)","v":""},0.2,{"$f":"CONCATENATE(DQ86,DQ87,DQ88,DQ89,DQ90,DQ91,DQ92,DQ93,DQ94,DQ95,DQ96,DQ97,DQ98,DQ99,DQ100,DQ101,DQ102,DQ103,DQ104,DQ105,DQ106,DQ107,DQ108,DQ109,DQ110,DQ111,DQ112,DQ113)","v":""},{"$f":"CONCATENATE(DR86,DR87,DR88,DR89,DR90,DR91,DR92,DR93,DR94,DR95,DR96,DR97,DR98,DR99,DR100,DR101,DR102,DR103,DR104,DR105,DR106,DR107,DR108,DR109,DR110,DR111,DR112,DR113,DR114)","v":""},null,null,null,{"$f":"CONCATENATE(DU86,DU87,DU88,DU89,DU90,DU91,DU92,DU93,DU94,DU95,DU96,DU97,DU98,DU99,DU100,DU101,DU102,DU103,DU104,DU105,DU106,DU107,DU108,DU109,DU110,DU111,DU112,DU113,DU114)","v":""},{"$f":"CONCATENATE(DV86,DV87,DV88,DV89,DV90,DV91,DV92,DV93,DV94,DV95,DV96,DV97,DV98,DV99,DV100,DV101,DV102,DV103,DV104,DV105,DV106,DV107,DV108,DV109,DV110,DV111,DV112,DV113,DV114)","v":""},{"$f":"CONCATENATE(DW86,DW87,DW88,DW89,DW90,DW91,DW92,DW93,DW94,DW95,DW96,DW97,DW98,DW99,DW100,DW101,DW102,DW103,DW104,DW105,DW106,DW107,DW108,DW109,DW110,DW111,DW112,DW113,DW114)","v":""},{"$f":"CONCATENATE(DX86,DX87,DX88,DX89,DX90,DX91,DX92,DX93,DX94,DX95,DX96,DX97,DX98,DX99,DX100,DX101,DX102,DX103,DX104,DX105,DX106,DX107,DX108,DX109,DX110,DX111,DX112,DX113,DX114)","v":""},null,null,{"$f":"IF(EG32=\"\",\"OK\",CONCATENATE(\"Check \",EG32,\" due to negative cash flow. Please comment/ correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG86,EG87,EG88,EG89,EG90,EG91,EG92,EG93,EG94,EG95,EG96,EG97,EG98,EG99,EG100,EG101,EG102,EG103,EG104,EG105,EG106,EG107,EG108,EG109,EG110,EG111,EG112,EG113,EG114)","v":""},{"$f":"CONCATENATE(EH86,EH87,EH88,EH89,EH90,EH91,EH92,EH93,EH94,EH95,EH96,EH97,EH98,EH99,EH100,EH101,EH102,EH103,EH104,EH105,EH106,EH107,EH108,EH109,EH110,EH111,EH112,EH113,EH114)","v":""},{"$f":"CONCATENATE(EI86,EI87,EI88,EI89,EI90,EI91,EI92,EI93,EI94,EI95,EI96,EI97,EI98,EI99,EI100,EI101,EI102,EI103,EI104,EI105,EI106,EI107,EI108,EI109,EI110,EI111,EI112,EI113,EI114)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,{"$f":"COUNTBLANK(H28)","v":1},null,null,null,null,null,"Year:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delivered from:\n\nDelivered to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deviation billion Sm3",{"$f":"CONCATENATE(DN29,DN30,DN31)","v":""},null,{"$f":"CONCATENATE(DP29,DP30,DP31)","v":""},{"$f":"CONCATENATE(DQ29,DQ30,DQ31)","v":""},"Max. inv./years  without well",{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},{"$f":"CONCATENATE(DU29,DU30,DU31)","v":""},{"$f":"CONCATENATE(DV29,DV30,DV31)","v":""},{"$f":"CONCATENATE(DW29,DW30,DW31)","v":""},{"$f":"CONCATENATE(DX29,DX30,DX31)","v":""},null,null,{"$f":"IF(EH32=\"\",\"OK\",CONCATENATE(\"Check \",EH32,\" due to negative remaining Net present value. Please comment / correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG29,EG30,EG31)","v":""},{"$f":"CONCATENATE(EH29,EH30,EH31)","v":""},{"$f":"CONCATENATE(EI29,EI30,EI31)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,"Production and injection data",null,null,null,null,null,"Sale of petroleum, income profiles and transport profiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariffs",null,null,null,null,null,null,null,"Other costs",null,null,null,null,"Assumptions for environmental emissions/discharges and other data",null,null,null,null,null,null,null,"Consumption of natural gas and diesel",null,null,null,"CO2 - discharge",null,null,null,null,"NOX - discharge",null,null,null,null,"nmVOC & CH4 - discharge",null,null,null,null,null,null,"Power from shore",null,null,"Not in use?","Not in use?","Not in use?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DU32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DU32,\"? Please comment/ correct\"))","v":"OK"},{"$f":"IF(DV32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DV32,\"? Please comment/correct\"))","v":"OK"},{"$f":"IF(DW32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DW32,\"? Please comment / correct\"))","v":"OK"},{"$f":"IF(DX32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DX32,\"? Please comment / correct\"))","v":"OK"},null,null,{"$f":"IF(EI32=\"\",\"OK\",CONCATENATE(\"Check \",EI32,\" for possibly incomplete data, please comment/ correct\"))","v":"OK"},null,null,null,null,null,"Negative  cash flow","Negative  NPV","Data consistency",{"$f":"+EE26","v":""}]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Joint operating agreement (JOA)  item","Water injection\n\n\n","Water production\n\n\n","Gross\ngas production","Natural gas\ninjection in own field, exclusive gas lift\n\n","Gas for gas lift","CO2\nGas injection\n\n","Annual sale\noil\nLow estimate","Annual sale\noil\nBase estimate","Annual sale\noil\nHigh estimate","Annual sale\nNGL\nBase estimate","Annual sale\ncondensate\nBase estimate","Annual\ndry gas\nLow estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nBase estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year.\n Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Saleable gas per calendar year \n40 MJ/Sm3","Saleable gas\nper gas year \n40 MJ/Sm3","Gas purchase per calendar year\n40 MJ/Sm3","Tariff\nincome\n-JOA 7 part","Other income\n(explain in commentary field)\n\n\n\n-JOA 7 part","General \nprice increase","Concept studies\n\n\n\n\n\n-JOA 4","Investments in new subsea facilities\n\n\n\n\n-JOA 5.1 part","Investments in new floating facilities\n\n\n\n\n-JOA 5.1 part","Investments in new fixed facilities\n\n\n\n\n-JOA 5.1 part","Other Development investments \n\n\n\n\n-JOA 5.1 part","Operating investments \n(modifications)\n\n\n\n-JOA 5.2","Total investments in facilities\n\n\n\n\n-JOA 5.1-2","Dev. wells from permanently placed drilling facilities\n\n","Dev. wells from mobile drilling facilities\n","Investments in dev. wells from permanently placed drilling facilities\n\n-JOA 5.3 part","Investments in prod. wells from mobile drilling facilities\n\n\n-JOA 5.3 part","Investments related to production drilling not distributed by well\n\n-JOA 5.3 part","Investments in pipelines\n\n\n\n\n\n-JOA 5.1 part","Investments in land facilities\n\n\n\n\n-JOA 5.1 part","Total investments in pipelines and land facilities\n\n\n-JOA 5.1 part","Total investments\n\n\n\n\n\n-JOA 5","Operational preparations\n\n\n\n\n\n-JOA 6.1","Ordinary operating costs\n\n\n\n\n-JOA 6.2.1","Maintenance excl. Wells\n\n\n\n\n\n-JOA 6.2.2","Well maintenance\n\n\n\n\n\n-JOA 6.2.3","Modifications \n\n\n\n\n\n\n-JOA 6.2.4","Subsea operations and maintenance\n\n\n\n-JOA 6.2.5 \n","Platform services\n\n\n\n\n\n-JOA 6.2.6 \n","Administration\n\n\n\n\n\n-JOA 6.2.7\n"," HSE\n\n\n\n\n\n\n-JOA 6.2.8\n\n\n\n","Reservoir management and development\n\n\n\n-JOA 6.2.9\n","Business development\n\n\n\n\n\n-JOA 6.2.10 \n","Other operational support \n\n\n\n\n-JOA 6.2.5-10","Total operations and support\n\n\n\n\n-JOA 6.2","Logistics costs\n\n\n\n\n\n-JOA 6.3","Other operating costs\n\n\n\n\n-JOA 6.5 part","Cost purchase of gas\n\n\n\n\n-JOA 6.5 part","Total operating costs, incl. operations preparation \nexcl. Tariffs\n\n-JOA 6 (-6.4)","Import of  tariff services\n(Cost for use of foreign installations)\n\n\n-JOA 6.4 part","Tariff costs oil transport\n\n\n\n\n\n-JOA 6.4 part","Tariff costs gas transport\n\n\n\n\n\n-JOA 6.4 part","Tariff costs processing/\ntreatment\n\n\n\n\n-JOA 6.4 part","Tariff costs land-based\n\n\n\n\n\n-JOA 6.4 part","Tariff costs Cost sharing OPEX\n\n\n\n\n-JOA 6.4 part\n","Tariff costs Cost sharing\nCAPEX\n\n\n\n\n-JOA 6.4 part\n","Total tariff costs\n\n\n\n\n\n-JOA 6.4","Shut-down costs\n\n\n\n\n\n-JOA 8.1 ","Final disposal (removal)\n\n\n\n\n\n-JOA 8.2","Area fees\n\n\n\n\n\n\n-JOA 9.2","Environmental taxes\n\n\n\n\n\n-JOA 9.3","Other general costs\n\n\n\n\n\n-JOA 9.1\n+9.4-9","Receipt of gas","Deliveries of gas from main field and associated fields with ship-loading point on the facility","Deliveries of \noil/NGL/\ncondensate from main field and associated fields with ship-loading point on the facility","Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift","Total gas lift in main field and associated fields\n","Injected CO2 in main field and associated fields as well as deposit","Discharge of\nproduced\nwater from\nmain field and associated fields","Injected\nwater in main field and associated fields","Natural gas used for fuel","Natural gas used for flaring","Diesel consumption subject to CO2 tax (in accordance with CO2 tax legislation)\n","Diesel consumption not subject to CO2 tax (mobile facility)\n","CO2 total","CO2 contribution fuel gas","CO2 contribution flaring","CO2 contribution diesel (in accordance with CO2 tax legislation)","CO2 contribution from mobile facilities","NOx total","NOx contribution from fuel gas","NOx contribution from flaring","NOx contribution from diesel (in accordance with CO2 tax legislation)","NOx contribution from mobile facilities","Emissions\nnmVOC\nfrom cold venting, combustion and fugitive emissions","Emissions\nCH4\n from cold venting, combustion and fugitive emissions","Oil, NGL, etc.\ntotal loaded/stored","Emissions\nnmVOC\nstorage","Emissions\nnmVOC\nloading","Emissions\nCH4\nstorage","Emissions\nCH4\nloading","Annual power consumption\n\n\n\n","Maximum power usage (Peak)\n\n\n",null,null,null,null,"Indicates row number\nwhen income in\ncolumn DE>0","Indicates row number\nwhen shut-down\ncosts in\ncolumn BT>0","Calculates\n\"activity\" from\ncolumns P, R, S, K, BT, BZ and CA","Indicates row number\nwhen \"activity\"\nin column DJ>0","Indicates row number\nwhen CO2\nin column CK>0","Indicates row number\nwhen NOx\nin column CP>0","Absolute deviation","Indicator test gas accounts","(Saleable gas - Purchase of gas)-(Deliveries of gas-Receipt of gas)","Indicator sale vs. deliveries of gas","Total vs. Mobile NOT IN USE",{"$f":"CONCATENATE(\"Cost per well, \",$AL34)","v":"Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Cost per well, \",$AM34)","v":"Cost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator Cost per well, \",$AL34)","v":"Indicator Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"IndicatorCost per well, \",$AM34)","v":"IndicatorCost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AL34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AM34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from mobile drilling facilities\n"},null,null,"ANNUAL operating cost-JOA 6&9.3 excl 6.1","ANNUAL operating income Tariffs-JOA 7 part","ANNUAL petroleum sales volumes","ANNUAL petroleum income","ANNUAL cash flow excluding Shut down/disposal-JOA 8","REMAINING NPV (10% real)  excluding Shut down/disposal-JOA 8","Test indicator negative operating cash flow (year test shows abnormal values, less than -100)","Test indicator negative Remaining NPV excl JOA 8 (year test shows abnormal values)","Test indicator possible missing data (year test shows abnormal values)","ANNUAL operating test (cash flow/unit cost)"]
[null,null,"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",null,null,null,null,"Unit :","million m3","million m3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million Sm3","million Sm3","million Sm³","million tonnes","million Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million NOK","million NOK","%","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","Quantity","Quantity","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","billion Sm3","billion Sm3","million Sm3 oe","billion Sm3","billion Sm3","billion Sm3","million m3 ","million m3","million Sm3","million Sm3","million litres","million litres","million tonnes","million tonnes","million tonnes","million tonnes","million tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","million Sm3","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","GWh","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million NOK","million NOK","million Sm3 oe","million NOK","million NOK","million NOK","year,","year,","year,",{"$f":"IF(EE26=\"Rør mv\",\"Mill NOK\",\"NOK/Sm3 oe\")","v":"NOK/Sm3 oe"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Database Name","Prd_InjVann_EgetFelt","Prd_ProdVann_EgetFelt","Prd_Gas_BrtoGasProd","Prd_InjGas_NaturGas_EgetFelt","Prd_GasLøft_EgetFelt","Prd_InjGas_CO2_EgetFelt","Prd_Olj_LavEst","Prd_Olj_BasEst","Prd_Olj_HøyEst","Prd_NGL","Prd_Kond","Prd_Gas_Fys_Tørr_LavEst","Prd_Gas_Fys_Tørr_BasEst","Prd_Gas_Fys_Tørr_HøyEst","Prd_Gas_Fys_Tørr_GasÅr","Prd_Gas_Fys_Rik_GasÅr","Prd_Gas_Sum_SalgsGass","Prd_Gas_GasÅr","Prd_Gas_Kjøp","DrI_TarInnt","DrI_Annet","GenPrisStign","Kst_Konsept_Studier","Inv_Innr_Nye_UndervAnnl","Inv_Innr_Nye_Flyttb","Inv_Innr_Nye_BunnfOgAndr","Inv_Innr_Utbygg_Andre","Inv_Innr_Eksist_Modifik","Inv_Innr_Sum","Ant_Brønn_Nye_Fast","Ant_Brønn_Nye_FlyttbInnr","Inv_Brønn_Nye_Fast","Inv_Brønn_Nye_FlyttbInnr","Inv_Brønn_Ufordelt","Inv_Rør","Inv_Landanl","Inv_Sum_RørLand","Inv_Total","DrK_Lisens_DriftsForb","DrK_Lisens_Ordinære","Drk_Lisens_Vedlike","DrK_Lisens_Brønnvedlike","DrK_Lisens_Modifik","DrK_Lisens_UndervopOgVedlike","DrK_lisens_Plattformtjen","DrK_Lisens_Adm","DrK_Lisens_HMS","DrK_Lisens_ReservoarstyrOgUtv","DrK_Lisens_Forretning_Utv","DrK_Lisens_DriftsStøtte","DrK_Lisens_Sum_DriftOgStøtte","DrK_Lisens_Logistikk","DrK_Lisens_Andre","DrK_Lisens_Gas_Kjøp","DrK_Lisens_Sum","DrK_Andre_ImportTarTjen","DrK_Andre_Tariff_Olje","DrK_Andre_Tariff_Gass","DrK_Andre_Tariff_Prosessering","DrK_Andre_Tariff_Landanlegg","Drk_Andre_Tariff_KostDel_Drift","Drk_Andre_Tariff_KostDel_Inv","DrK_Andre_Tariff_Sum","Kst_Nedstenging","Kst_Disp","Kst_Gen_ArealAvgift","Kst_Gen_MiljøAvgift","Kst_Gen_Øvrige","Prd_Gas_Mottak","Uts_Foruts_GasLev","Uts_Foruts_SlgOljeNGLKond","Prd_InjGas","Prd_GasLøft","Prd_InjGas_CO2","Uts_Foruts_ProdVann","Prd_InjVann","Uts_Forbruk_Natgas_Brensel","Uts_Forbruk_Natgas_Fakkel","Uts_Forbruk_Diesel_Avgift","Uts_Forbruk_Diesel_IkkeAvgift","Uts_CO2","Uts_CO2_Brenngass","Uts_CO2_Fakkel","Uts_CO2_Diesel","Uts_CO2_FlyttbarInnr","Uts_NOx","Uts_NOx_Brenngass","Uts_NOx_Fakkel","Uts_NOx_Diesel","Uts_NOx_FlyttbarInnr","Uts_KvDiffUtsl_NMVOC","Uts_KvDiffUtsl_CH4","Uts_LagerLast_Volum","Uts_Lager_NMVOC","Uts_Last_NMVOC","Uts_Lager_CH4","Uts_Last_CH4","El_Land_Kraft","El_Maks_Last"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Sum:",{"$f":"+I115","v":0},{"$f":"+J115","v":0},0,0,0,0,null,0,null,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO115","v":0},{"$f":"+BP115","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"+CA115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB115","v":0},{"$f":"+DC115","v":0},null,"IN","OUT","Cash flow","Row1","Row2 (shut-down)","Prod","Row3 (Prod)","Row4 (Environment-CO2)","Row5 (Environment-NOX)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+EA115","v":0},{"$f":"+EB115","v":0},{"$f":"+EC115","v":0},{"$f":"+ED115","v":0},null,null,null,null,null,{"$f":"+EJ115","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Lister!U51","v":"Accum. up to and including 2021"},null,null,null,null,null,null,{"$f":"P38","v":0},null,{"$f":"P38","v":0},null,null,{"$f":"U38","v":0},null,{"$f":"U38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF38:AJ38)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AR38)","v":0},{"$f":"AK38+AN38+AO38+AP38+AS38","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BE38)","v":0},{"$f":"SUM(AV38:BE38)","v":0},null,null,null,{"$f":"AU38+BG38+BH38+BI38+BJ38","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL38:BR38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL38=0,\"\",AN38/AL38)","v":""},{"$f":"+IF(AM38=0,\"\",AO38/AM38)","v":""},{"$f":"IF(AL38=0,\"\",IF((DS38)>$DS$29,CONCATENATE($H38,\",\"),IF(DS38<$DS$30,CONCATENATE($H38,\",\"),\"\")))","v":""},{"$f":"IF(AM38=0,\"\",IF((DT38)>$DT$29,CONCATENATE($H38,\",\"),IF(DT38<$DT$30,CONCATENATE($H38,\",\"),\"\")))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2022,null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,{"$f":"VLOOKUP(H39,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K39+BY39-BZ39-CB39-CG39/1000-CH39/1000","v":0},{"$f":"+IF(ABS(DN39)>$DM$31,CONCATENATE(H39,\",\"),\"\")","v":""},{"$f":"+K39+BY39-MAXA(L39,CB39)-CG39/1000-CH39/1000-U39","v":0},{"$f":"+IF(DP39<-$DO$31,H39&\",\",\"\")","v":""},{"$f":"+IF(AL39-AM39<0,CONCATENATE(H39,\",\"),IF(AN39-AO39<0,CONCATENATE(H39,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN39<DS$32,\"\",IF(AL39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},{"$f":"IF(AO39<DT$32,\"\",IF(AM39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},null,null,{"$f":"BK39+(BS39-BR39)-AU39","v":0},{"$f":"AB39","v":0},{"$f":"+P39+1.9*R39+S39+Y39","v":0},{"$f":"(P39*oljepris)+(R39*nglpris)+(S39*kondensatpris)+((Y39)*gasspris)","v":0},{"$f":"+ED39+EB39+AC39-EA39-AT39-BR39-BV39-IF(EC39=0,0,BW39)-BX39","v":0},{"$f":"NPV($ED$27,EE39:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED39+EB39-(EA39+IF(EC39=0,0,BW39))<-100,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EF39<0,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EA39+EB39+EC39=0,\"\",IF(EA39*(EB39+EC39)=0,CONCATENATE(H39,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB39-EA39,IF(EC39=0,0,EA39/(EC39*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"H39+1","v":2023},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,{"$f":"VLOOKUP(H40,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(AV40:BE40)","v":0},null,null,null,{"$f":"AU40+BG40+BH40+BI40+BJ40","v":0},null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40+R40+S40+K40+BT40+BZ40+CA40","v":0},{"$f":"IF(ABS(DJ40)>0,ROW(),\" \")","v":" "},null,null,{"$f":"+K40+BY40-BZ40-CB40-CG40/1000-CH40/1000","v":0},"",{"$f":"+K40+BY40-MAXA(L40,CB40)-CG40/1000-CH40/1000-U40","v":0},{"$f":"+IF(DP40<-$DO$31,H40&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK40+(BS40-BR40)-AU40","v":0},{"$f":"AB40","v":0},{"$f":"+P40+1.9*R40+S40+Y40","v":0},{"$f":"(P40*oljepris)+(R40*nglpris)+(S40*kondensatpris)+((Y40)*gasspris)","v":0},{"$f":"+ED40+EB40+AC40-EA40-AT40-BR40-BV40-IF(EC40=0,0,BW40)-BX40","v":0},{"$f":"NPV($ED$27,EE40:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED40+EB40-(EA40+IF(EC40=0,0,BW40))<-100,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EF40<0,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EA40+EB40+EC40=0,\"\",IF(EA40*(EB40+EC40)=0,CONCATENATE(H40,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB40-EA40,IF(EC40=0,0,EA40/(EC40*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"H40+1","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H41,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H41,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P41*oljepris)+(R41*nglpris)+(S41*kondensatpris)+((Y41)*gasspris)+AB41+AC41","v":0},{"$f":"AT41+BK41+BU41+BS41","v":0},{"$f":"DE41-DF41","v":0},{"$f":"IF(DE41>0,ROW(),\" \")","v":" "},{"$f":"IF(BT41>0,ROW(),\" \")","v":" "},{"$f":"P41+R41+S41+K41+BT41+BZ41+CA41","v":0},{"$f":"IF(ABS(DJ41)>0,ROW(),\" \")","v":" "},{"$f":"IF(CK41>0,ROW(),\" \")","v":" "},{"$f":"IF(CP41-CT41>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE41:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2025,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H42,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H42,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE42>0,ROW(),\" \")","v":" "},{"$f":"IF(BT42>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK42>0,ROW(),\" \")","v":" "},{"$f":"IF(CP42>0,ROW(),\" \")","v":" "},0,"",{"$f":"+K42+BY42-MAXA(L42,CB42)-CG42/1000-CH42/1000-U42","v":0},"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE42:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2026,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H43,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H43,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,{"$f":"SUM(AF43:AJ43)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AR43)","v":0},{"$f":"AK43+AN43+AO43+AP43+AS43","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BE43)","v":0},{"$f":"SUM(AV43:BE43)","v":0},null,null,null,{"$f":"AU43+BG43+BH43+BI43+BJ43","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL43:BR43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP43>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE43:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2027,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H44,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H44,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP44<-$DO$31,H44&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE44:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2028,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H45,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H45,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE45:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2029,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H46,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H46,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE46:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2030,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H47,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H47,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",{"$f":"P47+R47+S47+K47+BT47+BZ47+CA47","v":0}," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE47:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2031,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H48,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H48,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE48:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2032,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H49,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H49,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE49:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2033,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H50,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H50,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE50:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2034,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H51,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H51,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP51<-$DO$31,H51&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE51:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2035,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H52,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H52,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE52:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2036,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H53,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H53,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE53:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2037,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H54,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H54,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE54:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2038,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H55,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H55,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE55:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2039,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H56,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H56,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE56:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2040,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H57,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H57,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE57:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2041,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H58,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H58,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE58:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2042,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H59,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H59,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE59:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2043,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H60,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H60,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE60:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2044,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H61,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H61,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE61:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2045,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H62,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H62,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE62:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2046,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H63,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H63,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE63:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2047,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H64,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H64,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE64:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2048,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H65,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H65,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE65:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2049,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H66,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H66,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE66:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2050,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H67,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H67,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE67:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2051,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H68,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H68,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE68:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2052,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H69,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H69,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE69:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2053,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H70,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H70,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,{"$f":"SUM(AF70:AJ70)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AR70)","v":0},{"$f":"AK70+AN70+AO70+AP70+AS70","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BE70)","v":0},{"$f":"SUM(AV70:BE70)","v":0},null,null,null,{"$f":"AU70+BG70+BH70+BI70+BJ70","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL70:BR70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL70=0,\"\",AN70/AL70)","v":""},{"$f":"+IF(AM70=0,\"\",AO70/AM70)","v":""},{"$f":"IF(AL70=0,\"\",IF((DS70)>$DS$29,CONCATENATE($H70,\",\"),IF(DS70<$DS$30,CONCATENATE($H70,\",\"),\"\")))","v":""},{"$f":"IF(AM70=0,\"\",IF((DT70)>$DT$29,CONCATENATE($H70,\",\"),IF(DT70<$DT$30,CONCATENATE($H70,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE70:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2054,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H71,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H71,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",{"$f":"+K71+BY71-BZ71-CB71-CG71/1000-CH71/1000","v":0},{"$f":"+IF(ABS(DN71)>$DM$31,CONCATENATE(H71,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL71-AM71<0,CONCATENATE(H71,\",\"),IF(AN71-AO71<0,CONCATENATE(H71,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN71<DS$32,\"\",IF(AL71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},{"$f":"IF(AO71<DT$32,\"\",IF(AM71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE71:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2055,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H72,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H72,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE72:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2056,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H73,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H73,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P73*oljepris)+(R73*nglpris)+(S73*kondensatpris)+((Y73)*gasspris)+AB73+AC73","v":0},{"$f":"AT73+BK73+BU73+BS73","v":0},{"$f":"DE73-DF73","v":0}," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE73:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2057,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H74,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H74,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE74:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2058,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H75,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H75,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE75:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2059,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H76,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H76,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE76:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2060,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H77,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H77,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE77:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2061,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H78,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H78,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE78:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2062,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H79,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H79,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE79:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2063,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H80,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H80,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE80:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2064,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H81,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H81,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE81:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2065,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H82,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H82,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE82:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2066,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H83,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H83,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE83:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2067,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H84,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H84,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE84:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2068,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H85,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H85,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE85:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2069,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H86,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H86,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE86:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2070,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H87,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H87,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE87:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2071,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H88,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H88,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE88:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2072,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H89,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H89,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE89:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2073,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H90,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H90,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE90:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2074,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H91,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H91,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE91:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2075,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H92,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H92,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE92:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2076,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H93,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H93,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE93:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2077,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H94,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H94,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE94:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2078,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H95,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H95,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE95:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2079,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H96,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H96,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE96:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2080,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H97,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H97,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE97:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2081,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H98,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H98,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE98:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2082,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H99,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H99,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE99:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2083,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H100,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H100,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE100:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2084,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H101,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H101,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE101:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2085,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H102,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H102,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,{"$f":"SUM(AF102:AJ102)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AR102)","v":0},{"$f":"AK102+AN102+AO102+AP102+AS102","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102:BE102)","v":0},{"$f":"SUM(AV102:BE102)","v":0},null,null,null,{"$f":"AU102+BG102+BH102+BI102+BJ102","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL102:BR102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL102=0,\"\",AN102/AL102)","v":""},{"$f":"+IF(AM102=0,\"\",AO102/AM102)","v":""},{"$f":"IF(AL102=0,\"\",IF((DS102)>$DS$29,CONCATENATE($H102,\",\"),IF(DS102<$DS$30,CONCATENATE($H102,\",\"),\"\")))","v":""},{"$f":"IF(AM102=0,\"\",IF((DT102)>$DT$29,CONCATENATE($H102,\",\"),IF(DT102<$DT$30,CONCATENATE($H102,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE102:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2086,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H103,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H103,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",{"$f":"+K103+BY103-BZ103-CB103-CG103/1000-CH103/1000","v":0},{"$f":"+IF(ABS(DN103)>$DM$31,CONCATENATE(H103,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL103-AM103<0,CONCATENATE(H103,\",\"),IF(AN103-AO103<0,CONCATENATE(H103,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN103<DS$32,\"\",IF(AL103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},{"$f":"IF(AO103<DT$32,\"\",IF(AM103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE103:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2087,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H104,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H104,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",{"$f":"+K104+BY104-MAXA(L104,CB104)-CG104/1000-CH104/1000-U104","v":0},{"$f":"+IF(DP104<-$DO$31,H104&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK104+(BS104-BR104)-AU104","v":0},{"$f":"AB104","v":0},{"$f":"+P104+1.9*R104+S104+Y104","v":0},{"$f":"(P104*oljepris)+(R104*nglpris)+(S104*kondensatpris)+((Y104)*gasspris)","v":0},{"$f":"+ED104+EB104+AC104-EA104-AT104-BR104-BV104-IF(EC104=0,0,BW104)-BX104","v":0},{"$f":"NPV($ED$27,EE104:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED104+EB104-(EA104+IF(EC104=0,0,BW104))<-100,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EF104<0,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EA104+EB104+EC104=0,\"\",IF(EA104*(EB104+EC104)=0,CONCATENATE(H104,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB104-EA104,IF(EC104=0,0,EA104/(EC104*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"H104+1","v":2088},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H105,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H105,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P105*oljepris)+(R105*nglpris)+(S105*kondensatpris)+((Y105)*gasspris)+AB105+AC105","v":0},{"$f":"AT105+BK105+BU105+BS105","v":0},{"$f":"DE105-DF105","v":0}," "," ",{"$f":"P105+R105+S105+K105+BT105+BZ105+CA105","v":0},{"$f":"IF(ABS(DJ105)>0,ROW(),\" \")","v":" "}," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE105:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2089,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H106,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H106,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE106>0,ROW(),\" \")","v":" "},{"$f":"IF(BT106>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK106>0,ROW(),\" \")","v":" "}," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE106:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2090,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H107,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H107,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP107>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE107:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2091,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H108,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H108,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE108:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2092,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H109,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H109,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE109:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2093,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H110,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H110,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE110:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2094,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H111,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H111,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE111:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2095,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H112,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H112,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE112:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2096,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H113,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H113,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE113:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,2097,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H114,Tariffinntekter!$B$11:$C$86,2,FALSE)","v":0},null,{"$f":"IF('Cost Control'!$D$41=1,$AC$28,_xlfn.IFNA(VLOOKUP(H114,'Cost Control'!$B$19:$C$40,2,FALSE),'Cost Control'!$C$41))","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MIN(I38:AC114,AE38:DC114)=0,MAX(I38:AC114,AE38:DC114),MIN(I38:AC114,AE38:DC114))","v":0},0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE114:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"TOTAL",{"$f":"SUM(I38:I114)","v":0},0,0,0,0,0,null,{"$f":"SUM(P38:P114)","v":0},null,{"$f":"SUM(R38:R114)","v":0},{"$f":"SUM(S38:S114)","v":0},null,{"$f":"SUM(U38:U114)","v":0},null,{"$f":"SUM(W38:W114)","v":0},0,0,0,0,0,0,{"$f":"MAXA(AD39:AD114)","v":0},0,{"$f":"SUM(AF38:AF114)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AQ38:AQ114)","v":0},0,0,0,0,0,{"$f":"SUM(AW38:AW114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BL38:BL114)","v":0},0,0,{"$f":"SUM(BO38:BO114)","v":0},{"$f":"SUM(BP38:BP114)","v":0},0,0,0,0,0,{"$f":"SUM(BV38:BV114)","v":0},0,0,{"$f":"SUM(BY38:BY114)","v":0},{"$f":"SUM(BZ38:BZ114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DB38:DB114)","v":0},{"$f":"MAXA(DC38:DC114)","v":0},{"$f":"DD114","v":0},{"$f":"SUM(DE38:DE114)","v":0},{"$f":"SUM(DF38:DF114)","v":0},{"$f":"SUM(DG38:DG114)","v":0},{"$f":"MAX(DH41:DH114)","v":0},{"$f":"MAX(DI41:DI114)","v":0},0,{"$f":"MAX(DK41:DK114)","v":0},{"$f":"MAX(DL41:DL114)","v":0},{"$f":"MAX(DM41:DM114)","v":0},null,null,null,{"$f":"+IF(ABS(DP115)>$DO$31,CONCATENATE(H115,\",\"),\"\")","v":""},"","","",null,{"$f":"IF(AL115=0,IF(MAX(AN115:AO115)>$DS$32,CONCATENATE(H115,\",\"),\"\"),IF(MAX(DS115:DT115)>$DS$29,CONCATENATE(H115,\",\"),IF(MIN(DS115:DT115)<$DS$30,CONCATENATE(H115,\",\"),\"\")))","v":""},null,null,null,null,{"$f":"SUM(EA38:EA114)","v":0},{"$f":"SUM(EB38:EB114)","v":0},{"$f":"SUM(EC38:EC114)","v":0},{"$f":"SUM(ED38:ED114)","v":0},{"$f":"SUM(EE38:EE114)","v":0},null,null,null,null,{"$f":"SUM(EJ38:EJ114)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(0.07,DG41:DG114)","v":0},null,null,null,{"$f":"P116+R116+S116+K116","v":0}]
[]
[null,null,null,null,null,null,null,"CONTROL AREA"]
[null,null,null,null,null,"Data","Period","Control",null,null,null,null,null,"Message",null,null,null,"Any comments",null,null,null,"Calculation area"]
[null,null,null,null,null,"Oil","Months",1,{"$f":"\"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year \"&H41&\" (cell P41).\"","v":"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year 2024 (cell P41)."},null,null,null,null,{"$f":"IF(Y120=999,\"\",\"Deviation between monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,2)","v":0},{"$f":"P41","v":0},{"$f":"IF(AND(W120=0,V120=0),999,(W120-V120))","v":999},{"$f":"IF(X120=999,999,IF(ABS(X120)>0.001,\"1\",999))","v":999},{"$f":"IF(LEN(N120)<10,0,1)","v":0}]
[null,null,null,null,null,"Oil","Proj. Life",2,"Check that sum of base oil profile (cell P115) is equal to the associated  value for base oil in the table above (cell M26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y121>10,(IF(X121<0.1,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X121<0.01,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$F$26+Ressursoversikt!$I$26=0,Ressursoversikt!$G$315>0),\"Please provide in place volumes of oil (or assosiated liquids), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"M26","v":0},{"$f":"P115","v":0},{"$f":"ABS(V121-W121)","v":0},{"$f":"MAXA(V121:W121)","v":0},0]
[null,null,null,null,null,"NGL","Months",3,{"$f":"\"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year \"&H41&\" (cell R41).\"","v":"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year 2024 (cell R41)."},null,null,null,null,{"$f":"IF(Y122=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or comment.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,3)","v":0},{"$f":"R41","v":0},{"$f":"IF(AND(W122=0,V122=0),999,(W122-V122))","v":999},{"$f":"IF(X122=999,999,IF(ABS(X122)>0.001,1,999))","v":999},0]
[null,null,null,null,null,"NGL","Proj. Life",4,"Check that sum of NGL profile (cell R115) is equal to the associated NGL value in the table above (cell P26).",null,null,null,null,{"$f":"IF(Y123>10,(IF(X123<0.1,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\")),IF(X123<0.01,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\"))","v":""},null,null,null,null,null,null,null,{"$f":"P26","v":0},{"$f":"R115","v":0},{"$f":"ABS(V123-W123)","v":0},{"$f":"MAXA(V123:W123)","v":0},0]
[null,null,null,null,null,"Cond.","Months",5,{"$f":"\"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year \"&H41&\" (cell S41).\"","v":"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year 2024 (cell S41)."},null,null,null,null,{"$f":"IF(Y124=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,4)","v":0},{"$f":"S41","v":0},{"$f":"IF(AND(W124=0,V124=0),999,(W124-V124))","v":999},{"$f":"IF(X124=999,999,IF(ABS(X124)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Cond.","Proj. Life",6,"Check that sum of condensate profile (cell S115) is equal to associated condensate value in the table above(cell V26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only.",null,null,null,null,{"$f":"IF(Y125>10,(IF(X125<0.1,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X125<0.01,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$I$26=0,Ressursoversikt!$P$315>0),\"Please provide in place volumes of assosiated liquids, 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"V26","v":0},{"$f":"S115","v":0},{"$f":"ABS(V125-W125)","v":0},{"$f":"MAXA(V125:W125)","v":0},0]
[null,null,null,null,null,"Gas","Months",7,{"$f":"\"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year \"&H41&\" (cell Y41).\"","v":"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year 2024 (cell Y41)."},null,null,null,null,{"$f":"IF(Y126=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,5)","v":0},{"$f":"Y41","v":0},{"$f":"IF(AND(W126=0,V126=0),999,(W126-V126))","v":999},{"$f":"IF(X126=999,999,IF(ABS(X126)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Gas","Proj. Life",8,"Check that accumulated physical delivery of dry gas (base estimate) (U115) is equal to the associated value of base gas in the table above (cell S26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y127>10,(IF(X127<0.1,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X127<0.01,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$L$26+Ressursoversikt!$O$26=0,Ressursoversikt!$M$315>0),\"Please provide in place volumes of gas (free and/or assosiated), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"S26","v":0},{"$f":"U115","v":0},{"$f":"ABS(V127-W127)","v":0},{"$f":"MAXA(V127:W127)","v":0},0]
[null,null,null,null,null,"CO2","Proj. Life",9,{"$f":"\"Check that \"&CK34&\"  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115).\"","v":"Check that CO2 total  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V128=W128,\" \",(IF(Y128=0,\"\",\"Deviation in total CO2-discharge and total part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":" "},null,null,null,null,null,null,null,{"$f":"CK115","v":0},{"$f":"SUM(CL115:CO115)","v":0},{"$f":"IF(W128=0,999,(W128-V128)*100/W128)","v":999},{"$f":"IF(X128=999,999,IF(X128>2,\"1\",(IF(X128<-2,1,0))))","v":999},0]
[null,null,null,null,null,"NOx","Proj. Life",10,{"$f":"\"Check that \"&CP34&\" emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115).\"","v":"Check that NOx total emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V129=W129,\"\",(IF(Y129=0,\"\",\"Deviation of total NOx-discharges and total of part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":""},null,null,null,null,null,null,null,{"$f":"CP115","v":0},{"$f":"SUM(CQ115:CT115)","v":0},{"$f":"IF(W129=0,999,(W129-V129)*100/W129)","v":999},{"$f":"IF(X129=999,999,IF(X129>2,\"1\",(IF(X129<-2,1,0))))","v":999},0]
[null,null,null,null,null,"CO2","Annual",11,"Check that the annual CO2 emissions (column CK) are reported in the same period of time as there is activity represented by production (columns P, R, S, and K), shut down costs (column BT), and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(V130<W130,Lister!U64,IF(V130=W130,\"\",Lister!U63))&IF(V130=W130,\"\",CHAR(10)&CHAR(10)&IF(OR(V130=DK115,W130=DL115),H2&\" contributes to this message.\",\"The source to this message is input in another profile sheet\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DL115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":1},null,0]
[null,null,null,null,null,"NOx","Annual",12,"Check that the annual NOx emissions (column CP) are reported in the same period of time as there is activity represented by production (columns P,R,S and K), shut down costs (column BT),  and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(V131<W131,Lister!U67,IF(V131=W131,\"\",Lister!U66))&IF(V131=W131,\"\",CHAR(10)&CHAR(10)&IF(OR(V131=DM115,W131=DM115),H2&\" contributes to this message.\",\"The source to this message is input in another profile sheet\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DM115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":1},null,0]
[null,null,null,null,null,"Cost","Proj. Life",13,{"$f":"\"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of \"&BT34& \" (column BT). \"","v":"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of Shut-down costs\n\n\n\n\n\n-JOA 8.1  (column BT). "},null,null,null,null,{"$f":"IF(Y132=0,\"\",IF(AND(V132>0,X132=1),\"Production after reported shut-down costs. Check reported figures or provide comments.\",IF(AND(W132>0,$H$2=Månedsdata!$B$104),\"This sheet is OK for Control 13, but input i other sheets results in Production after reported shut-down costs in the Profil_Total . Check reported figures or provide comments.\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"DK115-DI115","v":0},{"$f":"Profil_Total!DK115-Profil_Total!DI115","v":0},{"$f":"IF(BT115>100,1,0)","v":0},{"$f":"IF(Profil_Total!BT115>100,1,0)","v":0},0]
[null,null,null,null,null,"Cash flow","Annual",14,{"$f":"IF(X133=0,\"Only applicable in Profil_1.\",\"Check that the value of total annual production and tariff income is greater than total annual relevant costs. ASSUMPTIONS: Oil price: \"&oljepris&\" NOK/Sm3, Gas price: \"&gasspris&\" NOK/1000 Sm3, NGL-price: \"&nglpris&\" NOK/tonne, Condensate price: \"&kondensatpris&\" NOK/Sm3.\"&CHAR(10)&\" Calculated  based on the sum of all sheets, shown in Profil_Total\"&CHAR(10)&\"(open from -Generell info og kommentarer).\")","v":"Check that the value of total annual production and tariff income is greater than total annual relevant costs. ASSUMPTIONS: Oil price: 6000 NOK/Sm3, Gas price: 5000 NOK/1000 Sm3, NGL-price: 7500 NOK/tonne, Condensate price: 6000 NOK/Sm3.\n Calculated  based on the sum of all sheets, shown in Profil_Total\n(open from -Generell info og kommentarer)."},null,null,null,null,{"$f":"IFERROR(IF(X133=1,IF(W133=0,\"\",\"Check input for the years \"&Profil_Total!EG32&\" due to cash flow < -100MNOK in the Profil_Total. Please comment/ correct.\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EG32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":1},null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",15,"Check that the decision gates reported are in ascending order and that years of DG3 (if multiple projects) comply with the reporting guidelines.\n\nThe check also will give feed-back if projects with DG3 within 2022 are combined with later projects.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(SUM(W134:Y134)=0,\"\",\"Please check input year for decision gates (cell area AJ7:AM25), a DG cannot be passed earlier than the previous DG. Please fill in the table according to guidelines.\"&CHAR(10)&CHAR(10)),\"\"))&IF(AND(AM3<2023,V134>2022),\"Please do not combine projects assuming DG3 in 2021 and 2022 with projects stating later DG3\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"MAXA(AM7:AM25)","v":0},{"$f":"SUM(IF(AJ7:AJ25>AK7:AK25,1,0))","v":0},{"$f":"SUM(IF(AK7:AK25>AL7:AL25,1,0))","v":0},{"$f":"SUM(IF(AL7:AL25>AM7:AM25,1,0))","v":0},0]
[null,null,null,null,null,"Gas","Annual",16,{"$f":"IF($DP$21=0,\"Gas balance /Gas accounting - not applicable for this field\",\"Gas balance /Gas accounting:  \"&K34&\" + \"&BY34&\" - \"&BZ34&\" - \"&CB34&\" - (\"&CG34&\" + \"&CH34&\" )/1000 . Limit values: +/- \"&DM31&\" bill Sm3. The check is done on the total file, if activated details are shown in individual profiles.\")","v":"Gas balance /Gas accounting:  Gross\ngas production + Receipt of gas - Deliveries of gas from main field and associated fields with ship-loading point on the facility - Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift - (Natural gas used for fuel + Natural gas used for flaring )/1000 . Limit values: +/- 0,3 bill Sm3. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF(OR(DP21=0,'Generell info og kommentarer'!M7=Lister!X7),\"\",IF($W$135=1,IF($V$135>0,\"Please check the years \"&Profil_Total!$DN$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V135=0,\"\",IF($DP$21=0,\"\",(IF(LEN(DN32)<2,\"\",\"This profile has unbalance in years: \"&DN32)))))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DN$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":1},null,null,0]
[null,null,null,null,null,"Gas","Annual",17,{"$f":"\"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - \"&DO31&\" bill Sm³. The check is done on the total file, if activated details are shown in individual profiles.\"","v":"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - 0,2 bill Sm³. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF('Generell info og kommentarer'!M7=Lister!X7,\"\",IF($W$136=1,IF($V$136>0,\"Please check the years \"&Profil_Total!$DP$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V136=0,\"\",IF(LEN(DP32)<2,\"\",\"This profile has unbalance in years: \"&DP32)))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DP$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":1},null,null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",18,{"$f":"\"Check that free text and change explanations related to the profile collection (cell H28) have been used. \"&CHAR(10)&IF(W137=1,\"Check that information is provided in cell B84 in the spreadsheet Generell info og kommentarer - 'General info and comments', related to projects reported in RC6 and 7.\",\"\")","v":"Check that free text and change explanations related to the profile collection (cell H28) have been used. \nCheck that information is provided in cell B84 in the spreadsheet Generell info og kommentarer - 'General info and comments', related to projects reported in RC6 and 7."},null,null,null,null,{"$f":"IFERROR(IF(V137=0,\"\",IF(G32=1,\"Need to comment on development concept/improved recovery or progress in cell H28.\",\"\"))&IF(V137=0,\"\",CHAR(10)&CHAR(10))&IF(W137=0,\"\",IF(X137=0,\"\",IF('Generell info og kommentarer'!P85=1,\"Please provide relevant comments to the project(s) in the spread sheet 'Generell info og kommentarer' cell B84.\",\"\"))),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(DD114<>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":1},{"$f":"IF('Generell info og kommentarer'!S79>0,1,0)","v":0},null,{"$f":"IF(LEN(N137)<10,0,1)","v":0}]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",19,{"$f":"\"Check of \"&I5&\" vs reporting of years for decisions (Input cells AJ7:AM25).\"","v":"Check of Resource class vs reporting of years for decisions (Input cells AJ7:AM25)."},null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(I7=Lister!$C$11,Y138>$H$40),\"Please control that DG3 (cells AM7:AM25) is expected within \"&$H$40&\" to report reserves in RC 3.\",\"\")&IF(AND(I7=Lister!$C$12,X138>$H$40),\"Please control that DG1 (cells AK7:AK25) is expected within \"&$H$40&\" to report resources in RC 4.\",IF(AND(I7=Lister!$C$12,Y138<H41),\"According to year of DG3, this project should be reported in RC3 or higher.\",\"\"))&IF(AND(I7=Lister!$C$13,W138>$H$40),\"Please control that DG0 (cells AJ7:AJ25) is expected within \"&$H$40&\" to report resources in RC 5.\",IF(AND(I7=Lister!$C$13,OR(X138<H41,Y138<H41)),\"According to year of decissions, this project should be in a higher RC than 5\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(H7:H25)","v":0},{"$f":"MAXA(AJ7:AJ25)","v":0},{"$f":"MAXA(AK7:AK25)","v":0},{"$f":"MAXA(AM7:AM25)","v":0},0]
[null,null,null,null,null,"Gas","Proj. Life",20,"Check of consistency for  gas input of sales and purchase:\nTotal sale of gas per gas year = total sale of gas per calendar year.\nWhen gas purchase are reported we also expect reporting of cost related to purchase.\nPurchased gas should be included in reporting of recieved gas.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(ABS(Y115-Z115)<0.001,\"\",\"Sum Sale in 40 MJ per gas year and per calendar year deviate - also check historical data.\"&CHAR(10)))&IF(MAXA($K$7:$K$25)>1000,\"\",IF(V139=W139,\"\",\"Please fill inn both volume and cost of gas purchase (column A and BJ).\"&CHAR(10))&IF(V139>X139,\"Purchased gas shall also be reported ar recieved, please fill in column BY.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AA115<0.1,0,1)","v":0},{"$f":"IF(BJ115<100,0,1)","v":0},{"$f":"IF(BY115>0,1,0)","v":0},null,0]
[null,null,null,null,null,"Drilling","Annual",21,{"$f":"\"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below \"&DS30&\") or very high (above \"&DS29&\") mill NOK.\"","v":"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below 50) or very high (above 500) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DU32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DU32&\"? Please comment/ correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",22,{"$f":"\"Check that annual cost per well from MOBILE drilling facility is not very low (below \"&DT30&\") or very high (above \"&DT29&\") mill NOK.\"","v":"Check that annual cost per well from MOBILE drilling facility is not very low (below 100) or very high (above 800) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DV32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DV32&\"? Please comment/correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",23,{"$f":"\"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above \"&DS32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above 20 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DW32=\"\",\"\",\"Costs and no wells in \"&DW32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",24,{"$f":"\"Check that there are no large drilling costs for MOBILE drilling facilities (above \"&DT32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for MOBILE drilling facilities (above 50 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DX32=\"\",\"\",\"Costs and no wells in \"&DX32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Cash flow","Annual",25,"Check that income data (sales volumes for fields and discoveries, operating income for pipelines etc) and relevant opex data cover same years.",null,null,null,null,{"$f":"IF(AND('Generell info og kommentarer'!$M$7=Lister!$X$7,'Generell info og kommentarer'!$D$13<>Lister!$B$13),\"\",IFERROR(IF(W144=0,\"\",IF(V144=0,\"\",IF(EI32=\"\",\"This profile is OK for Control 25, input in other sheets makes the sum of profiles 'Profil_Total' inconcistent the following years: \"&Profil_Total!EI32&\"  possibly incomplete data, please comment/ correct.\",\"Check the following years \"&Profil_Total!EI32&\" for possibly incomplete data calculated in Profile_Total, please comment/ correct.\"))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EI32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":1},null,null,0]
[null,null,null,null,null,"Cost","Proj. Life",26,"Check that shut-down costs and/or disposal costs have been reported.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(V145=1,(BU37+BT37=0)),\"Possibly incomplete data.\",IF(AND(W145=1,BU37=0),\"Possibly incomplete data in column BU.\",IF(AND(X145=1,BT37=0),\"Possibly incomplete data in column BT.\",\"\"))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(I7=\"0+1\",I7=\"0\"),1,999)","v":999},{"$f":"IF(SUM(AF115:AH115)>150,1,999)","v":999},{"$f":"IF(SUM(AL115:AM115)>0,1,999)","v":999},null,0]
[null,null,null,null,null,"Infor-\nmation","Start-up",27,"Check that Startup date (area N31:P32) is filled in.",null,null,null,null,{"$f":"IF(OR(K7>1000,AB7=Lister!G16),\"\",IFERROR(IF(V146=0,\"\",IF(W146=6,IF(X146+Y146>0,\"Please correct the uncertainty input for Startup month, cell area N31:P32, early start-up should occure before base, and late start-up after base. \"&CHAR(10),\"\"),IF(W146=0,\"Please fill inn Startup month, cell area N31:P32\"&CHAR(10),IF(W146<6,\"Please fill inn the complete table for Startup month, cell area N31:P32\")))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(AB7=Lister!G16,K7>1000),0,IF(OR(I7=Lister!C10,I7=Lister!C11,I7=Lister!C12,I7=Lister!C13),1,0))","v":0},{"$f":"COUNTA(N31:P32)","v":0},{"$f":"IF((N32+(N31-1)/12)<(O32+(O31-1)/12),0,1)","v":1},{"$f":"IF((O32+(O31-1)/12)<(P32+(P31-1)/12),0,1)","v":1},0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",28,"Check that project attributes (area AB7:AN25) are filled in.",null,null,null,null,{"$f":"IF(V147=0,\"\",IF(W147=0,\"Please provide project name for all entries in cell area H7:H25\",IF(MAXA($K$7:$K$25)>1000,\"\",IF('Generell info og kommentarer'!M7=Lister!X7,IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\"),IF(X147=0,\"Please provide information about the project(s).\",IF(X147/W147<7,\"Possibly missing some information about the project(s), please check and complete.\",IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\")))))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($I$7:$I$25,\"=\" &Lister!$C$11)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$12)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$13)=0,0,1)","v":0},{"$f":"COUNTA(H7:H25)","v":0},{"$f":"COUNTA(AB7:AN25)","v":0},{"$f":"COUNTA(AL7:AM25)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",29,"Check of CAPEX pr type of facility in profil coloumns AF, AG and AH vs development solutions chosen in cell area AC7:AC25.",null,null,null,null,{"$f":"IF(OR(AND(V148>0,AG37>Lister!$V$58,W148=0),AND(V148>0,AH37>Lister!$V$57,X148=0,)),\"Investments in new surface facilities which is not corresponding to the development solutions specified. Investments on host facility or leased production facility to be reported in coloumn AI.\",IF(AND(V148>0,AF37<Lister!$W$56),\"According to development solution chosen, possibly missing CAPEX in coloumn AF. Input value: \"&$AF$37&\" Triggervalue: \"&Lister!$W$56,IF(AND(W148>0,AG37<Lister!$W$58),\"According to development solution chosen, possibly missing CAPEX in coloumn AG. Input value: \"&$AG$37&\" Triggervalue: \"&Lister!$W$58,IF(AND(X148>0,AH37<Lister!$W$57),\"According to development solution chosen, possibly missing CAPEX in coloumn AH. Input value: \"&$AH$37&\" Triggervalue: \"&Lister!$W$57,IF(AND(Y148>0,W148=0,X148=0,AG37+AH37>150),\"Investements  in leased production facilities should be reported in column AI\",\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$11)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$7)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$8)+COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$10)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$9)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",30,"Check that expected CAPEX elements for subsea developments are reported.",null,null,null,null,{"$f":"IF('Generell info og kommentarer'!$M$7=Lister!$X$6,IF(V149=1,IF(X149=1,\"\",\"When coloumn AF are filled in, NPD also expects coloumns AI and AQ to have values.\")&IF(Y149=1,\"\",\" Capex on a host should be filled in coloumn AI not AJ\"),\"\"),IF('Generell info og kommentarer'!$M$7=Lister!$X$5,IF(V149=1,IF(W149=1,\"\",\"When coloumn AF are filled in, NPD also expects investements on the host facility (coloumns AH or AI) and investements i pipes/umbilicals (coloumn AQ).\"),\"\"),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(V148>0,1,0)","v":0},{"$f":"IF(AND(OR(AJ37>0,AI37>0),AQ37>0),1,0)","v":0},{"$f":"IF(AND(AI37>0,AQ37>0),1,0)","v":0},{"$f":"IF(AJ37>0,0,1)","v":1},0]
[null,null,null,null,null,"Concept and wells cost","Proj. Life",31,"Check that concept cost are reported for discoveries and that development projects have reported well costs.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(AND(V150=1,X150<Lister!$V$59),\"Possibly missing concept cost (column AE), please fill in or comment. We have assumed that developments with a CAPEX exceeding \"&Lister!$W$59&\" mill NOK will spend at least \"&Lister!$V$59&\" Mill NOK in consept studies.\"&CHAR(10),\"\")&IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(W150=1,Y150=0),\"For a development project wells are expected, please fill in relevant coloumns (AL-AO), or provide comments.\",\"\")),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(Prosjekttype=Lister!$X$6,AT37>Lister!$W$59),1,0)","v":0},{"$f":"IF(OR(J7=Lister!$E$8,COUNTIF(AB7:AB25,\"=\" &Lister!$G$8)>0),1,0)","v":0},{"$f":"AE37","v":0},{"$f":"AL37+AM37","v":0},0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",32,{"$f":"IF(W151=1,\"Check that general price increase are reported\",\"Only applicable in Profil_1.\")","v":"Check that general price increase are reported"},null,null,null,null,{"$f":"IFERROR(IF(OR(W151=0,X151=0),\"\",IF(V151=0,\"Please report general Price increase. Insert constant value i Cell AC28 or a serie in the sheet 'Cost Contol'.\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AD115>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":1},{"$f":"IF(Profil_Total!DF115=0,0,1)","v":0},null,0]
[null,null,null,null,null,"All numbers","Annual",33,{"$f":"IF(W152=1,\"Check Profil_Total for negative numbers. Normally each figure added up for all profiles in a reporting file for a discovery, field or pipeline system should not be negative for any year.\",\"Only applicable in Profil_1.\")","v":"Check Profil_Total for negative numbers. Normally each figure added up for all profiles in a reporting file for a discovery, field or pipeline system should not be negative for any year."},null,null,null,null,{"$f":"IF(W152=0,\"\",IF(V152>0,\"Negative figures apears in Profil_Total, please comment or correct input in relevant sheet. (Profil_Total could be opened from -Generell info og kommentarer, relevant negative numbers shown with red colour.)\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF(Profil_Total!I41:N114,\"<-0,0005\")+COUNTIF(Profil_Total!P41:P114,\"<-0,0005\")+COUNTIF(Profil_Total!R41:S114,\"<-0,0005\")+COUNTIF(Profil_Total!U41:U114,\"<-0,0005\")+COUNTIF(Profil_Total!W41:AA114,\"<-0,0005\")+COUNTIF(Profil_Total!AC41:BK114,\"<-1\")+COUNTIF(Profil_Total!BT41:BX114,\"<-1\")+IF(X152=1,COUNTIF(Profil_Total!CA41:DC114,\"<-0,0005\"),0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":1},{"$f":"IF(AND(Prosjekttype=Lister!$X$5,Profil_1!DP21=1),1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Tariffs",34,{"$f":"\"Check that information regarding service provider for tariffs are completed in cell area \"&ADDRESS(ROW(BL32),COLUMN(BL32))&\":\"&ADDRESS(ROW(BR32),COLUMN(BR32))","v":"Check that information regarding service provider for tariffs are completed in cell area $BL$32:$BR$32"},null,null,null,null,{"$f":"IF(W153>V153,\"Please state service provider for tariffs.\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(BL32:BR32)","v":0},{"$f":"COUNTIF(BL37:BR37,\"<>0\")","v":0},null,null,0]

{"sheet":"Profil_2","index":6,"n_rows":153,"n_cols":140,"rows_kept":153,"cut":false,"hidden":true,"merged":[[136,17,136,20],[134,17,134,20],[133,17,133,20],[131,17,131,20],[129,17,129,20],[148,8,148,12],[148,13,148,16],[148,17,148,20],[133,8,133,12],[130,8,130,12],[131,8,131,12],[130,17,130,20],[144,8,144,12],[144,13,144,16],[143,17,143,20],[138,17,138,20],[141,17,141,20],[140,17,140,20],[134,13,134,16],[133,13,133,16],[129,13,129,16],[132,8,132,12],[143,13,143,16],[137,13,137,16],[151,8,151,12],[151,13,151,16],[151,17,151,20],[145,8,145,12],[145,13,145,16],[145,17,145,20],[146,8,146,12],[146,13,146,16],[146,17,146,20],[147,8,147,12],[147,13,147,16],[147,17,147,20],[150,8,150,12],[150,13,150,16],[150,17,150,20],[149,8,149,12],[149,13,149,16],[149,17,149,20],[24,82,24,84],[27,78,28,79],[32,98,32,104],[27,89,31,95],[31,76,31,83],[152,8,152,12],[152,13,152,16],[152,17,152,20],[8,39,8,53],[9,39,9,53],[10,39,10,53],[11,39,11,53],[13,39,13,53],[128,17,128,20],[18,39,18,53],[12,39,12,53],[144,17,144,20],[121,17,121,20],[139,17,139,20],[118,21,118,25],[142,17,142,20],[135,17,135,20],[132,17,132,20],[137,17,137,20],[27,56,31,61],[27,30,31,33],[32,93,32,97],[32,105,32,106],[31,26,31,29],[32,63,32,70],[32,71,32,75],[32,76,32,83],[32,84,32,87],[32,88,32,92],[32,46,32,62],[27,63,27,69],[31,74,31,75],[32,28,32,29],[27,43,29,45],[27,40,29,42],[32,31,32,45],[141,13,141,16],[138,13,138,16],[142,13,142,16],[135,13,135,16],[136,13,136,16],[139,13,139,16],[140,13,140,16],[134,8,134,12],[135,8,135,12],[136,8,136,12],[143,8,143,12],[138,8,138,12],[139,8,139,12],[140,8,140,12],[141,8,141,12],[142,8,142,12],[137,8,137,12],[128,8,128,12],[129,8,129,12],[132,13,132,16],[124,8,124,12],[0,27,0,28],[4,17,4,19],[4,20,4,22],[4,23,5,26],[4,27,5,27],[4,28,5,28],[122,8,122,12],[123,8,123,12],[124,17,124,20],[121,8,121,12],[125,8,125,12],[126,8,126,12],[127,8,127,12],[126,17,126,20],[127,17,127,20],[125,17,125,20],[128,13,128,16],[131,13,131,16],[4,8,5,8],[4,10,5,10],[122,17,122,20],[4,9,5,9],[119,17,119,20],[119,13,119,16],[125,13,125,16],[126,13,126,16],[127,13,127,16],[121,13,121,16],[4,7,5,7],[4,11,4,13],[27,7,31,11],[118,13,118,16],[120,13,120,16],[120,17,120,20],[4,14,4,16],[27,13,27,15],[118,17,118,20],[119,8,119,12],[120,8,120,12],[130,13,130,16],[4,31,5,31],[4,39,5,53],[124,13,124,16],[4,30,5,30],[4,29,5,29],[6,39,6,53],[7,39,7,53],[19,39,19,53],[21,39,21,53],[123,13,123,16],[122,13,122,16],[123,17,123,20],[15,39,15,53],[16,39,16,53],[17,39,17,53],[22,39,22,53],[23,39,23,53],[24,39,24,53],[14,39,14,53],[4,32,5,32],[4,33,5,33],[4,34,5,34],[20,39,20,53]]}
["Name of field, discovery, etc.","Project type","Name of sub-project","Geo (New)","OD-ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposits:",null,{"$f":"'Generell info og kommentarer'!$B28","v":0},{"$f":"'Generell info og kommentarer'!$B29","v":0},{"$f":"'Generell info og kommentarer'!$B30","v":0},{"$f":"'Generell info og kommentarer'!$B31","v":0},{"$f":"'Generell info og kommentarer'!$B32","v":0},{"$f":"'Generell info og kommentarer'!$B33","v":0},{"$f":"'Generell info og kommentarer'!$B34","v":0},{"$f":"'Generell info og kommentarer'!$B35","v":0},{"$f":"'Generell info og kommentarer'!$B36","v":0},{"$f":"'Generell info og kommentarer'!$B37","v":0},{"$f":"'Generell info og kommentarer'!$B38","v":0},{"$f":"'Generell info og kommentarer'!$B39","v":0},{"$f":"'Generell info og kommentarer'!$B40","v":0},{"$f":"'Generell info og kommentarer'!$B41","v":0},{"$f":"'Generell info og kommentarer'!$B42","v":0},{"$f":"'Generell info og kommentarer'!$B43","v":0},{"$f":"'Generell info og kommentarer'!$B44","v":0}]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"CONCATENATE(Prosjekttype,I7)","v":""},null,"Profil_02"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(F2=\"Felt4\",\" \",\"no\")","v":"no"},null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project attributes required for all projects in RC 3, 4 and 5 - fields and discoveries",null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AM7:AM25)","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Project overview incl. recoverable resources",null,null,null,null,null,null,null,null,null,"Gas resources/reserves shall be stated with actual gross calorific value excluding fuel and flare gas."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Name of \nproject","Resource class","Project category","Serial Number","Oil\n(million Sm3)",null,null,"NGL \n(million tonnes)",null,null,"Gas (net deliverable)\n(billion Sm3)",null,null,"Condensate\n(million Sm3)",null,null,"Deposits\n(choose from drop-down menu)",null,null,null,"Project\ntype:\nChose from drop-down menu.\n\nUse for Project-category \"A\" and commercial agreements","Develop-ment\nsolution:\nChose from drop-down menu.\n\nUse for project-category \"F\" and \"A\"= Videreutvikling","Need for new power generation:\nIndicate how the project will get supply of power","Project stopper: \nMost important cause for the project not being realized or suffering significant delay.","Technology usage:\nIs the project based on conventional methods or will new technology be used or developed?","Technology areas: \nWithin which areas will new technology be used or developed?","Technology status: \nWhat is the status as regards technological development for projects which are conditional upon new technology?","Time criticality: \nIs the realisation of the project time-critical, and, if so, what kind of time-criticality?","Year for\nthe decision to \ninitialize\n(feasibility studies)\n\n\n\nDG0","Year for\nthe decision to \nconcretize\n(concept studies)\n\n\n\nDG1","Year for\nthe decision to \ncontinuation\n(concept choice, \npreliminary engineering phase)\nDG2","Year for\nthe decision to \nimplement \n(detailed engineering\nPDO if relevant)\n\nDG3","Comments:\nE.g. realisation assumptions, which conditions the realisation of the project is contingent upon, new technology and technology development requirements, specification if technology touches upon several areas, cause of delay if relevant."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High",null,null,null,null,null,null,null,null,null,null,null,null,"(yyyy)","(yyyy)","(yyyy)","(yyyy)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H7:W7)=16,0,1)","v":0},{"$f":"CONCATENATE(I7,J7)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H8:W8)=16,0,1)","v":0},null,null,{"$f":"IF(H8=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H8=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",{"$f":"IF(H9=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H135,\" and \",H136))","v":"CONTROLS 16 AND 17"},null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H140,\", \",H141,\", \",H142,\", and \",H143))","v":"CONTROLS 21, 22, 23, AND 24"},null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H133,\", \",H134,\" and \",H144))","v":"CONTROLS 14, 15 AND 25"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test cost of wells vs number of wells",null,null,null,null,null,null,null,null,"Cash flow tests"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New august 2008"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"control \",H135))","v":"CONTROL 16"},null,{"$f":"UPPER(CONCATENATE(\"control \",H136))","v":"CONTROL 17"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas accounts",null,"Saleable gas vs."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deliveries of gas"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emission data expected?",null,{"$f":"IF('Generell info og kommentarer'!$D$7=\"\",\"\",(INDEX((Lister!B40:N541),MATCH('Generell info og kommentarer'!$D$7,(Lister!B40:B541),0),13)))","v":""},{"$f":"IF(AND(DO21=\"Nei\",'Generell info og kommentarer'!$M$7=\"Felt\"),0,1)","v":1}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL TEST - CASH FLOW , REMAINING NPV AND DATA CONSISTENCY"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Allocated Gassco:",{"$f":"IF(LEN(I7)=0,\"Not in use\",IF(I7=Lister!$C$8,\"RC_0-3\",IF(I7=4,\"RC_4\",IF(I7=5,\"RC_5\",\"RC_0-3\"))))","v":"Not in use"},null,null,null,{"$f":"SUM(M7:M25)","v":0},null,null,{"$f":"SUM(P7:P25)","v":0},null,null,{"$f":"SUM(S7:S25)","v":0},null,null,{"$f":"SUM(V7:V25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type",null,{"$f":"+'Generell info og kommentarer'!M7","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Free text and change explanations related to the profile collection:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to investments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to operating costs:",null,null,null,null,null,null,"Free text to explain the tariff-chain if multiple service providers per category are involved:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to the environmental data: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limits input changed in spreadsheet Lister",null,null,null,null,null,null,null,null,"New August 2008",null,"Discount rate",7.0000000000000007E-2," (real)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Start-up month\nDG4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS BALANCE/ACCOUNTING","Help lines",null,"Help lines","Help lines","Tolerance area Cost/well:","Limits Permanently placed ","Limits Mobiles",{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H140)","v":"Help lines Indicator permanently placed  Control 21"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H141)","v":"Help lines Indicator Mobiles Control 22"},{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H142)","v":"Help lines Indicator permanently placed  Control 23"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H143)","v":"Help lines Indicator Mobiles Control 24"},null,null,null,null,null,null,null,null,"Help lines negative operating cashflow","Help lines negative operating cashflow","Help lines Indicator data consistency"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BL: To be completed for all projects (except RC 5) with import of tariff services (foreign installations).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerance:",{"$f":"CONCATENATE(DO38,DO39,DO40,DO41,DO42,DO43,DO44,DO45,DO46,DO47,DO48,DO49,DO50,DO51,DO52,DO53,DO54,DO55,DO56,DO57,DO58,DO59,DO60,DO61,DO62)","v":""},"Tolerance:",{"$f":"CONCATENATE(DQ38,DQ39,DQ40,DQ41,DQ42,DQ43,DQ44,DQ45,DQ46,DQ47,DQ48,DQ49,DQ50,DQ51,DQ52,DQ53,DQ54,DQ55,DQ56,DQ57,DQ58,DQ59,DQ60,DQ61,DQ62)","v":""},{"$f":"CONCATENATE(DR37,DR38,DR39,DR40,DR41,DR42,DR43,DR44,DR45,DR46,DR47,DR48,DR49,DR50,DR51,DR52,DR53,DR54,DR55,DR56,DR57,DR58,DR59,DR60,DR61,DR62)","v":""},"Max",{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},{"$f":"CONCATENATE(DU37,DU38,DU39,DU40,DU41,DU42,DU43,DU44,DU45,DU46,DU47,DU48,DU49,DU50,DU51,DU52,DU53,DU54,DU55,DU56,DU57,DU58,DU59,DU60,DU61,DU62)","v":""},{"$f":"CONCATENATE(DV37,DV38,DV39,DV40,DV41,DV42,DV43,DV44,DV45,DV46,DV47,DV48,DV49,DV50,DV51,DV52,DV53,DV54,DV55,DV56,DV57,DV58,DV59,DV60,DV61,DV62)","v":""},{"$f":"CONCATENATE(DW37,DW38,DW39,DW40,DW41,DW42,DW43,DW44,DW45,DW46,DW47,DW48,DW49,DW50,DW51,DW52,DW53,DW54,DW55,DW56,DW57,DW58,DW59,DW60,DW61,DW62)","v":""},{"$f":"CONCATENATE(DX37,DX38,DX39,DX40,DX41,DX42,DX43,DX44,DX45,DX46,DX47,DX48,DX49,DX50,DX51,DX52,DX53,DX54,DX55,DX56,DX57,DX58,DX59,DX60,DX61,DX62)","v":""},null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(EG37,EG38,EG39,EG40,EG41,EG42,EG43,EG44,EG45,EG46,EG47,EG48,EG49,EG50,EG51,EG52,EG53,EG54,EG55,EG56,EG57,EG58,EG59,EG60,EG61,EG62)","v":""},{"$f":"CONCATENATE(EH37,EH38,EH39,EH40,EH41,EH42,EH43,EH44,EH45,EH46,EH47,EH48,EH49,EH50,EH51,EH52,EH53,EH54,EH55,EH56,EH57,EH58,EH59,EH60,EH61,EH62)","v":""},{"$f":"CONCATENATE(EI37,EI38,EI39,EI40,EI41,EI42,EI43,EI44,EI45,EI46,EI47,EI48,EI49,EI50,EI51,EI52,EI53,EI54,EI55,EI56,EI57,EI58,EI59,EI60,EI61,EI62)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Early","Base","Late",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BM-BR: To be completed for all projects in RC3 and RC4, optional input for RC5.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"billion Sm3",{"$f":"CONCATENATE(DO63,DO64,DO65,DO66,DO67,DO68,DO69,DO70,DO71,DO72,DO73,DO74,DO75,DO76,DO77,DO78,DO79,DO80,DO81,DO82,DO83,DO84,DO85)","v":""},"billion Sm3",{"$f":"CONCATENATE(DQ63,DQ64,DQ65,DQ66,DQ67,DQ68,DQ69,DQ70,DQ71,DQ72,DQ73,DQ74,DQ75,DQ76,DQ77,DQ78,DQ79,DQ80,DQ81,DQ82,DQ83,DQ84,DQ85)","v":""},{"$f":"CONCATENATE(DR63,DR64,DR65,DR66,DR67,DR68,DR69,DR70,DR71,DR72,DR73,DR74,DR75,DR76,DR77,DR78,DR79,DR80,DR81,DR82,DR83,DR84,DR85)","v":""},"Min",{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},{"$f":"CONCATENATE(DU63,DU64,DU65,DU66,DU67,DU68,DU69,DU70,DU71,DU72,DU73,DU74,DU75,DU76,DU77,DU78,DU79,DU80,DU81,DU82,DU83,DU84,DU85)","v":""},{"$f":"CONCATENATE(DV63,DV64,DV65,DV66,DV67,DV68,DV69,DV70,DV71,DV72,DV73,DV74,DV75,DV76,DV77,DV78,DV79,DV80,DV81,DV82,DV83,DV84,DV85)","v":""},{"$f":"CONCATENATE(DW63,DW64,DW65,DW66,DW67,DW68,DW69,DW70,DW71,DW72,DW73,DW74,DW75,DW76,DW77,DW78,DW79,DW80,DW81,DW82,DW83,DW84,DW85)","v":""},{"$f":"CONCATENATE(DX63,DX64,DX65,DX66,DX67,DX68,DX69,DX70,DX71,DX72,DX73,DX74,DX75,DX76,DX77,DX78,DX79,DX80,DX81,DX82,DX83,DX84,DX85)","v":""},null,null,"Results of tests",null,null,null,null,null,{"$f":"CONCATENATE(EG63,EG64,EG65,EG66,EG67,EG68,EG69,EG70,EG71,EG72,EG73,EG74,EG75,EG76,EG77,EG78,EG79,EG80,EG81,EG82,EG83,EG84,EG85)","v":""},{"$f":"CONCATENATE(EH63,EH64,EH65,EH66,EH67,EH68,EH69,EH70,EH71,EH72,EH73,EH74,EH75,EH76,EH77,EH78,EH79,EH80,EH81,EH82,EH83,EH84,EH85)","v":""},{"$f":"CONCATENATE(EI63,EI64,EI65,EI66,EI67,EI68,EI69,EI70,EI71,EI72,EI73,EI74,EI75,EI76,EI77,EI78,EI79,EI80,EI81,EI82,EI83,EI84,EI85)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,"Month:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Please name sources of gas purchase:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please state where services are assumed to be provided. Only one provider per cell, additional comments in cell BL28 above.",null,null,null,null,null,null,null,null,null,null,null,null,"Please name the fields that enter into the assumptions below (Alt + Enter for line shift)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,{"$f":"CONCATENATE(DO86,DO87,DO88,DO89,DO90,DO91,DO92,DO93,DO94,DO95,DO96,DO97,DO98,DO99,DO100,DO101,DO102,DO103,DO104,DO105,DO106,DO107,DO108,DO109,DO110,DO111,DO112,DO113)","v":""},0.2,{"$f":"CONCATENATE(DQ86,DQ87,DQ88,DQ89,DQ90,DQ91,DQ92,DQ93,DQ94,DQ95,DQ96,DQ97,DQ98,DQ99,DQ100,DQ101,DQ102,DQ103,DQ104,DQ105,DQ106,DQ107,DQ108,DQ109,DQ110,DQ111,DQ112,DQ113)","v":""},{"$f":"CONCATENATE(DR86,DR87,DR88,DR89,DR90,DR91,DR92,DR93,DR94,DR95,DR96,DR97,DR98,DR99,DR100,DR101,DR102,DR103,DR104,DR105,DR106,DR107,DR108,DR109,DR110,DR111,DR112,DR113,DR114)","v":""},null,null,null,{"$f":"CONCATENATE(DU86,DU87,DU88,DU89,DU90,DU91,DU92,DU93,DU94,DU95,DU96,DU97,DU98,DU99,DU100,DU101,DU102,DU103,DU104,DU105,DU106,DU107,DU108,DU109,DU110,DU111,DU112,DU113,DU114)","v":""},{"$f":"CONCATENATE(DV86,DV87,DV88,DV89,DV90,DV91,DV92,DV93,DV94,DV95,DV96,DV97,DV98,DV99,DV100,DV101,DV102,DV103,DV104,DV105,DV106,DV107,DV108,DV109,DV110,DV111,DV112,DV113,DV114)","v":""},{"$f":"CONCATENATE(DW86,DW87,DW88,DW89,DW90,DW91,DW92,DW93,DW94,DW95,DW96,DW97,DW98,DW99,DW100,DW101,DW102,DW103,DW104,DW105,DW106,DW107,DW108,DW109,DW110,DW111,DW112,DW113,DW114)","v":""},{"$f":"CONCATENATE(DX86,DX87,DX88,DX89,DX90,DX91,DX92,DX93,DX94,DX95,DX96,DX97,DX98,DX99,DX100,DX101,DX102,DX103,DX104,DX105,DX106,DX107,DX108,DX109,DX110,DX111,DX112,DX113,DX114)","v":""},null,null,{"$f":"IF(EG32=\"\",\"OK\",CONCATENATE(\"Check \",EG32,\" due to negative cash flow. Please comment/ correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG86,EG87,EG88,EG89,EG90,EG91,EG92,EG93,EG94,EG95,EG96,EG97,EG98,EG99,EG100,EG101,EG102,EG103,EG104,EG105,EG106,EG107,EG108,EG109,EG110,EG111,EG112,EG113,EG114)","v":""},{"$f":"CONCATENATE(EH86,EH87,EH88,EH89,EH90,EH91,EH92,EH93,EH94,EH95,EH96,EH97,EH98,EH99,EH100,EH101,EH102,EH103,EH104,EH105,EH106,EH107,EH108,EH109,EH110,EH111,EH112,EH113,EH114)","v":""},{"$f":"CONCATENATE(EI86,EI87,EI88,EI89,EI90,EI91,EI92,EI93,EI94,EI95,EI96,EI97,EI98,EI99,EI100,EI101,EI102,EI103,EI104,EI105,EI106,EI107,EI108,EI109,EI110,EI111,EI112,EI113,EI114)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,{"$f":"COUNTBLANK(H28)","v":1},null,null,null,null,null,"Year:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delivered from:\n\nDelivered to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deviation billion Sm3",{"$f":"CONCATENATE(DN29,DN30,DN31)","v":""},null,{"$f":"CONCATENATE(DP29,DP30,DP31)","v":""},{"$f":"CONCATENATE(DQ29,DQ30,DQ31)","v":""},"Max. inv./years  without well",{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},{"$f":"CONCATENATE(DU29,DU30,DU31)","v":""},{"$f":"CONCATENATE(DV29,DV30,DV31)","v":""},{"$f":"CONCATENATE(DW29,DW30,DW31)","v":""},{"$f":"CONCATENATE(DX29,DX30,DX31)","v":""},null,null,{"$f":"IF(EH32=\"\",\"OK\",CONCATENATE(\"Check \",EH32,\" due to negative remaining Net present value. Please comment / correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG29,EG30,EG31)","v":""},{"$f":"CONCATENATE(EH29,EH30,EH31)","v":""},{"$f":"CONCATENATE(EI29,EI30,EI31)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,"Production and injection data",null,null,null,null,null,"Sale of petroleum, income profiles and transport profiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariffs",null,null,null,null,null,null,null,"Other costs",null,null,null,null,"Assumptions for environmental emissions/discharges and other data",null,null,null,null,null,null,null,"Consumption of natural gas and diesel",null,null,null,"CO2 - discharge",null,null,null,null,"NOX - discharge",null,null,null,null,"nmVOC & CH4 - discharge",null,null,null,null,null,null,"Power from shore",null,null,"Not in use?","Not in use?","Not in use?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DU32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DU32,\"? Please comment/ correct\"))","v":"OK"},{"$f":"IF(DV32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DV32,\"? Please comment/correct\"))","v":"OK"},{"$f":"IF(DW32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DW32,\"? Please comment / correct\"))","v":"OK"},{"$f":"IF(DX32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DX32,\"? Please comment / correct\"))","v":"OK"},null,null,{"$f":"IF(EI32=\"\",\"OK\",CONCATENATE(\"Check \",EI32,\" for possibly incomplete data, please comment/ correct\"))","v":"OK"},null,null,null,null,null,"Negative  cash flow","Negative  NPV","Data consistency",{"$f":"+EE26","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Joint operating agreement (JOA)  item","Water injection\n\n\n","Water production\n\n\n","Gross\ngas production","Natural gas\ninjection in own field, exclusive gas lift\n\n","Gas for gas lift","CO2\nGas injection\n\n","Annual sale\noil\nLow estimate","Annual sale\noil\nBase estimate","Annual sale\noil\nHigh estimate","Annual sale\nNGL\nBase estimate","Annual sale\ncondensate\nBase estimate","Annual\ndry gas\nLow estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nBase estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year.\n Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Saleable gas per calendar year \n40 MJ/Sm3","Saleable gas\nper gas year \n40 MJ/Sm3","Gas purchase per calendar year\n40 MJ/Sm3","Tariff\nincome\n-JOA 7 part","Other income\n(explain in commentary field)\n\n\n-JOA 7 part","General\nprice increase","Concept studies\n\n\n\n\n-JOA 4","Investments in new subsea facilities\n\n\n\n-JOA 5.1 part","Investments in new floating facilities\n\n\n\n-JOA 5.1 part","Investments in new fixed facilities\n\n\n\n-JOA 5.1 part","Other Development investments \n\n\n\n-JOA 5.1 part","Operating investments \n(modifications)\n\n\n-JOA 5.2","Total investments in facilities\n\n\n\n-JOA 5.1-2","Dev. wells from permanently placed drilling facilities\n\n","Dev. wells from mobile drilling facilities\n","Investments in dev. wells from permanently placed drilling facilities\n-JOA 5.3 part","Investments in prod. wells from mobile drilling facilities\n\n-JOA 5.3 part","Investments related to production drilling not distributed by well\n-JOA 5.3 part","Investments in pipelines\n\n\n\n\n-JOA 5.1 part","Investments in land facilities\n\n\n\n-JOA 5.1 part","Total investments in pipelines and land facilities\n\n-JOA 5.1 part","Total investments\n\n\n\n\n-JOA 5","Operational preparations\n\n\n\n\n-JOA 6.1","Ordinary operating costs\n\n\n\n-JOA 6.2.1","Maintenance excl. Wells\n\n\n\n\n-JOA 6.2.2","Well maintenance\n\n\n\n\n-JOA 6.2.3","Modifications \n\n\n\n\n\n-JOA 6.2.4","Subsea operations and maintenance\n\n\n-JOA 6.2.5 \n","Platform services\n\n\n\n\n-JOA 6.2.6 \n","Administration\n\n\n\n\n-JOA 6.2.7\n"," HSE\n\n\n\n\n\n-JOA 6.2.8\n\n\n\n","Reservoir management and development\n\n\n-JOA 6.2.9\n","Business development\n\n\n\n\n-JOA 6.2.10 \n","Other operational support \n\n\n\n-JOA 6.2.5-10","Total operations and support\n\n\n\n-JOA 6.2","Logistics costs\n\n\n\n\n-JOA 6.3","Other operating costs\n\n\n\n-JOA 6.5 part","Cost purchase of gas\n\n\n\n-JOA 6.5 part","Total operating costs, incl. operations preparation \nexcl. Tariffs\n-JOA 6 (-6.4)","Import of  tariff services\n(Cost for use of foreign installations)\n\n-JOA 6.4 part","Tariff costs oil transport\n\n\n\n\n-JOA 6.4 part","Tariff costs gas transport\n\n\n\n\n-JOA 6.4 part","Tariff costs processing/\ntreatment\n\n\n\n-JOA 6.4 part","Tariff costs land-based\n\n\n\n\n-JOA 6.4 part","Tariff costs Cost sharing OPEX\n\n\n\n-JOA 6.4 part\n","Tariff costs Cost sharing\nCAPEX\n\n\n\n-JOA 6.4 part\n","Total tariff costs\n\n\n\n\n-JOA 6.4","Shut-down costs\n\n\n\n\n-JOA 8.1 ","Final disposal (removal)\n\n\n\n\n-JOA 8.2","Area fees\n\n\n\n\n\n-JOA 9.2","Environmental taxes\n\n\n\n\n-JOA 9.3","Other general costs\n\n\n\n\n-JOA 9.1\n+9.4-9","Receipt of gas","Deliveries of gas from main field and associated fields with ship-loading point on the facility","Deliveries of \noil/NGL/\ncondensate from main field and associated fields with ship-loading point on the facility","Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift","Total gas lift in main field and associated fields\n","Injected CO2 in main field and associated fields as well as deposit","Discharge of\nproduced\nwater from\nmain field and associated fields","Injected\nwater in main field and associated fields","Natural gas used for fuel","Natural gas used for flaring","Diesel consumption subject to CO2 tax (in accordance with CO2 tax legislation)\n","Diesel consumption not subject to CO2 tax (mobile facility)\n","CO2 total","CO2 contribution fuel gas","CO2 contribution flaring","CO2 contribution diesel (in accordance with CO2 tax legislation)","CO2 contribution from mobile facilities","NOx total","NOx contribution from fuel gas","NOx contribution from flaring","NOx contribution from diesel (in accordance with CO2 tax legislation)","NOx contribution from mobile facilities","Emissions\nnmVOC\nfrom cold venting, combustion and fugitive emissions","Emissions\nCH4\n from cold venting, combustion and fugitive emissions","Oil, NGL, etc.\ntotal loaded/stored","Emissions\nnmVOC\nstorage","Emissions\nnmVOC\nloading","Emissions\nCH4\nstorage","Emissions\nCH4\nloading","Annual power consumption\n\n\n\n","Maximum power usage (Peak)\n\n\n",null,null,null,null,"Indicates row number\nwhen income in\ncolumn DH>0","Indicates row number\nwhen shut-down\ncosts in\ncolumn BW>0","Calculates\n\"activity\" from\ncolumns P, R, S, K, BT, BZ and CA","Indicates row number\nwhen \"activity\"\nin column DJ>0","Indicates row number\nwhen CO2\nin column CK>0","Indicates row number\nwhen NOx\nin column CP>0","Absolute deviation","Indicator test gas accounts","(Saleable gas - Purchase of gas)-(Deliveries of gas-Receipt of gas)","Indicator sale vs. deliveries of gas","Total vs. Mobile NOT IN USE",{"$f":"CONCATENATE(\"Cost per well, \",$AL34)","v":"Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Cost per well, \",$AM34)","v":"Cost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator Cost per well, \",$AL34)","v":"Indicator Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"IndicatorCost per well, \",$AM34)","v":"IndicatorCost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AL34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AM34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from mobile drilling facilities\n"},null,null,"ANNUAL operating cost-JOA 6&9.3 excl 6.1","ANNUAL operating income Tariffs-JOA 7 part","ANNUAL petroleum sales volumes","ANNUAL petroleum income","ANNUAL cash flow excluding Shut down/disposal-JOA 8","REMAINING NPV (10% real)  excluding Shut down/disposal-JOA 8","Test indicator negative operating cash flow (year test shows abnormal values, less than -100)","Test indicator negative Remaining NPV excl JOA 8 (year test shows abnormal values)","Test indicator possible missing data (year test shows abnormal values)","ANNUAL operating test (cash flow/unit cost)"]
[null,null,"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",null,null,null,null,"Unit :","million m3","million m3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million Sm3","million Sm3","million Sm³","million tonnes","million Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million NOK","million NOK","%","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","Quantity","Quantity","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","billion Sm3","billion Sm3","million Sm3 oe","billion Sm3","billion Sm3","billion Sm3","million m3 ","million m3","million Sm3","million Sm3","million litres","million litres","million tonnes","million tonnes","million tonnes","million tonnes","million tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","million Sm3","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","GWh","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million NOK","million NOK","million Sm3 oe","million NOK","million NOK","million NOK","year,","year,","year,",{"$f":"IF(EE26=\"Rør mv\",\"Mill NOK\",\"NOK/Sm3 oe\")","v":"NOK/Sm3 oe"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Database Name","Prd_InjVann_EgetFelt","Prd_ProdVann_EgetFelt","Prd_Gas_BrtoGasProd","Prd_InjGas_NaturGas_EgetFelt","Prd_GasLøft_EgetFelt","Prd_InjGas_CO2_EgetFelt","Prd_Olj_LavEst","Prd_Olj_BasEst","Prd_Olj_HøyEst","Prd_NGL","Prd_Kond","Prd_Gas_Fys_Tørr_LavEst","Prd_Gas_Fys_Tørr_BasEst","Prd_Gas_Fys_Tørr_HøyEst","Prd_Gas_Fys_Tørr_GasÅr","Prd_Gas_Fys_Rik_GasÅr","Prd_Gas_Sum_SalgsGass","Prd_Gas_GasÅr","Prd_Gas_Kjøp","DrI_TarInnt","DrI_Annet","GenPrisStign","Kst_Konsept_Studier","Inv_Innr_Nye_UndervAnnl","Inv_Innr_Nye_Flyttb","Inv_Innr_Nye_BunnfOgAndr","Inv_Innr_Utbygg_Andre","Inv_Innr_Eksist_Modifik","Inv_Innr_Sum","Ant_Brønn_Nye_Fast","Ant_Brønn_Nye_FlyttbInnr","Inv_Brønn_Nye_Fast","Inv_Brønn_Nye_FlyttbInnr","Inv_Brønn_Ufordelt","Inv_Rør","Inv_Landanl","Inv_Sum_RørLand","Inv_Total","DrK_Lisens_DriftsForb","DrK_Lisens_Ordinære","Drk_Lisens_Vedlike","DrK_Lisens_Brønnvedlike","DrK_Lisens_Modifik","DrK_Lisens_UndervopOgVedlike","DrK_lisens_Plattformtjen","DrK_Lisens_Adm","DrK_Lisens_HMS","DrK_Lisens_ReservoarstyrOgUtv","DrK_Lisens_Forretning_Utv","DrK_Lisens_DriftsStøtte","DrK_Lisens_Sum_DriftOgStøtte","DrK_Lisens_Logistikk","DrK_Lisens_Andre","DrK_Lisens_Gas_Kjøp","DrK_Lisens_Sum","DrK_Andre_ImportTarTjen","DrK_Andre_Tariff_Olje","DrK_Andre_Tariff_Gass","DrK_Andre_Tariff_Prosessering","DrK_Andre_Tariff_Landanlegg","Drk_Andre_Tariff_KostDel_Drift","Drk_Andre_Tariff_KostDel_Inv","DrK_Andre_Tariff_Sum","Kst_Nedstenging","Kst_Disp","Kst_Gen_ArealAvgift","Kst_Gen_MiljøAvgift","Kst_Gen_Øvrige","Prd_Gas_Mottak","Uts_Foruts_GasLev","Uts_Foruts_SlgOljeNGLKond","Prd_InjGas","Prd_GasLøft","Prd_InjGas_CO2","Uts_Foruts_ProdVann","Prd_InjVann","Uts_Forbruk_Natgas_Brensel","Uts_Forbruk_Natgas_Fakkel","Uts_Forbruk_Diesel_Avgift","Uts_Forbruk_Diesel_IkkeAvgift","Uts_CO2","Uts_CO2_Brenngass","Uts_CO2_Fakkel","Uts_CO2_Diesel","Uts_CO2_FlyttbarInnr","Uts_NOx","Uts_NOx_Brenngass","Uts_NOx_Fakkel","Uts_NOx_Diesel","Uts_NOx_FlyttbarInnr","Uts_KvDiffUtsl_NMVOC","Uts_KvDiffUtsl_CH4","Uts_LagerLast_Volum","Uts_Lager_NMVOC","Uts_Last_NMVOC","Uts_Lager_CH4","Uts_Last_CH4","El_Land_Kraft","El_Maks_Last"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Sum:",{"$f":"+I115","v":0},{"$f":"+J115","v":0},0,0,0,0,null,0,null,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO115","v":0},{"$f":"+BP115","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"+CA115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB115","v":0},{"$f":"+DC115","v":0},null,"IN","OUT","Cash flow","Row1","Row2 (shut-down)","Prod","Row3 (Prod)","Row4 (Environment-CO2)","Row5 (Environment-NOX)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+EA115","v":0},{"$f":"+EB115","v":0},{"$f":"+EC115","v":0},{"$f":"+ED115","v":0},null,null,null,null,null,{"$f":"+EJ115","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},null,null,null,null,null,null,{"$f":"P38","v":0},null,{"$f":"P38","v":0},null,null,{"$f":"U38","v":0},null,{"$f":"U38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF38:AJ38)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AR38)","v":0},{"$f":"AK38+AN38+AO38+AP38+AS38","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BE38)","v":0},{"$f":"SUM(AV38:BE38)","v":0},null,null,null,{"$f":"AU38+BG38+BH38+BI38+BJ38","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL38:BR38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL38=0,\"\",AN38/AL38)","v":""},{"$f":"+IF(AM38=0,\"\",AO38/AM38)","v":""},{"$f":"IF(AL38=0,\"\",IF((DS38)>$DS$29,CONCATENATE($H38,\",\"),IF(DS38<$DS$30,CONCATENATE($H38,\",\"),\"\")))","v":""},{"$f":"IF(AM38=0,\"\",IF((DT38)>$DT$29,CONCATENATE($H38,\",\"),IF(DT38<$DT$30,CONCATENATE($H38,\",\"),\"\")))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H39","v":2022},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD39","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K39+BY39-BZ39-CB39-CG39/1000-CH39/1000","v":0},{"$f":"+IF(ABS(DN39)>$DM$31,CONCATENATE(H39,\",\"),\"\")","v":""},{"$f":"+K39+BY39-MAXA(L39,CB39)-CG39/1000-CH39/1000-U39","v":0},{"$f":"+IF(DP39<-$DO$31,H39&\",\",\"\")","v":""},{"$f":"+IF(AL39-AM39<0,CONCATENATE(H39,\",\"),IF(AN39-AO39<0,CONCATENATE(H39,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN39<DS$32,\"\",IF(AL39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},"",null,null,{"$f":"BK39+(BS39-BR39)-AU39","v":0},{"$f":"AB39","v":0},{"$f":"+P39+1.9*R39+S39+Y39","v":0},{"$f":"(P39*oljepris)+(R39*nglpris)+(S39*kondensatpris)+((Y39)*gasspris)","v":0},{"$f":"+ED39+EB39+AC39-EA39-AT39-BR39-BV39-IF(EC39=0,0,BW39)-BX39","v":0},{"$f":"NPV($ED$27,EE39:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED39+EB39-(EA39+IF(EC39=0,0,BW39))<-100,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EF39<0,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EA39+EB39+EC39=0,\"\",IF(EA39*(EB39+EC39)=0,CONCATENATE(H39,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB39-EA39,IF(EC39=0,0,EA39/(EC39*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H40","v":2023},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD40","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40+R40+S40+K40+BT40+BZ40+CA40","v":0},{"$f":"IF(ABS(DJ40)>0,ROW(),\" \")","v":" "},null,null,{"$f":"+K40+BY40-BZ40-CB40-CG40/1000-CH40/1000","v":0},"",{"$f":"+K40+BY40-MAXA(L40,CB40)-CG40/1000-CH40/1000-U40","v":0},{"$f":"+IF(DP40<-$DO$31,H40&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK40+(BS40-BR40)-AU40","v":0},0,0,0,{"$f":"+ED40+EB40+AC40-EA40-AT40-BR40-BV40-IF(EC40=0,0,BW40)-BX40","v":0},{"$f":"NPV($ED$27,EE40:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED40+EB40-(EA40+IF(EC40=0,0,BW40))<-100,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EF40<0,CONCATENATE($H40,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H41","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD41","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P41*oljepris)+(R41*nglpris)+(S41*kondensatpris)+((Y41)*gasspris)+AB41+AC41","v":0},{"$f":"AT41+BK41+BU41+BS41","v":0},{"$f":"DE41-DF41","v":0},{"$f":"IF(DE41>0,ROW(),\" \")","v":" "},{"$f":"IF(BT41>0,ROW(),\" \")","v":" "},{"$f":"P41+R41+S41+K41+BT41+BZ41+CA41","v":0},{"$f":"IF(ABS(DJ41)>0,ROW(),\" \")","v":" "},{"$f":"IF(CK41>0,ROW(),\" \")","v":" "},{"$f":"IF(CP41-CT41>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE41:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H42","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD42","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE42>0,ROW(),\" \")","v":" "},{"$f":"IF(BT42>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK42>0,ROW(),\" \")","v":" "},{"$f":"IF(CP42>0,ROW(),\" \")","v":" "},0,"",{"$f":"+K42+BY42-MAXA(L42,CB42)-CG42/1000-CH42/1000-U42","v":0},"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE42:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H43","v":2026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD43","v":0},null,null,null,null,null,null,{"$f":"SUM(AF43:AJ43)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AR43)","v":0},{"$f":"AK43+AN43+AO43+AP43+AS43","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BE43)","v":0},{"$f":"SUM(AV43:BE43)","v":0},null,null,null,{"$f":"AU43+BG43+BH43+BI43+BJ43","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL43:BR43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP43>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE43:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H44","v":2027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD44","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP44<-$DO$31,H44&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE44:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H45","v":2028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD45","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE45:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H46","v":2029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD46","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE46:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H47","v":2030},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD47","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",{"$f":"P47+R47+S47+K47+BT47+BZ47+CA47","v":0}," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE47:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H48","v":2031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD48","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE48:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H49","v":2032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD49","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE49:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H50","v":2033},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD50","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE50:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H51","v":2034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD51","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP51<-$DO$31,H51&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE51:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H52","v":2035},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD52","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE52:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H53","v":2036},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD53","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE53:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H54","v":2037},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD54","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE54:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H55","v":2038},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD55","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE55:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H56","v":2039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD56","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE56:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H57","v":2040},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD57","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE57:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H58","v":2041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD58","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE58:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H59","v":2042},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD59","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE59:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H60","v":2043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD60","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE60:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H61","v":2044},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD61","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE61:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H62","v":2045},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD62","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE62:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H63","v":2046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD63","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE63:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H64","v":2047},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD64","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE64:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H65","v":2048},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD65","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE65:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H66","v":2049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD66","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE66:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H67","v":2050},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD67","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE67:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H68","v":2051},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD68","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE68:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H69","v":2052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD69","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE69:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H70","v":2053},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD70","v":0},null,null,null,null,null,null,{"$f":"SUM(AF70:AJ70)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AR70)","v":0},{"$f":"AK70+AN70+AO70+AP70+AS70","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BE70)","v":0},{"$f":"SUM(AV70:BE70)","v":0},null,null,null,{"$f":"AU70+BG70+BH70+BI70+BJ70","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL70:BR70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE70:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H71","v":2054},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD71","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","",{"$f":"IF(AN71<DS$32,\"\",IF(AL71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},"",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE71:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H72","v":2055},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD72","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE72:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H73","v":2056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD73","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE73:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H74","v":2057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD74","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE74:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H75","v":2058},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD75","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE75:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H76","v":2059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD76","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE76:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H77","v":2060},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD77","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE77:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H78","v":2061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD78","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE78:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H79","v":2062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD79","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE79:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H80","v":2063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD80","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE80:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H81","v":2064},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD81","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE81:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H82","v":2065},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD82","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE82:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H83","v":2066},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD83","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE83:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H84","v":2067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD84","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE84:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H85","v":2068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD85","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE85:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H86","v":2069},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD86","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE86:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H87","v":2070},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD87","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE87:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H88","v":2071},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD88","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE88:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H89","v":2072},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD89","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE89:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H90","v":2073},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD90","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE90:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H91","v":2074},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD91","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE91:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H92","v":2075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD92","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE92:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H93","v":2076},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD93","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE93:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H94","v":2077},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD94","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE94:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H95","v":2078},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD95","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE95:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H96","v":2079},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD96","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE96:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H97","v":2080},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD97","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE97:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H98","v":2081},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD98","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE98:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H99","v":2082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD99","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE99:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H100","v":2083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD100","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE100:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H101","v":2084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD101","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE101:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H102","v":2085},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD102","v":0},null,null,null,null,null,null,{"$f":"SUM(AF102:AJ102)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AR102)","v":0},{"$f":"AK102+AN102+AO102+AP102+AS102","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102:BE102)","v":0},{"$f":"SUM(AV102:BE102)","v":0},null,null,null,{"$f":"AU102+BG102+BH102+BI102+BJ102","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL102:BR102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL102=0,\"\",AN102/AL102)","v":""},"",{"$f":"IF(AL102=0,\"\",IF((DS102)>$DS$29,CONCATENATE($H102,\",\"),IF(DS102<$DS$30,CONCATENATE($H102,\",\"),\"\")))","v":""},{"$f":"IF(AM102=0,\"\",IF((DT102)>$DT$29,CONCATENATE($H102,\",\"),IF(DT102<$DT$30,CONCATENATE($H102,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE102:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H103","v":2086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD103","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,{"$f":"+IF(ABS(DN103)>$DM$31,CONCATENATE(H103,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL103-AM103<0,CONCATENATE(H103,\",\"),IF(AN103-AO103<0,CONCATENATE(H103,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN103<DS$32,\"\",IF(AL103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},"",null,null,0,{"$f":"AB103","v":0},{"$f":"+P103+1.9*R103+S103+Y103","v":0},{"$f":"(P103*oljepris)+(R103*nglpris)+(S103*kondensatpris)+((Y103)*gasspris)","v":0},0,{"$f":"NPV($ED$27,EE103:$EE$114)*(1+$ED$27)","v":0},"","",{"$f":"IF(EA103+EB103+EC103=0,\"\",IF(EA103*(EB103+EC103)=0,CONCATENATE(H103,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB103-EA103,IF(EC103=0,0,EA103/(EC103*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H104","v":2087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD104","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",{"$f":"+K104+BY104-BZ104-CB104-CG104/1000-CH104/1000","v":0},"",{"$f":"+K104+BY104-MAXA(L104,CB104)-CG104/1000-CH104/1000-U104","v":0},{"$f":"+IF(DP104<-$DO$31,H104&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK104+(BS104-BR104)-AU104","v":0},0,0,0,{"$f":"+ED104+EB104+AC104-EA104-AT104-BR104-BV104-IF(EC104=0,0,BW104)-BX104","v":0},{"$f":"NPV($ED$27,EE104:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED104+EB104-(EA104+IF(EC104=0,0,BW104))<-100,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EF104<0,CONCATENATE($H104,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H105","v":2088},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD105","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P105*oljepris)+(R105*nglpris)+(S105*kondensatpris)+((Y105)*gasspris)+AB105+AC105","v":0},{"$f":"AT105+BK105+BU105+BS105","v":0},{"$f":"DE105-DF105","v":0}," "," ",{"$f":"P105+R105+S105+K105+BT105+BZ105+CA105","v":0},{"$f":"IF(ABS(DJ105)>0,ROW(),\" \")","v":" "}," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE105:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H106","v":2089},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD106","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE106>0,ROW(),\" \")","v":" "},{"$f":"IF(BT106>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK106>0,ROW(),\" \")","v":" "}," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE106:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H107","v":2090},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD107","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP107>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE107:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H108","v":2091},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD108","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE108:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H109","v":2092},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD109","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE109:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H110","v":2093},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD110","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE110:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H111","v":2094},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD111","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE111:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H112","v":2095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD112","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE112:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H113","v":2096},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD113","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE113:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H114","v":2097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD114","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MIN(I38:AC114,AE38:DC114)=0,MAX(I38:AC114,AE38:DC114),MIN(I38:AC114,AE38:DC114))","v":0},0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE114:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"TOTAL",{"$f":"SUM(I38:I114)","v":0},0,0,0,0,0,null,{"$f":"SUM(P38:P114)","v":0},null,{"$f":"SUM(R38:R114)","v":0},{"$f":"SUM(S38:S114)","v":0},null,{"$f":"SUM(U38:U114)","v":0},null,{"$f":"SUM(W38:W114)","v":0},{"$f":"SUM(X38:X114)","v":0},{"$f":"SUM(Y38:Y114)","v":0},{"$f":"SUM(Z38:Z114)","v":0},{"$f":"SUM(AA38:AA114)","v":0},null,0,{"$f":"MAXA(AD39:AD114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO38:BO114)","v":0},{"$f":"SUM(BP38:BP114)","v":0},0,0,0,0,0,{"$f":"SUM(BV38:BV114)","v":0},0,0,{"$f":"SUM(BY38:BY114)","v":0},{"$f":"SUM(BZ38:BZ114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DB38:DB114)","v":0},{"$f":"MAXA(DC38:DC114)","v":0},{"$f":"DD114","v":0},{"$f":"SUM(DE38:DE114)","v":0},{"$f":"SUM(DF38:DF114)","v":0},{"$f":"SUM(DG38:DG114)","v":0},{"$f":"MAX(DH41:DH114)","v":0},{"$f":"MAX(DI41:DI114)","v":0},0,{"$f":"MAX(DK41:DK114)","v":0},{"$f":"MAX(DL41:DL114)","v":0},{"$f":"MAX(DM41:DM114)","v":0},null,null,null,{"$f":"+IF(ABS(DP115)>$DO$31,CONCATENATE(H115,\",\"),\"\")","v":""},"","","",null,{"$f":"IF(AL115=0,IF(MAX(AN115:AO115)>$DS$32,CONCATENATE(H115,\",\"),\"\"),IF(MAX(DS115:DT115)>$DS$29,CONCATENATE(H115,\",\"),IF(MIN(DS115:DT115)<$DS$30,CONCATENATE(H115,\",\"),\"\")))","v":""},null,null,null,null,{"$f":"SUM(EA38:EA114)","v":0},{"$f":"SUM(EB38:EB114)","v":0},{"$f":"SUM(EC38:EC114)","v":0},{"$f":"SUM(ED38:ED114)","v":0},{"$f":"SUM(EE38:EE114)","v":0},null,null,null,null,{"$f":"SUM(EJ38:EJ114)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(0.07,DG41:DG114)","v":0},null,null,null,{"$f":"P116+R116+S116+K116","v":0}]
[]
[null,null,null,null,null,null,null,"CONTROL AREA"]
[null,null,null,null,null,"Data","Period","Control",null,null,null,null,null,"Message",null,null,null,"Any comments",null,null,null,"Calculation area"]
[null,null,null,null,null,"Oil","Months",1,{"$f":"\"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year \"&H41&\" (cell P41).\"","v":"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year 2024 (cell P41)."},null,null,null,null,{"$f":"IF(Y120=999,\"\",\"Deviation between monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,2)","v":0},{"$f":"P41","v":0},{"$f":"IF(AND(W120=0,V120=0),999,(W120-V120))","v":999},{"$f":"IF(X120=999,999,IF(ABS(X120)>0.001,\"1\",999))","v":999},{"$f":"IF(LEN(N120)<10,0,1)","v":0}]
[null,null,null,null,null,"Oil","Proj. Life",2,"Check that sum of base oil profile (cell P115) is equal to the associated  value for base oil in the table above (cell M26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y121>10,(IF(X121<0.1,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X121<0.01,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$F$26+Ressursoversikt!$I$26=0,Ressursoversikt!$G$315>0),\"Please provide in place volumes of oil (or assosiated liquids), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"M26","v":0},{"$f":"P115","v":0},{"$f":"ABS(V121-W121)","v":0},{"$f":"MAXA(V121:W121)","v":0},0]
[null,null,null,null,null,"NGL","Months",3,{"$f":"\"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year \"&H41&\" (cell R41).\"","v":"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year 2024 (cell R41)."},null,null,null,null,{"$f":"IF(Y122=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or comment.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,3)","v":0},{"$f":"R41","v":0},{"$f":"IF(AND(W122=0,V122=0),999,(W122-V122))","v":999},{"$f":"IF(X122=999,999,IF(ABS(X122)>0.001,1,999))","v":999},0]
[null,null,null,null,null,"NGL","Proj. Life",4,"Check that sum of NGL profile (cell R115) is equal to the associated NGL value in the table above (cell P26).",null,null,null,null,{"$f":"IF(Y123>10,(IF(X123<0.1,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\")),IF(X123<0.01,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\"))","v":""},null,null,null,null,null,null,null,{"$f":"P26","v":0},{"$f":"R115","v":0},{"$f":"ABS(V123-W123)","v":0},{"$f":"MAXA(V123:W123)","v":0},0]
[null,null,null,null,null,"Cond.","Months",5,{"$f":"\"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year \"&H41&\" (cell S41).\"","v":"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year 2024 (cell S41)."},null,null,null,null,{"$f":"IF(Y124=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,4)","v":0},{"$f":"S41","v":0},{"$f":"IF(AND(W124=0,V124=0),999,(W124-V124))","v":999},{"$f":"IF(X124=999,999,IF(ABS(X124)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Cond.","Proj. Life",6,"Check that sum of condensate profile (cell S115) is equal to associated condensate value in the table above(cell V26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only.",null,null,null,null,{"$f":"IF(Y125>10,(IF(X125<0.1,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X125<0.01,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$I$26=0,Ressursoversikt!$P$315>0),\"Please provide in place volumes of assosiated liquids, 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"V26","v":0},{"$f":"S115","v":0},{"$f":"ABS(V125-W125)","v":0},{"$f":"MAXA(V125:W125)","v":0},0]
[null,null,null,null,null,"Gas","Months",7,{"$f":"\"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year \"&H41&\" (cell Y41).\"","v":"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year 2024 (cell Y41)."},null,null,null,null,{"$f":"IF(Y126=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,5)","v":0},{"$f":"Y41","v":0},{"$f":"IF(AND(W126=0,V126=0),999,(W126-V126))","v":999},{"$f":"IF(X126=999,999,IF(ABS(X126)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Gas","Proj. Life",8,"Check that accumulated physical delivery of dry gas (base estimate) (U115) is equal to the associated value of base gas in the table above (cell S26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y127>10,(IF(X127<0.1,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X127<0.01,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$L$26+Ressursoversikt!$O$26=0,Ressursoversikt!$M$315>0),\"Please provide in place volumes of gas (free and/or assosiated), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"S26","v":0},{"$f":"U115","v":0},{"$f":"ABS(V127-W127)","v":0},{"$f":"MAXA(V127:W127)","v":0},0]
[null,null,null,null,null,"CO2","Proj. Life",9,{"$f":"\"Check that \"&CK34&\"  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115).\"","v":"Check that CO2 total  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V128=W128,\" \",(IF(Y128=0,\"\",\"Deviation in total CO2-discharge and total part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":" "},null,null,null,null,null,null,null,{"$f":"CK115","v":0},{"$f":"SUM(CL115:CO115)","v":0},{"$f":"IF(W128=0,999,(W128-V128)*100/W128)","v":999},{"$f":"IF(X128=999,999,IF(X128>2,\"1\",(IF(X128<-2,1,0))))","v":999},0]
[null,null,null,null,null,"NOx","Proj. Life",10,{"$f":"\"Check that \"&CP34&\" emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115).\"","v":"Check that NOx total emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V129=W129,\"\",(IF(Y129=0,\"\",\"Deviation of total NOx-discharges and total of part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":""},null,null,null,null,null,null,null,{"$f":"CP115","v":0},{"$f":"SUM(CQ115:CT115)","v":0},{"$f":"IF(W129=0,999,(W129-V129)*100/W129)","v":999},{"$f":"IF(X129=999,999,IF(X129>2,\"1\",(IF(X129<-2,1,0))))","v":999},0]
[null,null,null,null,null,"CO2","Annual",11,"Check that the annual CO2 emissions (column CK) are reported in the same period of time as there is activity represented by production (columns P, R, S, and K), shut down costs (column BT), and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z130=0,\"\",IF(OR(V130=$DK$115,W130=$DL$115),H2&\" may contribute to the message in check #11 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DL115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"NOx","Annual",12,"Check that the annual NOx emissions (column CP) are reported in the same period of time as there is activity represented by production (columns P,R,S and K), shut down costs (column BT),  and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z131=0,\"\",IF(OR(V131=$DK$115,W131=$DM$115),H3&\" may contribute to the message in check #12 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DM115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Cost","Proj. Life",13,{"$f":"\"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of \"&BT34& \" (column BT). \"","v":"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of Shut-down costs\n\n\n\n\n-JOA 8.1  (column BT). "},null,null,null,null,{"$f":"IF(Y132=0,\"\",IF(AND(V132>0,X132=1),\"Production after reported shut-down costs. Check reported figures or provide comments.\",IF(AND(W132>0,$H$2=Månedsdata!$B$104),\"This sheet is OK for Control 13, but input i other sheets results in Production after reported shut-down costs in the Profil_Total . Check reported figures or provide comments.\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"DK115-DI115","v":0},{"$f":"Profil_Total!DK115-Profil_Total!DI115","v":0},{"$f":"IF(BT115>100,1,0)","v":0},{"$f":"IF(Profil_Total!BT115>100,1,0)","v":0},0]
[null,null,null,null,null,"Cash flow","Annual",14,{"$f":"IF(X133=0,\"Only applicable in Profil_1.\",\"Check that the value of total annual production and tariff income is greater than total annual relevant costs. ASSUMPTIONS: Oil price: \"&oljepris&\" NOK/Sm3, Gas price: \"&gasspris&\" NOK/1000 Sm3, NGL-price: \"&nglpris&\" NOK/tonne, Condensate price: \"&kondensatpris&\" NOK/Sm3.\"&CHAR(10)&\" Calculated  based on the sum of all sheets, shown in Profil_Total\"&CHAR(10)&\"(open from -Generell info og kommentarer).\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(X133=1,IF(W133=0,\"\",\"Check input for the years \"&Profil_Total!EG32&\" due to cash flow < -100MNOK in the Profil_Total. Please comment/ correct.\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EG32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",15,"Check that the decision gates reported are in ascending order and that years of DG3 (if multiple projects) comply with the reporting guidelines.\n\nThe check also will give feed-back if projects with DG3 within 2022 are combined with later projects.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(SUM(W134:Y134)=0,\"\",\"Please check input year for decision gates (cell area AJ7:AM25), a DG cannot be passed earlier than the previous DG. Please fill in the table according to guidelines.\"&CHAR(10)&CHAR(10)),\"\"))&IF(AND(AM3<2023,V134>2022),\"Please do not combine projects assuming DG3 in 2021 and 2022 with projects stating later DG3\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"MAXA(AM7:AM25)","v":0},{"$f":"SUM(IF(AJ7:AJ25>AK7:AK25,1,0))","v":0},{"$f":"SUM(IF(AK7:AK25>AL7:AL25,1,0))","v":0},{"$f":"SUM(IF(AL7:AL25>AM7:AM25,1,0))","v":0},0]
[null,null,null,null,null,"Gas","Annual",16,{"$f":"IF($DP$21=0,\"Gas balance /Gas accounting - not applicable for this field\",\"Gas balance /Gas accounting:  \"&K34&\" + \"&BY34&\" - \"&BZ34&\" - \"&CB34&\" - (\"&CG34&\" + \"&CH34&\" )/1000 . Limit values: +/- \"&DM31&\" bill Sm3. The check is done on the total file, if activated details are shown in individual profiles.\")","v":"Gas balance /Gas accounting:  Gross\ngas production + Receipt of gas - Deliveries of gas from main field and associated fields with ship-loading point on the facility - Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift - (Natural gas used for fuel + Natural gas used for flaring )/1000 . Limit values: +/- 0,3 bill Sm3. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF(OR(DP21=0,'Generell info og kommentarer'!M7=Lister!X7),\"\",IF($W$135=1,IF($V$135>0,\"Please check the years \"&Profil_Total!$DN$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V135=0,\"\",IF($DP$21=0,\"\",(IF(LEN(DN32)<2,\"\",\"This profile has unbalance in years: \"&DN32)))))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DN$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Gas","Annual",17,{"$f":"\"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - \"&DO31&\" bill Sm³. The check is done on the total file, if activated details are shown in individual profiles.\"","v":"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - 0,2 bill Sm³. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF('Generell info og kommentarer'!M7=Lister!X7,\"\",IF($W$136=1,IF($V$136>0,\"Please check the years \"&Profil_Total!$DP$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V136=0,\"\",IF(LEN(DP32)<2,\"\",\"This profile has unbalance in years: \"&DP32)))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DP$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",18,{"$f":"\"Check that free text and change explanations related to the profile collection (cell H28) have been used. \"&CHAR(10)&IF(W137=1,\"Check that information is provided in cell B84 in the spreadsheet Generell info og kommentarer - 'General info and comments', related to projects reported in RC6 and 7.\",\"\")","v":"Check that free text and change explanations related to the profile collection (cell H28) have been used. \n"},null,null,null,null,{"$f":"IFERROR(IF(V137=0,\"\",IF(G32=1,\"Need to comment on development concept/improved recovery or progress in cell H28.\",\"\"))&IF(V137=0,\"\",CHAR(10)&CHAR(10))&IF(W137=0,\"\",IF(X137=0,\"\",IF('Generell info og kommentarer'!P85=1,\"Please provide relevant comments to the project(s) in the spread sheet 'Generell info og kommentarer' cell B84.\",\"\"))),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(DD114<>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF('Generell info og kommentarer'!S79>0,1,0)","v":0},null,{"$f":"IF(LEN(N137)<10,0,1)","v":0}]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",19,{"$f":"\"Check of \"&I5&\" vs reporting of years for decisions (Input cells AJ7:AM25).\"","v":"Check of Resource class vs reporting of years for decisions (Input cells AJ7:AM25)."},null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(I7=Lister!$C$11,Y138>$H$40),\"Please control that DG3 (cells AM7:AM25) is expected within \"&$H$40&\" to report reserves in RC 3.\",\"\")&IF(AND(I7=Lister!$C$12,X138>$H$40),\"Please control that DG1 (cells AK7:AK25) is expected within \"&$H$40&\" to report resources in RC 4.\",IF(AND(I7=Lister!$C$12,Y138<H41),\"According to year of DG3, this project should be reported in RC3 or higher.\",\"\"))&IF(AND(I7=Lister!$C$13,W138>$H$40),\"Please control that DG0 (cells AJ7:AJ25) is expected within \"&$H$40&\" to report resources in RC 5.\",IF(AND(I7=Lister!$C$13,OR(X138<H41,Y138<H41)),\"According to year of decissions, this project should be in a higher RC than 5\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(H7:H25)","v":0},{"$f":"MAXA(AJ7:AJ25)","v":0},{"$f":"MAXA(AK7:AK25)","v":0},{"$f":"MAXA(AM7:AM25)","v":0},0]
[null,null,null,null,null,"Gas","Annual",20,"Check of consistency for  gas input of sales and purchase:\nTotal sale of gas per gas year = total sale of gas per calendar year.\nWhen gas purchase are reported we also expect reporting of cost related to purchase.\nPurchased gas should be included in reporting of recieved gas.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(ABS(Y115-Z115)<0.001,\"\",\"Sum Sale in 40 MJ per gas year and per calendar year deviate - also check historical data.\"&CHAR(10)))&IF(MAXA($K$7:$K$25)>1000,\"\",IF(V139=W139,\"\",\"Please fill inn both volume and cost of gas purchase (column A and BJ).\"&CHAR(10))&IF(V139>X139,\"Purchased gas shall also be reported ar recieved, please fill in column BY.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AA115<0.1,0,1)","v":0},{"$f":"IF(BJ115<100,0,1)","v":0},{"$f":"IF(BY115>0,1,0)","v":0},null,0]
[null,null,null,null,null,"Drilling","Annual",21,{"$f":"\"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below \"&DS30&\") or very high (above \"&DS29&\") mill NOK.\"","v":"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below 50) or very high (above 500) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DU32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DU32&\"? Please comment/ correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",22,{"$f":"\"Check that annual cost per well from MOBILE drilling facility is not very low (below \"&DT30&\") or very high (above \"&DT29&\") mill NOK.\"","v":"Check that annual cost per well from MOBILE drilling facility is not very low (below 100) or very high (above 800) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DV32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DV32&\"? Please comment/correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",23,{"$f":"\"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above \"&DS32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above 20 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DW32=\"\",\"\",\"Costs and no wells in \"&DW32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",24,{"$f":"\"Check that there are no large drilling costs for MOBILE drilling facilities (above \"&DT32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for MOBILE drilling facilities (above 50 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DX32=\"\",\"\",\"Costs and no wells in \"&DX32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Cash flow","Annual",25,"Check that income data (sales volumes for fields and discoveries, operating income for pipelines etc) and relevant opex data cover same years.",null,null,null,null,{"$f":"IF(AND('Generell info og kommentarer'!$M$7=Lister!$X$7,'Generell info og kommentarer'!$D$13<>Lister!$B$13),\"\",IFERROR(IF(W144=0,\"\",IF(V144=0,\"\",IF(EI32=\"\",\"This profile is OK for Control 25, input in other sheets makes the sum of profiles 'Profil_Total' inconcistent the following years: \"&Profil_Total!EI32&\"  possibly incomplete data, please comment/ correct.\",\"Check the following years \"&Profil_Total!EI32&\" for possibly incomplete data calculated in Profile_Total, please comment/ correct.\"))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EI32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Cost","Proj. Life",26,"Check that shut-down costs and/or disposal costs have been reported.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(V145=1,(BU37+BT37=0)),\"Possibly incomplete data.\",IF(AND(W145=1,BU37=0),\"Possibly incomplete data in column BU.\",IF(AND(X145=1,BT37=0),\"Possibly incomplete data in column BT.\",\"\"))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(I7=\"0+1\",I7=\"0\"),1,999)","v":999},{"$f":"IF(SUM(AF115:AH115)>150,1,999)","v":999},{"$f":"IF(SUM(AL115:AM115)>0,1,999)","v":999},null,0]
[null,null,null,null,null,"Infor-\nmation","Start-up",27,"Check that Startup date (area N31:P32) is filled in.",null,null,null,null,{"$f":"IF(OR(K7>1000,AB7=Lister!G16),\"\",IFERROR(IF(V146=0,\"\",IF(W146=6,IF(X146+Y146>0,\"Please correct the uncertainty input for Startup month, cell area N31:P32, early start-up should occure before base, and late start-up after base. \"&CHAR(10),\"\"),IF(W146=0,\"Please fill inn Startup month, cell area N31:P32\"&CHAR(10),IF(W146<6,\"Please fill inn the complete table for Startup month, cell area N31:P32\")))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Prosjekttype=Lister!X7,0,IF(OR(I7=Lister!C10,I7=Lister!C11,I7=Lister!C12,I7=Lister!C13),1,0))","v":0},{"$f":"COUNTA(N31:P32)","v":0},{"$f":"IF((N32+(N31-1)/12)<(O32+(O31-1)/12),0,1)","v":1},{"$f":"IF((O32+(O31-1)/12)<(P32+(P31-1)/12),0,1)","v":1},0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",28,"Check that project attributes (area AB7:AN25) are filled in.",null,null,null,null,{"$f":"IF(V147=0,\"\",IF(W147=0,\"Please provide project name for all entries in cell area H7:H25\",IF(MAXA($K$7:$K$25)>1000,\"\",IF('Generell info og kommentarer'!M7=Lister!X7,IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\"),IF(X147=0,\"Please provide information about the project(s).\",IF(X147/W147<7,\"Possibly missing some information about the project(s), please check and complete.\",IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\")))))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($I$7:$I$25,\"=\" &Lister!$C$11)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$12)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$13)=0,0,1)","v":0},{"$f":"COUNTA(H7:H25)","v":0},{"$f":"COUNTA(AB7:AN25)","v":0},{"$f":"COUNTA(AL7:AM25)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",29,"Check of CAPEX pr type of facility in profil coloumns AF, AG and AH vs development solutions chosen in cell area AC7:AC25.",null,null,null,null,{"$f":"IF(OR(AND(V148>0,AG37>Lister!$V$58,W148=0),AND(V148>0,AH37>Lister!$V$57,X148=0,)),\"Investments in new surface facilities which is not corresponding to the development solutions specified. Investments on host facility or leased production facility to be reported in coloumn AI.\",IF(AND(V148>0,AF37<Lister!$W$56),\"According to development solution chosen, possibly missing CAPEX in coloumn AF. Input value: \"&$AF$37&\" Triggervalue: \"&Lister!$W$56,IF(AND(W148>0,AG37<Lister!$W$58),\"According to development solution chosen, possibly missing CAPEX in coloumn AG. Input value: \"&$AG$37&\" Triggervalue: \"&Lister!$W$58,IF(AND(X148>0,AH37<Lister!$W$57),\"According to development solution chosen, possibly missing CAPEX in coloumn AH. Input value: \"&$AH$37&\" Triggervalue: \"&Lister!$W$57,IF(AND(Y148>0,W148=0,X148=0,AG37+AH37>150),\"Investements  in leased production facilities should be reported in column AI\",\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$11)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$7)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$8)+COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$10)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$9)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",30,"Check that expected CAPEX elements for subsea developments are reported.",null,null,null,null,{"$f":"IF('Generell info og kommentarer'!$M$7=Lister!$X$6,IF(V149=1,IF(X149=1,\"\",\"When coloumn AF are filled in, NPD also expects coloumns AI and AQ to have values.\")&IF(Y149=1,\"\",\" Capex on a host should be filled in coloumn AI not AJ\"),\"\"),IF('Generell info og kommentarer'!$M$7=Lister!$X$5,IF(V149=1,IF(W149=1,\"\",\"When coloumn AF are filled in, NPD also expects investements on the host facility (coloumns AH or AI) and investements i pipes/umbilicals (coloumn AQ).\"),\"\"),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(V148>0,1,0)","v":0},{"$f":"IF(AND(OR(AJ37>0,AI37>0),AQ37>0),1,0)","v":0},{"$f":"IF(AND(AI37>0,AQ37>0),1,0)","v":0},{"$f":"IF(AJ37>0,0,1)","v":1},0]
[null,null,null,null,null,"Concept and wells cost","Proj. Life",31,"Check that concept cost are reported for discoveries and that development projects have reported well costs.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(AND(V150=1,X150<Lister!$V$59),\"Possibly missing concept cost (column AE), please fill in or comment. We have assumed that developments with a CAPEX exceeding \"&Lister!$W$59&\" mill NOK will spend at least \"&Lister!$V$59&\" Mill NOK in consept studies.\"&CHAR(10),\"\")&IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(W150=1,Y150=0),\"For a development project wells are expected, please fill in relevant coloumns (AL-AO), or provide comments.\",\"\")),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(Prosjekttype=Lister!$X$6,AT37>Lister!$W$59),1,0)","v":0},{"$f":"IF(OR(J7=Lister!$E$8,COUNTIF(AB7:AB25,\"=\" &Lister!$G$8)>0),1,0)","v":0},{"$f":"AE37","v":0},{"$f":"AL37+AM37","v":0},0]
[null,null,null,null,null,"Gassco Reporting","Annual",32,{"$f":"IF(W151=1,\"Check that general price increase are reported\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(OR(W151=0,X151=0),\"\",IF(V151=0,\"Please report general Price increase. Insert constant value i Cell AC28 or a serie in the sheet 'Cost Contol'.\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AD115>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(Profil_Total!DF115=0,0,1)","v":0},null,0]
[null,null,null,null,null,"All numbers","Annual",33,{"$f":"IF(W152=1,\"Check Profil_Total for negative numbers. Normally each figure added up for all profiles in a reporting file for a discovery, field or pipeline system should not be negative for any year.\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IF(W152=0,\"\",IF(V152>0,\"Negative figures apears in Profil_Total, please comment or correct input in relevant sheet. (Profil_Total could be opened from -Generell info og kommentarer, relevant negative numbers shown with red colour.)\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF(Profil_Total!I41:N114,\"<0\")+COUNTIF(Profil_Total!P41:P114,\"<0\")+COUNTIF(Profil_Total!R41:S114,\"<0\")+COUNTIF(Profil_Total!U41:U114,\"<0\")+COUNTIF(Profil_Total!W41:BK114,\"<0\")+COUNTIF(Profil_Total!BT41:BX114,\"<0\")+IF(X152=1,COUNTIF(Profil_Total!CA41:DC114,\"<0\"),0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(AND(Prosjekttype=Lister!$X$5,Profil_1!DP21=1),1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Tariffs",34,{"$f":"\"Check that information regarding service provider for tariffs are completed in cell area \"&ADDRESS(ROW(BL32),COLUMN(BL32))&\":\"&ADDRESS(ROW(BR32),COLUMN(BR32))","v":"Check that information regarding service provider for tariffs are completed in cell area $BL$32:$BR$32"},null,null,null,null,{"$f":"IF(W153>V153,\"Please state service provider for tariffs.\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(BL32:BR32)","v":0},{"$f":"COUNTIF(BL37:BR37,\"<>0\")","v":0},null,null,0]

{"sheet":"Profil_3","index":7,"n_rows":153,"n_cols":140,"rows_kept":153,"cut":false,"hidden":true,"merged":[[147,8,147,12],[147,13,147,16],[147,17,147,20],[150,8,150,12],[150,13,150,16],[150,17,150,20],[149,8,149,12],[149,13,149,16],[149,17,149,20],[148,8,148,12],[148,13,148,16],[148,17,148,20],[144,8,144,12],[125,8,125,12],[126,8,126,12],[127,8,127,12],[128,8,128,12],[129,8,129,12],[152,8,152,12],[152,13,152,16],[152,17,152,20],[130,8,130,12],[130,13,130,16],[134,13,134,16],[131,13,131,16],[133,8,133,12],[133,13,133,16],[151,8,151,12],[151,13,151,16],[151,17,151,20],[145,8,145,12],[145,13,145,16],[145,17,145,20],[146,8,146,12],[146,13,146,16],[146,17,146,20],[124,8,124,12],[134,8,134,12],[119,8,119,12],[118,13,118,16],[133,17,133,20],[144,17,144,20],[139,17,139,20],[144,13,144,16],[135,13,135,16],[125,13,125,16],[128,13,128,16],[127,13,127,16],[132,17,132,20],[127,17,127,20],[130,17,130,20],[124,17,124,20],[132,13,132,16],[136,13,136,16],[137,17,137,20],[138,17,138,20],[143,8,143,12],[139,8,139,12],[132,8,132,12],[129,13,129,16],[24,82,24,84],[32,93,32,97],[27,89,31,95],[27,78,28,79],[31,76,31,83],[121,17,121,20],[32,63,32,70],[120,17,120,20],[122,17,122,20],[27,56,31,61],[31,26,31,29],[27,40,29,42],[27,63,27,69],[31,74,31,75],[32,105,32,106],[32,98,32,104],[32,76,32,83],[32,84,32,87],[32,88,32,92],[125,17,125,20],[126,17,126,20],[123,17,123,20],[128,17,128,20],[32,46,32,62],[32,71,32,75],[27,7,31,11],[118,17,118,20],[119,17,119,20],[119,13,119,16],[32,28,32,29],[32,31,32,45],[136,17,136,20],[118,21,118,25],[123,8,123,12],[126,13,126,16],[27,43,29,45],[120,8,120,12],[122,8,122,12],[120,13,120,16],[121,8,121,12],[121,13,121,16],[136,8,136,12],[135,8,135,12],[135,17,135,20],[131,8,131,12],[124,13,124,16],[131,17,131,20],[129,17,129,20],[123,13,123,16],[4,31,5,31],[4,29,5,29],[4,23,5,26],[24,39,24,53],[6,39,6,53],[7,39,7,53],[17,39,17,53],[18,39,18,53],[19,39,19,53],[20,39,20,53],[138,13,138,16],[0,27,0,28],[4,28,5,28],[22,39,22,53],[4,34,5,34],[4,32,5,32],[4,33,5,33],[12,39,12,53],[13,39,13,53],[8,39,8,53],[9,39,9,53],[10,39,10,53],[11,39,11,53],[4,27,5,27],[14,39,14,53],[15,39,15,53],[16,39,16,53],[21,39,21,53],[4,39,5,53],[122,13,122,16],[134,17,134,20],[23,39,23,53],[27,30,31,33],[4,30,5,30],[4,9,5,9],[4,7,5,7],[4,11,4,13],[4,8,5,8],[4,10,5,10],[143,17,143,20],[142,13,142,16],[137,8,137,12],[142,8,142,12],[140,8,140,12],[141,8,141,12],[142,17,142,20],[140,13,140,16],[141,13,141,16],[141,17,141,20],[137,13,137,16],[140,17,140,20],[139,13,139,16],[138,8,138,12],[27,13,27,15],[4,17,4,19],[4,20,4,22],[4,14,4,16],[143,13,143,16]]}
["Name of field, discovery, etc.","Project type","Name of sub-project","Geo (New)","OD-ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposits:",null,{"$f":"'Generell info og kommentarer'!$B28","v":0},{"$f":"'Generell info og kommentarer'!$B29","v":0},{"$f":"'Generell info og kommentarer'!$B30","v":0},{"$f":"'Generell info og kommentarer'!$B31","v":0},{"$f":"'Generell info og kommentarer'!$B32","v":0},{"$f":"'Generell info og kommentarer'!$B33","v":0},{"$f":"'Generell info og kommentarer'!$B34","v":0},{"$f":"'Generell info og kommentarer'!$B35","v":0},{"$f":"'Generell info og kommentarer'!$B36","v":0},{"$f":"'Generell info og kommentarer'!$B37","v":0},{"$f":"'Generell info og kommentarer'!$B38","v":0},{"$f":"'Generell info og kommentarer'!$B39","v":0},{"$f":"'Generell info og kommentarer'!$B40","v":0},{"$f":"'Generell info og kommentarer'!$B41","v":0},{"$f":"'Generell info og kommentarer'!$B42","v":0},{"$f":"'Generell info og kommentarer'!$B43","v":0},{"$f":"'Generell info og kommentarer'!$B44","v":0}]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"CONCATENATE(Prosjekttype,I7)","v":""},null,"Profil_03"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(F2=\"Felt4\",\" \",\"no\")","v":"no"},null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project attributes required for all projects in RC 3, 4 and 5 - fields and discoveries",null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AM7:AM25)","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Project overview incl. recoverable resources",null,null,null,null,null,null,null,null,null,"Gas resources/reserves shall be stated with actual gross calorific value excluding fuel and flare gas."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Name of \nproject","Resource class","Project category","Serial Number","Oil\n(million Sm3)",null,null,"NGL \n(million tonnes)",null,null,"Gas (net deliverable)\n(billion Sm3)",null,null,"Condensate\n(million Sm3)",null,null,"Deposits\n(choose from drop-down menu)",null,null,null,"Project\ntype:\nChose from drop-down menu.\n\nUse for Project-category \"A\" and commercial agreements","Develop-ment\nsolution:\nChose from drop-down menu.\n\nUse for project-category \"F\" and \"A\"= Videreutvikling","Need for new power generation:\nIndicate how the project will get supply of power","Project stopper: \nMost important cause for the project not being realized or suffering significant delay.","Technology usage:\nIs the project based on conventional methods or will new technology be used or developed?","Technology areas: \nWithin which areas will new technology be used or developed?","Technology status: \nWhat is the status as regards technological development for projects which are conditional upon new technology?","Time criticality: \nIs the realisation of the project time-critical, and, if so, what kind of time-criticality?","Year for\nthe decision to \ninitialize\n(feasibility studies)\n\n\n\nDG0","Year for\nthe decision to \nconcretize\n(concept studies)\n\n\n\nDG1","Year for\nthe decision to \ncontinuation\n(concept choice, \npreliminary engineering phase)\nDG2","Year for\nthe decision to \nimplement \n(detailed engineering\nPDO if relevant)\n\nDG3","Comments:\nE.g. realisation assumptions, which conditions the realisation of the project is contingent upon, new technology and technology development requirements, specification if technology touches upon several areas, cause of delay if relevant."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High",null,null,null,null,null,null,null,null,null,null,null,null,"(yyyy)","(yyyy)","(yyyy)","(yyyy)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H7:W7)=16,0,1)","v":0},{"$f":"CONCATENATE(I7,J7)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H8:W8)=16,0,1)","v":0},null,null,{"$f":"IF(H8=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H8=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",{"$f":"IF(H9=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H135,\" and \",H136))","v":"CONTROLS 16 AND 17"},null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H140,\", \",H141,\", \",H142,\", and \",H143))","v":"CONTROLS 21, 22, 23, AND 24"},null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H133,\", \",H134,\" and \",H144))","v":"CONTROLS 14, 15 AND 25"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test cost of wells vs number of wells",null,null,null,null,null,null,null,null,"Cash flow tests"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New august 2008"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"control \",H135))","v":"CONTROL 16"},null,{"$f":"UPPER(CONCATENATE(\"control \",H136))","v":"CONTROL 17"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas accounts",null,"Saleable gas vs."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deliveries of gas"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emission data expected?",null,{"$f":"IF('Generell info og kommentarer'!$D$7=\"\",\"\",(INDEX((Lister!B40:N541),MATCH('Generell info og kommentarer'!$D$7,(Lister!B40:B541),0),13)))","v":""},{"$f":"IF(AND(DO21=\"Nei\",'Generell info og kommentarer'!$M$7=\"Felt\"),0,1)","v":1}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL TEST - CASH FLOW , REMAINING NPV AND DATA CONSISTENCY"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Allocated Gassco:",{"$f":"IF(LEN(I7)=0,\"Not in use\",IF(I7=Lister!$C$8,\"RC_0-3\",IF(I7=4,\"RC_4\",IF(I7=5,\"RC_5\",\"RC_0-3\"))))","v":"Not in use"},null,null,null,{"$f":"SUM(M7:M25)","v":0},null,null,{"$f":"SUM(P7:P25)","v":0},null,null,{"$f":"SUM(S7:S25)","v":0},null,null,{"$f":"SUM(V7:V25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type",null,{"$f":"+'Generell info og kommentarer'!M7","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Free text and change explanations related to the profile collection:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to investments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to operating costs:",null,null,null,null,null,null,"Free text to explain the tariff-chain if multiple service providers per category are involved:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to the environmental data: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limits input changed in spreadsheet Lister",null,null,null,null,null,null,null,null,"New August 2008",null,"Discount rate",7.0000000000000007E-2," (real)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Start-up month\nDG4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS BALANCE/ACCOUNTING","Help lines",null,"Help lines","Help lines","Tolerance area Cost/well:","Limits Permanently placed ","Limits Mobiles",{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H140)","v":"Help lines Indicator permanently placed  Control 21"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H141)","v":"Help lines Indicator Mobiles Control 22"},{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H142)","v":"Help lines Indicator permanently placed  Control 23"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H143)","v":"Help lines Indicator Mobiles Control 24"},null,null,null,null,null,null,null,null,"Help lines negative operating cashflow","Help lines negative operating cashflow","Help lines Indicator data consistency"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BL: To be completed for all projects (except RC 5) with import of tariff services (foreign installations).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerance:",{"$f":"CONCATENATE(DO38,DO39,DO40,DO41,DO42,DO43,DO44,DO45,DO46,DO47,DO48,DO49,DO50,DO51,DO52,DO53,DO54,DO55,DO56,DO57,DO58,DO59,DO60,DO61,DO62)","v":""},"Tolerance:",{"$f":"CONCATENATE(DQ38,DQ39,DQ40,DQ41,DQ42,DQ43,DQ44,DQ45,DQ46,DQ47,DQ48,DQ49,DQ50,DQ51,DQ52,DQ53,DQ54,DQ55,DQ56,DQ57,DQ58,DQ59,DQ60,DQ61,DQ62)","v":""},{"$f":"CONCATENATE(DR37,DR38,DR39,DR40,DR41,DR42,DR43,DR44,DR45,DR46,DR47,DR48,DR49,DR50,DR51,DR52,DR53,DR54,DR55,DR56,DR57,DR58,DR59,DR60,DR61,DR62)","v":""},"Max",{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},{"$f":"CONCATENATE(DU37,DU38,DU39,DU40,DU41,DU42,DU43,DU44,DU45,DU46,DU47,DU48,DU49,DU50,DU51,DU52,DU53,DU54,DU55,DU56,DU57,DU58,DU59,DU60,DU61,DU62)","v":""},{"$f":"CONCATENATE(DV37,DV38,DV39,DV40,DV41,DV42,DV43,DV44,DV45,DV46,DV47,DV48,DV49,DV50,DV51,DV52,DV53,DV54,DV55,DV56,DV57,DV58,DV59,DV60,DV61,DV62)","v":""},{"$f":"CONCATENATE(DW37,DW38,DW39,DW40,DW41,DW42,DW43,DW44,DW45,DW46,DW47,DW48,DW49,DW50,DW51,DW52,DW53,DW54,DW55,DW56,DW57,DW58,DW59,DW60,DW61,DW62)","v":""},{"$f":"CONCATENATE(DX37,DX38,DX39,DX40,DX41,DX42,DX43,DX44,DX45,DX46,DX47,DX48,DX49,DX50,DX51,DX52,DX53,DX54,DX55,DX56,DX57,DX58,DX59,DX60,DX61,DX62)","v":""},null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(EG37,EG38,EG39,EG40,EG41,EG42,EG43,EG44,EG45,EG46,EG47,EG48,EG49,EG50,EG51,EG52,EG53,EG54,EG55,EG56,EG57,EG58,EG59,EG60,EG61,EG62)","v":""},{"$f":"CONCATENATE(EH37,EH38,EH39,EH40,EH41,EH42,EH43,EH44,EH45,EH46,EH47,EH48,EH49,EH50,EH51,EH52,EH53,EH54,EH55,EH56,EH57,EH58,EH59,EH60,EH61,EH62)","v":""},{"$f":"CONCATENATE(EI37,EI38,EI39,EI40,EI41,EI42,EI43,EI44,EI45,EI46,EI47,EI48,EI49,EI50,EI51,EI52,EI53,EI54,EI55,EI56,EI57,EI58,EI59,EI60,EI61,EI62)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Early","Base","Late",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BM-BR: To be completed for all projects in RC3 and RC4, optional input for RC5.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"billion Sm3",{"$f":"CONCATENATE(DO63,DO64,DO65,DO66,DO67,DO68,DO69,DO70,DO71,DO72,DO73,DO74,DO75,DO76,DO77,DO78,DO79,DO80,DO81,DO82,DO83,DO84,DO85)","v":""},"billion Sm3",{"$f":"CONCATENATE(DQ63,DQ64,DQ65,DQ66,DQ67,DQ68,DQ69,DQ70,DQ71,DQ72,DQ73,DQ74,DQ75,DQ76,DQ77,DQ78,DQ79,DQ80,DQ81,DQ82,DQ83,DQ84,DQ85)","v":""},{"$f":"CONCATENATE(DR63,DR64,DR65,DR66,DR67,DR68,DR69,DR70,DR71,DR72,DR73,DR74,DR75,DR76,DR77,DR78,DR79,DR80,DR81,DR82,DR83,DR84,DR85)","v":""},"Min",{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},{"$f":"CONCATENATE(DU63,DU64,DU65,DU66,DU67,DU68,DU69,DU70,DU71,DU72,DU73,DU74,DU75,DU76,DU77,DU78,DU79,DU80,DU81,DU82,DU83,DU84,DU85)","v":""},{"$f":"CONCATENATE(DV63,DV64,DV65,DV66,DV67,DV68,DV69,DV70,DV71,DV72,DV73,DV74,DV75,DV76,DV77,DV78,DV79,DV80,DV81,DV82,DV83,DV84,DV85)","v":""},{"$f":"CONCATENATE(DW63,DW64,DW65,DW66,DW67,DW68,DW69,DW70,DW71,DW72,DW73,DW74,DW75,DW76,DW77,DW78,DW79,DW80,DW81,DW82,DW83,DW84,DW85)","v":""},{"$f":"CONCATENATE(DX63,DX64,DX65,DX66,DX67,DX68,DX69,DX70,DX71,DX72,DX73,DX74,DX75,DX76,DX77,DX78,DX79,DX80,DX81,DX82,DX83,DX84,DX85)","v":""},null,null,"Results of tests",null,null,null,null,null,{"$f":"CONCATENATE(EG63,EG64,EG65,EG66,EG67,EG68,EG69,EG70,EG71,EG72,EG73,EG74,EG75,EG76,EG77,EG78,EG79,EG80,EG81,EG82,EG83,EG84,EG85)","v":""},{"$f":"CONCATENATE(EH63,EH64,EH65,EH66,EH67,EH68,EH69,EH70,EH71,EH72,EH73,EH74,EH75,EH76,EH77,EH78,EH79,EH80,EH81,EH82,EH83,EH84,EH85)","v":""},{"$f":"CONCATENATE(EI63,EI64,EI65,EI66,EI67,EI68,EI69,EI70,EI71,EI72,EI73,EI74,EI75,EI76,EI77,EI78,EI79,EI80,EI81,EI82,EI83,EI84,EI85)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,"Month:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Please name sources of gas purchase:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please state where services are assumed to be provided. Only one provider per cell, additional comments in cell BL28 above.",null,null,null,null,null,null,null,null,null,null,null,null,"Please name the fields that enter into the assumptions below (Alt + Enter for line shift)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,{"$f":"CONCATENATE(DO86,DO87,DO88,DO89,DO90,DO91,DO92,DO93,DO94,DO95,DO96,DO97,DO98,DO99,DO100,DO101,DO102,DO103,DO104,DO105,DO106,DO107,DO108,DO109,DO110,DO111,DO112,DO113)","v":""},0.2,{"$f":"CONCATENATE(DQ86,DQ87,DQ88,DQ89,DQ90,DQ91,DQ92,DQ93,DQ94,DQ95,DQ96,DQ97,DQ98,DQ99,DQ100,DQ101,DQ102,DQ103,DQ104,DQ105,DQ106,DQ107,DQ108,DQ109,DQ110,DQ111,DQ112,DQ113)","v":""},{"$f":"CONCATENATE(DR86,DR87,DR88,DR89,DR90,DR91,DR92,DR93,DR94,DR95,DR96,DR97,DR98,DR99,DR100,DR101,DR102,DR103,DR104,DR105,DR106,DR107,DR108,DR109,DR110,DR111,DR112,DR113,DR114)","v":""},null,null,null,{"$f":"CONCATENATE(DU86,DU87,DU88,DU89,DU90,DU91,DU92,DU93,DU94,DU95,DU96,DU97,DU98,DU99,DU100,DU101,DU102,DU103,DU104,DU105,DU106,DU107,DU108,DU109,DU110,DU111,DU112,DU113,DU114)","v":""},{"$f":"CONCATENATE(DV86,DV87,DV88,DV89,DV90,DV91,DV92,DV93,DV94,DV95,DV96,DV97,DV98,DV99,DV100,DV101,DV102,DV103,DV104,DV105,DV106,DV107,DV108,DV109,DV110,DV111,DV112,DV113,DV114)","v":""},{"$f":"CONCATENATE(DW86,DW87,DW88,DW89,DW90,DW91,DW92,DW93,DW94,DW95,DW96,DW97,DW98,DW99,DW100,DW101,DW102,DW103,DW104,DW105,DW106,DW107,DW108,DW109,DW110,DW111,DW112,DW113,DW114)","v":""},{"$f":"CONCATENATE(DX86,DX87,DX88,DX89,DX90,DX91,DX92,DX93,DX94,DX95,DX96,DX97,DX98,DX99,DX100,DX101,DX102,DX103,DX104,DX105,DX106,DX107,DX108,DX109,DX110,DX111,DX112,DX113,DX114)","v":""},null,null,{"$f":"IF(EG32=\"\",\"OK\",CONCATENATE(\"Check \",EG32,\" due to negative cash flow. Please comment/ correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG86,EG87,EG88,EG89,EG90,EG91,EG92,EG93,EG94,EG95,EG96,EG97,EG98,EG99,EG100,EG101,EG102,EG103,EG104,EG105,EG106,EG107,EG108,EG109,EG110,EG111,EG112,EG113,EG114)","v":""},{"$f":"CONCATENATE(EH86,EH87,EH88,EH89,EH90,EH91,EH92,EH93,EH94,EH95,EH96,EH97,EH98,EH99,EH100,EH101,EH102,EH103,EH104,EH105,EH106,EH107,EH108,EH109,EH110,EH111,EH112,EH113,EH114)","v":""},{"$f":"CONCATENATE(EI86,EI87,EI88,EI89,EI90,EI91,EI92,EI93,EI94,EI95,EI96,EI97,EI98,EI99,EI100,EI101,EI102,EI103,EI104,EI105,EI106,EI107,EI108,EI109,EI110,EI111,EI112,EI113,EI114)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,{"$f":"COUNTBLANK(H28)","v":1},null,null,null,null,null,"Year:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delivered from:\n\nDelivered to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deviation billion Sm3",{"$f":"CONCATENATE(DN29,DN30,DN31)","v":""},null,{"$f":"CONCATENATE(DP29,DP30,DP31)","v":""},{"$f":"CONCATENATE(DQ29,DQ30,DQ31)","v":""},"Max. inv./years  without well",{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},{"$f":"CONCATENATE(DU29,DU30,DU31)","v":""},{"$f":"CONCATENATE(DV29,DV30,DV31)","v":""},{"$f":"CONCATENATE(DW29,DW30,DW31)","v":""},{"$f":"CONCATENATE(DX29,DX30,DX31)","v":""},null,null,{"$f":"IF(EH32=\"\",\"OK\",CONCATENATE(\"Check \",EH32,\" due to negative remaining Net present value. Please comment / correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG29,EG30,EG31)","v":""},{"$f":"CONCATENATE(EH29,EH30,EH31)","v":""},{"$f":"CONCATENATE(EI29,EI30,EI31)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,"Production and injection data",null,null,null,null,null,"Sale of petroleum, income profiles and transport profiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariffs",null,null,null,null,null,null,null,"Other costs",null,null,null,null,"Assumptions for environmental emissions/discharges and other data",null,null,null,null,null,null,null,"Consumption of natural gas and diesel",null,null,null,"CO2 - discharge",null,null,null,null,"NOX - discharge",null,null,null,null,"nmVOC & CH4 - discharge",null,null,null,null,null,null,"Power from shore",null,null,"Not in use?","Not in use?","Not in use?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DU32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DU32,\"? Please comment/ correct\"))","v":"OK"},{"$f":"IF(DV32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DV32,\"? Please comment/correct\"))","v":"OK"},{"$f":"IF(DW32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DW32,\"? Please comment / correct\"))","v":"OK"},{"$f":"IF(DX32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DX32,\"? Please comment / correct\"))","v":"OK"},null,null,{"$f":"IF(EI32=\"\",\"OK\",CONCATENATE(\"Check \",EI32,\" for possibly incomplete data, please comment/ correct\"))","v":"OK"},null,null,null,null,null,"Negative  cash flow","Negative  NPV","Data consistency",{"$f":"+EE26","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Joint operating agreement (JOA)  item","Water injection\n\n\n","Water production\n\n\n","Gross\ngas production","Natural gas\ninjection in own field, exclusive gas lift\n\n","Gas for gas lift","CO2\nGas injection\n\n","Annual sale\noil\nLow estimate","Annual sale\noil\nBase estimate","Annual sale\noil\nHigh estimate","Annual sale\nNGL\nBase estimate","Annual sale\ncondensate\nBase estimate","Annual\ndry gas\nLow estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nBase estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year.\n Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Saleable gas per calendar year \n40 MJ/Sm3","Saleable gas\nper gas year \n40 MJ/Sm3","Gas purchase per calendar year\n40 MJ/Sm3","Tariff\nincome\n-JOA 7 part","Other income\n(explain in commentary field)\n\n\n-JOA 7 part","General\nprice increase","Concept studies\n\n\n\n\n-JOA 4","Investments in new subsea facilities\n\n\n\n-JOA 5.1 part","Investments in new floating facilities\n\n\n\n-JOA 5.1 part","Investments in new fixed facilities\n\n\n\n-JOA 5.1 part","Other Development investments \n\n\n\n-JOA 5.1 part","Operating investments \n(modifications)\n\n\n-JOA 5.2","Total investments in facilities\n\n\n\n-JOA 5.1-2","Dev. wells from permanently placed drilling facilities\n\n","Dev. wells from mobile drilling facilities\n","Investments in dev. wells from permanently placed drilling facilities\n-JOA 5.3 part","Investments in prod. wells from mobile drilling facilities\n\n-JOA 5.3 part","Investments related to production drilling not distributed by well\n-JOA 5.3 part","Investments in pipelines\n\n\n\n\n-JOA 5.1 part","Investments in land facilities\n\n\n\n-JOA 5.1 part","Total investments in pipelines and land facilities\n\n-JOA 5.1 part","Total investments\n\n\n\n\n-JOA 5","Operational preparations\n\n\n\n\n-JOA 6.1","Ordinary operating costs\n\n\n\n-JOA 6.2.1","Maintenance excl. Wells\n\n\n\n\n-JOA 6.2.2","Well maintenance\n\n\n\n\n-JOA 6.2.3","Modifications \n\n\n\n\n\n-JOA 6.2.4","Subsea operations and maintenance\n\n\n-JOA 6.2.5 \n","Platform services\n\n\n\n\n-JOA 6.2.6 \n","Administration\n\n\n\n\n-JOA 6.2.7\n"," HSE\n\n\n\n\n\n-JOA 6.2.8\n\n\n\n","Reservoir management and development\n\n\n-JOA 6.2.9\n","Business development\n\n\n\n\n-JOA 6.2.10 \n","Other operational support \n\n\n\n-JOA 6.2.5-10","Total operations and support\n\n\n\n-JOA 6.2","Logistics costs\n\n\n\n\n-JOA 6.3","Other operating costs\n\n\n\n-JOA 6.5 part","Cost purchase of gas\n\n\n\n-JOA 6.5 part","Total operating costs, incl. operations preparation \nexcl. Tariffs\n-JOA 6 (-6.4)","Import of  tariff services\n(Cost for use of foreign installations)\n\n-JOA 6.4 part","Tariff costs oil transport\n\n\n\n\n-JOA 6.4 part","Tariff costs gas transport\n\n\n\n\n-JOA 6.4 part","Tariff costs processing/\ntreatment\n\n\n\n-JOA 6.4 part","Tariff costs land-based\n\n\n\n\n-JOA 6.4 part","Tariff costs Cost sharing OPEX\n\n\n\n-JOA 6.4 part\n","Tariff costs Cost sharing\nCAPEX\n\n\n\n-JOA 6.4 part\n","Total tariff costs\n\n\n\n\n-JOA 6.4","Shut-down costs\n\n\n\n\n-JOA 8.1 ","Final disposal (removal)\n\n\n\n\n-JOA 8.2","Area fees\n\n\n\n\n\n-JOA 9.2","Environmental taxes\n\n\n\n\n-JOA 9.3","Other general costs\n\n\n\n\n-JOA 9.1\n+9.4-9","Receipt of gas","Deliveries of gas from main field and associated fields with ship-loading point on the facility","Deliveries of \noil/NGL/\ncondensate from main field and associated fields with ship-loading point on the facility","Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift","Total gas lift in main field and associated fields\n","Injected CO2 in main field and associated fields as well as deposit","Discharge of\nproduced\nwater from\nmain field and associated fields","Injected\nwater in main field and associated fields","Natural gas used for fuel","Natural gas used for flaring","Diesel consumption subject to CO2 tax (in accordance with CO2 tax legislation)\n","Diesel consumption not subject to CO2 tax (mobile facility)\n","CO2 total","CO2 contribution fuel gas","CO2 contribution flaring","CO2 contribution diesel (in accordance with CO2 tax legislation)","CO2 contribution from mobile facilities","NOx total","NOx contribution from fuel gas","NOx contribution from flaring","NOx contribution from diesel (in accordance with CO2 tax legislation)","NOx contribution from mobile facilities","Emissions\nnmVOC\nfrom cold venting, combustion and fugitive emissions","Emissions\nCH4\n from cold venting, combustion and fugitive emissions","Oil, NGL, etc.\ntotal loaded/stored","Emissions\nnmVOC\nstorage","Emissions\nnmVOC\nloading","Emissions\nCH4\nstorage","Emissions\nCH4\nloading","Annual power consumption\n\n\n\n","Maximum power usage (Peak)\n\n\n",null,null,null,null,"Indicates row number\nwhen income in\ncolumn DH>0","Indicates row number\nwhen shut-down\ncosts in\ncolumn BW>0","Calculates\n\"activity\" from\ncolumns P, R, S, K, BT, BZ and CA","Indicates row number\nwhen \"activity\"\nin column DJ>0","Indicates row number\nwhen CO2\nin column CK>0","Indicates row number\nwhen NOx\nin column CP>0","Absolute deviation","Indicator test gas accounts","(Saleable gas - Purchase of gas)-(Deliveries of gas-Receipt of gas)","Indicator sale vs. deliveries of gas","Total vs. Mobile NOT IN USE",{"$f":"CONCATENATE(\"Cost per well, \",$AL34)","v":"Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Cost per well, \",$AM34)","v":"Cost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator Cost per well, \",$AL34)","v":"Indicator Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"IndicatorCost per well, \",$AM34)","v":"IndicatorCost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AL34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AM34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from mobile drilling facilities\n"},null,null,"ANNUAL operating cost-JOA 6&9.3 excl 6.1","ANNUAL operating income Tariffs-JOA 7 part","ANNUAL petroleum sales volumes","ANNUAL petroleum income","ANNUAL cash flow excluding Shut down/disposal-JOA 8","REMAINING NPV (10% real)  excluding Shut down/disposal-JOA 8","Test indicator negative operating cash flow (year test shows abnormal values, less than -100)","Test indicator negative Remaining NPV excl JOA 8 (year test shows abnormal values)","Test indicator possible missing data (year test shows abnormal values)","ANNUAL operating test (cash flow/unit cost)"]
[null,null,"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",null,null,null,null,"Unit :","million m3","million m3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million Sm3","million Sm3","million Sm³","million tonnes","million Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million NOK","million NOK","%","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","Quantity","Quantity","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","billion Sm3","billion Sm3","million Sm3 oe","billion Sm3","billion Sm3","billion Sm3","million m3 ","million m3","million Sm3","million Sm3","million litres","million litres","million tonnes","million tonnes","million tonnes","million tonnes","million tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","million Sm3","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","GWh","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million NOK","million NOK","million Sm3 oe","million NOK","million NOK","million NOK","year,","year,","year,",{"$f":"IF(EE26=\"Rør mv\",\"Mill NOK\",\"NOK/Sm3 oe\")","v":"NOK/Sm3 oe"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Database Name","Prd_InjVann_EgetFelt","Prd_ProdVann_EgetFelt","Prd_Gas_BrtoGasProd","Prd_InjGas_NaturGas_EgetFelt","Prd_GasLøft_EgetFelt","Prd_InjGas_CO2_EgetFelt","Prd_Olj_LavEst","Prd_Olj_BasEst","Prd_Olj_HøyEst","Prd_NGL","Prd_Kond","Prd_Gas_Fys_Tørr_LavEst","Prd_Gas_Fys_Tørr_BasEst","Prd_Gas_Fys_Tørr_HøyEst","Prd_Gas_Fys_Tørr_GasÅr","Prd_Gas_Fys_Rik_GasÅr","Prd_Gas_Sum_SalgsGass","Prd_Gas_GasÅr","Prd_Gas_Kjøp","DrI_TarInnt","DrI_Annet","GenPrisStign","Kst_Konsept_Studier","Inv_Innr_Nye_UndervAnnl","Inv_Innr_Nye_Flyttb","Inv_Innr_Nye_BunnfOgAndr","Inv_Innr_Utbygg_Andre","Inv_Innr_Eksist_Modifik","Inv_Innr_Sum","Ant_Brønn_Nye_Fast","Ant_Brønn_Nye_FlyttbInnr","Inv_Brønn_Nye_Fast","Inv_Brønn_Nye_FlyttbInnr","Inv_Brønn_Ufordelt","Inv_Rør","Inv_Landanl","Inv_Sum_RørLand","Inv_Total","DrK_Lisens_DriftsForb","DrK_Lisens_Ordinære","Drk_Lisens_Vedlike","DrK_Lisens_Brønnvedlike","DrK_Lisens_Modifik","DrK_Lisens_UndervopOgVedlike","DrK_lisens_Plattformtjen","DrK_Lisens_Adm","DrK_Lisens_HMS","DrK_Lisens_ReservoarstyrOgUtv","DrK_Lisens_Forretning_Utv","DrK_Lisens_DriftsStøtte","DrK_Lisens_Sum_DriftOgStøtte","DrK_Lisens_Logistikk","DrK_Lisens_Andre","DrK_Lisens_Gas_Kjøp","DrK_Lisens_Sum","DrK_Andre_ImportTarTjen","DrK_Andre_Tariff_Olje","DrK_Andre_Tariff_Gass","DrK_Andre_Tariff_Prosessering","DrK_Andre_Tariff_Landanlegg","Drk_Andre_Tariff_KostDel_Drift","Drk_Andre_Tariff_KostDel_Inv","DrK_Andre_Tariff_Sum","Kst_Nedstenging","Kst_Disp","Kst_Gen_ArealAvgift","Kst_Gen_MiljøAvgift","Kst_Gen_Øvrige","Prd_Gas_Mottak","Uts_Foruts_GasLev","Uts_Foruts_SlgOljeNGLKond","Prd_InjGas","Prd_GasLøft","Prd_InjGas_CO2","Uts_Foruts_ProdVann","Prd_InjVann","Uts_Forbruk_Natgas_Brensel","Uts_Forbruk_Natgas_Fakkel","Uts_Forbruk_Diesel_Avgift","Uts_Forbruk_Diesel_IkkeAvgift","Uts_CO2","Uts_CO2_Brenngass","Uts_CO2_Fakkel","Uts_CO2_Diesel","Uts_CO2_FlyttbarInnr","Uts_NOx","Uts_NOx_Brenngass","Uts_NOx_Fakkel","Uts_NOx_Diesel","Uts_NOx_FlyttbarInnr","Uts_KvDiffUtsl_NMVOC","Uts_KvDiffUtsl_CH4","Uts_LagerLast_Volum","Uts_Lager_NMVOC","Uts_Last_NMVOC","Uts_Lager_CH4","Uts_Last_CH4","El_Land_Kraft","El_Maks_Last"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Sum:",{"$f":"+I115","v":0},{"$f":"+J115","v":0},0,0,0,0,null,0,null,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO115","v":0},{"$f":"+BP115","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"+CA115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB115","v":0},{"$f":"+DC115","v":0},null,"IN","OUT","Cash flow","Row1","Row2 (shut-down)","Prod","Row3 (Prod)","Row4 (Environment-CO2)","Row5 (Environment-NOX)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+EA115","v":0},{"$f":"+EB115","v":0},{"$f":"+EC115","v":0},{"$f":"+ED115","v":0},null,null,null,null,null,{"$f":"+EJ115","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},null,null,null,null,null,null,{"$f":"P38","v":0},null,{"$f":"P38","v":0},null,null,{"$f":"U38","v":0},null,{"$f":"U38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF38:AJ38)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AR38)","v":0},{"$f":"AK38+AN38+AO38+AP38+AS38","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BE38)","v":0},{"$f":"SUM(AV38:BE38)","v":0},null,null,null,{"$f":"AU38+BG38+BH38+BI38+BJ38","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL38:BR38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL38=0,\"\",AN38/AL38)","v":""},{"$f":"+IF(AM38=0,\"\",AO38/AM38)","v":""},{"$f":"IF(AL38=0,\"\",IF((DS38)>$DS$29,CONCATENATE($H38,\",\"),IF(DS38<$DS$30,CONCATENATE($H38,\",\"),\"\")))","v":""},{"$f":"IF(AM38=0,\"\",IF((DT38)>$DT$29,CONCATENATE($H38,\",\"),IF(DT38<$DT$30,CONCATENATE($H38,\",\"),\"\")))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H39","v":2022},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD39","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K39+BY39-BZ39-CB39-CG39/1000-CH39/1000","v":0},{"$f":"+IF(ABS(DN39)>$DM$31,CONCATENATE(H39,\",\"),\"\")","v":""},{"$f":"+K39+BY39-MAXA(L39,CB39)-CG39/1000-CH39/1000-U39","v":0},{"$f":"+IF(DP39<-$DO$31,H39&\",\",\"\")","v":""},{"$f":"+IF(AL39-AM39<0,CONCATENATE(H39,\",\"),IF(AN39-AO39<0,CONCATENATE(H39,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN39<DS$32,\"\",IF(AL39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},"",null,null,{"$f":"BK39+(BS39-BR39)-AU39","v":0},{"$f":"AB39","v":0},{"$f":"+P39+1.9*R39+S39+Y39","v":0},{"$f":"(P39*oljepris)+(R39*nglpris)+(S39*kondensatpris)+((Y39)*gasspris)","v":0},{"$f":"+ED39+EB39+AC39-EA39-AT39-BR39-BV39-IF(EC39=0,0,BW39)-BX39","v":0},{"$f":"NPV($ED$27,EE39:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED39+EB39-(EA39+IF(EC39=0,0,BW39))<-100,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EF39<0,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EA39+EB39+EC39=0,\"\",IF(EA39*(EB39+EC39)=0,CONCATENATE(H39,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB39-EA39,IF(EC39=0,0,EA39/(EC39*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H40","v":2023},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD40","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40+R40+S40+K40+BT40+BZ40+CA40","v":0},{"$f":"IF(ABS(DJ40)>0,ROW(),\" \")","v":" "},null,null,{"$f":"+K40+BY40-BZ40-CB40-CG40/1000-CH40/1000","v":0},"",{"$f":"+K40+BY40-MAXA(L40,CB40)-CG40/1000-CH40/1000-U40","v":0},{"$f":"+IF(DP40<-$DO$31,H40&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK40+(BS40-BR40)-AU40","v":0},0,0,0,{"$f":"+ED40+EB40+AC40-EA40-AT40-BR40-BV40-IF(EC40=0,0,BW40)-BX40","v":0},{"$f":"NPV($ED$27,EE40:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED40+EB40-(EA40+IF(EC40=0,0,BW40))<-100,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EF40<0,CONCATENATE($H40,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H41","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD41","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P41*oljepris)+(R41*nglpris)+(S41*kondensatpris)+((Y41)*gasspris)+AB41+AC41","v":0},{"$f":"AT41+BK41+BU41+BS41","v":0},{"$f":"DE41-DF41","v":0},{"$f":"IF(DE41>0,ROW(),\" \")","v":" "},{"$f":"IF(BT41>0,ROW(),\" \")","v":" "},{"$f":"P41+R41+S41+K41+BT41+BZ41+CA41","v":0},{"$f":"IF(ABS(DJ41)>0,ROW(),\" \")","v":" "},{"$f":"IF(CK41>0,ROW(),\" \")","v":" "},{"$f":"IF(CP41-CT41>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE41:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H42","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD42","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE42>0,ROW(),\" \")","v":" "},{"$f":"IF(BT42>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK42>0,ROW(),\" \")","v":" "},{"$f":"IF(CP42>0,ROW(),\" \")","v":" "},0,"",{"$f":"+K42+BY42-MAXA(L42,CB42)-CG42/1000-CH42/1000-U42","v":0},"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE42:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H43","v":2026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD43","v":0},null,null,null,null,null,null,{"$f":"SUM(AF43:AJ43)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AR43)","v":0},{"$f":"AK43+AN43+AO43+AP43+AS43","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BE43)","v":0},{"$f":"SUM(AV43:BE43)","v":0},null,null,null,{"$f":"AU43+BG43+BH43+BI43+BJ43","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL43:BR43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP43>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE43:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H44","v":2027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD44","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP44<-$DO$31,H44&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE44:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H45","v":2028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD45","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE45:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H46","v":2029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD46","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE46:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H47","v":2030},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD47","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",{"$f":"P47+R47+S47+K47+BT47+BZ47+CA47","v":0}," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE47:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H48","v":2031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD48","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE48:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H49","v":2032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD49","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE49:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H50","v":2033},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD50","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE50:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H51","v":2034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD51","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP51<-$DO$31,H51&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE51:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H52","v":2035},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD52","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE52:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H53","v":2036},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD53","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE53:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H54","v":2037},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD54","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE54:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H55","v":2038},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD55","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE55:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H56","v":2039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD56","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE56:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H57","v":2040},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD57","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE57:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H58","v":2041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD58","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE58:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H59","v":2042},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD59","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE59:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H60","v":2043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD60","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE60:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H61","v":2044},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD61","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE61:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H62","v":2045},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD62","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE62:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H63","v":2046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD63","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE63:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H64","v":2047},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD64","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE64:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H65","v":2048},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD65","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE65:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H66","v":2049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD66","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE66:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H67","v":2050},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD67","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE67:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H68","v":2051},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD68","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE68:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H69","v":2052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD69","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE69:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H70","v":2053},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD70","v":0},null,null,null,null,null,null,{"$f":"SUM(AF70:AJ70)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AR70)","v":0},{"$f":"AK70+AN70+AO70+AP70+AS70","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BE70)","v":0},{"$f":"SUM(AV70:BE70)","v":0},null,null,null,{"$f":"AU70+BG70+BH70+BI70+BJ70","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL70:BR70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE70:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H71","v":2054},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD71","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","",{"$f":"IF(AN71<DS$32,\"\",IF(AL71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},"",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE71:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H72","v":2055},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD72","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE72:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H73","v":2056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD73","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE73:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H74","v":2057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD74","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE74:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H75","v":2058},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD75","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE75:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H76","v":2059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD76","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE76:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H77","v":2060},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD77","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE77:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H78","v":2061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD78","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE78:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H79","v":2062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD79","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE79:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H80","v":2063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD80","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE80:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H81","v":2064},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD81","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE81:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H82","v":2065},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD82","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE82:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H83","v":2066},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD83","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE83:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H84","v":2067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD84","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE84:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H85","v":2068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD85","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE85:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H86","v":2069},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD86","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE86:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H87","v":2070},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD87","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE87:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H88","v":2071},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD88","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE88:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H89","v":2072},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD89","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE89:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H90","v":2073},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD90","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE90:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H91","v":2074},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD91","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE91:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H92","v":2075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD92","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE92:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H93","v":2076},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD93","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE93:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H94","v":2077},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD94","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE94:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H95","v":2078},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD95","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE95:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H96","v":2079},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD96","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE96:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H97","v":2080},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD97","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE97:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H98","v":2081},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD98","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE98:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H99","v":2082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD99","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE99:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H100","v":2083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD100","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE100:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H101","v":2084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD101","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE101:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H102","v":2085},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD102","v":0},null,null,null,null,null,null,{"$f":"SUM(AF102:AJ102)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AR102)","v":0},{"$f":"AK102+AN102+AO102+AP102+AS102","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102:BE102)","v":0},{"$f":"SUM(AV102:BE102)","v":0},null,null,null,{"$f":"AU102+BG102+BH102+BI102+BJ102","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL102:BR102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL102=0,\"\",AN102/AL102)","v":""},"",{"$f":"IF(AL102=0,\"\",IF((DS102)>$DS$29,CONCATENATE($H102,\",\"),IF(DS102<$DS$30,CONCATENATE($H102,\",\"),\"\")))","v":""},{"$f":"IF(AM102=0,\"\",IF((DT102)>$DT$29,CONCATENATE($H102,\",\"),IF(DT102<$DT$30,CONCATENATE($H102,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE102:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H103","v":2086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD103","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,{"$f":"+IF(ABS(DN103)>$DM$31,CONCATENATE(H103,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL103-AM103<0,CONCATENATE(H103,\",\"),IF(AN103-AO103<0,CONCATENATE(H103,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN103<DS$32,\"\",IF(AL103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},"",null,null,0,{"$f":"AB103","v":0},{"$f":"+P103+1.9*R103+S103+Y103","v":0},{"$f":"(P103*oljepris)+(R103*nglpris)+(S103*kondensatpris)+((Y103)*gasspris)","v":0},0,{"$f":"NPV($ED$27,EE103:$EE$114)*(1+$ED$27)","v":0},"","",{"$f":"IF(EA103+EB103+EC103=0,\"\",IF(EA103*(EB103+EC103)=0,CONCATENATE(H103,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB103-EA103,IF(EC103=0,0,EA103/(EC103*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H104","v":2087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD104","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",{"$f":"+K104+BY104-BZ104-CB104-CG104/1000-CH104/1000","v":0},"",{"$f":"+K104+BY104-MAXA(L104,CB104)-CG104/1000-CH104/1000-U104","v":0},{"$f":"+IF(DP104<-$DO$31,H104&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK104+(BS104-BR104)-AU104","v":0},0,0,0,{"$f":"+ED104+EB104+AC104-EA104-AT104-BR104-BV104-IF(EC104=0,0,BW104)-BX104","v":0},{"$f":"NPV($ED$27,EE104:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED104+EB104-(EA104+IF(EC104=0,0,BW104))<-100,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EF104<0,CONCATENATE($H104,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H105","v":2088},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD105","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P105*oljepris)+(R105*nglpris)+(S105*kondensatpris)+((Y105)*gasspris)+AB105+AC105","v":0},{"$f":"AT105+BK105+BU105+BS105","v":0},{"$f":"DE105-DF105","v":0}," "," ",{"$f":"P105+R105+S105+K105+BT105+BZ105+CA105","v":0},{"$f":"IF(ABS(DJ105)>0,ROW(),\" \")","v":" "}," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE105:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H106","v":2089},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD106","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE106>0,ROW(),\" \")","v":" "},{"$f":"IF(BT106>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK106>0,ROW(),\" \")","v":" "}," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE106:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H107","v":2090},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD107","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP107>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE107:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H108","v":2091},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD108","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE108:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H109","v":2092},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD109","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE109:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H110","v":2093},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD110","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE110:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H111","v":2094},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD111","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE111:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H112","v":2095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD112","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE112:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H113","v":2096},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD113","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE113:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H114","v":2097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD114","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MIN(I38:AC114,AE38:DC114)=0,MAX(I38:AC114,AE38:DC114),MIN(I38:AC114,AE38:DC114))","v":0},0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE114:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"TOTAL",{"$f":"SUM(I38:I114)","v":0},0,0,0,0,0,null,{"$f":"SUM(P38:P114)","v":0},null,{"$f":"SUM(R38:R114)","v":0},{"$f":"SUM(S38:S114)","v":0},null,{"$f":"SUM(U38:U114)","v":0},null,{"$f":"SUM(W38:W114)","v":0},{"$f":"SUM(X38:X114)","v":0},{"$f":"SUM(Y38:Y114)","v":0},{"$f":"SUM(Z38:Z114)","v":0},{"$f":"SUM(AA38:AA114)","v":0},null,0,{"$f":"MAXA(AD39:AD114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO38:BO114)","v":0},{"$f":"SUM(BP38:BP114)","v":0},0,0,0,0,0,{"$f":"SUM(BV38:BV114)","v":0},0,0,{"$f":"SUM(BY38:BY114)","v":0},{"$f":"SUM(BZ38:BZ114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DB38:DB114)","v":0},{"$f":"MAXA(DC38:DC114)","v":0},{"$f":"DD114","v":0},{"$f":"SUM(DE38:DE114)","v":0},{"$f":"SUM(DF38:DF114)","v":0},{"$f":"SUM(DG38:DG114)","v":0},{"$f":"MAX(DH41:DH114)","v":0},{"$f":"MAX(DI41:DI114)","v":0},0,{"$f":"MAX(DK41:DK114)","v":0},{"$f":"MAX(DL41:DL114)","v":0},{"$f":"MAX(DM41:DM114)","v":0},null,null,null,{"$f":"+IF(ABS(DP115)>$DO$31,CONCATENATE(H115,\",\"),\"\")","v":""},"","","",null,{"$f":"IF(AL115=0,IF(MAX(AN115:AO115)>$DS$32,CONCATENATE(H115,\",\"),\"\"),IF(MAX(DS115:DT115)>$DS$29,CONCATENATE(H115,\",\"),IF(MIN(DS115:DT115)<$DS$30,CONCATENATE(H115,\",\"),\"\")))","v":""},null,null,null,null,{"$f":"SUM(EA38:EA114)","v":0},{"$f":"SUM(EB38:EB114)","v":0},{"$f":"SUM(EC38:EC114)","v":0},{"$f":"SUM(ED38:ED114)","v":0},{"$f":"SUM(EE38:EE114)","v":0},null,null,null,null,{"$f":"SUM(EJ38:EJ114)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(0.07,DG41:DG114)","v":0},null,null,null,{"$f":"P116+R116+S116+K116","v":0}]
[]
[null,null,null,null,null,null,null,"CONTROL AREA"]
[null,null,null,null,null,"Data","Period","Control",null,null,null,null,null,"Message",null,null,null,"Any comments",null,null,null,"Calculation area"]
[null,null,null,null,null,"Oil","Months",1,{"$f":"\"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year \"&H41&\" (cell P41).\"","v":"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year 2024 (cell P41)."},null,null,null,null,{"$f":"IF(Y120=999,\"\",\"Deviation between monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,2)","v":0},{"$f":"P41","v":0},{"$f":"IF(AND(W120=0,V120=0),999,(W120-V120))","v":999},{"$f":"IF(X120=999,999,IF(ABS(X120)>0.001,\"1\",999))","v":999},{"$f":"IF(LEN(N120)<10,0,1)","v":0}]
[null,null,null,null,null,"Oil","Proj. Life",2,"Check that sum of base oil profile (cell P115) is equal to the associated  value for base oil in the table above (cell M26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y121>10,(IF(X121<0.1,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X121<0.01,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$F$26+Ressursoversikt!$I$26=0,Ressursoversikt!$G$315>0),\"Please provide in place volumes of oil (or assosiated liquids), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"M26","v":0},{"$f":"P115","v":0},{"$f":"ABS(V121-W121)","v":0},{"$f":"MAXA(V121:W121)","v":0},0]
[null,null,null,null,null,"NGL","Months",3,{"$f":"\"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year \"&H41&\" (cell R41).\"","v":"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year 2024 (cell R41)."},null,null,null,null,{"$f":"IF(Y122=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or comment.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,3)","v":0},{"$f":"R41","v":0},{"$f":"IF(AND(W122=0,V122=0),999,(W122-V122))","v":999},{"$f":"IF(X122=999,999,IF(ABS(X122)>0.001,1,999))","v":999},0]
[null,null,null,null,null,"NGL","Proj. Life",4,"Check that sum of NGL profile (cell R115) is equal to the associated NGL value in the table above (cell P26).",null,null,null,null,{"$f":"IF(Y123>10,(IF(X123<0.1,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\")),IF(X123<0.01,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\"))","v":""},null,null,null,null,null,null,null,{"$f":"P26","v":0},{"$f":"R115","v":0},{"$f":"ABS(V123-W123)","v":0},{"$f":"MAXA(V123:W123)","v":0},0]
[null,null,null,null,null,"Cond.","Months",5,{"$f":"\"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year \"&H41&\" (cell S41).\"","v":"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year 2024 (cell S41)."},null,null,null,null,{"$f":"IF(Y124=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,4)","v":0},{"$f":"S41","v":0},{"$f":"IF(AND(W124=0,V124=0),999,(W124-V124))","v":999},{"$f":"IF(X124=999,999,IF(ABS(X124)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Cond.","Proj. Life",6,"Check that sum of condensate profile (cell S115) is equal to associated condensate value in the table above(cell V26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only.",null,null,null,null,{"$f":"IF(Y125>10,(IF(X125<0.1,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X125<0.01,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$I$26=0,Ressursoversikt!$P$315>0),\"Please provide in place volumes of assosiated liquids, 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"V26","v":0},{"$f":"S115","v":0},{"$f":"ABS(V125-W125)","v":0},{"$f":"MAXA(V125:W125)","v":0},0]
[null,null,null,null,null,"Gas","Months",7,{"$f":"\"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year \"&H41&\" (cell Y41).\"","v":"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year 2024 (cell Y41)."},null,null,null,null,{"$f":"IF(Y126=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,5)","v":0},{"$f":"Y41","v":0},{"$f":"IF(AND(W126=0,V126=0),999,(W126-V126))","v":999},{"$f":"IF(X126=999,999,IF(ABS(X126)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Gas","Proj. Life",8,"Check that accumulated physical delivery of dry gas (base estimate) (U115) is equal to the associated value of base gas in the table above (cell S26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y127>10,(IF(X127<0.1,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X127<0.01,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$L$26+Ressursoversikt!$O$26=0,Ressursoversikt!$M$315>0),\"Please provide in place volumes of gas (free and/or assosiated), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"S26","v":0},{"$f":"U115","v":0},{"$f":"ABS(V127-W127)","v":0},{"$f":"MAXA(V127:W127)","v":0},0]
[null,null,null,null,null,"CO2","Proj. Life",9,{"$f":"\"Check that \"&CK34&\"  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115).\"","v":"Check that CO2 total  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V128=W128,\" \",(IF(Y128=0,\"\",\"Deviation in total CO2-discharge and total part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":" "},null,null,null,null,null,null,null,{"$f":"CK115","v":0},{"$f":"SUM(CL115:CO115)","v":0},{"$f":"IF(W128=0,999,(W128-V128)*100/W128)","v":999},{"$f":"IF(X128=999,999,IF(X128>2,\"1\",(IF(X128<-2,1,0))))","v":999},0]
[null,null,null,null,null,"NOx","Proj. Life",10,{"$f":"\"Check that \"&CP34&\" emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115).\"","v":"Check that NOx total emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V129=W129,\"\",(IF(Y129=0,\"\",\"Deviation of total NOx-discharges and total of part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":""},null,null,null,null,null,null,null,{"$f":"CP115","v":0},{"$f":"SUM(CQ115:CT115)","v":0},{"$f":"IF(W129=0,999,(W129-V129)*100/W129)","v":999},{"$f":"IF(X129=999,999,IF(X129>2,\"1\",(IF(X129<-2,1,0))))","v":999},0]
[null,null,null,null,null,"CO2","Annual",11,"Check that the annual CO2 emissions (column CK) are reported in the same period of time as there is activity represented by production (columns P, R, S, and K), shut down costs (column BT), and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z130=0,\"\",IF(OR(V130=$DK$115,W130=$DL$115),H2&\" may contribute to the message in check #11 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DL115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"NOx","Annual",12,"Check that the annual NOx emissions (column CP) are reported in the same period of time as there is activity represented by production (columns P,R,S and K), shut down costs (column BT),  and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z131=0,\"\",IF(OR(V131=$DK$115,W131=$DM$115),H3&\" may contribute to the message in check #12 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DM115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Cost","Proj. Life",13,{"$f":"\"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of \"&BT34& \" (column BT). \"","v":"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of Shut-down costs\n\n\n\n\n-JOA 8.1  (column BT). "},null,null,null,null,{"$f":"IF(Y132=0,\"\",IF(AND(V132>0,X132=1),\"Production after reported shut-down costs. Check reported figures or provide comments.\",IF(AND(W132>0,$H$2=Månedsdata!$B$104),\"This sheet is OK for Control 13, but input i other sheets results in Production after reported shut-down costs in the Profil_Total . Check reported figures or provide comments.\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"DK115-DI115","v":0},{"$f":"Profil_Total!DK115-Profil_Total!DI115","v":0},{"$f":"IF(BT115>100,1,0)","v":0},{"$f":"IF(Profil_Total!BT115>100,1,0)","v":0},0]
[null,null,null,null,null,"Cash flow","Annual",14,{"$f":"IF(X133=0,\"Only applicable in Profil_1.\",\"Check that the value of total annual production and tariff income is greater than total annual relevant costs. ASSUMPTIONS: Oil price: \"&oljepris&\" NOK/Sm3, Gas price: \"&gasspris&\" NOK/1000 Sm3, NGL-price: \"&nglpris&\" NOK/tonne, Condensate price: \"&kondensatpris&\" NOK/Sm3.\"&CHAR(10)&\" Calculated  based on the sum of all sheets, shown in Profil_Total\"&CHAR(10)&\"(open from -Generell info og kommentarer).\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(X133=1,IF(W133=0,\"\",\"Check input for the years \"&Profil_Total!EG32&\" due to cash flow < -100MNOK in the Profil_Total. Please comment/ correct.\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EG32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",15,"Check that the decision gates reported are in ascending order and that years of DG3 (if multiple projects) comply with the reporting guidelines.\n\nThe check also will give feed-back if projects with DG3 within 2022 are combined with later projects.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(SUM(W134:Y134)=0,\"\",\"Please check input year for decision gates (cell area AJ7:AM25), a DG cannot be passed earlier than the previous DG. Please fill in the table according to guidelines.\"&CHAR(10)&CHAR(10)),\"\"))&IF(AND(AM3<2023,V134>2022),\"Please do not combine projects assuming DG3 in 2021 and 2022 with projects stating later DG3\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"MAXA(AM7:AM25)","v":0},{"$f":"SUM(IF(AJ7:AJ25>AK7:AK25,1,0))","v":0},{"$f":"SUM(IF(AK7:AK25>AL7:AL25,1,0))","v":0},{"$f":"SUM(IF(AL7:AL25>AM7:AM25,1,0))","v":0},0]
[null,null,null,null,null,"Gas","Annual",16,{"$f":"IF($DP$21=0,\"Gas balance /Gas accounting - not applicable for this field\",\"Gas balance /Gas accounting:  \"&K34&\" + \"&BY34&\" - \"&BZ34&\" - \"&CB34&\" - (\"&CG34&\" + \"&CH34&\" )/1000 . Limit values: +/- \"&DM31&\" bill Sm3. The check is done on the total file, if activated details are shown in individual profiles.\")","v":"Gas balance /Gas accounting:  Gross\ngas production + Receipt of gas - Deliveries of gas from main field and associated fields with ship-loading point on the facility - Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift - (Natural gas used for fuel + Natural gas used for flaring )/1000 . Limit values: +/- 0,3 bill Sm3. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF(OR(DP21=0,'Generell info og kommentarer'!M7=Lister!X7),\"\",IF($W$135=1,IF($V$135>0,\"Please check the years \"&Profil_Total!$DN$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V135=0,\"\",IF($DP$21=0,\"\",(IF(LEN(DN32)<2,\"\",\"This profile has unbalance in years: \"&DN32)))))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DN$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Gas","Annual",17,{"$f":"\"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - \"&DO31&\" bill Sm³. The check is done on the total file, if activated details are shown in individual profiles.\"","v":"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - 0,2 bill Sm³. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF('Generell info og kommentarer'!M7=Lister!X7,\"\",IF($W$136=1,IF($V$136>0,\"Please check the years \"&Profil_Total!$DP$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V136=0,\"\",IF(LEN(DP32)<2,\"\",\"This profile has unbalance in years: \"&DP32)))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DP$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",18,{"$f":"\"Check that free text and change explanations related to the profile collection (cell H28) have been used. \"&CHAR(10)&IF(W137=1,\"Check that information is provided in cell B84 in the spreadsheet Generell info og kommentarer - 'General info and comments', related to projects reported in RC6 and 7.\",\"\")","v":"Check that free text and change explanations related to the profile collection (cell H28) have been used. \n"},null,null,null,null,{"$f":"IFERROR(IF(V137=0,\"\",IF(G32=1,\"Need to comment on development concept/improved recovery or progress in cell H28.\",\"\"))&IF(V137=0,\"\",CHAR(10)&CHAR(10))&IF(W137=0,\"\",IF(X137=0,\"\",IF('Generell info og kommentarer'!P85=1,\"Please provide relevant comments to the project(s) in the spread sheet 'Generell info og kommentarer' cell B84.\",\"\"))),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(DD114<>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF('Generell info og kommentarer'!S79>0,1,0)","v":0},null,{"$f":"IF(LEN(N137)<10,0,1)","v":0}]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",19,{"$f":"\"Check of \"&I5&\" vs reporting of years for decisions (Input cells AJ7:AM25).\"","v":"Check of Resource class vs reporting of years for decisions (Input cells AJ7:AM25)."},null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(I7=Lister!$C$11,Y138>$H$40),\"Please control that DG3 (cells AM7:AM25) is expected within \"&$H$40&\" to report reserves in RC 3.\",\"\")&IF(AND(I7=Lister!$C$12,X138>$H$40),\"Please control that DG1 (cells AK7:AK25) is expected within \"&$H$40&\" to report resources in RC 4.\",IF(AND(I7=Lister!$C$12,Y138<H41),\"According to year of DG3, this project should be reported in RC3 or higher.\",\"\"))&IF(AND(I7=Lister!$C$13,W138>$H$40),\"Please control that DG0 (cells AJ7:AJ25) is expected within \"&$H$40&\" to report resources in RC 5.\",IF(AND(I7=Lister!$C$13,OR(X138<H41,Y138<H41)),\"According to year of decissions, this project should be in a higher RC than 5\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(H7:H25)","v":0},{"$f":"MAXA(AJ7:AJ25)","v":0},{"$f":"MAXA(AK7:AK25)","v":0},{"$f":"MAXA(AM7:AM25)","v":0},0]
[null,null,null,null,null,"Gas","Annual",20,"Check of consistency for  gas input of sales and purchase:\nTotal sale of gas per gas year = total sale of gas per calendar year.\nWhen gas purchase are reported we also expect reporting of cost related to purchase.\nPurchased gas should be included in reporting of recieved gas.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(ABS(Y115-Z115)<0.001,\"\",\"Sum Sale in 40 MJ per gas year and per calendar year deviate - also check historical data.\"&CHAR(10)))&IF(MAXA($K$7:$K$25)>1000,\"\",IF(V139=W139,\"\",\"Please fill inn both volume and cost of gas purchase (column A and BJ).\"&CHAR(10))&IF(V139>X139,\"Purchased gas shall also be reported ar recieved, please fill in column BY.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AA115<0.1,0,1)","v":0},{"$f":"IF(BJ115<100,0,1)","v":0},{"$f":"IF(BY115>0,1,0)","v":0},null,0]
[null,null,null,null,null,"Drilling","Annual",21,{"$f":"\"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below \"&DS30&\") or very high (above \"&DS29&\") mill NOK.\"","v":"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below 50) or very high (above 500) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DU32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DU32&\"? Please comment/ correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",22,{"$f":"\"Check that annual cost per well from MOBILE drilling facility is not very low (below \"&DT30&\") or very high (above \"&DT29&\") mill NOK.\"","v":"Check that annual cost per well from MOBILE drilling facility is not very low (below 100) or very high (above 800) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DV32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DV32&\"? Please comment/correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",23,{"$f":"\"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above \"&DS32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above 20 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DW32=\"\",\"\",\"Costs and no wells in \"&DW32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",24,{"$f":"\"Check that there are no large drilling costs for MOBILE drilling facilities (above \"&DT32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for MOBILE drilling facilities (above 50 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DX32=\"\",\"\",\"Costs and no wells in \"&DX32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Cash flow","Annual",25,"Check that income data (sales volumes for fields and discoveries, operating income for pipelines etc) and relevant opex data cover same years.",null,null,null,null,{"$f":"IF(AND('Generell info og kommentarer'!$M$7=Lister!$X$7,'Generell info og kommentarer'!$D$13<>Lister!$B$13),\"\",IFERROR(IF(W144=0,\"\",IF(V144=0,\"\",IF(EI32=\"\",\"This profile is OK for Control 25, input in other sheets makes the sum of profiles 'Profil_Total' inconcistent the following years: \"&Profil_Total!EI32&\"  possibly incomplete data, please comment/ correct.\",\"Check the following years \"&Profil_Total!EI32&\" for possibly incomplete data calculated in Profile_Total, please comment/ correct.\"))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EI32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Cost","Proj. Life",26,"Check that shut-down costs and/or disposal costs have been reported.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(V145=1,(BU37+BT37=0)),\"Possibly incomplete data.\",IF(AND(W145=1,BU37=0),\"Possibly incomplete data in column BU.\",IF(AND(X145=1,BT37=0),\"Possibly incomplete data in column BT.\",\"\"))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(I7=\"0+1\",I7=\"0\"),1,999)","v":999},{"$f":"IF(SUM(AF115:AH115)>150,1,999)","v":999},{"$f":"IF(SUM(AL115:AM115)>0,1,999)","v":999},null,0]
[null,null,null,null,null,"Infor-\nmation","Start-up",27,"Check that Startup date (area N31:P32) is filled in.",null,null,null,null,{"$f":"IF(OR(K7>1000,AB7=Lister!G16),\"\",IFERROR(IF(V146=0,\"\",IF(W146=6,IF(X146+Y146>0,\"Please correct the uncertainty input for Startup month, cell area N31:P32, early start-up should occure before base, and late start-up after base. \"&CHAR(10),\"\"),IF(W146=0,\"Please fill inn Startup month, cell area N31:P32\"&CHAR(10),IF(W146<6,\"Please fill inn the complete table for Startup month, cell area N31:P32\")))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Prosjekttype=Lister!X7,0,IF(OR(I7=Lister!C10,I7=Lister!C11,I7=Lister!C12,I7=Lister!C13),1,0))","v":0},{"$f":"COUNTA(N31:P32)","v":0},{"$f":"IF((N32+(N31-1)/12)<(O32+(O31-1)/12),0,1)","v":1},{"$f":"IF((O32+(O31-1)/12)<(P32+(P31-1)/12),0,1)","v":1},0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",28,"Check that project attributes (area AB7:AN25) are filled in.",null,null,null,null,{"$f":"IF(V147=0,\"\",IF(W147=0,\"Please provide project name for all entries in cell area H7:H25\",IF(MAXA($K$7:$K$25)>1000,\"\",IF('Generell info og kommentarer'!M7=Lister!X7,IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\"),IF(X147=0,\"Please provide information about the project(s).\",IF(X147/W147<7,\"Possibly missing some information about the project(s), please check and complete.\",IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\")))))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($I$7:$I$25,\"=\" &Lister!$C$11)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$12)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$13)=0,0,1)","v":0},{"$f":"COUNTA(H7:H25)","v":0},{"$f":"COUNTA(AB7:AN25)","v":0},{"$f":"COUNTA(AL7:AM25)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",29,"Check of CAPEX pr type of facility in profil coloumns AF, AG and AH vs development solutions chosen in cell area AC7:AC25.",null,null,null,null,{"$f":"IF(OR(AND(V148>0,AG37>Lister!$V$58,W148=0),AND(V148>0,AH37>Lister!$V$57,X148=0,)),\"Investments in new surface facilities which is not corresponding to the development solutions specified. Investments on host facility or leased production facility to be reported in coloumn AI.\",IF(AND(V148>0,AF37<Lister!$W$56),\"According to development solution chosen, possibly missing CAPEX in coloumn AF. Input value: \"&$AF$37&\" Triggervalue: \"&Lister!$W$56,IF(AND(W148>0,AG37<Lister!$W$58),\"According to development solution chosen, possibly missing CAPEX in coloumn AG. Input value: \"&$AG$37&\" Triggervalue: \"&Lister!$W$58,IF(AND(X148>0,AH37<Lister!$W$57),\"According to development solution chosen, possibly missing CAPEX in coloumn AH. Input value: \"&$AH$37&\" Triggervalue: \"&Lister!$W$57,IF(AND(Y148>0,W148=0,X148=0,AG37+AH37>150),\"Investements  in leased production facilities should be reported in column AI\",\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$11)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$7)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$8)+COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$10)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$9)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",30,"Check that expected CAPEX elements for subsea developments are reported.",null,null,null,null,{"$f":"IF('Generell info og kommentarer'!$M$7=Lister!$X$6,IF(V149=1,IF(X149=1,\"\",\"When coloumn AF are filled in, NPD also expects coloumns AI and AQ to have values.\")&IF(Y149=1,\"\",\" Capex on a host should be filled in coloumn AI not AJ\"),\"\"),IF('Generell info og kommentarer'!$M$7=Lister!$X$5,IF(V149=1,IF(W149=1,\"\",\"When coloumn AF are filled in, NPD also expects investements on the host facility (coloumns AH or AI) and investements i pipes/umbilicals (coloumn AQ).\"),\"\"),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(V148>0,1,0)","v":0},{"$f":"IF(AND(OR(AJ37>0,AI37>0),AQ37>0),1,0)","v":0},{"$f":"IF(AND(AI37>0,AQ37>0),1,0)","v":0},{"$f":"IF(AJ37>0,0,1)","v":1},0]
[null,null,null,null,null,"Concept and wells cost","Proj. Life",31,"Check that concept cost are reported for discoveries and that development projects have reported well costs.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(AND(V150=1,X150<Lister!$V$59),\"Possibly missing concept cost (column AE), please fill in or comment. We have assumed that developments with a CAPEX exceeding \"&Lister!$W$59&\" mill NOK will spend at least \"&Lister!$V$59&\" Mill NOK in consept studies.\"&CHAR(10),\"\")&IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(W150=1,Y150=0),\"For a development project wells are expected, please fill in relevant coloumns (AL-AO), or provide comments.\",\"\")),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(Prosjekttype=Lister!$X$6,AT37>Lister!$W$59),1,0)","v":0},{"$f":"IF(OR(J7=Lister!$E$8,COUNTIF(AB7:AB25,\"=\" &Lister!$G$8)>0),1,0)","v":0},{"$f":"AE37","v":0},{"$f":"AL37+AM37","v":0},0]
[null,null,null,null,null,"Gassco Reporting","Annual",32,{"$f":"IF(W151=1,\"Check that general price increase are reported\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(OR(W151=0,X151=0),\"\",IF(V151=0,\"Please report general Price increase. Insert constant value i Cell AC28 or a serie in the sheet 'Cost Contol'.\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AD115>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(Profil_Total!DF115=0,0,1)","v":0},null,0]
[null,null,null,null,null,"All numbers","Annual",33,{"$f":"IF(W152=1,\"Check Profil_Total for negative numbers. Normally each figure added up for all profiles in a reporting file for a discovery, field or pipeline system should not be negative for any year.\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IF(W152=0,\"\",IF(V152>0,\"Negative figures apears in Profil_Total, please comment or correct input in relevant sheet. (Profil_Total could be opened from -Generell info og kommentarer, relevant negative numbers shown with red colour.)\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF(Profil_Total!I41:N114,\"<0\")+COUNTIF(Profil_Total!P41:P114,\"<0\")+COUNTIF(Profil_Total!R41:S114,\"<0\")+COUNTIF(Profil_Total!U41:U114,\"<0\")+COUNTIF(Profil_Total!W41:BK114,\"<0\")+COUNTIF(Profil_Total!BT41:BX114,\"<0\")+IF(X152=1,COUNTIF(Profil_Total!CA41:DC114,\"<0\"),0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(AND(Prosjekttype=Lister!$X$5,Profil_1!DP21=1),1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Tariffs",34,{"$f":"\"Check that information regarding service provider for tariffs are completed in cell area \"&ADDRESS(ROW(BL32),COLUMN(BL32))&\":\"&ADDRESS(ROW(BR32),COLUMN(BR32))","v":"Check that information regarding service provider for tariffs are completed in cell area $BL$32:$BR$32"},null,null,null,null,{"$f":"IF(W153>V153,\"Please state service provider for tariffs.\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(BL32:BR32)","v":0},{"$f":"COUNTIF(BL37:BR37,\"<>0\")","v":0},null,null,0]

{"sheet":"Profil_4","index":8,"n_rows":153,"n_cols":140,"rows_kept":153,"cut":false,"hidden":true,"merged":[[136,17,136,20],[134,17,134,20],[133,17,133,20],[131,17,131,20],[129,17,129,20],[148,8,148,12],[148,13,148,16],[148,17,148,20],[133,8,133,12],[130,8,130,12],[131,8,131,12],[130,17,130,20],[144,8,144,12],[144,13,144,16],[143,17,143,20],[138,17,138,20],[141,17,141,20],[140,17,140,20],[134,13,134,16],[133,13,133,16],[129,13,129,16],[132,8,132,12],[143,13,143,16],[137,13,137,16],[151,8,151,12],[151,13,151,16],[151,17,151,20],[145,8,145,12],[145,13,145,16],[145,17,145,20],[146,8,146,12],[146,13,146,16],[146,17,146,20],[147,8,147,12],[147,13,147,16],[147,17,147,20],[150,8,150,12],[150,13,150,16],[150,17,150,20],[149,8,149,12],[149,13,149,16],[149,17,149,20],[24,82,24,84],[27,78,28,79],[32,98,32,104],[27,89,31,95],[31,76,31,83],[152,8,152,12],[152,13,152,16],[152,17,152,20],[8,39,8,53],[9,39,9,53],[10,39,10,53],[11,39,11,53],[13,39,13,53],[128,17,128,20],[18,39,18,53],[12,39,12,53],[144,17,144,20],[121,17,121,20],[139,17,139,20],[118,21,118,25],[142,17,142,20],[135,17,135,20],[132,17,132,20],[137,17,137,20],[27,56,31,61],[27,30,31,33],[32,93,32,97],[32,105,32,106],[31,26,31,29],[32,63,32,70],[32,71,32,75],[32,76,32,83],[32,84,32,87],[32,88,32,92],[32,46,32,62],[27,63,27,69],[31,74,31,75],[32,28,32,29],[27,43,29,45],[27,40,29,42],[32,31,32,45],[141,13,141,16],[138,13,138,16],[142,13,142,16],[135,13,135,16],[136,13,136,16],[139,13,139,16],[140,13,140,16],[134,8,134,12],[135,8,135,12],[136,8,136,12],[143,8,143,12],[138,8,138,12],[139,8,139,12],[140,8,140,12],[141,8,141,12],[142,8,142,12],[137,8,137,12],[128,8,128,12],[129,8,129,12],[132,13,132,16],[124,8,124,12],[0,27,0,28],[4,17,4,19],[4,20,4,22],[4,23,5,26],[4,27,5,27],[4,28,5,28],[122,8,122,12],[123,8,123,12],[124,17,124,20],[121,8,121,12],[125,8,125,12],[126,8,126,12],[127,8,127,12],[126,17,126,20],[127,17,127,20],[125,17,125,20],[128,13,128,16],[131,13,131,16],[4,8,5,8],[4,10,5,10],[122,17,122,20],[4,9,5,9],[119,17,119,20],[119,13,119,16],[125,13,125,16],[126,13,126,16],[127,13,127,16],[121,13,121,16],[4,7,5,7],[4,11,4,13],[27,7,31,11],[118,13,118,16],[120,13,120,16],[120,17,120,20],[4,14,4,16],[27,13,27,15],[118,17,118,20],[119,8,119,12],[120,8,120,12],[130,13,130,16],[4,31,5,31],[4,39,5,53],[124,13,124,16],[4,30,5,30],[4,29,5,29],[6,39,6,53],[7,39,7,53],[19,39,19,53],[21,39,21,53],[123,13,123,16],[122,13,122,16],[123,17,123,20],[15,39,15,53],[16,39,16,53],[17,39,17,53],[22,39,22,53],[23,39,23,53],[24,39,24,53],[14,39,14,53],[4,32,5,32],[4,33,5,33],[4,34,5,34],[20,39,20,53]]}
["Name of field, discovery, etc.","Project type","Name of sub-project","Geo (New)","OD-ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposits:",null,{"$f":"'Generell info og kommentarer'!$B28","v":0},{"$f":"'Generell info og kommentarer'!$B29","v":0},{"$f":"'Generell info og kommentarer'!$B30","v":0},{"$f":"'Generell info og kommentarer'!$B31","v":0},{"$f":"'Generell info og kommentarer'!$B32","v":0},{"$f":"'Generell info og kommentarer'!$B33","v":0},{"$f":"'Generell info og kommentarer'!$B34","v":0},{"$f":"'Generell info og kommentarer'!$B35","v":0},{"$f":"'Generell info og kommentarer'!$B36","v":0},{"$f":"'Generell info og kommentarer'!$B37","v":0},{"$f":"'Generell info og kommentarer'!$B38","v":0},{"$f":"'Generell info og kommentarer'!$B39","v":0},{"$f":"'Generell info og kommentarer'!$B40","v":0},{"$f":"'Generell info og kommentarer'!$B41","v":0},{"$f":"'Generell info og kommentarer'!$B42","v":0},{"$f":"'Generell info og kommentarer'!$B43","v":0},{"$f":"'Generell info og kommentarer'!$B44","v":0}]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"CONCATENATE(Prosjekttype,I7)","v":""},null,"Profil_04"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(F2=\"Felt4\",\" \",\"no\")","v":"no"},null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project attributes required for all projects in RC 3, 4 and 5 - fields and discoveries",null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AM7:AM25)","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Project overview incl. recoverable resources",null,null,null,null,null,null,null,null,null,"Gas resources/reserves shall be stated with actual gross calorific value excluding fuel and flare gas."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Name of \nproject","Resource class","Project category","Serial Number","Oil\n(million Sm3)",null,null,"NGL \n(million tonnes)",null,null,"Gas (net deliverable)\n(billion Sm3)",null,null,"Condensate\n(million Sm3)",null,null,"Deposits\n(choose from drop-down menu)",null,null,null,"Project\ntype:\nChose from drop-down menu.\n\nUse for Project-category \"A\" and commercial agreements","Develop-ment\nsolution:\nChose from drop-down menu.\n\nUse for project-category \"F\" and \"A\"= Videreutvikling","Need for new power generation:\nIndicate how the project will get supply of power","Project stopper: \nMost important cause for the project not being realized or suffering significant delay.","Technology usage:\nIs the project based on conventional methods or will new technology be used or developed?","Technology areas: \nWithin which areas will new technology be used or developed?","Technology status: \nWhat is the status as regards technological development for projects which are conditional upon new technology?","Time criticality: \nIs the realisation of the project time-critical, and, if so, what kind of time-criticality?","Year for\nthe decision to \ninitialize\n(feasibility studies)\n\n\n\nDG0","Year for\nthe decision to \nconcretize\n(concept studies)\n\n\n\nDG1","Year for\nthe decision to \ncontinuation\n(concept choice, \npreliminary engineering phase)\nDG2","Year for\nthe decision to \nimplement \n(detailed engineering\nPDO if relevant)\n\nDG3","Comments:\nE.g. realisation assumptions, which conditions the realisation of the project is contingent upon, new technology and technology development requirements, specification if technology touches upon several areas, cause of delay if relevant."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High",null,null,null,null,null,null,null,null,null,null,null,null,"(yyyy)","(yyyy)","(yyyy)","(yyyy)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H7:W7)=16,0,1)","v":0},{"$f":"CONCATENATE(I7,J7)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H8:W8)=16,0,1)","v":0},null,null,{"$f":"IF(H8=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H8=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",{"$f":"IF(H9=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H135,\" and \",H136))","v":"CONTROLS 16 AND 17"},null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H140,\", \",H141,\", \",H142,\", and \",H143))","v":"CONTROLS 21, 22, 23, AND 24"},null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H133,\", \",H134,\" and \",H144))","v":"CONTROLS 14, 15 AND 25"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test cost of wells vs number of wells",null,null,null,null,null,null,null,null,"Cash flow tests"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New august 2008"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"control \",H135))","v":"CONTROL 16"},null,{"$f":"UPPER(CONCATENATE(\"control \",H136))","v":"CONTROL 17"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas accounts",null,"Saleable gas vs."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deliveries of gas"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emission data expected?",null,{"$f":"IF('Generell info og kommentarer'!$D$7=\"\",\"\",(INDEX((Lister!B40:N541),MATCH('Generell info og kommentarer'!$D$7,(Lister!B40:B541),0),13)))","v":""},{"$f":"IF(AND(DO21=\"Nei\",'Generell info og kommentarer'!$M$7=\"Felt\"),0,1)","v":1}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL TEST - CASH FLOW , REMAINING NPV AND DATA CONSISTENCY"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Allocated Gassco:",{"$f":"IF(LEN(I7)=0,\"Not in use\",IF(I7=Lister!$C$8,\"RC_0-3\",IF(I7=4,\"RC_4\",IF(I7=5,\"RC_5\",\"RC_0-3\"))))","v":"Not in use"},null,null,null,{"$f":"SUM(M7:M25)","v":0},null,null,{"$f":"SUM(P7:P25)","v":0},null,null,{"$f":"SUM(S7:S25)","v":0},null,null,{"$f":"SUM(V7:V25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type",null,{"$f":"+'Generell info og kommentarer'!M7","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Free text and change explanations related to the profile collection:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to investments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to operating costs:",null,null,null,null,null,null,"Free text to explain the tariff-chain if multiple service providers per category are involved:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to the environmental data: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limits input changed in spreadsheet Lister",null,null,null,null,null,null,null,null,"New August 2008",null,"Discount rate",7.0000000000000007E-2," (real)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Start-up month\nDG4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS BALANCE/ACCOUNTING","Help lines",null,"Help lines","Help lines","Tolerance area Cost/well:","Limits Permanently placed ","Limits Mobiles",{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H140)","v":"Help lines Indicator permanently placed  Control 21"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H141)","v":"Help lines Indicator Mobiles Control 22"},{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H142)","v":"Help lines Indicator permanently placed  Control 23"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H143)","v":"Help lines Indicator Mobiles Control 24"},null,null,null,null,null,null,null,null,"Help lines negative operating cashflow","Help lines negative operating cashflow","Help lines Indicator data consistency"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BL: To be completed for all projects (except RC 5) with import of tariff services (foreign installations).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerance:",{"$f":"CONCATENATE(DO38,DO39,DO40,DO41,DO42,DO43,DO44,DO45,DO46,DO47,DO48,DO49,DO50,DO51,DO52,DO53,DO54,DO55,DO56,DO57,DO58,DO59,DO60,DO61,DO62)","v":""},"Tolerance:",{"$f":"CONCATENATE(DQ38,DQ39,DQ40,DQ41,DQ42,DQ43,DQ44,DQ45,DQ46,DQ47,DQ48,DQ49,DQ50,DQ51,DQ52,DQ53,DQ54,DQ55,DQ56,DQ57,DQ58,DQ59,DQ60,DQ61,DQ62)","v":""},{"$f":"CONCATENATE(DR37,DR38,DR39,DR40,DR41,DR42,DR43,DR44,DR45,DR46,DR47,DR48,DR49,DR50,DR51,DR52,DR53,DR54,DR55,DR56,DR57,DR58,DR59,DR60,DR61,DR62)","v":""},"Max",{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},{"$f":"CONCATENATE(DU37,DU38,DU39,DU40,DU41,DU42,DU43,DU44,DU45,DU46,DU47,DU48,DU49,DU50,DU51,DU52,DU53,DU54,DU55,DU56,DU57,DU58,DU59,DU60,DU61,DU62)","v":""},{"$f":"CONCATENATE(DV37,DV38,DV39,DV40,DV41,DV42,DV43,DV44,DV45,DV46,DV47,DV48,DV49,DV50,DV51,DV52,DV53,DV54,DV55,DV56,DV57,DV58,DV59,DV60,DV61,DV62)","v":""},{"$f":"CONCATENATE(DW37,DW38,DW39,DW40,DW41,DW42,DW43,DW44,DW45,DW46,DW47,DW48,DW49,DW50,DW51,DW52,DW53,DW54,DW55,DW56,DW57,DW58,DW59,DW60,DW61,DW62)","v":""},{"$f":"CONCATENATE(DX37,DX38,DX39,DX40,DX41,DX42,DX43,DX44,DX45,DX46,DX47,DX48,DX49,DX50,DX51,DX52,DX53,DX54,DX55,DX56,DX57,DX58,DX59,DX60,DX61,DX62)","v":""},null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(EG37,EG38,EG39,EG40,EG41,EG42,EG43,EG44,EG45,EG46,EG47,EG48,EG49,EG50,EG51,EG52,EG53,EG54,EG55,EG56,EG57,EG58,EG59,EG60,EG61,EG62)","v":""},{"$f":"CONCATENATE(EH37,EH38,EH39,EH40,EH41,EH42,EH43,EH44,EH45,EH46,EH47,EH48,EH49,EH50,EH51,EH52,EH53,EH54,EH55,EH56,EH57,EH58,EH59,EH60,EH61,EH62)","v":""},{"$f":"CONCATENATE(EI37,EI38,EI39,EI40,EI41,EI42,EI43,EI44,EI45,EI46,EI47,EI48,EI49,EI50,EI51,EI52,EI53,EI54,EI55,EI56,EI57,EI58,EI59,EI60,EI61,EI62)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Early","Base","Late",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BM-BR: To be completed for all projects in RC3 and RC4, optional input for RC5.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"billion Sm3",{"$f":"CONCATENATE(DO63,DO64,DO65,DO66,DO67,DO68,DO69,DO70,DO71,DO72,DO73,DO74,DO75,DO76,DO77,DO78,DO79,DO80,DO81,DO82,DO83,DO84,DO85)","v":""},"billion Sm3",{"$f":"CONCATENATE(DQ63,DQ64,DQ65,DQ66,DQ67,DQ68,DQ69,DQ70,DQ71,DQ72,DQ73,DQ74,DQ75,DQ76,DQ77,DQ78,DQ79,DQ80,DQ81,DQ82,DQ83,DQ84,DQ85)","v":""},{"$f":"CONCATENATE(DR63,DR64,DR65,DR66,DR67,DR68,DR69,DR70,DR71,DR72,DR73,DR74,DR75,DR76,DR77,DR78,DR79,DR80,DR81,DR82,DR83,DR84,DR85)","v":""},"Min",{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},{"$f":"CONCATENATE(DU63,DU64,DU65,DU66,DU67,DU68,DU69,DU70,DU71,DU72,DU73,DU74,DU75,DU76,DU77,DU78,DU79,DU80,DU81,DU82,DU83,DU84,DU85)","v":""},{"$f":"CONCATENATE(DV63,DV64,DV65,DV66,DV67,DV68,DV69,DV70,DV71,DV72,DV73,DV74,DV75,DV76,DV77,DV78,DV79,DV80,DV81,DV82,DV83,DV84,DV85)","v":""},{"$f":"CONCATENATE(DW63,DW64,DW65,DW66,DW67,DW68,DW69,DW70,DW71,DW72,DW73,DW74,DW75,DW76,DW77,DW78,DW79,DW80,DW81,DW82,DW83,DW84,DW85)","v":""},{"$f":"CONCATENATE(DX63,DX64,DX65,DX66,DX67,DX68,DX69,DX70,DX71,DX72,DX73,DX74,DX75,DX76,DX77,DX78,DX79,DX80,DX81,DX82,DX83,DX84,DX85)","v":""},null,null,"Results of tests",null,null,null,null,null,{"$f":"CONCATENATE(EG63,EG64,EG65,EG66,EG67,EG68,EG69,EG70,EG71,EG72,EG73,EG74,EG75,EG76,EG77,EG78,EG79,EG80,EG81,EG82,EG83,EG84,EG85)","v":""},{"$f":"CONCATENATE(EH63,EH64,EH65,EH66,EH67,EH68,EH69,EH70,EH71,EH72,EH73,EH74,EH75,EH76,EH77,EH78,EH79,EH80,EH81,EH82,EH83,EH84,EH85)","v":""},{"$f":"CONCATENATE(EI63,EI64,EI65,EI66,EI67,EI68,EI69,EI70,EI71,EI72,EI73,EI74,EI75,EI76,EI77,EI78,EI79,EI80,EI81,EI82,EI83,EI84,EI85)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,"Month:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Please name sources of gas purchase:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please state where services are assumed to be provided. Only one provider per cell, additional comments in cell BL28 above.",null,null,null,null,null,null,null,null,null,null,null,null,"Please name the fields that enter into the assumptions below (Alt + Enter for line shift)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,{"$f":"CONCATENATE(DO86,DO87,DO88,DO89,DO90,DO91,DO92,DO93,DO94,DO95,DO96,DO97,DO98,DO99,DO100,DO101,DO102,DO103,DO104,DO105,DO106,DO107,DO108,DO109,DO110,DO111,DO112,DO113)","v":""},0.2,{"$f":"CONCATENATE(DQ86,DQ87,DQ88,DQ89,DQ90,DQ91,DQ92,DQ93,DQ94,DQ95,DQ96,DQ97,DQ98,DQ99,DQ100,DQ101,DQ102,DQ103,DQ104,DQ105,DQ106,DQ107,DQ108,DQ109,DQ110,DQ111,DQ112,DQ113)","v":""},{"$f":"CONCATENATE(DR86,DR87,DR88,DR89,DR90,DR91,DR92,DR93,DR94,DR95,DR96,DR97,DR98,DR99,DR100,DR101,DR102,DR103,DR104,DR105,DR106,DR107,DR108,DR109,DR110,DR111,DR112,DR113,DR114)","v":""},null,null,null,{"$f":"CONCATENATE(DU86,DU87,DU88,DU89,DU90,DU91,DU92,DU93,DU94,DU95,DU96,DU97,DU98,DU99,DU100,DU101,DU102,DU103,DU104,DU105,DU106,DU107,DU108,DU109,DU110,DU111,DU112,DU113,DU114)","v":""},{"$f":"CONCATENATE(DV86,DV87,DV88,DV89,DV90,DV91,DV92,DV93,DV94,DV95,DV96,DV97,DV98,DV99,DV100,DV101,DV102,DV103,DV104,DV105,DV106,DV107,DV108,DV109,DV110,DV111,DV112,DV113,DV114)","v":""},{"$f":"CONCATENATE(DW86,DW87,DW88,DW89,DW90,DW91,DW92,DW93,DW94,DW95,DW96,DW97,DW98,DW99,DW100,DW101,DW102,DW103,DW104,DW105,DW106,DW107,DW108,DW109,DW110,DW111,DW112,DW113,DW114)","v":""},{"$f":"CONCATENATE(DX86,DX87,DX88,DX89,DX90,DX91,DX92,DX93,DX94,DX95,DX96,DX97,DX98,DX99,DX100,DX101,DX102,DX103,DX104,DX105,DX106,DX107,DX108,DX109,DX110,DX111,DX112,DX113,DX114)","v":""},null,null,{"$f":"IF(EG32=\"\",\"OK\",CONCATENATE(\"Check \",EG32,\" due to negative cash flow. Please comment/ correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG86,EG87,EG88,EG89,EG90,EG91,EG92,EG93,EG94,EG95,EG96,EG97,EG98,EG99,EG100,EG101,EG102,EG103,EG104,EG105,EG106,EG107,EG108,EG109,EG110,EG111,EG112,EG113,EG114)","v":""},{"$f":"CONCATENATE(EH86,EH87,EH88,EH89,EH90,EH91,EH92,EH93,EH94,EH95,EH96,EH97,EH98,EH99,EH100,EH101,EH102,EH103,EH104,EH105,EH106,EH107,EH108,EH109,EH110,EH111,EH112,EH113,EH114)","v":""},{"$f":"CONCATENATE(EI86,EI87,EI88,EI89,EI90,EI91,EI92,EI93,EI94,EI95,EI96,EI97,EI98,EI99,EI100,EI101,EI102,EI103,EI104,EI105,EI106,EI107,EI108,EI109,EI110,EI111,EI112,EI113,EI114)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,{"$f":"COUNTBLANK(H28)","v":1},null,null,null,null,null,"Year:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delivered from:\n\nDelivered to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deviation billion Sm3",{"$f":"CONCATENATE(DN29,DN30,DN31)","v":""},null,{"$f":"CONCATENATE(DP29,DP30,DP31)","v":""},{"$f":"CONCATENATE(DQ29,DQ30,DQ31)","v":""},"Max. inv./years  without well",{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},{"$f":"CONCATENATE(DU29,DU30,DU31)","v":""},{"$f":"CONCATENATE(DV29,DV30,DV31)","v":""},{"$f":"CONCATENATE(DW29,DW30,DW31)","v":""},{"$f":"CONCATENATE(DX29,DX30,DX31)","v":""},null,null,{"$f":"IF(EH32=\"\",\"OK\",CONCATENATE(\"Check \",EH32,\" due to negative remaining Net present value. Please comment / correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG29,EG30,EG31)","v":""},{"$f":"CONCATENATE(EH29,EH30,EH31)","v":""},{"$f":"CONCATENATE(EI29,EI30,EI31)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,"Production and injection data",null,null,null,null,null,"Sale of petroleum, income profiles and transport profiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariffs",null,null,null,null,null,null,null,"Other costs",null,null,null,null,"Assumptions for environmental emissions/discharges and other data",null,null,null,null,null,null,null,"Consumption of natural gas and diesel",null,null,null,"CO2 - discharge",null,null,null,null,"NOX - discharge",null,null,null,null,"nmVOC & CH4 - discharge",null,null,null,null,null,null,"Power from shore",null,null,"Not in use?","Not in use?","Not in use?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DU32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DU32,\"? Please comment/ correct\"))","v":"OK"},{"$f":"IF(DV32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DV32,\"? Please comment/correct\"))","v":"OK"},{"$f":"IF(DW32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DW32,\"? Please comment / correct\"))","v":"OK"},{"$f":"IF(DX32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DX32,\"? Please comment / correct\"))","v":"OK"},null,null,{"$f":"IF(EI32=\"\",\"OK\",CONCATENATE(\"Check \",EI32,\" for possibly incomplete data, please comment/ correct\"))","v":"OK"},null,null,null,null,null,"Negative  cash flow","Negative  NPV","Data consistency",{"$f":"+EE26","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Joint operating agreement (JOA)  item","Water injection\n\n\n","Water production\n\n\n","Gross\ngas production","Natural gas\ninjection in own field, exclusive gas lift\n\n","Gas for gas lift","CO2\nGas injection\n\n","Annual sale\noil\nLow estimate","Annual sale\noil\nBase estimate","Annual sale\noil\nHigh estimate","Annual sale\nNGL\nBase estimate","Annual sale\ncondensate\nBase estimate","Annual\ndry gas\nLow estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nBase estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year.\n Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Saleable gas per calendar year \n40 MJ/Sm3","Saleable gas\nper gas year \n40 MJ/Sm3","Gas purchase per calendar year\n40 MJ/Sm3","Tariff\nincome\n-JOA 7 part","Other income\n(explain in commentary field)\n\n\n-JOA 7 part","General\nprice increase","Concept studies\n\n\n\n\n-JOA 4","Investments in new subsea facilities\n\n\n\n-JOA 5.1 part","Investments in new floating facilities\n\n\n\n-JOA 5.1 part","Investments in new fixed facilities\n\n\n\n-JOA 5.1 part","Other Development investments \n\n\n\n-JOA 5.1 part","Operating investments \n(modifications)\n\n\n-JOA 5.2","Total investments in facilities\n\n\n\n-JOA 5.1-2","Dev. wells from permanently placed drilling facilities\n\n","Dev. wells from mobile drilling facilities\n","Investments in dev. wells from permanently placed drilling facilities\n-JOA 5.3 part","Investments in prod. wells from mobile drilling facilities\n\n-JOA 5.3 part","Investments related to production drilling not distributed by well\n-JOA 5.3 part","Investments in pipelines\n\n\n\n\n-JOA 5.1 part","Investments in land facilities\n\n\n\n-JOA 5.1 part","Total investments in pipelines and land facilities\n\n-JOA 5.1 part","Total investments\n\n\n\n\n-JOA 5","Operational preparations\n\n\n\n\n-JOA 6.1","Ordinary operating costs\n\n\n\n-JOA 6.2.1","Maintenance excl. Wells\n\n\n\n\n-JOA 6.2.2","Well maintenance\n\n\n\n\n-JOA 6.2.3","Modifications \n\n\n\n\n\n-JOA 6.2.4","Subsea operations and maintenance\n\n\n-JOA 6.2.5 \n","Platform services\n\n\n\n\n-JOA 6.2.6 \n","Administration\n\n\n\n\n-JOA 6.2.7\n"," HSE\n\n\n\n\n\n-JOA 6.2.8\n\n\n\n","Reservoir management and development\n\n\n-JOA 6.2.9\n","Business development\n\n\n\n\n-JOA 6.2.10 \n","Other operational support \n\n\n\n-JOA 6.2.5-10","Total operations and support\n\n\n\n-JOA 6.2","Logistics costs\n\n\n\n\n-JOA 6.3","Other operating costs\n\n\n\n-JOA 6.5 part","Cost purchase of gas\n\n\n\n-JOA 6.5 part","Total operating costs, incl. operations preparation \nexcl. Tariffs\n-JOA 6 (-6.4)","Import of  tariff services\n(Cost for use of foreign installations)\n\n-JOA 6.4 part","Tariff costs oil transport\n\n\n\n\n-JOA 6.4 part","Tariff costs gas transport\n\n\n\n\n-JOA 6.4 part","Tariff costs processing/\ntreatment\n\n\n\n-JOA 6.4 part","Tariff costs land-based\n\n\n\n\n-JOA 6.4 part","Tariff costs Cost sharing OPEX\n\n\n\n-JOA 6.4 part\n","Tariff costs Cost sharing\nCAPEX\n\n\n\n-JOA 6.4 part\n","Total tariff costs\n\n\n\n\n-JOA 6.4","Shut-down costs\n\n\n\n\n-JOA 8.1 ","Final disposal (removal)\n\n\n\n\n-JOA 8.2","Area fees\n\n\n\n\n\n-JOA 9.2","Environmental taxes\n\n\n\n\n-JOA 9.3","Other general costs\n\n\n\n\n-JOA 9.1\n+9.4-9","Receipt of gas","Deliveries of gas from main field and associated fields with ship-loading point on the facility","Deliveries of \noil/NGL/\ncondensate from main field and associated fields with ship-loading point on the facility","Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift","Total gas lift in main field and associated fields\n","Injected CO2 in main field and associated fields as well as deposit","Discharge of\nproduced\nwater from\nmain field and associated fields","Injected\nwater in main field and associated fields","Natural gas used for fuel","Natural gas used for flaring","Diesel consumption subject to CO2 tax (in accordance with CO2 tax legislation)\n","Diesel consumption not subject to CO2 tax (mobile facility)\n","CO2 total","CO2 contribution fuel gas","CO2 contribution flaring","CO2 contribution diesel (in accordance with CO2 tax legislation)","CO2 contribution from mobile facilities","NOx total","NOx contribution from fuel gas","NOx contribution from flaring","NOx contribution from diesel (in accordance with CO2 tax legislation)","NOx contribution from mobile facilities","Emissions\nnmVOC\nfrom cold venting, combustion and fugitive emissions","Emissions\nCH4\n from cold venting, combustion and fugitive emissions","Oil, NGL, etc.\ntotal loaded/stored","Emissions\nnmVOC\nstorage","Emissions\nnmVOC\nloading","Emissions\nCH4\nstorage","Emissions\nCH4\nloading","Annual power consumption\n\n\n\n","Maximum power usage (Peak)\n\n\n",null,null,null,null,"Indicates row number\nwhen income in\ncolumn DH>0","Indicates row number\nwhen shut-down\ncosts in\ncolumn BW>0","Calculates\n\"activity\" from\ncolumns P, R, S, K, BT, BZ and CA","Indicates row number\nwhen \"activity\"\nin column DJ>0","Indicates row number\nwhen CO2\nin column CK>0","Indicates row number\nwhen NOx\nin column CP>0","Absolute deviation","Indicator test gas accounts","(Saleable gas - Purchase of gas)-(Deliveries of gas-Receipt of gas)","Indicator sale vs. deliveries of gas","Total vs. Mobile NOT IN USE",{"$f":"CONCATENATE(\"Cost per well, \",$AL34)","v":"Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Cost per well, \",$AM34)","v":"Cost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator Cost per well, \",$AL34)","v":"Indicator Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"IndicatorCost per well, \",$AM34)","v":"IndicatorCost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AL34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AM34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from mobile drilling facilities\n"},null,null,"ANNUAL operating cost-JOA 6&9.3 excl 6.1","ANNUAL operating income Tariffs-JOA 7 part","ANNUAL petroleum sales volumes","ANNUAL petroleum income","ANNUAL cash flow excluding Shut down/disposal-JOA 8","REMAINING NPV (10% real)  excluding Shut down/disposal-JOA 8","Test indicator negative operating cash flow (year test shows abnormal values, less than -100)","Test indicator negative Remaining NPV excl JOA 8 (year test shows abnormal values)","Test indicator possible missing data (year test shows abnormal values)","ANNUAL operating test (cash flow/unit cost)"]
[null,null,"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",null,null,null,null,"Unit :","million m3","million m3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million Sm3","million Sm3","million Sm³","million tonnes","million Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million NOK","million NOK","%","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","Quantity","Quantity","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","billion Sm3","billion Sm3","million Sm3 oe","billion Sm3","billion Sm3","billion Sm3","million m3 ","million m3","million Sm3","million Sm3","million litres","million litres","million tonnes","million tonnes","million tonnes","million tonnes","million tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","million Sm3","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","GWh","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million NOK","million NOK","million Sm3 oe","million NOK","million NOK","million NOK","year,","year,","year,",{"$f":"IF(EE26=\"Rør mv\",\"Mill NOK\",\"NOK/Sm3 oe\")","v":"NOK/Sm3 oe"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Database Name","Prd_InjVann_EgetFelt","Prd_ProdVann_EgetFelt","Prd_Gas_BrtoGasProd","Prd_InjGas_NaturGas_EgetFelt","Prd_GasLøft_EgetFelt","Prd_InjGas_CO2_EgetFelt","Prd_Olj_LavEst","Prd_Olj_BasEst","Prd_Olj_HøyEst","Prd_NGL","Prd_Kond","Prd_Gas_Fys_Tørr_LavEst","Prd_Gas_Fys_Tørr_BasEst","Prd_Gas_Fys_Tørr_HøyEst","Prd_Gas_Fys_Tørr_GasÅr","Prd_Gas_Fys_Rik_GasÅr","Prd_Gas_Sum_SalgsGass","Prd_Gas_GasÅr","Prd_Gas_Kjøp","DrI_TarInnt","DrI_Annet","GenPrisStign","Kst_Konsept_Studier","Inv_Innr_Nye_UndervAnnl","Inv_Innr_Nye_Flyttb","Inv_Innr_Nye_BunnfOgAndr","Inv_Innr_Utbygg_Andre","Inv_Innr_Eksist_Modifik","Inv_Innr_Sum","Ant_Brønn_Nye_Fast","Ant_Brønn_Nye_FlyttbInnr","Inv_Brønn_Nye_Fast","Inv_Brønn_Nye_FlyttbInnr","Inv_Brønn_Ufordelt","Inv_Rør","Inv_Landanl","Inv_Sum_RørLand","Inv_Total","DrK_Lisens_DriftsForb","DrK_Lisens_Ordinære","Drk_Lisens_Vedlike","DrK_Lisens_Brønnvedlike","DrK_Lisens_Modifik","DrK_Lisens_UndervopOgVedlike","DrK_lisens_Plattformtjen","DrK_Lisens_Adm","DrK_Lisens_HMS","DrK_Lisens_ReservoarstyrOgUtv","DrK_Lisens_Forretning_Utv","DrK_Lisens_DriftsStøtte","DrK_Lisens_Sum_DriftOgStøtte","DrK_Lisens_Logistikk","DrK_Lisens_Andre","DrK_Lisens_Gas_Kjøp","DrK_Lisens_Sum","DrK_Andre_ImportTarTjen","DrK_Andre_Tariff_Olje","DrK_Andre_Tariff_Gass","DrK_Andre_Tariff_Prosessering","DrK_Andre_Tariff_Landanlegg","Drk_Andre_Tariff_KostDel_Drift","Drk_Andre_Tariff_KostDel_Inv","DrK_Andre_Tariff_Sum","Kst_Nedstenging","Kst_Disp","Kst_Gen_ArealAvgift","Kst_Gen_MiljøAvgift","Kst_Gen_Øvrige","Prd_Gas_Mottak","Uts_Foruts_GasLev","Uts_Foruts_SlgOljeNGLKond","Prd_InjGas","Prd_GasLøft","Prd_InjGas_CO2","Uts_Foruts_ProdVann","Prd_InjVann","Uts_Forbruk_Natgas_Brensel","Uts_Forbruk_Natgas_Fakkel","Uts_Forbruk_Diesel_Avgift","Uts_Forbruk_Diesel_IkkeAvgift","Uts_CO2","Uts_CO2_Brenngass","Uts_CO2_Fakkel","Uts_CO2_Diesel","Uts_CO2_FlyttbarInnr","Uts_NOx","Uts_NOx_Brenngass","Uts_NOx_Fakkel","Uts_NOx_Diesel","Uts_NOx_FlyttbarInnr","Uts_KvDiffUtsl_NMVOC","Uts_KvDiffUtsl_CH4","Uts_LagerLast_Volum","Uts_Lager_NMVOC","Uts_Last_NMVOC","Uts_Lager_CH4","Uts_Last_CH4","El_Land_Kraft","El_Maks_Last"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Sum:",{"$f":"+I115","v":0},{"$f":"+J115","v":0},0,0,0,0,null,0,null,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO115","v":0},{"$f":"+BP115","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"+CA115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB115","v":0},{"$f":"+DC115","v":0},null,"IN","OUT","Cash flow","Row1","Row2 (shut-down)","Prod","Row3 (Prod)","Row4 (Environment-CO2)","Row5 (Environment-NOX)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+EA115","v":0},{"$f":"+EB115","v":0},{"$f":"+EC115","v":0},{"$f":"+ED115","v":0},null,null,null,null,null,{"$f":"+EJ115","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},null,null,null,null,null,null,{"$f":"P38","v":0},null,{"$f":"P38","v":0},null,null,{"$f":"U38","v":0},null,{"$f":"U38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF38:AJ38)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AR38)","v":0},{"$f":"AK38+AN38+AO38+AP38+AS38","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BE38)","v":0},{"$f":"SUM(AV38:BE38)","v":0},null,null,null,{"$f":"AU38+BG38+BH38+BI38+BJ38","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL38:BR38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL38=0,\"\",AN38/AL38)","v":""},{"$f":"+IF(AM38=0,\"\",AO38/AM38)","v":""},{"$f":"IF(AL38=0,\"\",IF((DS38)>$DS$29,CONCATENATE($H38,\",\"),IF(DS38<$DS$30,CONCATENATE($H38,\",\"),\"\")))","v":""},{"$f":"IF(AM38=0,\"\",IF((DT38)>$DT$29,CONCATENATE($H38,\",\"),IF(DT38<$DT$30,CONCATENATE($H38,\",\"),\"\")))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H39","v":2022},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD39","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K39+BY39-BZ39-CB39-CG39/1000-CH39/1000","v":0},{"$f":"+IF(ABS(DN39)>$DM$31,CONCATENATE(H39,\",\"),\"\")","v":""},{"$f":"+K39+BY39-MAXA(L39,CB39)-CG39/1000-CH39/1000-U39","v":0},{"$f":"+IF(DP39<-$DO$31,H39&\",\",\"\")","v":""},{"$f":"+IF(AL39-AM39<0,CONCATENATE(H39,\",\"),IF(AN39-AO39<0,CONCATENATE(H39,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN39<DS$32,\"\",IF(AL39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},"",null,null,{"$f":"BK39+(BS39-BR39)-AU39","v":0},{"$f":"AB39","v":0},{"$f":"+P39+1.9*R39+S39+Y39","v":0},{"$f":"(P39*oljepris)+(R39*nglpris)+(S39*kondensatpris)+((Y39)*gasspris)","v":0},{"$f":"+ED39+EB39+AC39-EA39-AT39-BR39-BV39-IF(EC39=0,0,BW39)-BX39","v":0},{"$f":"NPV($ED$27,EE39:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED39+EB39-(EA39+IF(EC39=0,0,BW39))<-100,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EF39<0,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EA39+EB39+EC39=0,\"\",IF(EA39*(EB39+EC39)=0,CONCATENATE(H39,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB39-EA39,IF(EC39=0,0,EA39/(EC39*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H40","v":2023},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD40","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40+R40+S40+K40+BT40+BZ40+CA40","v":0},{"$f":"IF(ABS(DJ40)>0,ROW(),\" \")","v":" "},null,null,{"$f":"+K40+BY40-BZ40-CB40-CG40/1000-CH40/1000","v":0},"",{"$f":"+K40+BY40-MAXA(L40,CB40)-CG40/1000-CH40/1000-U40","v":0},{"$f":"+IF(DP40<-$DO$31,H40&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK40+(BS40-BR40)-AU40","v":0},0,0,0,{"$f":"+ED40+EB40+AC40-EA40-AT40-BR40-BV40-IF(EC40=0,0,BW40)-BX40","v":0},{"$f":"NPV($ED$27,EE40:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED40+EB40-(EA40+IF(EC40=0,0,BW40))<-100,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EF40<0,CONCATENATE($H40,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H41","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD41","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P41*oljepris)+(R41*nglpris)+(S41*kondensatpris)+((Y41)*gasspris)+AB41+AC41","v":0},{"$f":"AT41+BK41+BU41+BS41","v":0},{"$f":"DE41-DF41","v":0},{"$f":"IF(DE41>0,ROW(),\" \")","v":" "},{"$f":"IF(BT41>0,ROW(),\" \")","v":" "},{"$f":"P41+R41+S41+K41+BT41+BZ41+CA41","v":0},{"$f":"IF(ABS(DJ41)>0,ROW(),\" \")","v":" "},{"$f":"IF(CK41>0,ROW(),\" \")","v":" "},{"$f":"IF(CP41-CT41>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE41:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H42","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD42","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE42>0,ROW(),\" \")","v":" "},{"$f":"IF(BT42>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK42>0,ROW(),\" \")","v":" "},{"$f":"IF(CP42>0,ROW(),\" \")","v":" "},0,"",{"$f":"+K42+BY42-MAXA(L42,CB42)-CG42/1000-CH42/1000-U42","v":0},"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE42:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H43","v":2026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD43","v":0},null,null,null,null,null,null,{"$f":"SUM(AF43:AJ43)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AR43)","v":0},{"$f":"AK43+AN43+AO43+AP43+AS43","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BE43)","v":0},{"$f":"SUM(AV43:BE43)","v":0},null,null,null,{"$f":"AU43+BG43+BH43+BI43+BJ43","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL43:BR43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP43>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE43:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H44","v":2027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD44","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP44<-$DO$31,H44&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE44:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H45","v":2028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD45","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE45:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H46","v":2029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD46","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE46:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H47","v":2030},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD47","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",{"$f":"P47+R47+S47+K47+BT47+BZ47+CA47","v":0}," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE47:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H48","v":2031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD48","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE48:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H49","v":2032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD49","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE49:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H50","v":2033},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD50","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE50:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H51","v":2034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD51","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP51<-$DO$31,H51&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE51:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H52","v":2035},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD52","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE52:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H53","v":2036},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD53","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE53:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H54","v":2037},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD54","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE54:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H55","v":2038},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD55","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE55:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H56","v":2039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD56","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE56:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H57","v":2040},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD57","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE57:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H58","v":2041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD58","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE58:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H59","v":2042},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD59","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE59:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H60","v":2043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD60","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE60:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H61","v":2044},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD61","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE61:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H62","v":2045},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD62","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE62:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H63","v":2046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD63","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE63:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H64","v":2047},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD64","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE64:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H65","v":2048},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD65","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE65:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H66","v":2049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD66","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE66:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H67","v":2050},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD67","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE67:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H68","v":2051},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD68","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE68:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H69","v":2052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD69","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE69:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H70","v":2053},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD70","v":0},null,null,null,null,null,null,{"$f":"SUM(AF70:AJ70)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AR70)","v":0},{"$f":"AK70+AN70+AO70+AP70+AS70","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BE70)","v":0},{"$f":"SUM(AV70:BE70)","v":0},null,null,null,{"$f":"AU70+BG70+BH70+BI70+BJ70","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL70:BR70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE70:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H71","v":2054},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD71","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","",{"$f":"IF(AN71<DS$32,\"\",IF(AL71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},"",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE71:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H72","v":2055},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD72","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE72:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H73","v":2056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD73","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE73:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H74","v":2057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD74","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE74:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H75","v":2058},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD75","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE75:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H76","v":2059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD76","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE76:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H77","v":2060},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD77","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE77:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H78","v":2061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD78","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE78:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H79","v":2062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD79","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE79:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H80","v":2063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD80","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE80:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H81","v":2064},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD81","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE81:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H82","v":2065},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD82","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE82:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H83","v":2066},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD83","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE83:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H84","v":2067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD84","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE84:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H85","v":2068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD85","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE85:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H86","v":2069},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD86","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE86:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H87","v":2070},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD87","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE87:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H88","v":2071},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD88","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE88:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H89","v":2072},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD89","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE89:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H90","v":2073},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD90","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE90:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H91","v":2074},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD91","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE91:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H92","v":2075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD92","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE92:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H93","v":2076},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD93","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE93:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H94","v":2077},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD94","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE94:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H95","v":2078},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD95","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE95:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H96","v":2079},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD96","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE96:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H97","v":2080},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD97","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE97:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H98","v":2081},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD98","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE98:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H99","v":2082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD99","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE99:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H100","v":2083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD100","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE100:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H101","v":2084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD101","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE101:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H102","v":2085},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD102","v":0},null,null,null,null,null,null,{"$f":"SUM(AF102:AJ102)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AR102)","v":0},{"$f":"AK102+AN102+AO102+AP102+AS102","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102:BE102)","v":0},{"$f":"SUM(AV102:BE102)","v":0},null,null,null,{"$f":"AU102+BG102+BH102+BI102+BJ102","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL102:BR102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL102=0,\"\",AN102/AL102)","v":""},"",{"$f":"IF(AL102=0,\"\",IF((DS102)>$DS$29,CONCATENATE($H102,\",\"),IF(DS102<$DS$30,CONCATENATE($H102,\",\"),\"\")))","v":""},{"$f":"IF(AM102=0,\"\",IF((DT102)>$DT$29,CONCATENATE($H102,\",\"),IF(DT102<$DT$30,CONCATENATE($H102,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE102:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H103","v":2086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD103","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,{"$f":"+IF(ABS(DN103)>$DM$31,CONCATENATE(H103,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL103-AM103<0,CONCATENATE(H103,\",\"),IF(AN103-AO103<0,CONCATENATE(H103,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN103<DS$32,\"\",IF(AL103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},"",null,null,0,{"$f":"AB103","v":0},{"$f":"+P103+1.9*R103+S103+Y103","v":0},{"$f":"(P103*oljepris)+(R103*nglpris)+(S103*kondensatpris)+((Y103)*gasspris)","v":0},0,{"$f":"NPV($ED$27,EE103:$EE$114)*(1+$ED$27)","v":0},"","",{"$f":"IF(EA103+EB103+EC103=0,\"\",IF(EA103*(EB103+EC103)=0,CONCATENATE(H103,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB103-EA103,IF(EC103=0,0,EA103/(EC103*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H104","v":2087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD104","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",{"$f":"+K104+BY104-BZ104-CB104-CG104/1000-CH104/1000","v":0},"",{"$f":"+K104+BY104-MAXA(L104,CB104)-CG104/1000-CH104/1000-U104","v":0},{"$f":"+IF(DP104<-$DO$31,H104&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK104+(BS104-BR104)-AU104","v":0},0,0,0,{"$f":"+ED104+EB104+AC104-EA104-AT104-BR104-BV104-IF(EC104=0,0,BW104)-BX104","v":0},{"$f":"NPV($ED$27,EE104:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED104+EB104-(EA104+IF(EC104=0,0,BW104))<-100,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EF104<0,CONCATENATE($H104,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H105","v":2088},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD105","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P105*oljepris)+(R105*nglpris)+(S105*kondensatpris)+((Y105)*gasspris)+AB105+AC105","v":0},{"$f":"AT105+BK105+BU105+BS105","v":0},{"$f":"DE105-DF105","v":0}," "," ",{"$f":"P105+R105+S105+K105+BT105+BZ105+CA105","v":0},{"$f":"IF(ABS(DJ105)>0,ROW(),\" \")","v":" "}," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE105:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H106","v":2089},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD106","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE106>0,ROW(),\" \")","v":" "},{"$f":"IF(BT106>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK106>0,ROW(),\" \")","v":" "}," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE106:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H107","v":2090},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD107","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP107>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE107:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H108","v":2091},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD108","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE108:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H109","v":2092},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD109","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE109:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H110","v":2093},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD110","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE110:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H111","v":2094},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD111","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE111:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H112","v":2095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD112","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE112:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H113","v":2096},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD113","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE113:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H114","v":2097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD114","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MIN(I38:AC114,AE38:DC114)=0,MAX(I38:AC114,AE38:DC114),MIN(I38:AC114,AE38:DC114))","v":0},0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE114:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"TOTAL",{"$f":"SUM(I38:I114)","v":0},0,0,0,0,0,null,{"$f":"SUM(P38:P114)","v":0},null,{"$f":"SUM(R38:R114)","v":0},{"$f":"SUM(S38:S114)","v":0},null,{"$f":"SUM(U38:U114)","v":0},null,{"$f":"SUM(W38:W114)","v":0},{"$f":"SUM(X38:X114)","v":0},{"$f":"SUM(Y38:Y114)","v":0},{"$f":"SUM(Z38:Z114)","v":0},{"$f":"SUM(AA38:AA114)","v":0},null,0,{"$f":"MAXA(AD39:AD114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO38:BO114)","v":0},{"$f":"SUM(BP38:BP114)","v":0},0,0,0,0,0,{"$f":"SUM(BV38:BV114)","v":0},0,0,{"$f":"SUM(BY38:BY114)","v":0},{"$f":"SUM(BZ38:BZ114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DB38:DB114)","v":0},{"$f":"MAXA(DC38:DC114)","v":0},{"$f":"DD114","v":0},{"$f":"SUM(DE38:DE114)","v":0},{"$f":"SUM(DF38:DF114)","v":0},{"$f":"SUM(DG38:DG114)","v":0},{"$f":"MAX(DH41:DH114)","v":0},{"$f":"MAX(DI41:DI114)","v":0},0,{"$f":"MAX(DK41:DK114)","v":0},{"$f":"MAX(DL41:DL114)","v":0},{"$f":"MAX(DM41:DM114)","v":0},null,null,null,{"$f":"+IF(ABS(DP115)>$DO$31,CONCATENATE(H115,\",\"),\"\")","v":""},"","","",null,{"$f":"IF(AL115=0,IF(MAX(AN115:AO115)>$DS$32,CONCATENATE(H115,\",\"),\"\"),IF(MAX(DS115:DT115)>$DS$29,CONCATENATE(H115,\",\"),IF(MIN(DS115:DT115)<$DS$30,CONCATENATE(H115,\",\"),\"\")))","v":""},null,null,null,null,{"$f":"SUM(EA38:EA114)","v":0},{"$f":"SUM(EB38:EB114)","v":0},{"$f":"SUM(EC38:EC114)","v":0},{"$f":"SUM(ED38:ED114)","v":0},{"$f":"SUM(EE38:EE114)","v":0},null,null,null,null,{"$f":"SUM(EJ38:EJ114)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(0.07,DG41:DG114)","v":0},null,null,null,{"$f":"P116+R116+S116+K116","v":0}]
[]
[null,null,null,null,null,null,null,"CONTROL AREA"]
[null,null,null,null,null,"Data","Period","Control",null,null,null,null,null,"Message",null,null,null,"Any comments",null,null,null,"Calculation area"]
[null,null,null,null,null,"Oil","Months",1,{"$f":"\"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year \"&H41&\" (cell P41).\"","v":"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year 2024 (cell P41)."},null,null,null,null,{"$f":"IF(Y120=999,\"\",\"Deviation between monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,2)","v":0},{"$f":"P41","v":0},{"$f":"IF(AND(W120=0,V120=0),999,(W120-V120))","v":999},{"$f":"IF(X120=999,999,IF(ABS(X120)>0.001,\"1\",999))","v":999},{"$f":"IF(LEN(N120)<10,0,1)","v":0}]
[null,null,null,null,null,"Oil","Proj. Life",2,"Check that sum of base oil profile (cell P115) is equal to the associated  value for base oil in the table above (cell M26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y121>10,(IF(X121<0.1,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X121<0.01,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$F$26+Ressursoversikt!$I$26=0,Ressursoversikt!$G$315>0),\"Please provide in place volumes of oil (or assosiated liquids), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"M26","v":0},{"$f":"P115","v":0},{"$f":"ABS(V121-W121)","v":0},{"$f":"MAXA(V121:W121)","v":0},0]
[null,null,null,null,null,"NGL","Months",3,{"$f":"\"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year \"&H41&\" (cell R41).\"","v":"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year 2024 (cell R41)."},null,null,null,null,{"$f":"IF(Y122=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or comment.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,3)","v":0},{"$f":"R41","v":0},{"$f":"IF(AND(W122=0,V122=0),999,(W122-V122))","v":999},{"$f":"IF(X122=999,999,IF(ABS(X122)>0.001,1,999))","v":999},0]
[null,null,null,null,null,"NGL","Proj. Life",4,"Check that sum of NGL profile (cell R115) is equal to the associated NGL value in the table above (cell P26).",null,null,null,null,{"$f":"IF(Y123>10,(IF(X123<0.1,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\")),IF(X123<0.01,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\"))","v":""},null,null,null,null,null,null,null,{"$f":"P26","v":0},{"$f":"R115","v":0},{"$f":"ABS(V123-W123)","v":0},{"$f":"MAXA(V123:W123)","v":0},0]
[null,null,null,null,null,"Cond.","Months",5,{"$f":"\"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year \"&H41&\" (cell S41).\"","v":"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year 2024 (cell S41)."},null,null,null,null,{"$f":"IF(Y124=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,4)","v":0},{"$f":"S41","v":0},{"$f":"IF(AND(W124=0,V124=0),999,(W124-V124))","v":999},{"$f":"IF(X124=999,999,IF(ABS(X124)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Cond.","Proj. Life",6,"Check that sum of condensate profile (cell S115) is equal to associated condensate value in the table above(cell V26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only.",null,null,null,null,{"$f":"IF(Y125>10,(IF(X125<0.1,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X125<0.01,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$I$26=0,Ressursoversikt!$P$315>0),\"Please provide in place volumes of assosiated liquids, 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"V26","v":0},{"$f":"S115","v":0},{"$f":"ABS(V125-W125)","v":0},{"$f":"MAXA(V125:W125)","v":0},0]
[null,null,null,null,null,"Gas","Months",7,{"$f":"\"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year \"&H41&\" (cell Y41).\"","v":"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year 2024 (cell Y41)."},null,null,null,null,{"$f":"IF(Y126=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,5)","v":0},{"$f":"Y41","v":0},{"$f":"IF(AND(W126=0,V126=0),999,(W126-V126))","v":999},{"$f":"IF(X126=999,999,IF(ABS(X126)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Gas","Proj. Life",8,"Check that accumulated physical delivery of dry gas (base estimate) (U115) is equal to the associated value of base gas in the table above (cell S26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y127>10,(IF(X127<0.1,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X127<0.01,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$L$26+Ressursoversikt!$O$26=0,Ressursoversikt!$M$315>0),\"Please provide in place volumes of gas (free and/or assosiated), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"S26","v":0},{"$f":"U115","v":0},{"$f":"ABS(V127-W127)","v":0},{"$f":"MAXA(V127:W127)","v":0},0]
[null,null,null,null,null,"CO2","Proj. Life",9,{"$f":"\"Check that \"&CK34&\"  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115).\"","v":"Check that CO2 total  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V128=W128,\" \",(IF(Y128=0,\"\",\"Deviation in total CO2-discharge and total part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":" "},null,null,null,null,null,null,null,{"$f":"CK115","v":0},{"$f":"SUM(CL115:CO115)","v":0},{"$f":"IF(W128=0,999,(W128-V128)*100/W128)","v":999},{"$f":"IF(X128=999,999,IF(X128>2,\"1\",(IF(X128<-2,1,0))))","v":999},0]
[null,null,null,null,null,"NOx","Proj. Life",10,{"$f":"\"Check that \"&CP34&\" emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115).\"","v":"Check that NOx total emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V129=W129,\"\",(IF(Y129=0,\"\",\"Deviation of total NOx-discharges and total of part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":""},null,null,null,null,null,null,null,{"$f":"CP115","v":0},{"$f":"SUM(CQ115:CT115)","v":0},{"$f":"IF(W129=0,999,(W129-V129)*100/W129)","v":999},{"$f":"IF(X129=999,999,IF(X129>2,\"1\",(IF(X129<-2,1,0))))","v":999},0]
[null,null,null,null,null,"CO2","Annual",11,"Check that the annual CO2 emissions (column CK) are reported in the same period of time as there is activity represented by production (columns P, R, S, and K), shut down costs (column BT), and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z130=0,\"\",IF(OR(V130=$DK$115,W130=$DL$115),H2&\" may contribute to the message in check #11 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DL115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"NOx","Annual",12,"Check that the annual NOx emissions (column CP) are reported in the same period of time as there is activity represented by production (columns P,R,S and K), shut down costs (column BT),  and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z131=0,\"\",IF(OR(V131=$DK$115,W131=$DM$115),H3&\" may contribute to the message in check #12 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DM115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Cost","Proj. Life",13,{"$f":"\"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of \"&BT34& \" (column BT). \"","v":"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of Shut-down costs\n\n\n\n\n-JOA 8.1  (column BT). "},null,null,null,null,{"$f":"IF(Y132=0,\"\",IF(AND(V132>0,X132=1),\"Production after reported shut-down costs. Check reported figures or provide comments.\",IF(AND(W132>0,$H$2=Månedsdata!$B$104),\"This sheet is OK for Control 13, but input i other sheets results in Production after reported shut-down costs in the Profil_Total . Check reported figures or provide comments.\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"DK115-DI115","v":0},{"$f":"Profil_Total!DK115-Profil_Total!DI115","v":0},{"$f":"IF(BT115>100,1,0)","v":0},{"$f":"IF(Profil_Total!BT115>100,1,0)","v":0},0]
[null,null,null,null,null,"Cash flow","Annual",14,{"$f":"IF(X133=0,\"Only applicable in Profil_1.\",\"Check that the value of total annual production and tariff income is greater than total annual relevant costs. ASSUMPTIONS: Oil price: \"&oljepris&\" NOK/Sm3, Gas price: \"&gasspris&\" NOK/1000 Sm3, NGL-price: \"&nglpris&\" NOK/tonne, Condensate price: \"&kondensatpris&\" NOK/Sm3.\"&CHAR(10)&\" Calculated  based on the sum of all sheets, shown in Profil_Total\"&CHAR(10)&\"(open from -Generell info og kommentarer).\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(X133=1,IF(W133=0,\"\",\"Check input for the years \"&Profil_Total!EG32&\" due to cash flow < -100MNOK in the Profil_Total. Please comment/ correct.\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EG32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",15,"Check that the decision gates reported are in ascending order and that years of DG3 (if multiple projects) comply with the reporting guidelines.\n\nThe check also will give feed-back if projects with DG3 within 2022 are combined with later projects.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(SUM(W134:Y134)=0,\"\",\"Please check input year for decision gates (cell area AJ7:AM25), a DG cannot be passed earlier than the previous DG. Please fill in the table according to guidelines.\"&CHAR(10)&CHAR(10)),\"\"))&IF(AND(AM3<2023,V134>2022),\"Please do not combine projects assuming DG3 in 2021 and 2022 with projects stating later DG3\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"MAXA(AM7:AM25)","v":0},{"$f":"SUM(IF(AJ7:AJ25>AK7:AK25,1,0))","v":0},{"$f":"SUM(IF(AK7:AK25>AL7:AL25,1,0))","v":0},{"$f":"SUM(IF(AL7:AL25>AM7:AM25,1,0))","v":0},0]
[null,null,null,null,null,"Gas","Annual",16,{"$f":"IF($DP$21=0,\"Gas balance /Gas accounting - not applicable for this field\",\"Gas balance /Gas accounting:  \"&K34&\" + \"&BY34&\" - \"&BZ34&\" - \"&CB34&\" - (\"&CG34&\" + \"&CH34&\" )/1000 . Limit values: +/- \"&DM31&\" bill Sm3. The check is done on the total file, if activated details are shown in individual profiles.\")","v":"Gas balance /Gas accounting:  Gross\ngas production + Receipt of gas - Deliveries of gas from main field and associated fields with ship-loading point on the facility - Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift - (Natural gas used for fuel + Natural gas used for flaring )/1000 . Limit values: +/- 0,3 bill Sm3. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF(OR(DP21=0,'Generell info og kommentarer'!M7=Lister!X7),\"\",IF($W$135=1,IF($V$135>0,\"Please check the years \"&Profil_Total!$DN$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V135=0,\"\",IF($DP$21=0,\"\",(IF(LEN(DN32)<2,\"\",\"This profile has unbalance in years: \"&DN32)))))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DN$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Gas","Annual",17,{"$f":"\"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - \"&DO31&\" bill Sm³. The check is done on the total file, if activated details are shown in individual profiles.\"","v":"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - 0,2 bill Sm³. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF('Generell info og kommentarer'!M7=Lister!X7,\"\",IF($W$136=1,IF($V$136>0,\"Please check the years \"&Profil_Total!$DP$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V136=0,\"\",IF(LEN(DP32)<2,\"\",\"This profile has unbalance in years: \"&DP32)))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DP$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",18,{"$f":"\"Check that free text and change explanations related to the profile collection (cell H28) have been used. \"&CHAR(10)&IF(W137=1,\"Check that information is provided in cell B84 in the spreadsheet Generell info og kommentarer - 'General info and comments', related to projects reported in RC6 and 7.\",\"\")","v":"Check that free text and change explanations related to the profile collection (cell H28) have been used. \n"},null,null,null,null,{"$f":"IFERROR(IF(V137=0,\"\",IF(G32=1,\"Need to comment on development concept/improved recovery or progress in cell H28.\",\"\"))&IF(V137=0,\"\",CHAR(10)&CHAR(10))&IF(W137=0,\"\",IF(X137=0,\"\",IF('Generell info og kommentarer'!P85=1,\"Please provide relevant comments to the project(s) in the spread sheet 'Generell info og kommentarer' cell B84.\",\"\"))),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(DD114<>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF('Generell info og kommentarer'!S79>0,1,0)","v":0},null,{"$f":"IF(LEN(N137)<10,0,1)","v":0}]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",19,{"$f":"\"Check of \"&I5&\" vs reporting of years for decisions (Input cells AJ7:AM25).\"","v":"Check of Resource class vs reporting of years for decisions (Input cells AJ7:AM25)."},null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(I7=Lister!$C$11,Y138>$H$40),\"Please control that DG3 (cells AM7:AM25) is expected within \"&$H$40&\" to report reserves in RC 3.\",\"\")&IF(AND(I7=Lister!$C$12,X138>$H$40),\"Please control that DG1 (cells AK7:AK25) is expected within \"&$H$40&\" to report resources in RC 4.\",IF(AND(I7=Lister!$C$12,Y138<H41),\"According to year of DG3, this project should be reported in RC3 or higher.\",\"\"))&IF(AND(I7=Lister!$C$13,W138>$H$40),\"Please control that DG0 (cells AJ7:AJ25) is expected within \"&$H$40&\" to report resources in RC 5.\",IF(AND(I7=Lister!$C$13,OR(X138<H41,Y138<H41)),\"According to year of decissions, this project should be in a higher RC than 5\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(H7:H25)","v":0},{"$f":"MAXA(AJ7:AJ25)","v":0},{"$f":"MAXA(AK7:AK25)","v":0},{"$f":"MAXA(AM7:AM25)","v":0},0]
[null,null,null,null,null,"Gas","Annual",20,"Check of consistency for  gas input of sales and purchase:\nTotal sale of gas per gas year = total sale of gas per calendar year.\nWhen gas purchase are reported we also expect reporting of cost related to purchase.\nPurchased gas should be included in reporting of recieved gas.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(ABS(Y115-Z115)<0.001,\"\",\"Sum Sale in 40 MJ per gas year and per calendar year deviate - also check historical data.\"&CHAR(10)))&IF(MAXA($K$7:$K$25)>1000,\"\",IF(V139=W139,\"\",\"Please fill inn both volume and cost of gas purchase (column A and BJ).\"&CHAR(10))&IF(V139>X139,\"Purchased gas shall also be reported ar recieved, please fill in column BY.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AA115<0.1,0,1)","v":0},{"$f":"IF(BJ115<100,0,1)","v":0},{"$f":"IF(BY115>0,1,0)","v":0},null,0]
[null,null,null,null,null,"Drilling","Annual",21,{"$f":"\"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below \"&DS30&\") or very high (above \"&DS29&\") mill NOK.\"","v":"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below 50) or very high (above 500) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DU32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DU32&\"? Please comment/ correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",22,{"$f":"\"Check that annual cost per well from MOBILE drilling facility is not very low (below \"&DT30&\") or very high (above \"&DT29&\") mill NOK.\"","v":"Check that annual cost per well from MOBILE drilling facility is not very low (below 100) or very high (above 800) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DV32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DV32&\"? Please comment/correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",23,{"$f":"\"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above \"&DS32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above 20 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DW32=\"\",\"\",\"Costs and no wells in \"&DW32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",24,{"$f":"\"Check that there are no large drilling costs for MOBILE drilling facilities (above \"&DT32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for MOBILE drilling facilities (above 50 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DX32=\"\",\"\",\"Costs and no wells in \"&DX32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Cash flow","Annual",25,"Check that income data (sales volumes for fields and discoveries, operating income for pipelines etc) and relevant opex data cover same years.",null,null,null,null,{"$f":"IF(AND('Generell info og kommentarer'!$M$7=Lister!$X$7,'Generell info og kommentarer'!$D$13<>Lister!$B$13),\"\",IFERROR(IF(W144=0,\"\",IF(V144=0,\"\",IF(EI32=\"\",\"This profile is OK for Control 25, input in other sheets makes the sum of profiles 'Profil_Total' inconcistent the following years: \"&Profil_Total!EI32&\"  possibly incomplete data, please comment/ correct.\",\"Check the following years \"&Profil_Total!EI32&\" for possibly incomplete data calculated in Profile_Total, please comment/ correct.\"))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EI32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Cost","Proj. Life",26,"Check that shut-down costs and/or disposal costs have been reported.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(V145=1,(BU37+BT37=0)),\"Possibly incomplete data.\",IF(AND(W145=1,BU37=0),\"Possibly incomplete data in column BU.\",IF(AND(X145=1,BT37=0),\"Possibly incomplete data in column BT.\",\"\"))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(I7=\"0+1\",I7=\"0\"),1,999)","v":999},{"$f":"IF(SUM(AF115:AH115)>150,1,999)","v":999},{"$f":"IF(SUM(AL115:AM115)>0,1,999)","v":999},null,0]
[null,null,null,null,null,"Infor-\nmation","Start-up",27,"Check that Startup date (area N31:P32) is filled in.",null,null,null,null,{"$f":"IF(OR(K7>1000,AB7=Lister!G16),\"\",IFERROR(IF(V146=0,\"\",IF(W146=6,IF(X146+Y146>0,\"Please correct the uncertainty input for Startup month, cell area N31:P32, early start-up should occure before base, and late start-up after base. \"&CHAR(10),\"\"),IF(W146=0,\"Please fill inn Startup month, cell area N31:P32\"&CHAR(10),IF(W146<6,\"Please fill inn the complete table for Startup month, cell area N31:P32\")))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Prosjekttype=Lister!X7,0,IF(OR(I7=Lister!C10,I7=Lister!C11,I7=Lister!C12,I7=Lister!C13),1,0))","v":0},{"$f":"COUNTA(N31:P32)","v":0},{"$f":"IF((N32+(N31-1)/12)<(O32+(O31-1)/12),0,1)","v":1},{"$f":"IF((O32+(O31-1)/12)<(P32+(P31-1)/12),0,1)","v":1},0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",28,"Check that project attributes (area AB7:AN25) are filled in.",null,null,null,null,{"$f":"IF(V147=0,\"\",IF(W147=0,\"Please provide project name for all entries in cell area H7:H25\",IF(MAXA($K$7:$K$25)>1000,\"\",IF('Generell info og kommentarer'!M7=Lister!X7,IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\"),IF(X147=0,\"Please provide information about the project(s).\",IF(X147/W147<7,\"Possibly missing some information about the project(s), please check and complete.\",IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\")))))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($I$7:$I$25,\"=\" &Lister!$C$11)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$12)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$13)=0,0,1)","v":0},{"$f":"COUNTA(H7:H25)","v":0},{"$f":"COUNTA(AB7:AN25)","v":0},{"$f":"COUNTA(AL7:AM25)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",29,"Check of CAPEX pr type of facility in profil coloumns AF, AG and AH vs development solutions chosen in cell area AC7:AC25.",null,null,null,null,{"$f":"IF(OR(AND(V148>0,AG37>Lister!$V$58,W148=0),AND(V148>0,AH37>Lister!$V$57,X148=0,)),\"Investments in new surface facilities which is not corresponding to the development solutions specified. Investments on host facility or leased production facility to be reported in coloumn AI.\",IF(AND(V148>0,AF37<Lister!$W$56),\"According to development solution chosen, possibly missing CAPEX in coloumn AF. Input value: \"&$AF$37&\" Triggervalue: \"&Lister!$W$56,IF(AND(W148>0,AG37<Lister!$W$58),\"According to development solution chosen, possibly missing CAPEX in coloumn AG. Input value: \"&$AG$37&\" Triggervalue: \"&Lister!$W$58,IF(AND(X148>0,AH37<Lister!$W$57),\"According to development solution chosen, possibly missing CAPEX in coloumn AH. Input value: \"&$AH$37&\" Triggervalue: \"&Lister!$W$57,IF(AND(Y148>0,W148=0,X148=0,AG37+AH37>150),\"Investements  in leased production facilities should be reported in column AI\",\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$11)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$7)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$8)+COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$10)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$9)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",30,"Check that expected CAPEX elements for subsea developments are reported.",null,null,null,null,{"$f":"IF('Generell info og kommentarer'!$M$7=Lister!$X$6,IF(V149=1,IF(X149=1,\"\",\"When coloumn AF are filled in, NPD also expects coloumns AI and AQ to have values.\")&IF(Y149=1,\"\",\" Capex on a host should be filled in coloumn AI not AJ\"),\"\"),IF('Generell info og kommentarer'!$M$7=Lister!$X$5,IF(V149=1,IF(W149=1,\"\",\"When coloumn AF are filled in, NPD also expects investements on the host facility (coloumns AH or AI) and investements i pipes/umbilicals (coloumn AQ).\"),\"\"),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(V148>0,1,0)","v":0},{"$f":"IF(AND(OR(AJ37>0,AI37>0),AQ37>0),1,0)","v":0},{"$f":"IF(AND(AI37>0,AQ37>0),1,0)","v":0},{"$f":"IF(AJ37>0,0,1)","v":1},0]
[null,null,null,null,null,"Concept and wells cost","Proj. Life",31,"Check that concept cost are reported for discoveries and that development projects have reported well costs.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(AND(V150=1,X150<Lister!$V$59),\"Possibly missing concept cost (column AE), please fill in or comment. We have assumed that developments with a CAPEX exceeding \"&Lister!$W$59&\" mill NOK will spend at least \"&Lister!$V$59&\" Mill NOK in consept studies.\"&CHAR(10),\"\")&IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(W150=1,Y150=0),\"For a development project wells are expected, please fill in relevant coloumns (AL-AO), or provide comments.\",\"\")),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(Prosjekttype=Lister!$X$6,AT37>Lister!$W$59),1,0)","v":0},{"$f":"IF(OR(J7=Lister!$E$8,COUNTIF(AB7:AB25,\"=\" &Lister!$G$8)>0),1,0)","v":0},{"$f":"AE37","v":0},{"$f":"AL37+AM37","v":0},0]
[null,null,null,null,null,"Gassco Reporting","Annual",32,{"$f":"IF(W151=1,\"Check that general price increase are reported\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(OR(W151=0,X151=0),\"\",IF(V151=0,\"Please report general Price increase. Insert constant value i Cell AC28 or a serie in the sheet 'Cost Contol'.\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AD115>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(Profil_Total!DF115=0,0,1)","v":0},null,0]
[null,null,null,null,null,"All numbers","Annual",33,{"$f":"IF(W152=1,\"Check Profil_Total for negative numbers. Normally each figure added up for all profiles in a reporting file for a discovery, field or pipeline system should not be negative for any year.\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IF(W152=0,\"\",IF(V152>0,\"Negative figures apears in Profil_Total, please comment or correct input in relevant sheet. (Profil_Total could be opened from -Generell info og kommentarer, relevant negative numbers shown with red colour.)\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF(Profil_Total!I41:N114,\"<0\")+COUNTIF(Profil_Total!P41:P114,\"<0\")+COUNTIF(Profil_Total!R41:S114,\"<0\")+COUNTIF(Profil_Total!U41:U114,\"<0\")+COUNTIF(Profil_Total!W41:BK114,\"<0\")+COUNTIF(Profil_Total!BT41:BX114,\"<0\")+IF(X152=1,COUNTIF(Profil_Total!CA41:DC114,\"<0\"),0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(AND(Prosjekttype=Lister!$X$5,Profil_1!DP21=1),1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Tariffs",34,{"$f":"\"Check that information regarding service provider for tariffs are completed in cell area \"&ADDRESS(ROW(BL32),COLUMN(BL32))&\":\"&ADDRESS(ROW(BR32),COLUMN(BR32))","v":"Check that information regarding service provider for tariffs are completed in cell area $BL$32:$BR$32"},null,null,null,null,{"$f":"IF(W153>V153,\"Please state service provider for tariffs.\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(BL32:BR32)","v":0},{"$f":"COUNTIF(BL37:BR37,\"<>0\")","v":0},null,null,0]

{"sheet":"Profil_5","index":9,"n_rows":153,"n_cols":140,"rows_kept":153,"cut":false,"hidden":true,"merged":[[148,8,148,12],[148,13,148,16],[148,17,148,20],[151,8,151,12],[151,13,151,16],[151,17,151,20],[145,8,145,12],[145,13,145,16],[145,17,145,20],[146,8,146,12],[146,13,146,16],[146,17,146,20],[147,8,147,12],[147,13,147,16],[147,17,147,20],[150,8,150,12],[150,13,150,16],[150,17,150,20],[149,8,149,12],[149,13,149,16],[149,17,149,20],[152,8,152,12],[152,13,152,16],[152,17,152,20],[4,29,5,29],[4,14,4,16],[8,39,8,53],[9,39,9,53],[4,32,5,32],[4,33,5,33],[4,23,5,26],[4,17,4,19],[4,20,4,22],[143,17,143,20],[137,17,137,20],[118,21,118,25],[144,8,144,12],[144,13,144,16],[142,8,142,12],[142,13,142,16],[143,13,143,16],[143,8,143,12],[138,17,138,20],[130,13,130,16],[132,17,132,20],[32,105,32,106],[31,26,31,29],[32,93,32,97],[32,98,32,104],[32,46,32,62],[32,71,32,75],[32,63,32,70],[32,84,32,87],[27,30,31,33],[32,88,32,92],[27,89,31,95],[32,76,32,83],[32,28,32,29],[32,31,32,45],[31,76,31,83],[31,74,31,75],[144,17,144,20],[136,17,136,20],[139,13,139,16],[139,17,139,20],[140,13,140,16],[142,17,142,20],[141,13,141,16],[140,8,140,12],[141,8,141,12],[136,8,136,12],[137,8,137,12],[138,8,138,12],[139,8,139,12],[138,13,138,16],[122,13,122,16],[118,17,118,20],[122,17,122,20],[118,13,118,16],[119,8,119,12],[120,8,120,12],[121,8,121,12],[122,8,122,12],[120,13,120,16],[120,17,120,20],[121,17,121,20],[121,13,121,16],[119,13,119,16],[119,17,119,20],[4,7,5,7],[4,11,4,13],[4,8,5,8],[4,10,5,10],[27,78,28,79],[27,13,27,15],[27,7,31,11],[18,39,18,53],[14,39,14,53],[27,40,29,42],[27,43,29,45],[27,56,31,61],[4,9,5,9],[27,63,27,69],[24,82,24,84],[23,39,23,53],[24,39,24,53],[19,39,19,53],[20,39,20,53],[21,39,21,53],[22,39,22,53],[15,39,15,53],[6,39,6,53],[7,39,7,53],[10,39,10,53],[11,39,11,53],[16,39,16,53],[17,39,17,53],[0,27,0,28],[4,27,5,27],[4,28,5,28],[13,39,13,53],[12,39,12,53],[4,31,5,31],[4,39,5,53],[4,34,5,34],[4,30,5,30],[127,8,127,12],[123,17,123,20],[129,13,129,16],[125,8,125,12],[125,13,125,16],[125,17,125,20],[127,17,127,20],[127,13,127,16],[128,13,128,16],[124,17,124,20],[129,17,129,20],[126,8,126,12],[123,8,123,12],[124,8,124,12],[126,13,126,16],[126,17,126,20],[124,13,124,16],[123,13,123,16],[128,17,128,20],[128,8,128,12],[129,8,129,12],[132,13,132,16],[133,8,133,12],[141,17,141,20],[131,17,131,20],[134,17,134,20],[140,17,140,20],[132,8,132,12],[136,13,136,16],[130,8,130,12],[130,17,130,20],[135,17,135,20],[135,13,135,16],[131,13,131,16],[137,13,137,16],[134,13,134,16],[133,13,133,16],[134,8,134,12],[135,8,135,12],[131,8,131,12],[133,17,133,20]]}
["Name of field, discovery, etc.","Project type","Name of sub-project","Geo (New)","OD-ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposits:",null,{"$f":"'Generell info og kommentarer'!$B28","v":0},{"$f":"'Generell info og kommentarer'!$B29","v":0},{"$f":"'Generell info og kommentarer'!$B30","v":0},{"$f":"'Generell info og kommentarer'!$B31","v":0},{"$f":"'Generell info og kommentarer'!$B32","v":0},{"$f":"'Generell info og kommentarer'!$B33","v":0},{"$f":"'Generell info og kommentarer'!$B34","v":0},{"$f":"'Generell info og kommentarer'!$B35","v":0},{"$f":"'Generell info og kommentarer'!$B36","v":0},{"$f":"'Generell info og kommentarer'!$B37","v":0},{"$f":"'Generell info og kommentarer'!$B38","v":0},{"$f":"'Generell info og kommentarer'!$B39","v":0},{"$f":"'Generell info og kommentarer'!$B40","v":0},{"$f":"'Generell info og kommentarer'!$B41","v":0},{"$f":"'Generell info og kommentarer'!$B42","v":0},{"$f":"'Generell info og kommentarer'!$B43","v":0},{"$f":"'Generell info og kommentarer'!$B44","v":0}]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"CONCATENATE(Prosjekttype,I7)","v":""},null,"Profil_05"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(F2=\"Felt4\",\" \",\"no\")","v":"no"},null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project attributes required for all projects in RC 3, 4 and 5 - fields and discoveries",null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AM7:AM25)","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Project overview incl. recoverable resources",null,null,null,null,null,null,null,null,null,"Gas resources/reserves shall be stated with actual gross calorific value excluding fuel and flare gas."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Name of \nproject","Resource class","Project category","Serial Number","Oil\n(million Sm3)",null,null,"NGL \n(million tonnes)",null,null,"Gas (net deliverable)\n(billion Sm3)",null,null,"Condensate\n(million Sm3)",null,null,"Deposits\n(choose from drop-down menu)",null,null,null,"Project\ntype:\nChose from drop-down menu.\n\nUse for Project-category \"A\" and commercial agreements","Develop-ment\nsolution:\nChose from drop-down menu.\n\nUse for project-category \"F\" and \"A\"= Videreutvikling","Need for new power generation:\nIndicate how the project will get supply of power","Project stopper: \nMost important cause for the project not being realized or suffering significant delay.","Technology usage:\nIs the project based on conventional methods or will new technology be used or developed?","Technology areas: \nWithin which areas will new technology be used or developed?","Technology status: \nWhat is the status as regards technological development for projects which are conditional upon new technology?","Time criticality: \nIs the realisation of the project time-critical, and, if so, what kind of time-criticality?","Year for\nthe decision to \ninitialize\n(feasibility studies)\n\n\n\nDG0","Year for\nthe decision to \nconcretize\n(concept studies)\n\n\n\nDG1","Year for\nthe decision to \ncontinuation\n(concept choice, \npreliminary engineering phase)\nDG2","Year for\nthe decision to \nimplement \n(detailed engineering\nPDO if relevant)\n\nDG3","Comments:\nE.g. realisation assumptions, which conditions the realisation of the project is contingent upon, new technology and technology development requirements, specification if technology touches upon several areas, cause of delay if relevant."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High",null,null,null,null,null,null,null,null,null,null,null,null,"(yyyy)","(yyyy)","(yyyy)","(yyyy)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H7:W7)=16,0,1)","v":0},{"$f":"CONCATENATE(I7,J7)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H8:W8)=16,0,1)","v":0},null,null,{"$f":"IF(H8=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H8=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",{"$f":"IF(H9=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H135,\" and \",H136))","v":"CONTROLS 16 AND 17"},null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H140,\", \",H141,\", \",H142,\", and \",H143))","v":"CONTROLS 21, 22, 23, AND 24"},null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H133,\", \",H134,\" and \",H144))","v":"CONTROLS 14, 15 AND 25"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test cost of wells vs number of wells",null,null,null,null,null,null,null,null,"Cash flow tests"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New august 2008"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"control \",H135))","v":"CONTROL 16"},null,{"$f":"UPPER(CONCATENATE(\"control \",H136))","v":"CONTROL 17"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas accounts",null,"Saleable gas vs."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deliveries of gas"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emission data expected?",null,{"$f":"IF('Generell info og kommentarer'!$D$7=\"\",\"\",(INDEX((Lister!B40:N541),MATCH('Generell info og kommentarer'!$D$7,(Lister!B40:B541),0),13)))","v":""},{"$f":"IF(AND(DO21=\"Nei\",'Generell info og kommentarer'!$M$7=\"Felt\"),0,1)","v":1}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL TEST - CASH FLOW , REMAINING NPV AND DATA CONSISTENCY"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Allocated Gassco:",{"$f":"IF(LEN(I7)=0,\"Not in use\",IF(I7=Lister!$C$8,\"RC_0-3\",IF(I7=4,\"RC_4\",IF(I7=5,\"RC_5\",\"RC_0-3\"))))","v":"Not in use"},null,null,null,{"$f":"SUM(M7:M25)","v":0},null,null,{"$f":"SUM(P7:P25)","v":0},null,null,{"$f":"SUM(S7:S25)","v":0},null,null,{"$f":"SUM(V7:V25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type",null,{"$f":"+'Generell info og kommentarer'!M7","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Free text and change explanations related to the profile collection:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to investments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to operating costs:",null,null,null,null,null,null,"Free text to explain the tariff-chain if multiple service providers per category are involved:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to the environmental data: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limits input changed in spreadsheet Lister",null,null,null,null,null,null,null,null,"New August 2008",null,"Discount rate",7.0000000000000007E-2," (real)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Start-up month\nDG4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS BALANCE/ACCOUNTING","Help lines",null,"Help lines","Help lines","Tolerance area Cost/well:","Limits Permanently placed ","Limits Mobiles",{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H140)","v":"Help lines Indicator permanently placed  Control 21"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H141)","v":"Help lines Indicator Mobiles Control 22"},{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H142)","v":"Help lines Indicator permanently placed  Control 23"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H143)","v":"Help lines Indicator Mobiles Control 24"},null,null,null,null,null,null,null,null,"Help lines negative operating cashflow","Help lines negative operating cashflow","Help lines Indicator data consistency"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BL: To be completed for all projects (except RC 5) with import of tariff services (foreign installations).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerance:",{"$f":"CONCATENATE(DO38,DO39,DO40,DO41,DO42,DO43,DO44,DO45,DO46,DO47,DO48,DO49,DO50,DO51,DO52,DO53,DO54,DO55,DO56,DO57,DO58,DO59,DO60,DO61,DO62)","v":""},"Tolerance:",{"$f":"CONCATENATE(DQ38,DQ39,DQ40,DQ41,DQ42,DQ43,DQ44,DQ45,DQ46,DQ47,DQ48,DQ49,DQ50,DQ51,DQ52,DQ53,DQ54,DQ55,DQ56,DQ57,DQ58,DQ59,DQ60,DQ61,DQ62)","v":""},{"$f":"CONCATENATE(DR37,DR38,DR39,DR40,DR41,DR42,DR43,DR44,DR45,DR46,DR47,DR48,DR49,DR50,DR51,DR52,DR53,DR54,DR55,DR56,DR57,DR58,DR59,DR60,DR61,DR62)","v":""},"Max",{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},{"$f":"CONCATENATE(DU37,DU38,DU39,DU40,DU41,DU42,DU43,DU44,DU45,DU46,DU47,DU48,DU49,DU50,DU51,DU52,DU53,DU54,DU55,DU56,DU57,DU58,DU59,DU60,DU61,DU62)","v":""},{"$f":"CONCATENATE(DV37,DV38,DV39,DV40,DV41,DV42,DV43,DV44,DV45,DV46,DV47,DV48,DV49,DV50,DV51,DV52,DV53,DV54,DV55,DV56,DV57,DV58,DV59,DV60,DV61,DV62)","v":""},{"$f":"CONCATENATE(DW37,DW38,DW39,DW40,DW41,DW42,DW43,DW44,DW45,DW46,DW47,DW48,DW49,DW50,DW51,DW52,DW53,DW54,DW55,DW56,DW57,DW58,DW59,DW60,DW61,DW62)","v":""},{"$f":"CONCATENATE(DX37,DX38,DX39,DX40,DX41,DX42,DX43,DX44,DX45,DX46,DX47,DX48,DX49,DX50,DX51,DX52,DX53,DX54,DX55,DX56,DX57,DX58,DX59,DX60,DX61,DX62)","v":""},null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(EG37,EG38,EG39,EG40,EG41,EG42,EG43,EG44,EG45,EG46,EG47,EG48,EG49,EG50,EG51,EG52,EG53,EG54,EG55,EG56,EG57,EG58,EG59,EG60,EG61,EG62)","v":""},{"$f":"CONCATENATE(EH37,EH38,EH39,EH40,EH41,EH42,EH43,EH44,EH45,EH46,EH47,EH48,EH49,EH50,EH51,EH52,EH53,EH54,EH55,EH56,EH57,EH58,EH59,EH60,EH61,EH62)","v":""},{"$f":"CONCATENATE(EI37,EI38,EI39,EI40,EI41,EI42,EI43,EI44,EI45,EI46,EI47,EI48,EI49,EI50,EI51,EI52,EI53,EI54,EI55,EI56,EI57,EI58,EI59,EI60,EI61,EI62)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Early","Base","Late",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BM-BR: To be completed for all projects in RC3 and RC4, optional input for RC5.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"billion Sm3",{"$f":"CONCATENATE(DO63,DO64,DO65,DO66,DO67,DO68,DO69,DO70,DO71,DO72,DO73,DO74,DO75,DO76,DO77,DO78,DO79,DO80,DO81,DO82,DO83,DO84,DO85)","v":""},"billion Sm3",{"$f":"CONCATENATE(DQ63,DQ64,DQ65,DQ66,DQ67,DQ68,DQ69,DQ70,DQ71,DQ72,DQ73,DQ74,DQ75,DQ76,DQ77,DQ78,DQ79,DQ80,DQ81,DQ82,DQ83,DQ84,DQ85)","v":""},{"$f":"CONCATENATE(DR63,DR64,DR65,DR66,DR67,DR68,DR69,DR70,DR71,DR72,DR73,DR74,DR75,DR76,DR77,DR78,DR79,DR80,DR81,DR82,DR83,DR84,DR85)","v":""},"Min",{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},{"$f":"CONCATENATE(DU63,DU64,DU65,DU66,DU67,DU68,DU69,DU70,DU71,DU72,DU73,DU74,DU75,DU76,DU77,DU78,DU79,DU80,DU81,DU82,DU83,DU84,DU85)","v":""},{"$f":"CONCATENATE(DV63,DV64,DV65,DV66,DV67,DV68,DV69,DV70,DV71,DV72,DV73,DV74,DV75,DV76,DV77,DV78,DV79,DV80,DV81,DV82,DV83,DV84,DV85)","v":""},{"$f":"CONCATENATE(DW63,DW64,DW65,DW66,DW67,DW68,DW69,DW70,DW71,DW72,DW73,DW74,DW75,DW76,DW77,DW78,DW79,DW80,DW81,DW82,DW83,DW84,DW85)","v":""},{"$f":"CONCATENATE(DX63,DX64,DX65,DX66,DX67,DX68,DX69,DX70,DX71,DX72,DX73,DX74,DX75,DX76,DX77,DX78,DX79,DX80,DX81,DX82,DX83,DX84,DX85)","v":""},null,null,"Results of tests",null,null,null,null,null,{"$f":"CONCATENATE(EG63,EG64,EG65,EG66,EG67,EG68,EG69,EG70,EG71,EG72,EG73,EG74,EG75,EG76,EG77,EG78,EG79,EG80,EG81,EG82,EG83,EG84,EG85)","v":""},{"$f":"CONCATENATE(EH63,EH64,EH65,EH66,EH67,EH68,EH69,EH70,EH71,EH72,EH73,EH74,EH75,EH76,EH77,EH78,EH79,EH80,EH81,EH82,EH83,EH84,EH85)","v":""},{"$f":"CONCATENATE(EI63,EI64,EI65,EI66,EI67,EI68,EI69,EI70,EI71,EI72,EI73,EI74,EI75,EI76,EI77,EI78,EI79,EI80,EI81,EI82,EI83,EI84,EI85)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,"Month:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Please name sources of gas purchase:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please state where services are assumed to be provided. Only one provider per cell, additional comments in cell BL28 above.",null,null,null,null,null,null,null,null,null,null,null,null,"Please name the fields that enter into the assumptions below (Alt + Enter for line shift)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,{"$f":"CONCATENATE(DO86,DO87,DO88,DO89,DO90,DO91,DO92,DO93,DO94,DO95,DO96,DO97,DO98,DO99,DO100,DO101,DO102,DO103,DO104,DO105,DO106,DO107,DO108,DO109,DO110,DO111,DO112,DO113)","v":""},0.2,{"$f":"CONCATENATE(DQ86,DQ87,DQ88,DQ89,DQ90,DQ91,DQ92,DQ93,DQ94,DQ95,DQ96,DQ97,DQ98,DQ99,DQ100,DQ101,DQ102,DQ103,DQ104,DQ105,DQ106,DQ107,DQ108,DQ109,DQ110,DQ111,DQ112,DQ113)","v":""},{"$f":"CONCATENATE(DR86,DR87,DR88,DR89,DR90,DR91,DR92,DR93,DR94,DR95,DR96,DR97,DR98,DR99,DR100,DR101,DR102,DR103,DR104,DR105,DR106,DR107,DR108,DR109,DR110,DR111,DR112,DR113,DR114)","v":""},null,null,null,{"$f":"CONCATENATE(DU86,DU87,DU88,DU89,DU90,DU91,DU92,DU93,DU94,DU95,DU96,DU97,DU98,DU99,DU100,DU101,DU102,DU103,DU104,DU105,DU106,DU107,DU108,DU109,DU110,DU111,DU112,DU113,DU114)","v":""},{"$f":"CONCATENATE(DV86,DV87,DV88,DV89,DV90,DV91,DV92,DV93,DV94,DV95,DV96,DV97,DV98,DV99,DV100,DV101,DV102,DV103,DV104,DV105,DV106,DV107,DV108,DV109,DV110,DV111,DV112,DV113,DV114)","v":""},{"$f":"CONCATENATE(DW86,DW87,DW88,DW89,DW90,DW91,DW92,DW93,DW94,DW95,DW96,DW97,DW98,DW99,DW100,DW101,DW102,DW103,DW104,DW105,DW106,DW107,DW108,DW109,DW110,DW111,DW112,DW113,DW114)","v":""},{"$f":"CONCATENATE(DX86,DX87,DX88,DX89,DX90,DX91,DX92,DX93,DX94,DX95,DX96,DX97,DX98,DX99,DX100,DX101,DX102,DX103,DX104,DX105,DX106,DX107,DX108,DX109,DX110,DX111,DX112,DX113,DX114)","v":""},null,null,{"$f":"IF(EG32=\"\",\"OK\",CONCATENATE(\"Check \",EG32,\" due to negative cash flow. Please comment/ correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG86,EG87,EG88,EG89,EG90,EG91,EG92,EG93,EG94,EG95,EG96,EG97,EG98,EG99,EG100,EG101,EG102,EG103,EG104,EG105,EG106,EG107,EG108,EG109,EG110,EG111,EG112,EG113,EG114)","v":""},{"$f":"CONCATENATE(EH86,EH87,EH88,EH89,EH90,EH91,EH92,EH93,EH94,EH95,EH96,EH97,EH98,EH99,EH100,EH101,EH102,EH103,EH104,EH105,EH106,EH107,EH108,EH109,EH110,EH111,EH112,EH113,EH114)","v":""},{"$f":"CONCATENATE(EI86,EI87,EI88,EI89,EI90,EI91,EI92,EI93,EI94,EI95,EI96,EI97,EI98,EI99,EI100,EI101,EI102,EI103,EI104,EI105,EI106,EI107,EI108,EI109,EI110,EI111,EI112,EI113,EI114)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,{"$f":"COUNTBLANK(H28)","v":1},null,null,null,null,null,"Year:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delivered from:\n\nDelivered to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deviation billion Sm3",{"$f":"CONCATENATE(DN29,DN30,DN31)","v":""},null,{"$f":"CONCATENATE(DP29,DP30,DP31)","v":""},{"$f":"CONCATENATE(DQ29,DQ30,DQ31)","v":""},"Max. inv./years  without well",{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},{"$f":"CONCATENATE(DU29,DU30,DU31)","v":""},{"$f":"CONCATENATE(DV29,DV30,DV31)","v":""},{"$f":"CONCATENATE(DW29,DW30,DW31)","v":""},{"$f":"CONCATENATE(DX29,DX30,DX31)","v":""},null,null,{"$f":"IF(EH32=\"\",\"OK\",CONCATENATE(\"Check \",EH32,\" due to negative remaining Net present value. Please comment / correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG29,EG30,EG31)","v":""},{"$f":"CONCATENATE(EH29,EH30,EH31)","v":""},{"$f":"CONCATENATE(EI29,EI30,EI31)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,"Production and injection data",null,null,null,null,null,"Sale of petroleum, income profiles and transport profiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariffs",null,null,null,null,null,null,null,"Other costs",null,null,null,null,"Assumptions for environmental emissions/discharges and other data",null,null,null,null,null,null,null,"Consumption of natural gas and diesel",null,null,null,"CO2 - discharge",null,null,null,null,"NOX - discharge",null,null,null,null,"nmVOC & CH4 - discharge",null,null,null,null,null,null,"Power from shore",null,null,"Not in use?","Not in use?","Not in use?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DU32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DU32,\"? Please comment/ correct\"))","v":"OK"},{"$f":"IF(DV32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DV32,\"? Please comment/correct\"))","v":"OK"},{"$f":"IF(DW32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DW32,\"? Please comment / correct\"))","v":"OK"},{"$f":"IF(DX32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DX32,\"? Please comment / correct\"))","v":"OK"},null,null,{"$f":"IF(EI32=\"\",\"OK\",CONCATENATE(\"Check \",EI32,\" for possibly incomplete data, please comment/ correct\"))","v":"OK"},null,null,null,null,null,"Negative  cash flow","Negative  NPV","Data consistency",{"$f":"+EE26","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Joint operating agreement (JOA)  item","Water injection\n\n\n","Water production\n\n\n","Gross\ngas production","Natural gas\ninjection in own field, exclusive gas lift\n\n","Gas for gas lift","CO2\nGas injection\n\n","Annual sale\noil\nLow estimate","Annual sale\noil\nBase estimate","Annual sale\noil\nHigh estimate","Annual sale\nNGL\nBase estimate","Annual sale\ncondensate\nBase estimate","Annual\ndry gas\nLow estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nBase estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year.\n Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Saleable gas per calendar year \n40 MJ/Sm3","Saleable gas\nper gas year \n40 MJ/Sm3","Gas purchase per calendar year\n40 MJ/Sm3","Tariff\nincome\n-JOA 7 part","Other income\n(explain in commentary field)\n\n\n-JOA 7 part","General\nprice increase","Concept studies\n\n\n\n\n-JOA 4","Investments in new subsea facilities\n\n\n\n-JOA 5.1 part","Investments in new floating facilities\n\n\n\n-JOA 5.1 part","Investments in new fixed facilities\n\n\n\n-JOA 5.1 part","Other Development investments \n\n\n\n-JOA 5.1 part","Operating investments \n(modifications)\n\n\n-JOA 5.2","Total investments in facilities\n\n\n\n-JOA 5.1-2","Dev. wells from permanently placed drilling facilities\n\n","Dev. wells from mobile drilling facilities\n","Investments in dev. wells from permanently placed drilling facilities\n-JOA 5.3 part","Investments in prod. wells from mobile drilling facilities\n\n-JOA 5.3 part","Investments related to production drilling not distributed by well\n-JOA 5.3 part","Investments in pipelines\n\n\n\n\n-JOA 5.1 part","Investments in land facilities\n\n\n\n-JOA 5.1 part","Total investments in pipelines and land facilities\n\n-JOA 5.1 part","Total investments\n\n\n\n\n-JOA 5","Operational preparations\n\n\n\n\n-JOA 6.1","Ordinary operating costs\n\n\n\n-JOA 6.2.1","Maintenance excl. Wells\n\n\n\n\n-JOA 6.2.2","Well maintenance\n\n\n\n\n-JOA 6.2.3","Modifications \n\n\n\n\n\n-JOA 6.2.4","Subsea operations and maintenance\n\n\n-JOA 6.2.5 \n","Platform services\n\n\n\n\n-JOA 6.2.6 \n","Administration\n\n\n\n\n-JOA 6.2.7\n"," HSE\n\n\n\n\n\n-JOA 6.2.8\n\n\n\n","Reservoir management and development\n\n\n-JOA 6.2.9\n","Business development\n\n\n\n\n-JOA 6.2.10 \n","Other operational support \n\n\n\n-JOA 6.2.5-10","Total operations and support\n\n\n\n-JOA 6.2","Logistics costs\n\n\n\n\n-JOA 6.3","Other operating costs\n\n\n\n-JOA 6.5 part","Cost purchase of gas\n\n\n\n-JOA 6.5 part","Total operating costs, incl. operations preparation \nexcl. Tariffs\n-JOA 6 (-6.4)","Import of  tariff services\n(Cost for use of foreign installations)\n\n-JOA 6.4 part","Tariff costs oil transport\n\n\n\n\n-JOA 6.4 part","Tariff costs gas transport\n\n\n\n\n-JOA 6.4 part","Tariff costs processing/\ntreatment\n\n\n\n-JOA 6.4 part","Tariff costs land-based\n\n\n\n\n-JOA 6.4 part","Tariff costs Cost sharing OPEX\n\n\n\n-JOA 6.4 part\n","Tariff costs Cost sharing\nCAPEX\n\n\n\n-JOA 6.4 part\n","Total tariff costs\n\n\n\n\n-JOA 6.4","Shut-down costs\n\n\n\n\n-JOA 8.1 ","Final disposal (removal)\n\n\n\n\n-JOA 8.2","Area fees\n\n\n\n\n\n-JOA 9.2","Environmental taxes\n\n\n\n\n-JOA 9.3","Other general costs\n\n\n\n\n-JOA 9.1\n+9.4-9","Receipt of gas","Deliveries of gas from main field and associated fields with ship-loading point on the facility","Deliveries of \noil/NGL/\ncondensate from main field and associated fields with ship-loading point on the facility","Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift","Total gas lift in main field and associated fields\n","Injected CO2 in main field and associated fields as well as deposit","Discharge of\nproduced\nwater from\nmain field and associated fields","Injected\nwater in main field and associated fields","Natural gas used for fuel","Natural gas used for flaring","Diesel consumption subject to CO2 tax (in accordance with CO2 tax legislation)\n","Diesel consumption not subject to CO2 tax (mobile facility)\n","CO2 total","CO2 contribution fuel gas","CO2 contribution flaring","CO2 contribution diesel (in accordance with CO2 tax legislation)","CO2 contribution from mobile facilities","NOx total","NOx contribution from fuel gas","NOx contribution from flaring","NOx contribution from diesel (in accordance with CO2 tax legislation)","NOx contribution from mobile facilities","Emissions\nnmVOC\nfrom cold venting, combustion and fugitive emissions","Emissions\nCH4\n from cold venting, combustion and fugitive emissions","Oil, NGL, etc.\ntotal loaded/stored","Emissions\nnmVOC\nstorage","Emissions\nnmVOC\nloading","Emissions\nCH4\nstorage","Emissions\nCH4\nloading","Annual power consumption\n\n\n\n","Maximum power usage (Peak)\n\n\n",null,null,null,null,"Indicates row number\nwhen income in\ncolumn DH>0","Indicates row number\nwhen shut-down\ncosts in\ncolumn BW>0","Calculates\n\"activity\" from\ncolumns P, R, S, K, BT, BZ and CA","Indicates row number\nwhen \"activity\"\nin column DJ>0","Indicates row number\nwhen CO2\nin column CK>0","Indicates row number\nwhen NOx\nin column CP>0","Absolute deviation","Indicator test gas accounts","(Saleable gas - Purchase of gas)-(Deliveries of gas-Receipt of gas)","Indicator sale vs. deliveries of gas","Total vs. Mobile NOT IN USE",{"$f":"CONCATENATE(\"Cost per well, \",$AL34)","v":"Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Cost per well, \",$AM34)","v":"Cost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator Cost per well, \",$AL34)","v":"Indicator Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"IndicatorCost per well, \",$AM34)","v":"IndicatorCost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AL34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AM34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from mobile drilling facilities\n"},null,null,"ANNUAL operating cost-JOA 6&9.3 excl 6.1","ANNUAL operating income Tariffs-JOA 7 part","ANNUAL petroleum sales volumes","ANNUAL petroleum income","ANNUAL cash flow excluding Shut down/disposal-JOA 8","REMAINING NPV (10% real)  excluding Shut down/disposal-JOA 8","Test indicator negative operating cash flow (year test shows abnormal values, less than -100)","Test indicator negative Remaining NPV excl JOA 8 (year test shows abnormal values)","Test indicator possible missing data (year test shows abnormal values)","ANNUAL operating test (cash flow/unit cost)"]
[null,null,"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",null,null,null,null,"Unit :","million m3","million m3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million Sm3","million Sm3","million Sm³","million tonnes","million Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million NOK","million NOK","%","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","Quantity","Quantity","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","billion Sm3","billion Sm3","million Sm3 oe","billion Sm3","billion Sm3","billion Sm3","million m3 ","million m3","million Sm3","million Sm3","million litres","million litres","million tonnes","million tonnes","million tonnes","million tonnes","million tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","million Sm3","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","GWh","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million NOK","million NOK","million Sm3 oe","million NOK","million NOK","million NOK","year,","year,","year,",{"$f":"IF(EE26=\"Rør mv\",\"Mill NOK\",\"NOK/Sm3 oe\")","v":"NOK/Sm3 oe"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Database Name","Prd_InjVann_EgetFelt","Prd_ProdVann_EgetFelt","Prd_Gas_BrtoGasProd","Prd_InjGas_NaturGas_EgetFelt","Prd_GasLøft_EgetFelt","Prd_InjGas_CO2_EgetFelt","Prd_Olj_LavEst","Prd_Olj_BasEst","Prd_Olj_HøyEst","Prd_NGL","Prd_Kond","Prd_Gas_Fys_Tørr_LavEst","Prd_Gas_Fys_Tørr_BasEst","Prd_Gas_Fys_Tørr_HøyEst","Prd_Gas_Fys_Tørr_GasÅr","Prd_Gas_Fys_Rik_GasÅr","Prd_Gas_Sum_SalgsGass","Prd_Gas_GasÅr","Prd_Gas_Kjøp","DrI_TarInnt","DrI_Annet","GenPrisStign","Kst_Konsept_Studier","Inv_Innr_Nye_UndervAnnl","Inv_Innr_Nye_Flyttb","Inv_Innr_Nye_BunnfOgAndr","Inv_Innr_Utbygg_Andre","Inv_Innr_Eksist_Modifik","Inv_Innr_Sum","Ant_Brønn_Nye_Fast","Ant_Brønn_Nye_FlyttbInnr","Inv_Brønn_Nye_Fast","Inv_Brønn_Nye_FlyttbInnr","Inv_Brønn_Ufordelt","Inv_Rør","Inv_Landanl","Inv_Sum_RørLand","Inv_Total","DrK_Lisens_DriftsForb","DrK_Lisens_Ordinære","Drk_Lisens_Vedlike","DrK_Lisens_Brønnvedlike","DrK_Lisens_Modifik","DrK_Lisens_UndervopOgVedlike","DrK_lisens_Plattformtjen","DrK_Lisens_Adm","DrK_Lisens_HMS","DrK_Lisens_ReservoarstyrOgUtv","DrK_Lisens_Forretning_Utv","DrK_Lisens_DriftsStøtte","DrK_Lisens_Sum_DriftOgStøtte","DrK_Lisens_Logistikk","DrK_Lisens_Andre","DrK_Lisens_Gas_Kjøp","DrK_Lisens_Sum","DrK_Andre_ImportTarTjen","DrK_Andre_Tariff_Olje","DrK_Andre_Tariff_Gass","DrK_Andre_Tariff_Prosessering","DrK_Andre_Tariff_Landanlegg","Drk_Andre_Tariff_KostDel_Drift","Drk_Andre_Tariff_KostDel_Inv","DrK_Andre_Tariff_Sum","Kst_Nedstenging","Kst_Disp","Kst_Gen_ArealAvgift","Kst_Gen_MiljøAvgift","Kst_Gen_Øvrige","Prd_Gas_Mottak","Uts_Foruts_GasLev","Uts_Foruts_SlgOljeNGLKond","Prd_InjGas","Prd_GasLøft","Prd_InjGas_CO2","Uts_Foruts_ProdVann","Prd_InjVann","Uts_Forbruk_Natgas_Brensel","Uts_Forbruk_Natgas_Fakkel","Uts_Forbruk_Diesel_Avgift","Uts_Forbruk_Diesel_IkkeAvgift","Uts_CO2","Uts_CO2_Brenngass","Uts_CO2_Fakkel","Uts_CO2_Diesel","Uts_CO2_FlyttbarInnr","Uts_NOx","Uts_NOx_Brenngass","Uts_NOx_Fakkel","Uts_NOx_Diesel","Uts_NOx_FlyttbarInnr","Uts_KvDiffUtsl_NMVOC","Uts_KvDiffUtsl_CH4","Uts_LagerLast_Volum","Uts_Lager_NMVOC","Uts_Last_NMVOC","Uts_Lager_CH4","Uts_Last_CH4","El_Land_Kraft","El_Maks_Last"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Sum:",{"$f":"+I115","v":0},{"$f":"+J115","v":0},0,0,0,0,null,0,null,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO115","v":0},{"$f":"+BP115","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"+CA115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB115","v":0},{"$f":"+DC115","v":0},null,"IN","OUT","Cash flow","Row1","Row2 (shut-down)","Prod","Row3 (Prod)","Row4 (Environment-CO2)","Row5 (Environment-NOX)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+EA115","v":0},{"$f":"+EB115","v":0},{"$f":"+EC115","v":0},{"$f":"+ED115","v":0},null,null,null,null,null,{"$f":"+EJ115","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},null,null,null,null,null,null,{"$f":"P38","v":0},null,{"$f":"P38","v":0},null,null,{"$f":"U38","v":0},null,{"$f":"U38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF38:AJ38)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AR38)","v":0},{"$f":"AK38+AN38+AO38+AP38+AS38","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BE38)","v":0},{"$f":"SUM(AV38:BE38)","v":0},null,null,null,{"$f":"AU38+BG38+BH38+BI38+BJ38","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL38:BR38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL38=0,\"\",AN38/AL38)","v":""},{"$f":"+IF(AM38=0,\"\",AO38/AM38)","v":""},{"$f":"IF(AL38=0,\"\",IF((DS38)>$DS$29,CONCATENATE($H38,\",\"),IF(DS38<$DS$30,CONCATENATE($H38,\",\"),\"\")))","v":""},{"$f":"IF(AM38=0,\"\",IF((DT38)>$DT$29,CONCATENATE($H38,\",\"),IF(DT38<$DT$30,CONCATENATE($H38,\",\"),\"\")))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H39","v":2022},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD39","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K39+BY39-BZ39-CB39-CG39/1000-CH39/1000","v":0},{"$f":"+IF(ABS(DN39)>$DM$31,CONCATENATE(H39,\",\"),\"\")","v":""},{"$f":"+K39+BY39-MAXA(L39,CB39)-CG39/1000-CH39/1000-U39","v":0},{"$f":"+IF(DP39<-$DO$31,H39&\",\",\"\")","v":""},{"$f":"+IF(AL39-AM39<0,CONCATENATE(H39,\",\"),IF(AN39-AO39<0,CONCATENATE(H39,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN39<DS$32,\"\",IF(AL39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},"",null,null,{"$f":"BK39+(BS39-BR39)-AU39","v":0},{"$f":"AB39","v":0},{"$f":"+P39+1.9*R39+S39+Y39","v":0},{"$f":"(P39*oljepris)+(R39*nglpris)+(S39*kondensatpris)+((Y39)*gasspris)","v":0},{"$f":"+ED39+EB39+AC39-EA39-AT39-BR39-BV39-IF(EC39=0,0,BW39)-BX39","v":0},{"$f":"NPV($ED$27,EE39:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED39+EB39-(EA39+IF(EC39=0,0,BW39))<-100,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EF39<0,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EA39+EB39+EC39=0,\"\",IF(EA39*(EB39+EC39)=0,CONCATENATE(H39,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB39-EA39,IF(EC39=0,0,EA39/(EC39*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H40","v":2023},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD40","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40+R40+S40+K40+BT40+BZ40+CA40","v":0},{"$f":"IF(ABS(DJ40)>0,ROW(),\" \")","v":" "},null,null,{"$f":"+K40+BY40-BZ40-CB40-CG40/1000-CH40/1000","v":0},"",{"$f":"+K40+BY40-MAXA(L40,CB40)-CG40/1000-CH40/1000-U40","v":0},{"$f":"+IF(DP40<-$DO$31,H40&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK40+(BS40-BR40)-AU40","v":0},0,0,0,{"$f":"+ED40+EB40+AC40-EA40-AT40-BR40-BV40-IF(EC40=0,0,BW40)-BX40","v":0},{"$f":"NPV($ED$27,EE40:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED40+EB40-(EA40+IF(EC40=0,0,BW40))<-100,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EF40<0,CONCATENATE($H40,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H41","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD41","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P41*oljepris)+(R41*nglpris)+(S41*kondensatpris)+((Y41)*gasspris)+AB41+AC41","v":0},{"$f":"AT41+BK41+BU41+BS41","v":0},{"$f":"DE41-DF41","v":0},{"$f":"IF(DE41>0,ROW(),\" \")","v":" "},{"$f":"IF(BT41>0,ROW(),\" \")","v":" "},{"$f":"P41+R41+S41+K41+BT41+BZ41+CA41","v":0},{"$f":"IF(ABS(DJ41)>0,ROW(),\" \")","v":" "},{"$f":"IF(CK41>0,ROW(),\" \")","v":" "},{"$f":"IF(CP41-CT41>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE41:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H42","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD42","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE42>0,ROW(),\" \")","v":" "},{"$f":"IF(BT42>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK42>0,ROW(),\" \")","v":" "},{"$f":"IF(CP42>0,ROW(),\" \")","v":" "},0,"",{"$f":"+K42+BY42-MAXA(L42,CB42)-CG42/1000-CH42/1000-U42","v":0},"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE42:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H43","v":2026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD43","v":0},null,null,null,null,null,null,{"$f":"SUM(AF43:AJ43)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AR43)","v":0},{"$f":"AK43+AN43+AO43+AP43+AS43","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BE43)","v":0},{"$f":"SUM(AV43:BE43)","v":0},null,null,null,{"$f":"AU43+BG43+BH43+BI43+BJ43","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL43:BR43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP43>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE43:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H44","v":2027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD44","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP44<-$DO$31,H44&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE44:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H45","v":2028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD45","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE45:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H46","v":2029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD46","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE46:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H47","v":2030},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD47","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",{"$f":"P47+R47+S47+K47+BT47+BZ47+CA47","v":0}," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE47:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H48","v":2031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD48","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE48:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H49","v":2032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD49","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE49:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H50","v":2033},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD50","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE50:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H51","v":2034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD51","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP51<-$DO$31,H51&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE51:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H52","v":2035},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD52","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE52:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H53","v":2036},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD53","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE53:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H54","v":2037},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD54","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE54:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H55","v":2038},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD55","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE55:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H56","v":2039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD56","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE56:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H57","v":2040},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD57","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE57:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H58","v":2041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD58","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE58:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H59","v":2042},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD59","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE59:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H60","v":2043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD60","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE60:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H61","v":2044},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD61","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE61:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H62","v":2045},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD62","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE62:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H63","v":2046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD63","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE63:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H64","v":2047},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD64","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE64:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H65","v":2048},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD65","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE65:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H66","v":2049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD66","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE66:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H67","v":2050},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD67","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE67:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H68","v":2051},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD68","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE68:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H69","v":2052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD69","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE69:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H70","v":2053},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD70","v":0},null,null,null,null,null,null,{"$f":"SUM(AF70:AJ70)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AR70)","v":0},{"$f":"AK70+AN70+AO70+AP70+AS70","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BE70)","v":0},{"$f":"SUM(AV70:BE70)","v":0},null,null,null,{"$f":"AU70+BG70+BH70+BI70+BJ70","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL70:BR70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE70:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H71","v":2054},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD71","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","",{"$f":"IF(AN71<DS$32,\"\",IF(AL71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},"",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE71:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H72","v":2055},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD72","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE72:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H73","v":2056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD73","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE73:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H74","v":2057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD74","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE74:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H75","v":2058},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD75","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE75:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H76","v":2059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD76","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE76:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H77","v":2060},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD77","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE77:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H78","v":2061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD78","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE78:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H79","v":2062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD79","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE79:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H80","v":2063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD80","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE80:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H81","v":2064},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD81","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE81:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H82","v":2065},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD82","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE82:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H83","v":2066},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD83","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE83:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H84","v":2067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD84","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE84:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H85","v":2068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD85","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE85:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H86","v":2069},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD86","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE86:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H87","v":2070},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD87","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE87:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H88","v":2071},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD88","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE88:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H89","v":2072},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD89","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE89:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H90","v":2073},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD90","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE90:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H91","v":2074},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD91","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE91:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H92","v":2075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD92","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE92:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H93","v":2076},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD93","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE93:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H94","v":2077},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD94","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE94:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H95","v":2078},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD95","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE95:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H96","v":2079},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD96","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE96:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H97","v":2080},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD97","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE97:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H98","v":2081},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD98","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE98:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H99","v":2082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD99","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE99:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H100","v":2083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD100","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE100:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H101","v":2084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD101","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE101:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H102","v":2085},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD102","v":0},null,null,null,null,null,null,{"$f":"SUM(AF102:AJ102)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AR102)","v":0},{"$f":"AK102+AN102+AO102+AP102+AS102","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102:BE102)","v":0},{"$f":"SUM(AV102:BE102)","v":0},null,null,null,{"$f":"AU102+BG102+BH102+BI102+BJ102","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL102:BR102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL102=0,\"\",AN102/AL102)","v":""},"",{"$f":"IF(AL102=0,\"\",IF((DS102)>$DS$29,CONCATENATE($H102,\",\"),IF(DS102<$DS$30,CONCATENATE($H102,\",\"),\"\")))","v":""},{"$f":"IF(AM102=0,\"\",IF((DT102)>$DT$29,CONCATENATE($H102,\",\"),IF(DT102<$DT$30,CONCATENATE($H102,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE102:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H103","v":2086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD103","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,{"$f":"+IF(ABS(DN103)>$DM$31,CONCATENATE(H103,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL103-AM103<0,CONCATENATE(H103,\",\"),IF(AN103-AO103<0,CONCATENATE(H103,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN103<DS$32,\"\",IF(AL103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},"",null,null,0,{"$f":"AB103","v":0},{"$f":"+P103+1.9*R103+S103+Y103","v":0},{"$f":"(P103*oljepris)+(R103*nglpris)+(S103*kondensatpris)+((Y103)*gasspris)","v":0},0,{"$f":"NPV($ED$27,EE103:$EE$114)*(1+$ED$27)","v":0},"","",{"$f":"IF(EA103+EB103+EC103=0,\"\",IF(EA103*(EB103+EC103)=0,CONCATENATE(H103,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB103-EA103,IF(EC103=0,0,EA103/(EC103*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H104","v":2087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD104","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",{"$f":"+K104+BY104-BZ104-CB104-CG104/1000-CH104/1000","v":0},"",{"$f":"+K104+BY104-MAXA(L104,CB104)-CG104/1000-CH104/1000-U104","v":0},{"$f":"+IF(DP104<-$DO$31,H104&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK104+(BS104-BR104)-AU104","v":0},0,0,0,{"$f":"+ED104+EB104+AC104-EA104-AT104-BR104-BV104-IF(EC104=0,0,BW104)-BX104","v":0},{"$f":"NPV($ED$27,EE104:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED104+EB104-(EA104+IF(EC104=0,0,BW104))<-100,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EF104<0,CONCATENATE($H104,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H105","v":2088},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD105","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P105*oljepris)+(R105*nglpris)+(S105*kondensatpris)+((Y105)*gasspris)+AB105+AC105","v":0},{"$f":"AT105+BK105+BU105+BS105","v":0},{"$f":"DE105-DF105","v":0}," "," ",{"$f":"P105+R105+S105+K105+BT105+BZ105+CA105","v":0},{"$f":"IF(ABS(DJ105)>0,ROW(),\" \")","v":" "}," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE105:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H106","v":2089},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD106","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE106>0,ROW(),\" \")","v":" "},{"$f":"IF(BT106>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK106>0,ROW(),\" \")","v":" "}," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE106:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H107","v":2090},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD107","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP107>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE107:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H108","v":2091},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD108","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE108:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H109","v":2092},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD109","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE109:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H110","v":2093},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD110","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE110:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H111","v":2094},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD111","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE111:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H112","v":2095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD112","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE112:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H113","v":2096},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD113","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE113:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H114","v":2097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD114","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MIN(I38:AC114,AE38:DC114)=0,MAX(I38:AC114,AE38:DC114),MIN(I38:AC114,AE38:DC114))","v":0},0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE114:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"TOTAL",{"$f":"SUM(I38:I114)","v":0},0,0,0,0,0,null,{"$f":"SUM(P38:P114)","v":0},null,{"$f":"SUM(R38:R114)","v":0},{"$f":"SUM(S38:S114)","v":0},null,{"$f":"SUM(U38:U114)","v":0},null,{"$f":"SUM(W38:W114)","v":0},{"$f":"SUM(X38:X114)","v":0},{"$f":"SUM(Y38:Y114)","v":0},{"$f":"SUM(Z38:Z114)","v":0},{"$f":"SUM(AA38:AA114)","v":0},null,0,{"$f":"MAXA(AD39:AD114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO38:BO114)","v":0},{"$f":"SUM(BP38:BP114)","v":0},0,0,0,0,0,{"$f":"SUM(BV38:BV114)","v":0},0,0,{"$f":"SUM(BY38:BY114)","v":0},{"$f":"SUM(BZ38:BZ114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DB38:DB114)","v":0},{"$f":"MAXA(DC38:DC114)","v":0},{"$f":"DD114","v":0},{"$f":"SUM(DE38:DE114)","v":0},{"$f":"SUM(DF38:DF114)","v":0},{"$f":"SUM(DG38:DG114)","v":0},{"$f":"MAX(DH41:DH114)","v":0},{"$f":"MAX(DI41:DI114)","v":0},0,{"$f":"MAX(DK41:DK114)","v":0},{"$f":"MAX(DL41:DL114)","v":0},{"$f":"MAX(DM41:DM114)","v":0},null,null,null,{"$f":"+IF(ABS(DP115)>$DO$31,CONCATENATE(H115,\",\"),\"\")","v":""},"","","",null,{"$f":"IF(AL115=0,IF(MAX(AN115:AO115)>$DS$32,CONCATENATE(H115,\",\"),\"\"),IF(MAX(DS115:DT115)>$DS$29,CONCATENATE(H115,\",\"),IF(MIN(DS115:DT115)<$DS$30,CONCATENATE(H115,\",\"),\"\")))","v":""},null,null,null,null,{"$f":"SUM(EA38:EA114)","v":0},{"$f":"SUM(EB38:EB114)","v":0},{"$f":"SUM(EC38:EC114)","v":0},{"$f":"SUM(ED38:ED114)","v":0},{"$f":"SUM(EE38:EE114)","v":0},null,null,null,null,{"$f":"SUM(EJ38:EJ114)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(0.07,DG41:DG114)","v":0},null,null,null,{"$f":"P116+R116+S116+K116","v":0}]
[]
[null,null,null,null,null,null,null,"CONTROL AREA"]
[null,null,null,null,null,"Data","Period","Control",null,null,null,null,null,"Message",null,null,null,"Any comments",null,null,null,"Calculation area"]
[null,null,null,null,null,"Oil","Months",1,{"$f":"\"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year \"&H41&\" (cell P41).\"","v":"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year 2024 (cell P41)."},null,null,null,null,{"$f":"IF(Y120=999,\"\",\"Deviation between monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,2)","v":0},{"$f":"P41","v":0},{"$f":"IF(AND(W120=0,V120=0),999,(W120-V120))","v":999},{"$f":"IF(X120=999,999,IF(ABS(X120)>0.001,\"1\",999))","v":999},{"$f":"IF(LEN(N120)<10,0,1)","v":0}]
[null,null,null,null,null,"Oil","Proj. Life",2,"Check that sum of base oil profile (cell P115) is equal to the associated  value for base oil in the table above (cell M26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y121>10,(IF(X121<0.1,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X121<0.01,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$F$26+Ressursoversikt!$I$26=0,Ressursoversikt!$G$315>0),\"Please provide in place volumes of oil (or assosiated liquids), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"M26","v":0},{"$f":"P115","v":0},{"$f":"ABS(V121-W121)","v":0},{"$f":"MAXA(V121:W121)","v":0},0]
[null,null,null,null,null,"NGL","Months",3,{"$f":"\"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year \"&H41&\" (cell R41).\"","v":"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year 2024 (cell R41)."},null,null,null,null,{"$f":"IF(Y122=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or comment.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,3)","v":0},{"$f":"R41","v":0},{"$f":"IF(AND(W122=0,V122=0),999,(W122-V122))","v":999},{"$f":"IF(X122=999,999,IF(ABS(X122)>0.001,1,999))","v":999},0]
[null,null,null,null,null,"NGL","Proj. Life",4,"Check that sum of NGL profile (cell R115) is equal to the associated NGL value in the table above (cell P26).",null,null,null,null,{"$f":"IF(Y123>10,(IF(X123<0.1,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\")),IF(X123<0.01,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\"))","v":""},null,null,null,null,null,null,null,{"$f":"P26","v":0},{"$f":"R115","v":0},{"$f":"ABS(V123-W123)","v":0},{"$f":"MAXA(V123:W123)","v":0},0]
[null,null,null,null,null,"Cond.","Months",5,{"$f":"\"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year \"&H41&\" (cell S41).\"","v":"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year 2024 (cell S41)."},null,null,null,null,{"$f":"IF(Y124=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,4)","v":0},{"$f":"S41","v":0},{"$f":"IF(AND(W124=0,V124=0),999,(W124-V124))","v":999},{"$f":"IF(X124=999,999,IF(ABS(X124)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Cond.","Proj. Life",6,"Check that sum of condensate profile (cell S115) is equal to associated condensate value in the table above(cell V26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only.",null,null,null,null,{"$f":"IF(Y125>10,(IF(X125<0.1,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X125<0.01,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$I$26=0,Ressursoversikt!$P$315>0),\"Please provide in place volumes of assosiated liquids, 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"V26","v":0},{"$f":"S115","v":0},{"$f":"ABS(V125-W125)","v":0},{"$f":"MAXA(V125:W125)","v":0},0]
[null,null,null,null,null,"Gas","Months",7,{"$f":"\"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year \"&H41&\" (cell Y41).\"","v":"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year 2024 (cell Y41)."},null,null,null,null,{"$f":"IF(Y126=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,5)","v":0},{"$f":"Y41","v":0},{"$f":"IF(AND(W126=0,V126=0),999,(W126-V126))","v":999},{"$f":"IF(X126=999,999,IF(ABS(X126)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Gas","Proj. Life",8,"Check that accumulated physical delivery of dry gas (base estimate) (U115) is equal to the associated value of base gas in the table above (cell S26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y127>10,(IF(X127<0.1,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X127<0.01,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$L$26+Ressursoversikt!$O$26=0,Ressursoversikt!$M$315>0),\"Please provide in place volumes of gas (free and/or assosiated), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"S26","v":0},{"$f":"U115","v":0},{"$f":"ABS(V127-W127)","v":0},{"$f":"MAXA(V127:W127)","v":0},0]
[null,null,null,null,null,"CO2","Proj. Life",9,{"$f":"\"Check that \"&CK34&\"  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115).\"","v":"Check that CO2 total  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V128=W128,\" \",(IF(Y128=0,\"\",\"Deviation in total CO2-discharge and total part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":" "},null,null,null,null,null,null,null,{"$f":"CK115","v":0},{"$f":"SUM(CL115:CO115)","v":0},{"$f":"IF(W128=0,999,(W128-V128)*100/W128)","v":999},{"$f":"IF(X128=999,999,IF(X128>2,\"1\",(IF(X128<-2,1,0))))","v":999},0]
[null,null,null,null,null,"NOx","Proj. Life",10,{"$f":"\"Check that \"&CP34&\" emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115).\"","v":"Check that NOx total emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V129=W129,\"\",(IF(Y129=0,\"\",\"Deviation of total NOx-discharges and total of part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":""},null,null,null,null,null,null,null,{"$f":"CP115","v":0},{"$f":"SUM(CQ115:CT115)","v":0},{"$f":"IF(W129=0,999,(W129-V129)*100/W129)","v":999},{"$f":"IF(X129=999,999,IF(X129>2,\"1\",(IF(X129<-2,1,0))))","v":999},0]
[null,null,null,null,null,"CO2","Annual",11,"Check that the annual CO2 emissions (column CK) are reported in the same period of time as there is activity represented by production (columns P, R, S, and K), shut down costs (column BT), and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z130=0,\"\",IF(OR(V130=$DK$115,W130=$DL$115),H2&\" may contribute to the message in check #11 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DL115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"NOx","Annual",12,"Check that the annual NOx emissions (column CP) are reported in the same period of time as there is activity represented by production (columns P,R,S and K), shut down costs (column BT),  and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z131=0,\"\",IF(OR(V131=$DK$115,W131=$DM$115),H3&\" may contribute to the message in check #12 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DM115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Cost","Proj. Life",13,{"$f":"\"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of \"&BT34& \" (column BT). \"","v":"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of Shut-down costs\n\n\n\n\n-JOA 8.1  (column BT). "},null,null,null,null,{"$f":"IF(Y132=0,\"\",IF(AND(V132>0,X132=1),\"Production after reported shut-down costs. Check reported figures or provide comments.\",IF(AND(W132>0,$H$2=Månedsdata!$B$104),\"This sheet is OK for Control 13, but input i other sheets results in Production after reported shut-down costs in the Profil_Total . Check reported figures or provide comments.\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"DK115-DI115","v":0},{"$f":"Profil_Total!DK115-Profil_Total!DI115","v":0},{"$f":"IF(BT115>100,1,0)","v":0},{"$f":"IF(Profil_Total!BT115>100,1,0)","v":0},0]
[null,null,null,null,null,"Cash flow","Annual",14,{"$f":"IF(X133=0,\"Only applicable in Profil_1.\",\"Check that the value of total annual production and tariff income is greater than total annual relevant costs. ASSUMPTIONS: Oil price: \"&oljepris&\" NOK/Sm3, Gas price: \"&gasspris&\" NOK/1000 Sm3, NGL-price: \"&nglpris&\" NOK/tonne, Condensate price: \"&kondensatpris&\" NOK/Sm3.\"&CHAR(10)&\" Calculated  based on the sum of all sheets, shown in Profil_Total\"&CHAR(10)&\"(open from -Generell info og kommentarer).\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(X133=1,IF(W133=0,\"\",\"Check input for the years \"&Profil_Total!EG32&\" due to cash flow < -100MNOK in the Profil_Total. Please comment/ correct.\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EG32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",15,"Check that the decision gates reported are in ascending order and that years of DG3 (if multiple projects) comply with the reporting guidelines.\n\nThe check also will give feed-back if projects with DG3 within 2022 are combined with later projects.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(SUM(W134:Y134)=0,\"\",\"Please check input year for decision gates (cell area AJ7:AM25), a DG cannot be passed earlier than the previous DG. Please fill in the table according to guidelines.\"&CHAR(10)&CHAR(10)),\"\"))&IF(AND(AM3<2023,V134>2022),\"Please do not combine projects assuming DG3 in 2021 and 2022 with projects stating later DG3\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"MAXA(AM7:AM25)","v":0},{"$f":"SUM(IF(AJ7:AJ25>AK7:AK25,1,0))","v":0},{"$f":"SUM(IF(AK7:AK25>AL7:AL25,1,0))","v":0},{"$f":"SUM(IF(AL7:AL25>AM7:AM25,1,0))","v":0},0]
[null,null,null,null,null,"Gas","Annual",16,{"$f":"IF($DP$21=0,\"Gas balance /Gas accounting - not applicable for this field\",\"Gas balance /Gas accounting:  \"&K34&\" + \"&BY34&\" - \"&BZ34&\" - \"&CB34&\" - (\"&CG34&\" + \"&CH34&\" )/1000 . Limit values: +/- \"&DM31&\" bill Sm3. The check is done on the total file, if activated details are shown in individual profiles.\")","v":"Gas balance /Gas accounting:  Gross\ngas production + Receipt of gas - Deliveries of gas from main field and associated fields with ship-loading point on the facility - Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift - (Natural gas used for fuel + Natural gas used for flaring )/1000 . Limit values: +/- 0,3 bill Sm3. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF(OR(DP21=0,'Generell info og kommentarer'!M7=Lister!X7),\"\",IF($W$135=1,IF($V$135>0,\"Please check the years \"&Profil_Total!$DN$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V135=0,\"\",IF($DP$21=0,\"\",(IF(LEN(DN32)<2,\"\",\"This profile has unbalance in years: \"&DN32)))))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DN$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Gas","Annual",17,{"$f":"\"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - \"&DO31&\" bill Sm³. The check is done on the total file, if activated details are shown in individual profiles.\"","v":"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - 0,2 bill Sm³. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF('Generell info og kommentarer'!M7=Lister!X7,\"\",IF($W$136=1,IF($V$136>0,\"Please check the years \"&Profil_Total!$DP$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V136=0,\"\",IF(LEN(DP32)<2,\"\",\"This profile has unbalance in years: \"&DP32)))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DP$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",18,{"$f":"\"Check that free text and change explanations related to the profile collection (cell H28) have been used. \"&CHAR(10)&IF(W137=1,\"Check that information is provided in cell B84 in the spreadsheet Generell info og kommentarer - 'General info and comments', related to projects reported in RC6 and 7.\",\"\")","v":"Check that free text and change explanations related to the profile collection (cell H28) have been used. \n"},null,null,null,null,{"$f":"IFERROR(IF(V137=0,\"\",IF(G32=1,\"Need to comment on development concept/improved recovery or progress in cell H28.\",\"\"))&IF(V137=0,\"\",CHAR(10)&CHAR(10))&IF(W137=0,\"\",IF(X137=0,\"\",IF('Generell info og kommentarer'!P85=1,\"Please provide relevant comments to the project(s) in the spread sheet 'Generell info og kommentarer' cell B84.\",\"\"))),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(DD114<>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF('Generell info og kommentarer'!S79>0,1,0)","v":0},null,{"$f":"IF(LEN(N137)<10,0,1)","v":0}]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",19,{"$f":"\"Check of \"&I5&\" vs reporting of years for decisions (Input cells AJ7:AM25).\"","v":"Check of Resource class vs reporting of years for decisions (Input cells AJ7:AM25)."},null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(I7=Lister!$C$11,Y138>$H$40),\"Please control that DG3 (cells AM7:AM25) is expected within \"&$H$40&\" to report reserves in RC 3.\",\"\")&IF(AND(I7=Lister!$C$12,X138>$H$40),\"Please control that DG1 (cells AK7:AK25) is expected within \"&$H$40&\" to report resources in RC 4.\",IF(AND(I7=Lister!$C$12,Y138<H41),\"According to year of DG3, this project should be reported in RC3 or higher.\",\"\"))&IF(AND(I7=Lister!$C$13,W138>$H$40),\"Please control that DG0 (cells AJ7:AJ25) is expected within \"&$H$40&\" to report resources in RC 5.\",IF(AND(I7=Lister!$C$13,OR(X138<H41,Y138<H41)),\"According to year of decissions, this project should be in a higher RC than 5\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(H7:H25)","v":0},{"$f":"MAXA(AJ7:AJ25)","v":0},{"$f":"MAXA(AK7:AK25)","v":0},{"$f":"MAXA(AM7:AM25)","v":0},0]
[null,null,null,null,null,"Gas","Annual",20,"Check of consistency for  gas input of sales and purchase:\nTotal sale of gas per gas year = total sale of gas per calendar year.\nWhen gas purchase are reported we also expect reporting of cost related to purchase.\nPurchased gas should be included in reporting of recieved gas.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(ABS(Y115-Z115)<0.001,\"\",\"Sum Sale in 40 MJ per gas year and per calendar year deviate - also check historical data.\"&CHAR(10)))&IF(MAXA($K$7:$K$25)>1000,\"\",IF(V139=W139,\"\",\"Please fill inn both volume and cost of gas purchase (column A and BJ).\"&CHAR(10))&IF(V139>X139,\"Purchased gas shall also be reported ar recieved, please fill in column BY.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AA115<0.1,0,1)","v":0},{"$f":"IF(BJ115<100,0,1)","v":0},{"$f":"IF(BY115>0,1,0)","v":0},null,0]
[null,null,null,null,null,"Drilling","Annual",21,{"$f":"\"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below \"&DS30&\") or very high (above \"&DS29&\") mill NOK.\"","v":"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below 50) or very high (above 500) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DU32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DU32&\"? Please comment/ correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",22,{"$f":"\"Check that annual cost per well from MOBILE drilling facility is not very low (below \"&DT30&\") or very high (above \"&DT29&\") mill NOK.\"","v":"Check that annual cost per well from MOBILE drilling facility is not very low (below 100) or very high (above 800) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DV32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DV32&\"? Please comment/correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",23,{"$f":"\"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above \"&DS32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above 20 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DW32=\"\",\"\",\"Costs and no wells in \"&DW32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",24,{"$f":"\"Check that there are no large drilling costs for MOBILE drilling facilities (above \"&DT32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for MOBILE drilling facilities (above 50 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DX32=\"\",\"\",\"Costs and no wells in \"&DX32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Cash flow","Annual",25,"Check that income data (sales volumes for fields and discoveries, operating income for pipelines etc) and relevant opex data cover same years.",null,null,null,null,{"$f":"IF(AND('Generell info og kommentarer'!$M$7=Lister!$X$7,'Generell info og kommentarer'!$D$13<>Lister!$B$13),\"\",IFERROR(IF(W144=0,\"\",IF(V144=0,\"\",IF(EI32=\"\",\"This profile is OK for Control 25, input in other sheets makes the sum of profiles 'Profil_Total' inconcistent the following years: \"&Profil_Total!EI32&\"  possibly incomplete data, please comment/ correct.\",\"Check the following years \"&Profil_Total!EI32&\" for possibly incomplete data calculated in Profile_Total, please comment/ correct.\"))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EI32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Cost","Proj. Life",26,"Check that shut-down costs and/or disposal costs have been reported.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(V145=1,(BU37+BT37=0)),\"Possibly incomplete data.\",IF(AND(W145=1,BU37=0),\"Possibly incomplete data in column BU.\",IF(AND(X145=1,BT37=0),\"Possibly incomplete data in column BT.\",\"\"))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(I7=\"0+1\",I7=\"0\"),1,999)","v":999},{"$f":"IF(SUM(AF115:AH115)>150,1,999)","v":999},{"$f":"IF(SUM(AL115:AM115)>0,1,999)","v":999},null,0]
[null,null,null,null,null,"Infor-\nmation","Start-up",27,"Check that Startup date (area N31:P32) is filled in.",null,null,null,null,{"$f":"IF(OR(K7>1000,AB7=Lister!G16),\"\",IFERROR(IF(V146=0,\"\",IF(W146=6,IF(X146+Y146>0,\"Please correct the uncertainty input for Startup month, cell area N31:P32, early start-up should occure before base, and late start-up after base. \"&CHAR(10),\"\"),IF(W146=0,\"Please fill inn Startup month, cell area N31:P32\"&CHAR(10),IF(W146<6,\"Please fill inn the complete table for Startup month, cell area N31:P32\")))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Prosjekttype=Lister!X7,0,IF(OR(I7=Lister!C10,I7=Lister!C11,I7=Lister!C12,I7=Lister!C13),1,0))","v":0},{"$f":"COUNTA(N31:P32)","v":0},{"$f":"IF((N32+(N31-1)/12)<(O32+(O31-1)/12),0,1)","v":1},{"$f":"IF((O32+(O31-1)/12)<(P32+(P31-1)/12),0,1)","v":1},0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",28,"Check that project attributes (area AB7:AN25) are filled in.",null,null,null,null,{"$f":"IF(V147=0,\"\",IF(W147=0,\"Please provide project name for all entries in cell area H7:H25\",IF(MAXA($K$7:$K$25)>1000,\"\",IF('Generell info og kommentarer'!M7=Lister!X7,IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\"),IF(X147=0,\"Please provide information about the project(s).\",IF(X147/W147<7,\"Possibly missing some information about the project(s), please check and complete.\",IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\")))))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($I$7:$I$25,\"=\" &Lister!$C$11)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$12)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$13)=0,0,1)","v":0},{"$f":"COUNTA(H7:H25)","v":0},{"$f":"COUNTA(AB7:AN25)","v":0},{"$f":"COUNTA(AL7:AM25)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",29,"Check of CAPEX pr type of facility in profil coloumns AF, AG and AH vs development solutions chosen in cell area AC7:AC25.",null,null,null,null,{"$f":"IF(OR(AND(V148>0,AG37>Lister!$V$58,W148=0),AND(V148>0,AH37>Lister!$V$57,X148=0,)),\"Investments in new surface facilities which is not corresponding to the development solutions specified. Investments on host facility or leased production facility to be reported in coloumn AI.\",IF(AND(V148>0,AF37<Lister!$W$56),\"According to development solution chosen, possibly missing CAPEX in coloumn AF. Input value: \"&$AF$37&\" Triggervalue: \"&Lister!$W$56,IF(AND(W148>0,AG37<Lister!$W$58),\"According to development solution chosen, possibly missing CAPEX in coloumn AG. Input value: \"&$AG$37&\" Triggervalue: \"&Lister!$W$58,IF(AND(X148>0,AH37<Lister!$W$57),\"According to development solution chosen, possibly missing CAPEX in coloumn AH. Input value: \"&$AH$37&\" Triggervalue: \"&Lister!$W$57,IF(AND(Y148>0,W148=0,X148=0,AG37+AH37>150),\"Investements  in leased production facilities should be reported in column AI\",\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$11)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$7)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$8)+COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$10)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$9)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",30,"Check that expected CAPEX elements for subsea developments are reported.",null,null,null,null,{"$f":"IF('Generell info og kommentarer'!$M$7=Lister!$X$6,IF(V149=1,IF(X149=1,\"\",\"When coloumn AF are filled in, NPD also expects coloumns AI and AQ to have values.\")&IF(Y149=1,\"\",\" Capex on a host should be filled in coloumn AI not AJ\"),\"\"),IF('Generell info og kommentarer'!$M$7=Lister!$X$5,IF(V149=1,IF(W149=1,\"\",\"When coloumn AF are filled in, NPD also expects investements on the host facility (coloumns AH or AI) and investements i pipes/umbilicals (coloumn AQ).\"),\"\"),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(V148>0,1,0)","v":0},{"$f":"IF(AND(OR(AJ37>0,AI37>0),AQ37>0),1,0)","v":0},{"$f":"IF(AND(AI37>0,AQ37>0),1,0)","v":0},{"$f":"IF(AJ37>0,0,1)","v":1},0]
[null,null,null,null,null,"Concept and wells cost","Proj. Life",31,"Check that concept cost are reported for discoveries and that development projects have reported well costs.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(AND(V150=1,X150<Lister!$V$59),\"Possibly missing concept cost (column AE), please fill in or comment. We have assumed that developments with a CAPEX exceeding \"&Lister!$W$59&\" mill NOK will spend at least \"&Lister!$V$59&\" Mill NOK in consept studies.\"&CHAR(10),\"\")&IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(W150=1,Y150=0),\"For a development project wells are expected, please fill in relevant coloumns (AL-AO), or provide comments.\",\"\")),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(Prosjekttype=Lister!$X$6,AT37>Lister!$W$59),1,0)","v":0},{"$f":"IF(OR(J7=Lister!$E$8,COUNTIF(AB7:AB25,\"=\" &Lister!$G$8)>0),1,0)","v":0},{"$f":"AE37","v":0},{"$f":"AL37+AM37","v":0},0]
[null,null,null,null,null,"Gassco Reporting","Annual",32,{"$f":"IF(W151=1,\"Check that general price increase are reported\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(OR(W151=0,X151=0),\"\",IF(V151=0,\"Please report general Price increase. Insert constant value i Cell AC28 or a serie in the sheet 'Cost Contol'.\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AD115>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(Profil_Total!DF115=0,0,1)","v":0},null,0]
[null,null,null,null,null,"All numbers","Annual",33,{"$f":"IF(W152=1,\"Check Profil_Total for negative numbers. Normally each figure added up for all profiles in a reporting file for a discovery, field or pipeline system should not be negative for any year.\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IF(W152=0,\"\",IF(V152>0,\"Negative figures apears in Profil_Total, please comment or correct input in relevant sheet. (Profil_Total could be opened from -Generell info og kommentarer, relevant negative numbers shown with red colour.)\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF(Profil_Total!I41:N114,\"<0\")+COUNTIF(Profil_Total!P41:P114,\"<0\")+COUNTIF(Profil_Total!R41:S114,\"<0\")+COUNTIF(Profil_Total!U41:U114,\"<0\")+COUNTIF(Profil_Total!W41:BK114,\"<0\")+COUNTIF(Profil_Total!BT41:BX114,\"<0\")+IF(X152=1,COUNTIF(Profil_Total!CA41:DC114,\"<0\"),0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(AND(Prosjekttype=Lister!$X$5,Profil_1!DP21=1),1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Tariffs",34,{"$f":"\"Check that information regarding service provider for tariffs are completed in cell area \"&ADDRESS(ROW(BL32),COLUMN(BL32))&\":\"&ADDRESS(ROW(BR32),COLUMN(BR32))","v":"Check that information regarding service provider for tariffs are completed in cell area $BL$32:$BR$32"},null,null,null,null,{"$f":"IF(W153>V153,\"Please state service provider for tariffs.\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(BL32:BR32)","v":0},{"$f":"COUNTIF(BL37:BR37,\"<>0\")","v":0},null,null,0]

{"sheet":"Profil_6","index":10,"n_rows":153,"n_cols":140,"rows_kept":153,"cut":false,"hidden":true,"merged":[[136,17,136,20],[134,17,134,20],[133,17,133,20],[131,17,131,20],[129,17,129,20],[148,8,148,12],[148,13,148,16],[148,17,148,20],[133,8,133,12],[130,8,130,12],[131,8,131,12],[130,17,130,20],[144,8,144,12],[144,13,144,16],[143,17,143,20],[138,17,138,20],[141,17,141,20],[140,17,140,20],[134,13,134,16],[133,13,133,16],[129,13,129,16],[132,8,132,12],[143,13,143,16],[137,13,137,16],[151,8,151,12],[151,13,151,16],[151,17,151,20],[145,8,145,12],[145,13,145,16],[145,17,145,20],[146,8,146,12],[146,13,146,16],[146,17,146,20],[147,8,147,12],[147,13,147,16],[147,17,147,20],[150,8,150,12],[150,13,150,16],[150,17,150,20],[149,8,149,12],[149,13,149,16],[149,17,149,20],[24,82,24,84],[27,78,28,79],[32,98,32,104],[27,89,31,95],[31,76,31,83],[152,8,152,12],[152,13,152,16],[152,17,152,20],[8,39,8,53],[9,39,9,53],[10,39,10,53],[11,39,11,53],[13,39,13,53],[128,17,128,20],[18,39,18,53],[12,39,12,53],[144,17,144,20],[121,17,121,20],[139,17,139,20],[118,21,118,25],[142,17,142,20],[135,17,135,20],[132,17,132,20],[137,17,137,20],[27,56,31,61],[27,30,31,33],[32,93,32,97],[32,105,32,106],[31,26,31,29],[32,63,32,70],[32,71,32,75],[32,76,32,83],[32,84,32,87],[32,88,32,92],[32,46,32,62],[27,63,27,69],[31,74,31,75],[32,28,32,29],[27,43,29,45],[27,40,29,42],[32,31,32,45],[141,13,141,16],[138,13,138,16],[142,13,142,16],[135,13,135,16],[136,13,136,16],[139,13,139,16],[140,13,140,16],[134,8,134,12],[135,8,135,12],[136,8,136,12],[143,8,143,12],[138,8,138,12],[139,8,139,12],[140,8,140,12],[141,8,141,12],[142,8,142,12],[137,8,137,12],[128,8,128,12],[129,8,129,12],[132,13,132,16],[124,8,124,12],[0,27,0,28],[4,17,4,19],[4,20,4,22],[4,23,5,26],[4,27,5,27],[4,28,5,28],[122,8,122,12],[123,8,123,12],[124,17,124,20],[121,8,121,12],[125,8,125,12],[126,8,126,12],[127,8,127,12],[126,17,126,20],[127,17,127,20],[125,17,125,20],[128,13,128,16],[131,13,131,16],[4,8,5,8],[4,10,5,10],[122,17,122,20],[4,9,5,9],[119,17,119,20],[119,13,119,16],[125,13,125,16],[126,13,126,16],[127,13,127,16],[121,13,121,16],[4,7,5,7],[4,11,4,13],[27,7,31,11],[118,13,118,16],[120,13,120,16],[120,17,120,20],[4,14,4,16],[27,13,27,15],[118,17,118,20],[119,8,119,12],[120,8,120,12],[130,13,130,16],[4,31,5,31],[4,39,5,53],[124,13,124,16],[4,30,5,30],[4,29,5,29],[6,39,6,53],[7,39,7,53],[19,39,19,53],[21,39,21,53],[123,13,123,16],[122,13,122,16],[123,17,123,20],[15,39,15,53],[16,39,16,53],[17,39,17,53],[22,39,22,53],[23,39,23,53],[24,39,24,53],[14,39,14,53],[4,32,5,32],[4,33,5,33],[4,34,5,34],[20,39,20,53]]}
["Name of field, discovery, etc.","Project type","Name of sub-project","Geo (New)","OD-ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposits:",null,{"$f":"'Generell info og kommentarer'!$B28","v":0},{"$f":"'Generell info og kommentarer'!$B29","v":0},{"$f":"'Generell info og kommentarer'!$B30","v":0},{"$f":"'Generell info og kommentarer'!$B31","v":0},{"$f":"'Generell info og kommentarer'!$B32","v":0},{"$f":"'Generell info og kommentarer'!$B33","v":0},{"$f":"'Generell info og kommentarer'!$B34","v":0},{"$f":"'Generell info og kommentarer'!$B35","v":0},{"$f":"'Generell info og kommentarer'!$B36","v":0},{"$f":"'Generell info og kommentarer'!$B37","v":0},{"$f":"'Generell info og kommentarer'!$B38","v":0},{"$f":"'Generell info og kommentarer'!$B39","v":0},{"$f":"'Generell info og kommentarer'!$B40","v":0},{"$f":"'Generell info og kommentarer'!$B41","v":0},{"$f":"'Generell info og kommentarer'!$B42","v":0},{"$f":"'Generell info og kommentarer'!$B43","v":0},{"$f":"'Generell info og kommentarer'!$B44","v":0}]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"CONCATENATE(Prosjekttype,I7)","v":""},null,"Profil_06"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(F2=\"Felt4\",\" \",\"no\")","v":"no"},null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project attributes required for all projects in RC 3, 4 and 5 - fields and discoveries",null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AM7:AM25)","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Project overview incl. recoverable resources",null,null,null,null,null,null,null,null,null,"Gas resources/reserves shall be stated with actual gross calorific value excluding fuel and flare gas."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Name of \nproject","Resource class","Project category","Serial Number","Oil\n(million Sm3)",null,null,"NGL \n(million tonnes)",null,null,"Gas (net deliverable)\n(billion Sm3)",null,null,"Condensate\n(million Sm3)",null,null,"Deposits\n(choose from drop-down menu)",null,null,null,"Project\ntype:\nChose from drop-down menu.\n\nUse for Project-category \"A\" and commercial agreements","Develop-ment\nsolution:\nChose from drop-down menu.\n\nUse for project-category \"F\" and \"A\"= Videreutvikling","Need for new power generation:\nIndicate how the project will get supply of power","Project stopper: \nMost important cause for the project not being realized or suffering significant delay.","Technology usage:\nIs the project based on conventional methods or will new technology be used or developed?","Technology areas: \nWithin which areas will new technology be used or developed?","Technology status: \nWhat is the status as regards technological development for projects which are conditional upon new technology?","Time criticality: \nIs the realisation of the project time-critical, and, if so, what kind of time-criticality?","Year for\nthe decision to \ninitialize\n(feasibility studies)\n\n\n\nDG0","Year for\nthe decision to \nconcretize\n(concept studies)\n\n\n\nDG1","Year for\nthe decision to \ncontinuation\n(concept choice, \npreliminary engineering phase)\nDG2","Year for\nthe decision to \nimplement \n(detailed engineering\nPDO if relevant)\n\nDG3","Comments:\nE.g. realisation assumptions, which conditions the realisation of the project is contingent upon, new technology and technology development requirements, specification if technology touches upon several areas, cause of delay if relevant."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High",null,null,null,null,null,null,null,null,null,null,null,null,"(yyyy)","(yyyy)","(yyyy)","(yyyy)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H7:W7)=16,0,1)","v":0},{"$f":"CONCATENATE(I7,J7)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H8:W8)=16,0,1)","v":0},null,null,{"$f":"IF(H8=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H8=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",{"$f":"IF(H9=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H135,\" and \",H136))","v":"CONTROLS 16 AND 17"},null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H140,\", \",H141,\", \",H142,\", and \",H143))","v":"CONTROLS 21, 22, 23, AND 24"},null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H133,\", \",H134,\" and \",H144))","v":"CONTROLS 14, 15 AND 25"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test cost of wells vs number of wells",null,null,null,null,null,null,null,null,"Cash flow tests"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New august 2008"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"control \",H135))","v":"CONTROL 16"},null,{"$f":"UPPER(CONCATENATE(\"control \",H136))","v":"CONTROL 17"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas accounts",null,"Saleable gas vs."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deliveries of gas"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emission data expected?",null,{"$f":"IF('Generell info og kommentarer'!$D$7=\"\",\"\",(INDEX((Lister!B40:N541),MATCH('Generell info og kommentarer'!$D$7,(Lister!B40:B541),0),13)))","v":""},{"$f":"IF(AND(DO21=\"Nei\",'Generell info og kommentarer'!$M$7=\"Felt\"),0,1)","v":1}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL TEST - CASH FLOW , REMAINING NPV AND DATA CONSISTENCY"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Allocated Gassco:",{"$f":"IF(LEN(I7)=0,\"Not in use\",IF(I7=Lister!$C$8,\"RC_0-3\",IF(I7=4,\"RC_4\",IF(I7=5,\"RC_5\",\"RC_0-3\"))))","v":"Not in use"},null,null,null,{"$f":"SUM(M7:M25)","v":0},null,null,{"$f":"SUM(P7:P25)","v":0},null,null,{"$f":"SUM(S7:S25)","v":0},null,null,{"$f":"SUM(V7:V25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type",null,{"$f":"+'Generell info og kommentarer'!M7","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Free text and change explanations related to the profile collection:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to investments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to operating costs:",null,null,null,null,null,null,"Free text to explain the tariff-chain if multiple service providers per category are involved:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to the environmental data: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limits input changed in spreadsheet Lister",null,null,null,null,null,null,null,null,"New August 2008",null,"Discount rate",7.0000000000000007E-2," (real)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Start-up month\nDG4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS BALANCE/ACCOUNTING","Help lines",null,"Help lines","Help lines","Tolerance area Cost/well:","Limits Permanently placed ","Limits Mobiles",{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H140)","v":"Help lines Indicator permanently placed  Control 21"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H141)","v":"Help lines Indicator Mobiles Control 22"},{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H142)","v":"Help lines Indicator permanently placed  Control 23"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H143)","v":"Help lines Indicator Mobiles Control 24"},null,null,null,null,null,null,null,null,"Help lines negative operating cashflow","Help lines negative operating cashflow","Help lines Indicator data consistency"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BL: To be completed for all projects (except RC 5) with import of tariff services (foreign installations).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerance:",{"$f":"CONCATENATE(DO38,DO39,DO40,DO41,DO42,DO43,DO44,DO45,DO46,DO47,DO48,DO49,DO50,DO51,DO52,DO53,DO54,DO55,DO56,DO57,DO58,DO59,DO60,DO61,DO62)","v":""},"Tolerance:",{"$f":"CONCATENATE(DQ38,DQ39,DQ40,DQ41,DQ42,DQ43,DQ44,DQ45,DQ46,DQ47,DQ48,DQ49,DQ50,DQ51,DQ52,DQ53,DQ54,DQ55,DQ56,DQ57,DQ58,DQ59,DQ60,DQ61,DQ62)","v":""},{"$f":"CONCATENATE(DR37,DR38,DR39,DR40,DR41,DR42,DR43,DR44,DR45,DR46,DR47,DR48,DR49,DR50,DR51,DR52,DR53,DR54,DR55,DR56,DR57,DR58,DR59,DR60,DR61,DR62)","v":""},"Max",{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},{"$f":"CONCATENATE(DU37,DU38,DU39,DU40,DU41,DU42,DU43,DU44,DU45,DU46,DU47,DU48,DU49,DU50,DU51,DU52,DU53,DU54,DU55,DU56,DU57,DU58,DU59,DU60,DU61,DU62)","v":""},{"$f":"CONCATENATE(DV37,DV38,DV39,DV40,DV41,DV42,DV43,DV44,DV45,DV46,DV47,DV48,DV49,DV50,DV51,DV52,DV53,DV54,DV55,DV56,DV57,DV58,DV59,DV60,DV61,DV62)","v":""},{"$f":"CONCATENATE(DW37,DW38,DW39,DW40,DW41,DW42,DW43,DW44,DW45,DW46,DW47,DW48,DW49,DW50,DW51,DW52,DW53,DW54,DW55,DW56,DW57,DW58,DW59,DW60,DW61,DW62)","v":""},{"$f":"CONCATENATE(DX37,DX38,DX39,DX40,DX41,DX42,DX43,DX44,DX45,DX46,DX47,DX48,DX49,DX50,DX51,DX52,DX53,DX54,DX55,DX56,DX57,DX58,DX59,DX60,DX61,DX62)","v":""},null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(EG37,EG38,EG39,EG40,EG41,EG42,EG43,EG44,EG45,EG46,EG47,EG48,EG49,EG50,EG51,EG52,EG53,EG54,EG55,EG56,EG57,EG58,EG59,EG60,EG61,EG62)","v":""},{"$f":"CONCATENATE(EH37,EH38,EH39,EH40,EH41,EH42,EH43,EH44,EH45,EH46,EH47,EH48,EH49,EH50,EH51,EH52,EH53,EH54,EH55,EH56,EH57,EH58,EH59,EH60,EH61,EH62)","v":""},{"$f":"CONCATENATE(EI37,EI38,EI39,EI40,EI41,EI42,EI43,EI44,EI45,EI46,EI47,EI48,EI49,EI50,EI51,EI52,EI53,EI54,EI55,EI56,EI57,EI58,EI59,EI60,EI61,EI62)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Early","Base","Late",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BM-BR: To be completed for all projects in RC3 and RC4, optional input for RC5.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"billion Sm3",{"$f":"CONCATENATE(DO63,DO64,DO65,DO66,DO67,DO68,DO69,DO70,DO71,DO72,DO73,DO74,DO75,DO76,DO77,DO78,DO79,DO80,DO81,DO82,DO83,DO84,DO85)","v":""},"billion Sm3",{"$f":"CONCATENATE(DQ63,DQ64,DQ65,DQ66,DQ67,DQ68,DQ69,DQ70,DQ71,DQ72,DQ73,DQ74,DQ75,DQ76,DQ77,DQ78,DQ79,DQ80,DQ81,DQ82,DQ83,DQ84,DQ85)","v":""},{"$f":"CONCATENATE(DR63,DR64,DR65,DR66,DR67,DR68,DR69,DR70,DR71,DR72,DR73,DR74,DR75,DR76,DR77,DR78,DR79,DR80,DR81,DR82,DR83,DR84,DR85)","v":""},"Min",{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},{"$f":"CONCATENATE(DU63,DU64,DU65,DU66,DU67,DU68,DU69,DU70,DU71,DU72,DU73,DU74,DU75,DU76,DU77,DU78,DU79,DU80,DU81,DU82,DU83,DU84,DU85)","v":""},{"$f":"CONCATENATE(DV63,DV64,DV65,DV66,DV67,DV68,DV69,DV70,DV71,DV72,DV73,DV74,DV75,DV76,DV77,DV78,DV79,DV80,DV81,DV82,DV83,DV84,DV85)","v":""},{"$f":"CONCATENATE(DW63,DW64,DW65,DW66,DW67,DW68,DW69,DW70,DW71,DW72,DW73,DW74,DW75,DW76,DW77,DW78,DW79,DW80,DW81,DW82,DW83,DW84,DW85)","v":""},{"$f":"CONCATENATE(DX63,DX64,DX65,DX66,DX67,DX68,DX69,DX70,DX71,DX72,DX73,DX74,DX75,DX76,DX77,DX78,DX79,DX80,DX81,DX82,DX83,DX84,DX85)","v":""},null,null,"Results of tests",null,null,null,null,null,{"$f":"CONCATENATE(EG63,EG64,EG65,EG66,EG67,EG68,EG69,EG70,EG71,EG72,EG73,EG74,EG75,EG76,EG77,EG78,EG79,EG80,EG81,EG82,EG83,EG84,EG85)","v":""},{"$f":"CONCATENATE(EH63,EH64,EH65,EH66,EH67,EH68,EH69,EH70,EH71,EH72,EH73,EH74,EH75,EH76,EH77,EH78,EH79,EH80,EH81,EH82,EH83,EH84,EH85)","v":""},{"$f":"CONCATENATE(EI63,EI64,EI65,EI66,EI67,EI68,EI69,EI70,EI71,EI72,EI73,EI74,EI75,EI76,EI77,EI78,EI79,EI80,EI81,EI82,EI83,EI84,EI85)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,"Month:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Please name sources of gas purchase:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please state where services are assumed to be provided. Only one provider per cell, additional comments in cell BL28 above.",null,null,null,null,null,null,null,null,null,null,null,null,"Please name the fields that enter into the assumptions below (Alt + Enter for line shift)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,{"$f":"CONCATENATE(DO86,DO87,DO88,DO89,DO90,DO91,DO92,DO93,DO94,DO95,DO96,DO97,DO98,DO99,DO100,DO101,DO102,DO103,DO104,DO105,DO106,DO107,DO108,DO109,DO110,DO111,DO112,DO113)","v":""},0.2,{"$f":"CONCATENATE(DQ86,DQ87,DQ88,DQ89,DQ90,DQ91,DQ92,DQ93,DQ94,DQ95,DQ96,DQ97,DQ98,DQ99,DQ100,DQ101,DQ102,DQ103,DQ104,DQ105,DQ106,DQ107,DQ108,DQ109,DQ110,DQ111,DQ112,DQ113)","v":""},{"$f":"CONCATENATE(DR86,DR87,DR88,DR89,DR90,DR91,DR92,DR93,DR94,DR95,DR96,DR97,DR98,DR99,DR100,DR101,DR102,DR103,DR104,DR105,DR106,DR107,DR108,DR109,DR110,DR111,DR112,DR113,DR114)","v":""},null,null,null,{"$f":"CONCATENATE(DU86,DU87,DU88,DU89,DU90,DU91,DU92,DU93,DU94,DU95,DU96,DU97,DU98,DU99,DU100,DU101,DU102,DU103,DU104,DU105,DU106,DU107,DU108,DU109,DU110,DU111,DU112,DU113,DU114)","v":""},{"$f":"CONCATENATE(DV86,DV87,DV88,DV89,DV90,DV91,DV92,DV93,DV94,DV95,DV96,DV97,DV98,DV99,DV100,DV101,DV102,DV103,DV104,DV105,DV106,DV107,DV108,DV109,DV110,DV111,DV112,DV113,DV114)","v":""},{"$f":"CONCATENATE(DW86,DW87,DW88,DW89,DW90,DW91,DW92,DW93,DW94,DW95,DW96,DW97,DW98,DW99,DW100,DW101,DW102,DW103,DW104,DW105,DW106,DW107,DW108,DW109,DW110,DW111,DW112,DW113,DW114)","v":""},{"$f":"CONCATENATE(DX86,DX87,DX88,DX89,DX90,DX91,DX92,DX93,DX94,DX95,DX96,DX97,DX98,DX99,DX100,DX101,DX102,DX103,DX104,DX105,DX106,DX107,DX108,DX109,DX110,DX111,DX112,DX113,DX114)","v":""},null,null,{"$f":"IF(EG32=\"\",\"OK\",CONCATENATE(\"Check \",EG32,\" due to negative cash flow. Please comment/ correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG86,EG87,EG88,EG89,EG90,EG91,EG92,EG93,EG94,EG95,EG96,EG97,EG98,EG99,EG100,EG101,EG102,EG103,EG104,EG105,EG106,EG107,EG108,EG109,EG110,EG111,EG112,EG113,EG114)","v":""},{"$f":"CONCATENATE(EH86,EH87,EH88,EH89,EH90,EH91,EH92,EH93,EH94,EH95,EH96,EH97,EH98,EH99,EH100,EH101,EH102,EH103,EH104,EH105,EH106,EH107,EH108,EH109,EH110,EH111,EH112,EH113,EH114)","v":""},{"$f":"CONCATENATE(EI86,EI87,EI88,EI89,EI90,EI91,EI92,EI93,EI94,EI95,EI96,EI97,EI98,EI99,EI100,EI101,EI102,EI103,EI104,EI105,EI106,EI107,EI108,EI109,EI110,EI111,EI112,EI113,EI114)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,{"$f":"COUNTBLANK(H28)","v":1},null,null,null,null,null,"Year:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delivered from:\n\nDelivered to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deviation billion Sm3",{"$f":"CONCATENATE(DN29,DN30,DN31)","v":""},null,{"$f":"CONCATENATE(DP29,DP30,DP31)","v":""},{"$f":"CONCATENATE(DQ29,DQ30,DQ31)","v":""},"Max. inv./years  without well",{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},{"$f":"CONCATENATE(DU29,DU30,DU31)","v":""},{"$f":"CONCATENATE(DV29,DV30,DV31)","v":""},{"$f":"CONCATENATE(DW29,DW30,DW31)","v":""},{"$f":"CONCATENATE(DX29,DX30,DX31)","v":""},null,null,{"$f":"IF(EH32=\"\",\"OK\",CONCATENATE(\"Check \",EH32,\" due to negative remaining Net present value. Please comment / correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG29,EG30,EG31)","v":""},{"$f":"CONCATENATE(EH29,EH30,EH31)","v":""},{"$f":"CONCATENATE(EI29,EI30,EI31)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,"Production and injection data",null,null,null,null,null,"Sale of petroleum, income profiles and transport profiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariffs",null,null,null,null,null,null,null,"Other costs",null,null,null,null,"Assumptions for environmental emissions/discharges and other data",null,null,null,null,null,null,null,"Consumption of natural gas and diesel",null,null,null,"CO2 - discharge",null,null,null,null,"NOX - discharge",null,null,null,null,"nmVOC & CH4 - discharge",null,null,null,null,null,null,"Power from shore",null,null,"Not in use?","Not in use?","Not in use?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DU32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DU32,\"? Please comment/ correct\"))","v":"OK"},{"$f":"IF(DV32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DV32,\"? Please comment/correct\"))","v":"OK"},{"$f":"IF(DW32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DW32,\"? Please comment / correct\"))","v":"OK"},{"$f":"IF(DX32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DX32,\"? Please comment / correct\"))","v":"OK"},null,null,{"$f":"IF(EI32=\"\",\"OK\",CONCATENATE(\"Check \",EI32,\" for possibly incomplete data, please comment/ correct\"))","v":"OK"},null,null,null,null,null,"Negative  cash flow","Negative  NPV","Data consistency",{"$f":"+EE26","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Joint operating agreement (JOA)  item","Water injection\n\n\n","Water production\n\n\n","Gross\ngas production","Natural gas\ninjection in own field, exclusive gas lift\n\n","Gas for gas lift","CO2\nGas injection\n\n","Annual sale\noil\nLow estimate","Annual sale\noil\nBase estimate","Annual sale\noil\nHigh estimate","Annual sale\nNGL\nBase estimate","Annual sale\ncondensate\nBase estimate","Annual\ndry gas\nLow estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nBase estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year.\n Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Saleable gas per calendar year \n40 MJ/Sm3","Saleable gas\nper gas year \n40 MJ/Sm3","Gas purchase per calendar year\n40 MJ/Sm3","Tariff\nincome\n-JOA 7 part","Other income\n(explain in commentary field)\n\n\n-JOA 7 part","General\nprice increase","Concept studies\n\n\n\n\n-JOA 4","Investments in new subsea facilities\n\n\n\n-JOA 5.1 part","Investments in new floating facilities\n\n\n\n-JOA 5.1 part","Investments in new fixed facilities\n\n\n\n-JOA 5.1 part","Other Development investments \n\n\n\n-JOA 5.1 part","Operating investments \n(modifications)\n\n\n-JOA 5.2","Total investments in facilities\n\n\n\n-JOA 5.1-2","Dev. wells from permanently placed drilling facilities\n\n","Dev. wells from mobile drilling facilities\n","Investments in dev. wells from permanently placed drilling facilities\n-JOA 5.3 part","Investments in prod. wells from mobile drilling facilities\n\n-JOA 5.3 part","Investments related to production drilling not distributed by well\n-JOA 5.3 part","Investments in pipelines\n\n\n\n\n-JOA 5.1 part","Investments in land facilities\n\n\n\n-JOA 5.1 part","Total investments in pipelines and land facilities\n\n-JOA 5.1 part","Total investments\n\n\n\n\n-JOA 5","Operational preparations\n\n\n\n\n-JOA 6.1","Ordinary operating costs\n\n\n\n-JOA 6.2.1","Maintenance excl. Wells\n\n\n\n\n-JOA 6.2.2","Well maintenance\n\n\n\n\n-JOA 6.2.3","Modifications \n\n\n\n\n\n-JOA 6.2.4","Subsea operations and maintenance\n\n\n-JOA 6.2.5 \n","Platform services\n\n\n\n\n-JOA 6.2.6 \n","Administration\n\n\n\n\n-JOA 6.2.7\n"," HSE\n\n\n\n\n\n-JOA 6.2.8\n\n\n\n","Reservoir management and development\n\n\n-JOA 6.2.9\n","Business development\n\n\n\n\n-JOA 6.2.10 \n","Other operational support \n\n\n\n-JOA 6.2.5-10","Total operations and support\n\n\n\n-JOA 6.2","Logistics costs\n\n\n\n\n-JOA 6.3","Other operating costs\n\n\n\n-JOA 6.5 part","Cost purchase of gas\n\n\n\n-JOA 6.5 part","Total operating costs, incl. operations preparation \nexcl. Tariffs\n-JOA 6 (-6.4)","Import of  tariff services\n(Cost for use of foreign installations)\n\n-JOA 6.4 part","Tariff costs oil transport\n\n\n\n\n-JOA 6.4 part","Tariff costs gas transport\n\n\n\n\n-JOA 6.4 part","Tariff costs processing/\ntreatment\n\n\n\n-JOA 6.4 part","Tariff costs land-based\n\n\n\n\n-JOA 6.4 part","Tariff costs Cost sharing OPEX\n\n\n\n-JOA 6.4 part\n","Tariff costs Cost sharing\nCAPEX\n\n\n\n-JOA 6.4 part\n","Total tariff costs\n\n\n\n\n-JOA 6.4","Shut-down costs\n\n\n\n\n-JOA 8.1 ","Final disposal (removal)\n\n\n\n\n-JOA 8.2","Area fees\n\n\n\n\n\n-JOA 9.2","Environmental taxes\n\n\n\n\n-JOA 9.3","Other general costs\n\n\n\n\n-JOA 9.1\n+9.4-9","Receipt of gas","Deliveries of gas from main field and associated fields with ship-loading point on the facility","Deliveries of \noil/NGL/\ncondensate from main field and associated fields with ship-loading point on the facility","Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift","Total gas lift in main field and associated fields\n","Injected CO2 in main field and associated fields as well as deposit","Discharge of\nproduced\nwater from\nmain field and associated fields","Injected\nwater in main field and associated fields","Natural gas used for fuel","Natural gas used for flaring","Diesel consumption subject to CO2 tax (in accordance with CO2 tax legislation)\n","Diesel consumption not subject to CO2 tax (mobile facility)\n","CO2 total","CO2 contribution fuel gas","CO2 contribution flaring","CO2 contribution diesel (in accordance with CO2 tax legislation)","CO2 contribution from mobile facilities","NOx total","NOx contribution from fuel gas","NOx contribution from flaring","NOx contribution from diesel (in accordance with CO2 tax legislation)","NOx contribution from mobile facilities","Emissions\nnmVOC\nfrom cold venting, combustion and fugitive emissions","Emissions\nCH4\n from cold venting, combustion and fugitive emissions","Oil, NGL, etc.\ntotal loaded/stored","Emissions\nnmVOC\nstorage","Emissions\nnmVOC\nloading","Emissions\nCH4\nstorage","Emissions\nCH4\nloading","Annual power consumption\n\n\n\n","Maximum power usage (Peak)\n\n\n",null,null,null,null,"Indicates row number\nwhen income in\ncolumn DH>0","Indicates row number\nwhen shut-down\ncosts in\ncolumn BW>0","Calculates\n\"activity\" from\ncolumns P, R, S, K, BT, BZ and CA","Indicates row number\nwhen \"activity\"\nin column DJ>0","Indicates row number\nwhen CO2\nin column CK>0","Indicates row number\nwhen NOx\nin column CP>0","Absolute deviation","Indicator test gas accounts","(Saleable gas - Purchase of gas)-(Deliveries of gas-Receipt of gas)","Indicator sale vs. deliveries of gas","Total vs. Mobile NOT IN USE",{"$f":"CONCATENATE(\"Cost per well, \",$AL34)","v":"Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Cost per well, \",$AM34)","v":"Cost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator Cost per well, \",$AL34)","v":"Indicator Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"IndicatorCost per well, \",$AM34)","v":"IndicatorCost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AL34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AM34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from mobile drilling facilities\n"},null,null,"ANNUAL operating cost-JOA 6&9.3 excl 6.1","ANNUAL operating income Tariffs-JOA 7 part","ANNUAL petroleum sales volumes","ANNUAL petroleum income","ANNUAL cash flow excluding Shut down/disposal-JOA 8","REMAINING NPV (10% real)  excluding Shut down/disposal-JOA 8","Test indicator negative operating cash flow (year test shows abnormal values, less than -100)","Test indicator negative Remaining NPV excl JOA 8 (year test shows abnormal values)","Test indicator possible missing data (year test shows abnormal values)","ANNUAL operating test (cash flow/unit cost)"]
[null,null,"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",null,null,null,null,"Unit :","million m3","million m3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million Sm3","million Sm3","million Sm³","million tonnes","million Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million NOK","million NOK","%","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","Quantity","Quantity","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","billion Sm3","billion Sm3","million Sm3 oe","billion Sm3","billion Sm3","billion Sm3","million m3 ","million m3","million Sm3","million Sm3","million litres","million litres","million tonnes","million tonnes","million tonnes","million tonnes","million tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","million Sm3","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","GWh","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million NOK","million NOK","million Sm3 oe","million NOK","million NOK","million NOK","year,","year,","year,",{"$f":"IF(EE26=\"Rør mv\",\"Mill NOK\",\"NOK/Sm3 oe\")","v":"NOK/Sm3 oe"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Database Name","Prd_InjVann_EgetFelt","Prd_ProdVann_EgetFelt","Prd_Gas_BrtoGasProd","Prd_InjGas_NaturGas_EgetFelt","Prd_GasLøft_EgetFelt","Prd_InjGas_CO2_EgetFelt","Prd_Olj_LavEst","Prd_Olj_BasEst","Prd_Olj_HøyEst","Prd_NGL","Prd_Kond","Prd_Gas_Fys_Tørr_LavEst","Prd_Gas_Fys_Tørr_BasEst","Prd_Gas_Fys_Tørr_HøyEst","Prd_Gas_Fys_Tørr_GasÅr","Prd_Gas_Fys_Rik_GasÅr","Prd_Gas_Sum_SalgsGass","Prd_Gas_GasÅr","Prd_Gas_Kjøp","DrI_TarInnt","DrI_Annet","GenPrisStign","Kst_Konsept_Studier","Inv_Innr_Nye_UndervAnnl","Inv_Innr_Nye_Flyttb","Inv_Innr_Nye_BunnfOgAndr","Inv_Innr_Utbygg_Andre","Inv_Innr_Eksist_Modifik","Inv_Innr_Sum","Ant_Brønn_Nye_Fast","Ant_Brønn_Nye_FlyttbInnr","Inv_Brønn_Nye_Fast","Inv_Brønn_Nye_FlyttbInnr","Inv_Brønn_Ufordelt","Inv_Rør","Inv_Landanl","Inv_Sum_RørLand","Inv_Total","DrK_Lisens_DriftsForb","DrK_Lisens_Ordinære","Drk_Lisens_Vedlike","DrK_Lisens_Brønnvedlike","DrK_Lisens_Modifik","DrK_Lisens_UndervopOgVedlike","DrK_lisens_Plattformtjen","DrK_Lisens_Adm","DrK_Lisens_HMS","DrK_Lisens_ReservoarstyrOgUtv","DrK_Lisens_Forretning_Utv","DrK_Lisens_DriftsStøtte","DrK_Lisens_Sum_DriftOgStøtte","DrK_Lisens_Logistikk","DrK_Lisens_Andre","DrK_Lisens_Gas_Kjøp","DrK_Lisens_Sum","DrK_Andre_ImportTarTjen","DrK_Andre_Tariff_Olje","DrK_Andre_Tariff_Gass","DrK_Andre_Tariff_Prosessering","DrK_Andre_Tariff_Landanlegg","Drk_Andre_Tariff_KostDel_Drift","Drk_Andre_Tariff_KostDel_Inv","DrK_Andre_Tariff_Sum","Kst_Nedstenging","Kst_Disp","Kst_Gen_ArealAvgift","Kst_Gen_MiljøAvgift","Kst_Gen_Øvrige","Prd_Gas_Mottak","Uts_Foruts_GasLev","Uts_Foruts_SlgOljeNGLKond","Prd_InjGas","Prd_GasLøft","Prd_InjGas_CO2","Uts_Foruts_ProdVann","Prd_InjVann","Uts_Forbruk_Natgas_Brensel","Uts_Forbruk_Natgas_Fakkel","Uts_Forbruk_Diesel_Avgift","Uts_Forbruk_Diesel_IkkeAvgift","Uts_CO2","Uts_CO2_Brenngass","Uts_CO2_Fakkel","Uts_CO2_Diesel","Uts_CO2_FlyttbarInnr","Uts_NOx","Uts_NOx_Brenngass","Uts_NOx_Fakkel","Uts_NOx_Diesel","Uts_NOx_FlyttbarInnr","Uts_KvDiffUtsl_NMVOC","Uts_KvDiffUtsl_CH4","Uts_LagerLast_Volum","Uts_Lager_NMVOC","Uts_Last_NMVOC","Uts_Lager_CH4","Uts_Last_CH4","El_Land_Kraft","El_Maks_Last"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Sum:",{"$f":"+I115","v":0},{"$f":"+J115","v":0},0,0,0,0,null,0,null,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO115","v":0},{"$f":"+BP115","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"+CA115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB115","v":0},{"$f":"+DC115","v":0},null,"IN","OUT","Cash flow","Row1","Row2 (shut-down)","Prod","Row3 (Prod)","Row4 (Environment-CO2)","Row5 (Environment-NOX)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+EA115","v":0},{"$f":"+EB115","v":0},{"$f":"+EC115","v":0},{"$f":"+ED115","v":0},null,null,null,null,null,{"$f":"+EJ115","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},null,null,null,null,null,null,{"$f":"P38","v":0},null,{"$f":"P38","v":0},null,null,{"$f":"U38","v":0},null,{"$f":"U38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF38:AJ38)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AR38)","v":0},{"$f":"AK38+AN38+AO38+AP38+AS38","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BE38)","v":0},{"$f":"SUM(AV38:BE38)","v":0},null,null,null,{"$f":"AU38+BG38+BH38+BI38+BJ38","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL38:BR38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL38=0,\"\",AN38/AL38)","v":""},{"$f":"+IF(AM38=0,\"\",AO38/AM38)","v":""},{"$f":"IF(AL38=0,\"\",IF((DS38)>$DS$29,CONCATENATE($H38,\",\"),IF(DS38<$DS$30,CONCATENATE($H38,\",\"),\"\")))","v":""},{"$f":"IF(AM38=0,\"\",IF((DT38)>$DT$29,CONCATENATE($H38,\",\"),IF(DT38<$DT$30,CONCATENATE($H38,\",\"),\"\")))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H39","v":2022},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD39","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K39+BY39-BZ39-CB39-CG39/1000-CH39/1000","v":0},{"$f":"+IF(ABS(DN39)>$DM$31,CONCATENATE(H39,\",\"),\"\")","v":""},{"$f":"+K39+BY39-MAXA(L39,CB39)-CG39/1000-CH39/1000-U39","v":0},{"$f":"+IF(DP39<-$DO$31,H39&\",\",\"\")","v":""},{"$f":"+IF(AL39-AM39<0,CONCATENATE(H39,\",\"),IF(AN39-AO39<0,CONCATENATE(H39,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN39<DS$32,\"\",IF(AL39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},"",null,null,{"$f":"BK39+(BS39-BR39)-AU39","v":0},{"$f":"AB39","v":0},{"$f":"+P39+1.9*R39+S39+Y39","v":0},{"$f":"(P39*oljepris)+(R39*nglpris)+(S39*kondensatpris)+((Y39)*gasspris)","v":0},{"$f":"+ED39+EB39+AC39-EA39-AT39-BR39-BV39-IF(EC39=0,0,BW39)-BX39","v":0},{"$f":"NPV($ED$27,EE39:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED39+EB39-(EA39+IF(EC39=0,0,BW39))<-100,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EF39<0,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EA39+EB39+EC39=0,\"\",IF(EA39*(EB39+EC39)=0,CONCATENATE(H39,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB39-EA39,IF(EC39=0,0,EA39/(EC39*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H40","v":2023},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD40","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40+R40+S40+K40+BT40+BZ40+CA40","v":0},{"$f":"IF(ABS(DJ40)>0,ROW(),\" \")","v":" "},null,null,{"$f":"+K40+BY40-BZ40-CB40-CG40/1000-CH40/1000","v":0},"",{"$f":"+K40+BY40-MAXA(L40,CB40)-CG40/1000-CH40/1000-U40","v":0},{"$f":"+IF(DP40<-$DO$31,H40&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK40+(BS40-BR40)-AU40","v":0},0,0,0,{"$f":"+ED40+EB40+AC40-EA40-AT40-BR40-BV40-IF(EC40=0,0,BW40)-BX40","v":0},{"$f":"NPV($ED$27,EE40:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED40+EB40-(EA40+IF(EC40=0,0,BW40))<-100,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EF40<0,CONCATENATE($H40,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H41","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD41","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P41*oljepris)+(R41*nglpris)+(S41*kondensatpris)+((Y41)*gasspris)+AB41+AC41","v":0},{"$f":"AT41+BK41+BU41+BS41","v":0},{"$f":"DE41-DF41","v":0},{"$f":"IF(DE41>0,ROW(),\" \")","v":" "},{"$f":"IF(BT41>0,ROW(),\" \")","v":" "},{"$f":"P41+R41+S41+K41+BT41+BZ41+CA41","v":0},{"$f":"IF(ABS(DJ41)>0,ROW(),\" \")","v":" "},{"$f":"IF(CK41>0,ROW(),\" \")","v":" "},{"$f":"IF(CP41-CT41>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE41:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H42","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD42","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE42>0,ROW(),\" \")","v":" "},{"$f":"IF(BT42>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK42>0,ROW(),\" \")","v":" "},{"$f":"IF(CP42>0,ROW(),\" \")","v":" "},0,"",{"$f":"+K42+BY42-MAXA(L42,CB42)-CG42/1000-CH42/1000-U42","v":0},"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE42:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H43","v":2026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD43","v":0},null,null,null,null,null,null,{"$f":"SUM(AF43:AJ43)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AR43)","v":0},{"$f":"AK43+AN43+AO43+AP43+AS43","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BE43)","v":0},{"$f":"SUM(AV43:BE43)","v":0},null,null,null,{"$f":"AU43+BG43+BH43+BI43+BJ43","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL43:BR43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP43>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE43:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H44","v":2027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD44","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP44<-$DO$31,H44&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE44:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H45","v":2028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD45","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE45:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H46","v":2029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD46","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE46:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H47","v":2030},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD47","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",{"$f":"P47+R47+S47+K47+BT47+BZ47+CA47","v":0}," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE47:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H48","v":2031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD48","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE48:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H49","v":2032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD49","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE49:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H50","v":2033},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD50","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE50:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H51","v":2034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD51","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP51<-$DO$31,H51&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE51:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H52","v":2035},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD52","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE52:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H53","v":2036},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD53","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE53:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H54","v":2037},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD54","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE54:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H55","v":2038},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD55","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE55:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H56","v":2039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD56","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE56:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H57","v":2040},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD57","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE57:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H58","v":2041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD58","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE58:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H59","v":2042},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD59","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE59:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H60","v":2043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD60","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE60:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H61","v":2044},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD61","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE61:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H62","v":2045},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD62","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE62:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H63","v":2046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD63","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE63:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H64","v":2047},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD64","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE64:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H65","v":2048},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD65","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE65:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H66","v":2049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD66","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE66:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H67","v":2050},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD67","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE67:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H68","v":2051},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD68","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE68:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H69","v":2052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD69","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE69:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H70","v":2053},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD70","v":0},null,null,null,null,null,null,{"$f":"SUM(AF70:AJ70)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AR70)","v":0},{"$f":"AK70+AN70+AO70+AP70+AS70","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BE70)","v":0},{"$f":"SUM(AV70:BE70)","v":0},null,null,null,{"$f":"AU70+BG70+BH70+BI70+BJ70","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL70:BR70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE70:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H71","v":2054},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD71","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","",{"$f":"IF(AN71<DS$32,\"\",IF(AL71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},"",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE71:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H72","v":2055},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD72","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE72:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H73","v":2056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD73","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE73:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H74","v":2057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD74","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE74:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H75","v":2058},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD75","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE75:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H76","v":2059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD76","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE76:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H77","v":2060},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD77","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE77:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H78","v":2061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD78","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE78:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H79","v":2062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD79","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE79:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H80","v":2063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD80","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE80:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H81","v":2064},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD81","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE81:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H82","v":2065},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD82","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE82:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H83","v":2066},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD83","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE83:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H84","v":2067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD84","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE84:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H85","v":2068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD85","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE85:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H86","v":2069},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD86","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE86:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H87","v":2070},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD87","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE87:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H88","v":2071},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD88","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE88:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H89","v":2072},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD89","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE89:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H90","v":2073},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD90","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE90:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H91","v":2074},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD91","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE91:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H92","v":2075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD92","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE92:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H93","v":2076},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD93","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE93:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H94","v":2077},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD94","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE94:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H95","v":2078},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD95","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE95:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H96","v":2079},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD96","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE96:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H97","v":2080},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD97","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE97:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H98","v":2081},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD98","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE98:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H99","v":2082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD99","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE99:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H100","v":2083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD100","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE100:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H101","v":2084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD101","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE101:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H102","v":2085},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD102","v":0},null,null,null,null,null,null,{"$f":"SUM(AF102:AJ102)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AR102)","v":0},{"$f":"AK102+AN102+AO102+AP102+AS102","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102:BE102)","v":0},{"$f":"SUM(AV102:BE102)","v":0},null,null,null,{"$f":"AU102+BG102+BH102+BI102+BJ102","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL102:BR102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL102=0,\"\",AN102/AL102)","v":""},"",{"$f":"IF(AL102=0,\"\",IF((DS102)>$DS$29,CONCATENATE($H102,\",\"),IF(DS102<$DS$30,CONCATENATE($H102,\",\"),\"\")))","v":""},{"$f":"IF(AM102=0,\"\",IF((DT102)>$DT$29,CONCATENATE($H102,\",\"),IF(DT102<$DT$30,CONCATENATE($H102,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE102:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H103","v":2086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD103","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,{"$f":"+IF(ABS(DN103)>$DM$31,CONCATENATE(H103,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL103-AM103<0,CONCATENATE(H103,\",\"),IF(AN103-AO103<0,CONCATENATE(H103,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN103<DS$32,\"\",IF(AL103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},"",null,null,0,{"$f":"AB103","v":0},{"$f":"+P103+1.9*R103+S103+Y103","v":0},{"$f":"(P103*oljepris)+(R103*nglpris)+(S103*kondensatpris)+((Y103)*gasspris)","v":0},0,{"$f":"NPV($ED$27,EE103:$EE$114)*(1+$ED$27)","v":0},"","",{"$f":"IF(EA103+EB103+EC103=0,\"\",IF(EA103*(EB103+EC103)=0,CONCATENATE(H103,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB103-EA103,IF(EC103=0,0,EA103/(EC103*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H104","v":2087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD104","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",{"$f":"+K104+BY104-BZ104-CB104-CG104/1000-CH104/1000","v":0},"",{"$f":"+K104+BY104-MAXA(L104,CB104)-CG104/1000-CH104/1000-U104","v":0},{"$f":"+IF(DP104<-$DO$31,H104&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK104+(BS104-BR104)-AU104","v":0},0,0,0,{"$f":"+ED104+EB104+AC104-EA104-AT104-BR104-BV104-IF(EC104=0,0,BW104)-BX104","v":0},{"$f":"NPV($ED$27,EE104:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED104+EB104-(EA104+IF(EC104=0,0,BW104))<-100,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EF104<0,CONCATENATE($H104,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H105","v":2088},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD105","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P105*oljepris)+(R105*nglpris)+(S105*kondensatpris)+((Y105)*gasspris)+AB105+AC105","v":0},{"$f":"AT105+BK105+BU105+BS105","v":0},{"$f":"DE105-DF105","v":0}," "," ",{"$f":"P105+R105+S105+K105+BT105+BZ105+CA105","v":0},{"$f":"IF(ABS(DJ105)>0,ROW(),\" \")","v":" "}," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE105:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H106","v":2089},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD106","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE106>0,ROW(),\" \")","v":" "},{"$f":"IF(BT106>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK106>0,ROW(),\" \")","v":" "}," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE106:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H107","v":2090},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD107","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP107>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE107:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H108","v":2091},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD108","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE108:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H109","v":2092},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD109","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE109:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H110","v":2093},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD110","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE110:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H111","v":2094},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD111","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE111:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H112","v":2095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD112","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE112:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H113","v":2096},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD113","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE113:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H114","v":2097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD114","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MIN(I38:AC114,AE38:DC114)=0,MAX(I38:AC114,AE38:DC114),MIN(I38:AC114,AE38:DC114))","v":0},0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE114:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"TOTAL",{"$f":"SUM(I38:I114)","v":0},0,0,0,0,0,null,{"$f":"SUM(P38:P114)","v":0},null,{"$f":"SUM(R38:R114)","v":0},{"$f":"SUM(S38:S114)","v":0},null,{"$f":"SUM(U38:U114)","v":0},null,{"$f":"SUM(W38:W114)","v":0},{"$f":"SUM(X38:X114)","v":0},{"$f":"SUM(Y38:Y114)","v":0},{"$f":"SUM(Z38:Z114)","v":0},{"$f":"SUM(AA38:AA114)","v":0},null,0,{"$f":"MAXA(AD39:AD114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO38:BO114)","v":0},{"$f":"SUM(BP38:BP114)","v":0},0,0,0,0,0,{"$f":"SUM(BV38:BV114)","v":0},0,0,{"$f":"SUM(BY38:BY114)","v":0},{"$f":"SUM(BZ38:BZ114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DB38:DB114)","v":0},{"$f":"MAXA(DC38:DC114)","v":0},{"$f":"DD114","v":0},{"$f":"SUM(DE38:DE114)","v":0},{"$f":"SUM(DF38:DF114)","v":0},{"$f":"SUM(DG38:DG114)","v":0},{"$f":"MAX(DH41:DH114)","v":0},{"$f":"MAX(DI41:DI114)","v":0},0,{"$f":"MAX(DK41:DK114)","v":0},{"$f":"MAX(DL41:DL114)","v":0},{"$f":"MAX(DM41:DM114)","v":0},null,null,null,{"$f":"+IF(ABS(DP115)>$DO$31,CONCATENATE(H115,\",\"),\"\")","v":""},"","","",null,{"$f":"IF(AL115=0,IF(MAX(AN115:AO115)>$DS$32,CONCATENATE(H115,\",\"),\"\"),IF(MAX(DS115:DT115)>$DS$29,CONCATENATE(H115,\",\"),IF(MIN(DS115:DT115)<$DS$30,CONCATENATE(H115,\",\"),\"\")))","v":""},null,null,null,null,{"$f":"SUM(EA38:EA114)","v":0},{"$f":"SUM(EB38:EB114)","v":0},{"$f":"SUM(EC38:EC114)","v":0},{"$f":"SUM(ED38:ED114)","v":0},{"$f":"SUM(EE38:EE114)","v":0},null,null,null,null,{"$f":"SUM(EJ38:EJ114)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(0.07,DG41:DG114)","v":0},null,null,null,{"$f":"P116+R116+S116+K116","v":0}]
[]
[null,null,null,null,null,null,null,"CONTROL AREA"]
[null,null,null,null,null,"Data","Period","Control",null,null,null,null,null,"Message",null,null,null,"Any comments",null,null,null,"Calculation area"]
[null,null,null,null,null,"Oil","Months",1,{"$f":"\"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year \"&H41&\" (cell P41).\"","v":"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year 2024 (cell P41)."},null,null,null,null,{"$f":"IF(Y120=999,\"\",\"Deviation between monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,2)","v":0},{"$f":"P41","v":0},{"$f":"IF(AND(W120=0,V120=0),999,(W120-V120))","v":999},{"$f":"IF(X120=999,999,IF(ABS(X120)>0.001,\"1\",999))","v":999},{"$f":"IF(LEN(N120)<10,0,1)","v":0}]
[null,null,null,null,null,"Oil","Proj. Life",2,"Check that sum of base oil profile (cell P115) is equal to the associated  value for base oil in the table above (cell M26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y121>10,(IF(X121<0.1,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X121<0.01,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$F$26+Ressursoversikt!$I$26=0,Ressursoversikt!$G$315>0),\"Please provide in place volumes of oil (or assosiated liquids), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"M26","v":0},{"$f":"P115","v":0},{"$f":"ABS(V121-W121)","v":0},{"$f":"MAXA(V121:W121)","v":0},0]
[null,null,null,null,null,"NGL","Months",3,{"$f":"\"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year \"&H41&\" (cell R41).\"","v":"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year 2024 (cell R41)."},null,null,null,null,{"$f":"IF(Y122=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or comment.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,3)","v":0},{"$f":"R41","v":0},{"$f":"IF(AND(W122=0,V122=0),999,(W122-V122))","v":999},{"$f":"IF(X122=999,999,IF(ABS(X122)>0.001,1,999))","v":999},0]
[null,null,null,null,null,"NGL","Proj. Life",4,"Check that sum of NGL profile (cell R115) is equal to the associated NGL value in the table above (cell P26).",null,null,null,null,{"$f":"IF(Y123>10,(IF(X123<0.1,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\")),IF(X123<0.01,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\"))","v":""},null,null,null,null,null,null,null,{"$f":"P26","v":0},{"$f":"R115","v":0},{"$f":"ABS(V123-W123)","v":0},{"$f":"MAXA(V123:W123)","v":0},0]
[null,null,null,null,null,"Cond.","Months",5,{"$f":"\"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year \"&H41&\" (cell S41).\"","v":"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year 2024 (cell S41)."},null,null,null,null,{"$f":"IF(Y124=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,4)","v":0},{"$f":"S41","v":0},{"$f":"IF(AND(W124=0,V124=0),999,(W124-V124))","v":999},{"$f":"IF(X124=999,999,IF(ABS(X124)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Cond.","Proj. Life",6,"Check that sum of condensate profile (cell S115) is equal to associated condensate value in the table above(cell V26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only.",null,null,null,null,{"$f":"IF(Y125>10,(IF(X125<0.1,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X125<0.01,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$I$26=0,Ressursoversikt!$P$315>0),\"Please provide in place volumes of assosiated liquids, 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"V26","v":0},{"$f":"S115","v":0},{"$f":"ABS(V125-W125)","v":0},{"$f":"MAXA(V125:W125)","v":0},0]
[null,null,null,null,null,"Gas","Months",7,{"$f":"\"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year \"&H41&\" (cell Y41).\"","v":"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year 2024 (cell Y41)."},null,null,null,null,{"$f":"IF(Y126=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,5)","v":0},{"$f":"Y41","v":0},{"$f":"IF(AND(W126=0,V126=0),999,(W126-V126))","v":999},{"$f":"IF(X126=999,999,IF(ABS(X126)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Gas","Proj. Life",8,"Check that accumulated physical delivery of dry gas (base estimate) (U115) is equal to the associated value of base gas in the table above (cell S26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y127>10,(IF(X127<0.1,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X127<0.01,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$L$26+Ressursoversikt!$O$26=0,Ressursoversikt!$M$315>0),\"Please provide in place volumes of gas (free and/or assosiated), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"S26","v":0},{"$f":"U115","v":0},{"$f":"ABS(V127-W127)","v":0},{"$f":"MAXA(V127:W127)","v":0},0]
[null,null,null,null,null,"CO2","Proj. Life",9,{"$f":"\"Check that \"&CK34&\"  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115).\"","v":"Check that CO2 total  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V128=W128,\" \",(IF(Y128=0,\"\",\"Deviation in total CO2-discharge and total part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":" "},null,null,null,null,null,null,null,{"$f":"CK115","v":0},{"$f":"SUM(CL115:CO115)","v":0},{"$f":"IF(W128=0,999,(W128-V128)*100/W128)","v":999},{"$f":"IF(X128=999,999,IF(X128>2,\"1\",(IF(X128<-2,1,0))))","v":999},0]
[null,null,null,null,null,"NOx","Proj. Life",10,{"$f":"\"Check that \"&CP34&\" emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115).\"","v":"Check that NOx total emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V129=W129,\"\",(IF(Y129=0,\"\",\"Deviation of total NOx-discharges and total of part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":""},null,null,null,null,null,null,null,{"$f":"CP115","v":0},{"$f":"SUM(CQ115:CT115)","v":0},{"$f":"IF(W129=0,999,(W129-V129)*100/W129)","v":999},{"$f":"IF(X129=999,999,IF(X129>2,\"1\",(IF(X129<-2,1,0))))","v":999},0]
[null,null,null,null,null,"CO2","Annual",11,"Check that the annual CO2 emissions (column CK) are reported in the same period of time as there is activity represented by production (columns P, R, S, and K), shut down costs (column BT), and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z130=0,\"\",IF(OR(V130=$DK$115,W130=$DL$115),H2&\" may contribute to the message in check #11 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DL115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"NOx","Annual",12,"Check that the annual NOx emissions (column CP) are reported in the same period of time as there is activity represented by production (columns P,R,S and K), shut down costs (column BT),  and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z131=0,\"\",IF(OR(V131=$DK$115,W131=$DM$115),H3&\" may contribute to the message in check #12 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DM115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Cost","Proj. Life",13,{"$f":"\"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of \"&BT34& \" (column BT). \"","v":"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of Shut-down costs\n\n\n\n\n-JOA 8.1  (column BT). "},null,null,null,null,{"$f":"IF(Y132=0,\"\",IF(AND(V132>0,X132=1),\"Production after reported shut-down costs. Check reported figures or provide comments.\",IF(AND(W132>0,$H$2=Månedsdata!$B$104),\"This sheet is OK for Control 13, but input i other sheets results in Production after reported shut-down costs in the Profil_Total . Check reported figures or provide comments.\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"DK115-DI115","v":0},{"$f":"Profil_Total!DK115-Profil_Total!DI115","v":0},{"$f":"IF(BT115>100,1,0)","v":0},{"$f":"IF(Profil_Total!BT115>100,1,0)","v":0},0]
[null,null,null,null,null,"Cash flow","Annual",14,{"$f":"IF(X133=0,\"Only applicable in Profil_1.\",\"Check that the value of total annual production and tariff income is greater than total annual relevant costs. ASSUMPTIONS: Oil price: \"&oljepris&\" NOK/Sm3, Gas price: \"&gasspris&\" NOK/1000 Sm3, NGL-price: \"&nglpris&\" NOK/tonne, Condensate price: \"&kondensatpris&\" NOK/Sm3.\"&CHAR(10)&\" Calculated  based on the sum of all sheets, shown in Profil_Total\"&CHAR(10)&\"(open from -Generell info og kommentarer).\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(X133=1,IF(W133=0,\"\",\"Check input for the years \"&Profil_Total!EG32&\" due to cash flow < -100MNOK in the Profil_Total. Please comment/ correct.\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EG32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",15,"Check that the decision gates reported are in ascending order and that years of DG3 (if multiple projects) comply with the reporting guidelines.\n\nThe check also will give feed-back if projects with DG3 within 2022 are combined with later projects.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(SUM(W134:Y134)=0,\"\",\"Please check input year for decision gates (cell area AJ7:AM25), a DG cannot be passed earlier than the previous DG. Please fill in the table according to guidelines.\"&CHAR(10)&CHAR(10)),\"\"))&IF(AND(AM3<2023,V134>2022),\"Please do not combine projects assuming DG3 in 2021 and 2022 with projects stating later DG3\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"MAXA(AM7:AM25)","v":0},{"$f":"SUM(IF(AJ7:AJ25>AK7:AK25,1,0))","v":0},{"$f":"SUM(IF(AK7:AK25>AL7:AL25,1,0))","v":0},{"$f":"SUM(IF(AL7:AL25>AM7:AM25,1,0))","v":0},0]
[null,null,null,null,null,"Gas","Annual",16,{"$f":"IF($DP$21=0,\"Gas balance /Gas accounting - not applicable for this field\",\"Gas balance /Gas accounting:  \"&K34&\" + \"&BY34&\" - \"&BZ34&\" - \"&CB34&\" - (\"&CG34&\" + \"&CH34&\" )/1000 . Limit values: +/- \"&DM31&\" bill Sm3. The check is done on the total file, if activated details are shown in individual profiles.\")","v":"Gas balance /Gas accounting:  Gross\ngas production + Receipt of gas - Deliveries of gas from main field and associated fields with ship-loading point on the facility - Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift - (Natural gas used for fuel + Natural gas used for flaring )/1000 . Limit values: +/- 0,3 bill Sm3. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF(OR(DP21=0,'Generell info og kommentarer'!M7=Lister!X7),\"\",IF($W$135=1,IF($V$135>0,\"Please check the years \"&Profil_Total!$DN$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V135=0,\"\",IF($DP$21=0,\"\",(IF(LEN(DN32)<2,\"\",\"This profile has unbalance in years: \"&DN32)))))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DN$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Gas","Annual",17,{"$f":"\"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - \"&DO31&\" bill Sm³. The check is done on the total file, if activated details are shown in individual profiles.\"","v":"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - 0,2 bill Sm³. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF('Generell info og kommentarer'!M7=Lister!X7,\"\",IF($W$136=1,IF($V$136>0,\"Please check the years \"&Profil_Total!$DP$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V136=0,\"\",IF(LEN(DP32)<2,\"\",\"This profile has unbalance in years: \"&DP32)))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DP$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",18,{"$f":"\"Check that free text and change explanations related to the profile collection (cell H28) have been used. \"&CHAR(10)&IF(W137=1,\"Check that information is provided in cell B84 in the spreadsheet Generell info og kommentarer - 'General info and comments', related to projects reported in RC6 and 7.\",\"\")","v":"Check that free text and change explanations related to the profile collection (cell H28) have been used. \n"},null,null,null,null,{"$f":"IFERROR(IF(V137=0,\"\",IF(G32=1,\"Need to comment on development concept/improved recovery or progress in cell H28.\",\"\"))&IF(V137=0,\"\",CHAR(10)&CHAR(10))&IF(W137=0,\"\",IF(X137=0,\"\",IF('Generell info og kommentarer'!P85=1,\"Please provide relevant comments to the project(s) in the spread sheet 'Generell info og kommentarer' cell B84.\",\"\"))),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(DD114<>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF('Generell info og kommentarer'!S79>0,1,0)","v":0},null,{"$f":"IF(LEN(N137)<10,0,1)","v":0}]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",19,{"$f":"\"Check of \"&I5&\" vs reporting of years for decisions (Input cells AJ7:AM25).\"","v":"Check of Resource class vs reporting of years for decisions (Input cells AJ7:AM25)."},null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(I7=Lister!$C$11,Y138>$H$40),\"Please control that DG3 (cells AM7:AM25) is expected within \"&$H$40&\" to report reserves in RC 3.\",\"\")&IF(AND(I7=Lister!$C$12,X138>$H$40),\"Please control that DG1 (cells AK7:AK25) is expected within \"&$H$40&\" to report resources in RC 4.\",IF(AND(I7=Lister!$C$12,Y138<H41),\"According to year of DG3, this project should be reported in RC3 or higher.\",\"\"))&IF(AND(I7=Lister!$C$13,W138>$H$40),\"Please control that DG0 (cells AJ7:AJ25) is expected within \"&$H$40&\" to report resources in RC 5.\",IF(AND(I7=Lister!$C$13,OR(X138<H41,Y138<H41)),\"According to year of decissions, this project should be in a higher RC than 5\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(H7:H25)","v":0},{"$f":"MAXA(AJ7:AJ25)","v":0},{"$f":"MAXA(AK7:AK25)","v":0},{"$f":"MAXA(AM7:AM25)","v":0},0]
[null,null,null,null,null,"Gas","Annual",20,"Check of consistency for  gas input of sales and purchase:\nTotal sale of gas per gas year = total sale of gas per calendar year.\nWhen gas purchase are reported we also expect reporting of cost related to purchase.\nPurchased gas should be included in reporting of recieved gas.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(ABS(Y115-Z115)<0.001,\"\",\"Sum Sale in 40 MJ per gas year and per calendar year deviate - also check historical data.\"&CHAR(10)))&IF(MAXA($K$7:$K$25)>1000,\"\",IF(V139=W139,\"\",\"Please fill inn both volume and cost of gas purchase (column A and BJ).\"&CHAR(10))&IF(V139>X139,\"Purchased gas shall also be reported ar recieved, please fill in column BY.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AA115<0.1,0,1)","v":0},{"$f":"IF(BJ115<100,0,1)","v":0},{"$f":"IF(BY115>0,1,0)","v":0},null,0]
[null,null,null,null,null,"Drilling","Annual",21,{"$f":"\"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below \"&DS30&\") or very high (above \"&DS29&\") mill NOK.\"","v":"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below 50) or very high (above 500) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DU32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DU32&\"? Please comment/ correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",22,{"$f":"\"Check that annual cost per well from MOBILE drilling facility is not very low (below \"&DT30&\") or very high (above \"&DT29&\") mill NOK.\"","v":"Check that annual cost per well from MOBILE drilling facility is not very low (below 100) or very high (above 800) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DV32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DV32&\"? Please comment/correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",23,{"$f":"\"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above \"&DS32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above 20 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DW32=\"\",\"\",\"Costs and no wells in \"&DW32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",24,{"$f":"\"Check that there are no large drilling costs for MOBILE drilling facilities (above \"&DT32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for MOBILE drilling facilities (above 50 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DX32=\"\",\"\",\"Costs and no wells in \"&DX32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Cash flow","Annual",25,"Check that income data (sales volumes for fields and discoveries, operating income for pipelines etc) and relevant opex data cover same years.",null,null,null,null,{"$f":"IF(AND('Generell info og kommentarer'!$M$7=Lister!$X$7,'Generell info og kommentarer'!$D$13<>Lister!$B$13),\"\",IFERROR(IF(W144=0,\"\",IF(V144=0,\"\",IF(EI32=\"\",\"This profile is OK for Control 25, input in other sheets makes the sum of profiles 'Profil_Total' inconcistent the following years: \"&Profil_Total!EI32&\"  possibly incomplete data, please comment/ correct.\",\"Check the following years \"&Profil_Total!EI32&\" for possibly incomplete data calculated in Profile_Total, please comment/ correct.\"))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EI32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Cost","Proj. Life",26,"Check that shut-down costs and/or disposal costs have been reported.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(V145=1,(BU37+BT37=0)),\"Possibly incomplete data.\",IF(AND(W145=1,BU37=0),\"Possibly incomplete data in column BU.\",IF(AND(X145=1,BT37=0),\"Possibly incomplete data in column BT.\",\"\"))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(I7=\"0+1\",I7=\"0\"),1,999)","v":999},{"$f":"IF(SUM(AF115:AH115)>150,1,999)","v":999},{"$f":"IF(SUM(AL115:AM115)>0,1,999)","v":999},null,0]
[null,null,null,null,null,"Infor-\nmation","Start-up",27,"Check that Startup date (area N31:P32) is filled in.",null,null,null,null,{"$f":"IF(OR(K7>1000,AB7=Lister!G16),\"\",IFERROR(IF(V146=0,\"\",IF(W146=6,IF(X146+Y146>0,\"Please correct the uncertainty input for Startup month, cell area N31:P32, early start-up should occure before base, and late start-up after base. \"&CHAR(10),\"\"),IF(W146=0,\"Please fill inn Startup month, cell area N31:P32\"&CHAR(10),IF(W146<6,\"Please fill inn the complete table for Startup month, cell area N31:P32\")))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Prosjekttype=Lister!X7,0,IF(OR(I7=Lister!C10,I7=Lister!C11,I7=Lister!C12,I7=Lister!C13),1,0))","v":0},{"$f":"COUNTA(N31:P32)","v":0},{"$f":"IF((N32+(N31-1)/12)<(O32+(O31-1)/12),0,1)","v":1},{"$f":"IF((O32+(O31-1)/12)<(P32+(P31-1)/12),0,1)","v":1},0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",28,"Check that project attributes (area AB7:AN25) are filled in.",null,null,null,null,{"$f":"IF(V147=0,\"\",IF(W147=0,\"Please provide project name for all entries in cell area H7:H25\",IF(MAXA($K$7:$K$25)>1000,\"\",IF('Generell info og kommentarer'!M7=Lister!X7,IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\"),IF(X147=0,\"Please provide information about the project(s).\",IF(X147/W147<7,\"Possibly missing some information about the project(s), please check and complete.\",IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\")))))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($I$7:$I$25,\"=\" &Lister!$C$11)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$12)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$13)=0,0,1)","v":0},{"$f":"COUNTA(H7:H25)","v":0},{"$f":"COUNTA(AB7:AN25)","v":0},{"$f":"COUNTA(AL7:AM25)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",29,"Check of CAPEX pr type of facility in profil coloumns AF, AG and AH vs development solutions chosen in cell area AC7:AC25.",null,null,null,null,{"$f":"IF(OR(AND(V148>0,AG37>Lister!$V$58,W148=0),AND(V148>0,AH37>Lister!$V$57,X148=0,)),\"Investments in new surface facilities which is not corresponding to the development solutions specified. Investments on host facility or leased production facility to be reported in coloumn AI.\",IF(AND(V148>0,AF37<Lister!$W$56),\"According to development solution chosen, possibly missing CAPEX in coloumn AF. Input value: \"&$AF$37&\" Triggervalue: \"&Lister!$W$56,IF(AND(W148>0,AG37<Lister!$W$58),\"According to development solution chosen, possibly missing CAPEX in coloumn AG. Input value: \"&$AG$37&\" Triggervalue: \"&Lister!$W$58,IF(AND(X148>0,AH37<Lister!$W$57),\"According to development solution chosen, possibly missing CAPEX in coloumn AH. Input value: \"&$AH$37&\" Triggervalue: \"&Lister!$W$57,IF(AND(Y148>0,W148=0,X148=0,AG37+AH37>150),\"Investements  in leased production facilities should be reported in column AI\",\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$11)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$7)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$8)+COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$10)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$9)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",30,"Check that expected CAPEX elements for subsea developments are reported.",null,null,null,null,{"$f":"IF('Generell info og kommentarer'!$M$7=Lister!$X$6,IF(V149=1,IF(X149=1,\"\",\"When coloumn AF are filled in, NPD also expects coloumns AI and AQ to have values.\")&IF(Y149=1,\"\",\" Capex on a host should be filled in coloumn AI not AJ\"),\"\"),IF('Generell info og kommentarer'!$M$7=Lister!$X$5,IF(V149=1,IF(W149=1,\"\",\"When coloumn AF are filled in, NPD also expects investements on the host facility (coloumns AH or AI) and investements i pipes/umbilicals (coloumn AQ).\"),\"\"),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(V148>0,1,0)","v":0},{"$f":"IF(AND(OR(AJ37>0,AI37>0),AQ37>0),1,0)","v":0},{"$f":"IF(AND(AI37>0,AQ37>0),1,0)","v":0},{"$f":"IF(AJ37>0,0,1)","v":1},0]
[null,null,null,null,null,"Concept and wells cost","Proj. Life",31,"Check that concept cost are reported for discoveries and that development projects have reported well costs.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(AND(V150=1,X150<Lister!$V$59),\"Possibly missing concept cost (column AE), please fill in or comment. We have assumed that developments with a CAPEX exceeding \"&Lister!$W$59&\" mill NOK will spend at least \"&Lister!$V$59&\" Mill NOK in consept studies.\"&CHAR(10),\"\")&IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(W150=1,Y150=0),\"For a development project wells are expected, please fill in relevant coloumns (AL-AO), or provide comments.\",\"\")),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(Prosjekttype=Lister!$X$6,AT37>Lister!$W$59),1,0)","v":0},{"$f":"IF(OR(J7=Lister!$E$8,COUNTIF(AB7:AB25,\"=\" &Lister!$G$8)>0),1,0)","v":0},{"$f":"AE37","v":0},{"$f":"AL37+AM37","v":0},0]
[null,null,null,null,null,"Gassco Reporting","Annual",32,{"$f":"IF(W151=1,\"Check that general price increase are reported\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(OR(W151=0,X151=0),\"\",IF(V151=0,\"Please report general Price increase. Insert constant value i Cell AC28 or a serie in the sheet 'Cost Contol'.\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AD115>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(Profil_Total!DF115=0,0,1)","v":0},null,0]
[null,null,null,null,null,"All numbers","Annual",33,{"$f":"IF(W152=1,\"Check Profil_Total for negative numbers. Normally each figure added up for all profiles in a reporting file for a discovery, field or pipeline system should not be negative for any year.\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IF(W152=0,\"\",IF(V152>0,\"Negative figures apears in Profil_Total, please comment or correct input in relevant sheet. (Profil_Total could be opened from -Generell info og kommentarer, relevant negative numbers shown with red colour.)\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF(Profil_Total!I41:N114,\"<0\")+COUNTIF(Profil_Total!P41:P114,\"<0\")+COUNTIF(Profil_Total!R41:S114,\"<0\")+COUNTIF(Profil_Total!U41:U114,\"<0\")+COUNTIF(Profil_Total!W41:BK114,\"<0\")+COUNTIF(Profil_Total!BT41:BX114,\"<0\")+IF(X152=1,COUNTIF(Profil_Total!CA41:DC114,\"<0\"),0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(AND(Prosjekttype=Lister!$X$5,Profil_1!DP21=1),1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Tariffs",34,{"$f":"\"Check that information regarding service provider for tariffs are completed in cell area \"&ADDRESS(ROW(BL32),COLUMN(BL32))&\":\"&ADDRESS(ROW(BR32),COLUMN(BR32))","v":"Check that information regarding service provider for tariffs are completed in cell area $BL$32:$BR$32"},null,null,null,null,{"$f":"IF(W153>V153,\"Please state service provider for tariffs.\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(BL32:BR32)","v":0},{"$f":"COUNTIF(BL37:BR37,\"<>0\")","v":0},null,null,0]

{"sheet":"Profil_7","index":11,"n_rows":153,"n_cols":140,"rows_kept":153,"cut":false,"hidden":true,"merged":[[136,17,136,20],[134,17,134,20],[133,17,133,20],[131,17,131,20],[129,17,129,20],[148,8,148,12],[148,13,148,16],[148,17,148,20],[133,8,133,12],[130,8,130,12],[131,8,131,12],[130,17,130,20],[144,8,144,12],[144,13,144,16],[143,17,143,20],[138,17,138,20],[141,17,141,20],[140,17,140,20],[134,13,134,16],[133,13,133,16],[129,13,129,16],[132,8,132,12],[143,13,143,16],[137,13,137,16],[151,8,151,12],[151,13,151,16],[151,17,151,20],[145,8,145,12],[145,13,145,16],[145,17,145,20],[146,8,146,12],[146,13,146,16],[146,17,146,20],[147,8,147,12],[147,13,147,16],[147,17,147,20],[150,8,150,12],[150,13,150,16],[150,17,150,20],[149,8,149,12],[149,13,149,16],[149,17,149,20],[24,82,24,84],[27,78,28,79],[32,98,32,104],[27,89,31,95],[31,76,31,83],[152,8,152,12],[152,13,152,16],[152,17,152,20],[8,39,8,53],[9,39,9,53],[10,39,10,53],[11,39,11,53],[13,39,13,53],[128,17,128,20],[18,39,18,53],[12,39,12,53],[144,17,144,20],[121,17,121,20],[139,17,139,20],[118,21,118,25],[142,17,142,20],[135,17,135,20],[132,17,132,20],[137,17,137,20],[27,56,31,61],[27,30,31,33],[32,93,32,97],[32,105,32,106],[31,26,31,29],[32,63,32,70],[32,71,32,75],[32,76,32,83],[32,84,32,87],[32,88,32,92],[32,46,32,62],[27,63,27,69],[31,74,31,75],[32,28,32,29],[27,43,29,45],[27,40,29,42],[32,31,32,45],[141,13,141,16],[138,13,138,16],[142,13,142,16],[135,13,135,16],[136,13,136,16],[139,13,139,16],[140,13,140,16],[134,8,134,12],[135,8,135,12],[136,8,136,12],[143,8,143,12],[138,8,138,12],[139,8,139,12],[140,8,140,12],[141,8,141,12],[142,8,142,12],[137,8,137,12],[128,8,128,12],[129,8,129,12],[132,13,132,16],[124,8,124,12],[0,27,0,28],[4,17,4,19],[4,20,4,22],[4,23,5,26],[4,27,5,27],[4,28,5,28],[122,8,122,12],[123,8,123,12],[124,17,124,20],[121,8,121,12],[125,8,125,12],[126,8,126,12],[127,8,127,12],[126,17,126,20],[127,17,127,20],[125,17,125,20],[128,13,128,16],[131,13,131,16],[4,8,5,8],[4,10,5,10],[122,17,122,20],[4,9,5,9],[119,17,119,20],[119,13,119,16],[125,13,125,16],[126,13,126,16],[127,13,127,16],[121,13,121,16],[4,7,5,7],[4,11,4,13],[27,7,31,11],[118,13,118,16],[120,13,120,16],[120,17,120,20],[4,14,4,16],[27,13,27,15],[118,17,118,20],[119,8,119,12],[120,8,120,12],[130,13,130,16],[4,31,5,31],[4,39,5,53],[124,13,124,16],[4,30,5,30],[4,29,5,29],[6,39,6,53],[7,39,7,53],[19,39,19,53],[21,39,21,53],[123,13,123,16],[122,13,122,16],[123,17,123,20],[15,39,15,53],[16,39,16,53],[17,39,17,53],[22,39,22,53],[23,39,23,53],[24,39,24,53],[14,39,14,53],[4,32,5,32],[4,33,5,33],[4,34,5,34],[20,39,20,53]]}
["Name of field, discovery, etc.","Project type","Name of sub-project","Geo (New)","OD-ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposits:",null,{"$f":"'Generell info og kommentarer'!$B28","v":0},{"$f":"'Generell info og kommentarer'!$B29","v":0},{"$f":"'Generell info og kommentarer'!$B30","v":0},{"$f":"'Generell info og kommentarer'!$B31","v":0},{"$f":"'Generell info og kommentarer'!$B32","v":0},{"$f":"'Generell info og kommentarer'!$B33","v":0},{"$f":"'Generell info og kommentarer'!$B34","v":0},{"$f":"'Generell info og kommentarer'!$B35","v":0},{"$f":"'Generell info og kommentarer'!$B36","v":0},{"$f":"'Generell info og kommentarer'!$B37","v":0},{"$f":"'Generell info og kommentarer'!$B38","v":0},{"$f":"'Generell info og kommentarer'!$B39","v":0},{"$f":"'Generell info og kommentarer'!$B40","v":0},{"$f":"'Generell info og kommentarer'!$B41","v":0},{"$f":"'Generell info og kommentarer'!$B42","v":0},{"$f":"'Generell info og kommentarer'!$B43","v":0},{"$f":"'Generell info og kommentarer'!$B44","v":0}]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"CONCATENATE(Prosjekttype,I7)","v":""},null,"Profil_07"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(F2=\"Felt4\",\" \",\"no\")","v":"no"},null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project attributes required for all projects in RC 3, 4 and 5 - fields and discoveries",null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AM7:AM25)","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Project overview incl. recoverable resources",null,null,null,null,null,null,null,null,null,"Gas resources/reserves shall be stated with actual gross calorific value excluding fuel and flare gas."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Name of \nproject","Resource class","Project category","Serial Number","Oil\n(million Sm3)",null,null,"NGL \n(million tonnes)",null,null,"Gas (net deliverable)\n(billion Sm3)",null,null,"Condensate\n(million Sm3)",null,null,"Deposits\n(choose from drop-down menu)",null,null,null,"Project\ntype:\nChose from drop-down menu.\n\nUse for Project-category \"A\" and commercial agreements","Develop-ment\nsolution:\nChose from drop-down menu.\n\nUse for project-category \"F\" and \"A\"= Videreutvikling","Need for new power generation:\nIndicate how the project will get supply of power","Project stopper: \nMost important cause for the project not being realized or suffering significant delay.","Technology usage:\nIs the project based on conventional methods or will new technology be used or developed?","Technology areas: \nWithin which areas will new technology be used or developed?","Technology status: \nWhat is the status as regards technological development for projects which are conditional upon new technology?","Time criticality: \nIs the realisation of the project time-critical, and, if so, what kind of time-criticality?","Year for\nthe decision to \ninitialize\n(feasibility studies)\n\n\n\nDG0","Year for\nthe decision to \nconcretize\n(concept studies)\n\n\n\nDG1","Year for\nthe decision to \ncontinuation\n(concept choice, \npreliminary engineering phase)\nDG2","Year for\nthe decision to \nimplement \n(detailed engineering\nPDO if relevant)\n\nDG3","Comments:\nE.g. realisation assumptions, which conditions the realisation of the project is contingent upon, new technology and technology development requirements, specification if technology touches upon several areas, cause of delay if relevant."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High",null,null,null,null,null,null,null,null,null,null,null,null,"(yyyy)","(yyyy)","(yyyy)","(yyyy)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H7:W7)=16,0,1)","v":0},{"$f":"CONCATENATE(I7,J7)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H8:W8)=16,0,1)","v":0},null,null,{"$f":"IF(H8=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H8=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",{"$f":"IF(H9=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H135,\" and \",H136))","v":"CONTROLS 16 AND 17"},null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H140,\", \",H141,\", \",H142,\", and \",H143))","v":"CONTROLS 21, 22, 23, AND 24"},null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H133,\", \",H134,\" and \",H144))","v":"CONTROLS 14, 15 AND 25"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test cost of wells vs number of wells",null,null,null,null,null,null,null,null,"Cash flow tests"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New august 2008"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"control \",H135))","v":"CONTROL 16"},null,{"$f":"UPPER(CONCATENATE(\"control \",H136))","v":"CONTROL 17"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas accounts",null,"Saleable gas vs."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deliveries of gas"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emission data expected?",null,{"$f":"IF('Generell info og kommentarer'!$D$7=\"\",\"\",(INDEX((Lister!B40:N541),MATCH('Generell info og kommentarer'!$D$7,(Lister!B40:B541),0),13)))","v":""},{"$f":"IF(AND(DO21=\"Nei\",'Generell info og kommentarer'!$M$7=\"Felt\"),0,1)","v":1}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL TEST - CASH FLOW , REMAINING NPV AND DATA CONSISTENCY"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Allocated Gassco:",{"$f":"IF(LEN(I7)=0,\"Not in use\",IF(I7=Lister!$C$8,\"RC_0-3\",IF(I7=4,\"RC_4\",IF(I7=5,\"RC_5\",\"RC_0-3\"))))","v":"Not in use"},null,null,null,{"$f":"SUM(M7:M25)","v":0},null,null,{"$f":"SUM(P7:P25)","v":0},null,null,{"$f":"SUM(S7:S25)","v":0},null,null,{"$f":"SUM(V7:V25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type",null,{"$f":"+'Generell info og kommentarer'!M7","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Free text and change explanations related to the profile collection:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to investments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to operating costs:",null,null,null,null,null,null,"Free text to explain the tariff-chain if multiple service providers per category are involved:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to the environmental data: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limits input changed in spreadsheet Lister",null,null,null,null,null,null,null,null,"New August 2008",null,"Discount rate",7.0000000000000007E-2," (real)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Start-up month\nDG4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS BALANCE/ACCOUNTING","Help lines",null,"Help lines","Help lines","Tolerance area Cost/well:","Limits Permanently placed ","Limits Mobiles",{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H140)","v":"Help lines Indicator permanently placed  Control 21"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H141)","v":"Help lines Indicator Mobiles Control 22"},{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H142)","v":"Help lines Indicator permanently placed  Control 23"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H143)","v":"Help lines Indicator Mobiles Control 24"},null,null,null,null,null,null,null,null,"Help lines negative operating cashflow","Help lines negative operating cashflow","Help lines Indicator data consistency"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BL: To be completed for all projects (except RC 5) with import of tariff services (foreign installations).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerance:",{"$f":"CONCATENATE(DO38,DO39,DO40,DO41,DO42,DO43,DO44,DO45,DO46,DO47,DO48,DO49,DO50,DO51,DO52,DO53,DO54,DO55,DO56,DO57,DO58,DO59,DO60,DO61,DO62)","v":""},"Tolerance:",{"$f":"CONCATENATE(DQ38,DQ39,DQ40,DQ41,DQ42,DQ43,DQ44,DQ45,DQ46,DQ47,DQ48,DQ49,DQ50,DQ51,DQ52,DQ53,DQ54,DQ55,DQ56,DQ57,DQ58,DQ59,DQ60,DQ61,DQ62)","v":""},{"$f":"CONCATENATE(DR37,DR38,DR39,DR40,DR41,DR42,DR43,DR44,DR45,DR46,DR47,DR48,DR49,DR50,DR51,DR52,DR53,DR54,DR55,DR56,DR57,DR58,DR59,DR60,DR61,DR62)","v":""},"Max",{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},{"$f":"CONCATENATE(DU37,DU38,DU39,DU40,DU41,DU42,DU43,DU44,DU45,DU46,DU47,DU48,DU49,DU50,DU51,DU52,DU53,DU54,DU55,DU56,DU57,DU58,DU59,DU60,DU61,DU62)","v":""},{"$f":"CONCATENATE(DV37,DV38,DV39,DV40,DV41,DV42,DV43,DV44,DV45,DV46,DV47,DV48,DV49,DV50,DV51,DV52,DV53,DV54,DV55,DV56,DV57,DV58,DV59,DV60,DV61,DV62)","v":""},{"$f":"CONCATENATE(DW37,DW38,DW39,DW40,DW41,DW42,DW43,DW44,DW45,DW46,DW47,DW48,DW49,DW50,DW51,DW52,DW53,DW54,DW55,DW56,DW57,DW58,DW59,DW60,DW61,DW62)","v":""},{"$f":"CONCATENATE(DX37,DX38,DX39,DX40,DX41,DX42,DX43,DX44,DX45,DX46,DX47,DX48,DX49,DX50,DX51,DX52,DX53,DX54,DX55,DX56,DX57,DX58,DX59,DX60,DX61,DX62)","v":""},null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(EG37,EG38,EG39,EG40,EG41,EG42,EG43,EG44,EG45,EG46,EG47,EG48,EG49,EG50,EG51,EG52,EG53,EG54,EG55,EG56,EG57,EG58,EG59,EG60,EG61,EG62)","v":""},{"$f":"CONCATENATE(EH37,EH38,EH39,EH40,EH41,EH42,EH43,EH44,EH45,EH46,EH47,EH48,EH49,EH50,EH51,EH52,EH53,EH54,EH55,EH56,EH57,EH58,EH59,EH60,EH61,EH62)","v":""},{"$f":"CONCATENATE(EI37,EI38,EI39,EI40,EI41,EI42,EI43,EI44,EI45,EI46,EI47,EI48,EI49,EI50,EI51,EI52,EI53,EI54,EI55,EI56,EI57,EI58,EI59,EI60,EI61,EI62)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Early","Base","Late",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BM-BR: To be completed for all projects in RC3 and RC4, optional input for RC5.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"billion Sm3",{"$f":"CONCATENATE(DO63,DO64,DO65,DO66,DO67,DO68,DO69,DO70,DO71,DO72,DO73,DO74,DO75,DO76,DO77,DO78,DO79,DO80,DO81,DO82,DO83,DO84,DO85)","v":""},"billion Sm3",{"$f":"CONCATENATE(DQ63,DQ64,DQ65,DQ66,DQ67,DQ68,DQ69,DQ70,DQ71,DQ72,DQ73,DQ74,DQ75,DQ76,DQ77,DQ78,DQ79,DQ80,DQ81,DQ82,DQ83,DQ84,DQ85)","v":""},{"$f":"CONCATENATE(DR63,DR64,DR65,DR66,DR67,DR68,DR69,DR70,DR71,DR72,DR73,DR74,DR75,DR76,DR77,DR78,DR79,DR80,DR81,DR82,DR83,DR84,DR85)","v":""},"Min",{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},{"$f":"CONCATENATE(DU63,DU64,DU65,DU66,DU67,DU68,DU69,DU70,DU71,DU72,DU73,DU74,DU75,DU76,DU77,DU78,DU79,DU80,DU81,DU82,DU83,DU84,DU85)","v":""},{"$f":"CONCATENATE(DV63,DV64,DV65,DV66,DV67,DV68,DV69,DV70,DV71,DV72,DV73,DV74,DV75,DV76,DV77,DV78,DV79,DV80,DV81,DV82,DV83,DV84,DV85)","v":""},{"$f":"CONCATENATE(DW63,DW64,DW65,DW66,DW67,DW68,DW69,DW70,DW71,DW72,DW73,DW74,DW75,DW76,DW77,DW78,DW79,DW80,DW81,DW82,DW83,DW84,DW85)","v":""},{"$f":"CONCATENATE(DX63,DX64,DX65,DX66,DX67,DX68,DX69,DX70,DX71,DX72,DX73,DX74,DX75,DX76,DX77,DX78,DX79,DX80,DX81,DX82,DX83,DX84,DX85)","v":""},null,null,"Results of tests",null,null,null,null,null,{"$f":"CONCATENATE(EG63,EG64,EG65,EG66,EG67,EG68,EG69,EG70,EG71,EG72,EG73,EG74,EG75,EG76,EG77,EG78,EG79,EG80,EG81,EG82,EG83,EG84,EG85)","v":""},{"$f":"CONCATENATE(EH63,EH64,EH65,EH66,EH67,EH68,EH69,EH70,EH71,EH72,EH73,EH74,EH75,EH76,EH77,EH78,EH79,EH80,EH81,EH82,EH83,EH84,EH85)","v":""},{"$f":"CONCATENATE(EI63,EI64,EI65,EI66,EI67,EI68,EI69,EI70,EI71,EI72,EI73,EI74,EI75,EI76,EI77,EI78,EI79,EI80,EI81,EI82,EI83,EI84,EI85)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,"Month:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Please name sources of gas purchase:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please state where services are assumed to be provided. Only one provider per cell, additional comments in cell BL28 above.",null,null,null,null,null,null,null,null,null,null,null,null,"Please name the fields that enter into the assumptions below (Alt + Enter for line shift)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,{"$f":"CONCATENATE(DO86,DO87,DO88,DO89,DO90,DO91,DO92,DO93,DO94,DO95,DO96,DO97,DO98,DO99,DO100,DO101,DO102,DO103,DO104,DO105,DO106,DO107,DO108,DO109,DO110,DO111,DO112,DO113)","v":""},0.2,{"$f":"CONCATENATE(DQ86,DQ87,DQ88,DQ89,DQ90,DQ91,DQ92,DQ93,DQ94,DQ95,DQ96,DQ97,DQ98,DQ99,DQ100,DQ101,DQ102,DQ103,DQ104,DQ105,DQ106,DQ107,DQ108,DQ109,DQ110,DQ111,DQ112,DQ113)","v":""},{"$f":"CONCATENATE(DR86,DR87,DR88,DR89,DR90,DR91,DR92,DR93,DR94,DR95,DR96,DR97,DR98,DR99,DR100,DR101,DR102,DR103,DR104,DR105,DR106,DR107,DR108,DR109,DR110,DR111,DR112,DR113,DR114)","v":""},null,null,null,{"$f":"CONCATENATE(DU86,DU87,DU88,DU89,DU90,DU91,DU92,DU93,DU94,DU95,DU96,DU97,DU98,DU99,DU100,DU101,DU102,DU103,DU104,DU105,DU106,DU107,DU108,DU109,DU110,DU111,DU112,DU113,DU114)","v":""},{"$f":"CONCATENATE(DV86,DV87,DV88,DV89,DV90,DV91,DV92,DV93,DV94,DV95,DV96,DV97,DV98,DV99,DV100,DV101,DV102,DV103,DV104,DV105,DV106,DV107,DV108,DV109,DV110,DV111,DV112,DV113,DV114)","v":""},{"$f":"CONCATENATE(DW86,DW87,DW88,DW89,DW90,DW91,DW92,DW93,DW94,DW95,DW96,DW97,DW98,DW99,DW100,DW101,DW102,DW103,DW104,DW105,DW106,DW107,DW108,DW109,DW110,DW111,DW112,DW113,DW114)","v":""},{"$f":"CONCATENATE(DX86,DX87,DX88,DX89,DX90,DX91,DX92,DX93,DX94,DX95,DX96,DX97,DX98,DX99,DX100,DX101,DX102,DX103,DX104,DX105,DX106,DX107,DX108,DX109,DX110,DX111,DX112,DX113,DX114)","v":""},null,null,{"$f":"IF(EG32=\"\",\"OK\",CONCATENATE(\"Check \",EG32,\" due to negative cash flow. Please comment/ correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG86,EG87,EG88,EG89,EG90,EG91,EG92,EG93,EG94,EG95,EG96,EG97,EG98,EG99,EG100,EG101,EG102,EG103,EG104,EG105,EG106,EG107,EG108,EG109,EG110,EG111,EG112,EG113,EG114)","v":""},{"$f":"CONCATENATE(EH86,EH87,EH88,EH89,EH90,EH91,EH92,EH93,EH94,EH95,EH96,EH97,EH98,EH99,EH100,EH101,EH102,EH103,EH104,EH105,EH106,EH107,EH108,EH109,EH110,EH111,EH112,EH113,EH114)","v":""},{"$f":"CONCATENATE(EI86,EI87,EI88,EI89,EI90,EI91,EI92,EI93,EI94,EI95,EI96,EI97,EI98,EI99,EI100,EI101,EI102,EI103,EI104,EI105,EI106,EI107,EI108,EI109,EI110,EI111,EI112,EI113,EI114)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,{"$f":"COUNTBLANK(H28)","v":1},null,null,null,null,null,"Year:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delivered from:\n\nDelivered to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deviation billion Sm3",{"$f":"CONCATENATE(DN29,DN30,DN31)","v":""},null,{"$f":"CONCATENATE(DP29,DP30,DP31)","v":""},{"$f":"CONCATENATE(DQ29,DQ30,DQ31)","v":""},"Max. inv./years  without well",{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},{"$f":"CONCATENATE(DU29,DU30,DU31)","v":""},{"$f":"CONCATENATE(DV29,DV30,DV31)","v":""},{"$f":"CONCATENATE(DW29,DW30,DW31)","v":""},{"$f":"CONCATENATE(DX29,DX30,DX31)","v":""},null,null,{"$f":"IF(EH32=\"\",\"OK\",CONCATENATE(\"Check \",EH32,\" due to negative remaining Net present value. Please comment / correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG29,EG30,EG31)","v":""},{"$f":"CONCATENATE(EH29,EH30,EH31)","v":""},{"$f":"CONCATENATE(EI29,EI30,EI31)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,"Production and injection data",null,null,null,null,null,"Sale of petroleum, income profiles and transport profiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariffs",null,null,null,null,null,null,null,"Other costs",null,null,null,null,"Assumptions for environmental emissions/discharges and other data",null,null,null,null,null,null,null,"Consumption of natural gas and diesel",null,null,null,"CO2 - discharge",null,null,null,null,"NOX - discharge",null,null,null,null,"nmVOC & CH4 - discharge",null,null,null,null,null,null,"Power from shore",null,null,"Not in use?","Not in use?","Not in use?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DU32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DU32,\"? Please comment/ correct\"))","v":"OK"},{"$f":"IF(DV32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DV32,\"? Please comment/correct\"))","v":"OK"},{"$f":"IF(DW32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DW32,\"? Please comment / correct\"))","v":"OK"},{"$f":"IF(DX32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DX32,\"? Please comment / correct\"))","v":"OK"},null,null,{"$f":"IF(EI32=\"\",\"OK\",CONCATENATE(\"Check \",EI32,\" for possibly incomplete data, please comment/ correct\"))","v":"OK"},null,null,null,null,null,"Negative  cash flow","Negative  NPV","Data consistency",{"$f":"+EE26","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Joint operating agreement (JOA)  item","Water injection\n\n\n","Water production\n\n\n","Gross\ngas production","Natural gas\ninjection in own field, exclusive gas lift\n\n","Gas for gas lift","CO2\nGas injection\n\n","Annual sale\noil\nLow estimate","Annual sale\noil\nBase estimate","Annual sale\noil\nHigh estimate","Annual sale\nNGL\nBase estimate","Annual sale\ncondensate\nBase estimate","Annual\ndry gas\nLow estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nBase estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year.\n Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Saleable gas per calendar year \n40 MJ/Sm3","Saleable gas\nper gas year \n40 MJ/Sm3","Gas purchase per calendar year\n40 MJ/Sm3","Tariff\nincome\n-JOA 7 part","Other income\n(explain in commentary field)\n\n\n-JOA 7 part","General\nprice increase","Concept studies\n\n\n\n\n-JOA 4","Investments in new subsea facilities\n\n\n\n-JOA 5.1 part","Investments in new floating facilities\n\n\n\n-JOA 5.1 part","Investments in new fixed facilities\n\n\n\n-JOA 5.1 part","Other Development investments \n\n\n\n-JOA 5.1 part","Operating investments \n(modifications)\n\n\n-JOA 5.2","Total investments in facilities\n\n\n\n-JOA 5.1-2","Dev. wells from permanently placed drilling facilities\n\n","Dev. wells from mobile drilling facilities\n","Investments in dev. wells from permanently placed drilling facilities\n-JOA 5.3 part","Investments in prod. wells from mobile drilling facilities\n\n-JOA 5.3 part","Investments related to production drilling not distributed by well\n-JOA 5.3 part","Investments in pipelines\n\n\n\n\n-JOA 5.1 part","Investments in land facilities\n\n\n\n-JOA 5.1 part","Total investments in pipelines and land facilities\n\n-JOA 5.1 part","Total investments\n\n\n\n\n-JOA 5","Operational preparations\n\n\n\n\n-JOA 6.1","Ordinary operating costs\n\n\n\n-JOA 6.2.1","Maintenance excl. Wells\n\n\n\n\n-JOA 6.2.2","Well maintenance\n\n\n\n\n-JOA 6.2.3","Modifications \n\n\n\n\n\n-JOA 6.2.4","Subsea operations and maintenance\n\n\n-JOA 6.2.5 \n","Platform services\n\n\n\n\n-JOA 6.2.6 \n","Administration\n\n\n\n\n-JOA 6.2.7\n"," HSE\n\n\n\n\n\n-JOA 6.2.8\n\n\n\n","Reservoir management and development\n\n\n-JOA 6.2.9\n","Business development\n\n\n\n\n-JOA 6.2.10 \n","Other operational support \n\n\n\n-JOA 6.2.5-10","Total operations and support\n\n\n\n-JOA 6.2","Logistics costs\n\n\n\n\n-JOA 6.3","Other operating costs\n\n\n\n-JOA 6.5 part","Cost purchase of gas\n\n\n\n-JOA 6.5 part","Total operating costs, incl. operations preparation \nexcl. Tariffs\n-JOA 6 (-6.4)","Import of  tariff services\n(Cost for use of foreign installations)\n\n-JOA 6.4 part","Tariff costs oil transport\n\n\n\n\n-JOA 6.4 part","Tariff costs gas transport\n\n\n\n\n-JOA 6.4 part","Tariff costs processing/\ntreatment\n\n\n\n-JOA 6.4 part","Tariff costs land-based\n\n\n\n\n-JOA 6.4 part","Tariff costs Cost sharing OPEX\n\n\n\n-JOA 6.4 part\n","Tariff costs Cost sharing\nCAPEX\n\n\n\n-JOA 6.4 part\n","Total tariff costs\n\n\n\n\n-JOA 6.4","Shut-down costs\n\n\n\n\n-JOA 8.1 ","Final disposal (removal)\n\n\n\n\n-JOA 8.2","Area fees\n\n\n\n\n\n-JOA 9.2","Environmental taxes\n\n\n\n\n-JOA 9.3","Other general costs\n\n\n\n\n-JOA 9.1\n+9.4-9","Receipt of gas","Deliveries of gas from main field and associated fields with ship-loading point on the facility","Deliveries of \noil/NGL/\ncondensate from main field and associated fields with ship-loading point on the facility","Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift","Total gas lift in main field and associated fields\n","Injected CO2 in main field and associated fields as well as deposit","Discharge of\nproduced\nwater from\nmain field and associated fields","Injected\nwater in main field and associated fields","Natural gas used for fuel","Natural gas used for flaring","Diesel consumption subject to CO2 tax (in accordance with CO2 tax legislation)\n","Diesel consumption not subject to CO2 tax (mobile facility)\n","CO2 total","CO2 contribution fuel gas","CO2 contribution flaring","CO2 contribution diesel (in accordance with CO2 tax legislation)","CO2 contribution from mobile facilities","NOx total","NOx contribution from fuel gas","NOx contribution from flaring","NOx contribution from diesel (in accordance with CO2 tax legislation)","NOx contribution from mobile facilities","Emissions\nnmVOC\nfrom cold venting, combustion and fugitive emissions","Emissions\nCH4\n from cold venting, combustion and fugitive emissions","Oil, NGL, etc.\ntotal loaded/stored","Emissions\nnmVOC\nstorage","Emissions\nnmVOC\nloading","Emissions\nCH4\nstorage","Emissions\nCH4\nloading","Annual power consumption\n\n\n\n","Maximum power usage (Peak)\n\n\n",null,null,null,null,"Indicates row number\nwhen income in\ncolumn DH>0","Indicates row number\nwhen shut-down\ncosts in\ncolumn BW>0","Calculates\n\"activity\" from\ncolumns P, R, S, K, BT, BZ and CA","Indicates row number\nwhen \"activity\"\nin column DJ>0","Indicates row number\nwhen CO2\nin column CK>0","Indicates row number\nwhen NOx\nin column CP>0","Absolute deviation","Indicator test gas accounts","(Saleable gas - Purchase of gas)-(Deliveries of gas-Receipt of gas)","Indicator sale vs. deliveries of gas","Total vs. Mobile NOT IN USE",{"$f":"CONCATENATE(\"Cost per well, \",$AL34)","v":"Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Cost per well, \",$AM34)","v":"Cost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator Cost per well, \",$AL34)","v":"Indicator Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"IndicatorCost per well, \",$AM34)","v":"IndicatorCost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AL34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AM34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from mobile drilling facilities\n"},null,null,"ANNUAL operating cost-JOA 6&9.3 excl 6.1","ANNUAL operating income Tariffs-JOA 7 part","ANNUAL petroleum sales volumes","ANNUAL petroleum income","ANNUAL cash flow excluding Shut down/disposal-JOA 8","REMAINING NPV (10% real)  excluding Shut down/disposal-JOA 8","Test indicator negative operating cash flow (year test shows abnormal values, less than -100)","Test indicator negative Remaining NPV excl JOA 8 (year test shows abnormal values)","Test indicator possible missing data (year test shows abnormal values)","ANNUAL operating test (cash flow/unit cost)"]
[null,null,"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",null,null,null,null,"Unit :","million m3","million m3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million Sm3","million Sm3","million Sm³","million tonnes","million Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million NOK","million NOK","%","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","Quantity","Quantity","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","billion Sm3","billion Sm3","million Sm3 oe","billion Sm3","billion Sm3","billion Sm3","million m3 ","million m3","million Sm3","million Sm3","million litres","million litres","million tonnes","million tonnes","million tonnes","million tonnes","million tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","million Sm3","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","GWh","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million NOK","million NOK","million Sm3 oe","million NOK","million NOK","million NOK","year,","year,","year,",{"$f":"IF(EE26=\"Rør mv\",\"Mill NOK\",\"NOK/Sm3 oe\")","v":"NOK/Sm3 oe"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Database Name","Prd_InjVann_EgetFelt","Prd_ProdVann_EgetFelt","Prd_Gas_BrtoGasProd","Prd_InjGas_NaturGas_EgetFelt","Prd_GasLøft_EgetFelt","Prd_InjGas_CO2_EgetFelt","Prd_Olj_LavEst","Prd_Olj_BasEst","Prd_Olj_HøyEst","Prd_NGL","Prd_Kond","Prd_Gas_Fys_Tørr_LavEst","Prd_Gas_Fys_Tørr_BasEst","Prd_Gas_Fys_Tørr_HøyEst","Prd_Gas_Fys_Tørr_GasÅr","Prd_Gas_Fys_Rik_GasÅr","Prd_Gas_Sum_SalgsGass","Prd_Gas_GasÅr","Prd_Gas_Kjøp","DrI_TarInnt","DrI_Annet","GenPrisStign","Kst_Konsept_Studier","Inv_Innr_Nye_UndervAnnl","Inv_Innr_Nye_Flyttb","Inv_Innr_Nye_BunnfOgAndr","Inv_Innr_Utbygg_Andre","Inv_Innr_Eksist_Modifik","Inv_Innr_Sum","Ant_Brønn_Nye_Fast","Ant_Brønn_Nye_FlyttbInnr","Inv_Brønn_Nye_Fast","Inv_Brønn_Nye_FlyttbInnr","Inv_Brønn_Ufordelt","Inv_Rør","Inv_Landanl","Inv_Sum_RørLand","Inv_Total","DrK_Lisens_DriftsForb","DrK_Lisens_Ordinære","Drk_Lisens_Vedlike","DrK_Lisens_Brønnvedlike","DrK_Lisens_Modifik","DrK_Lisens_UndervopOgVedlike","DrK_lisens_Plattformtjen","DrK_Lisens_Adm","DrK_Lisens_HMS","DrK_Lisens_ReservoarstyrOgUtv","DrK_Lisens_Forretning_Utv","DrK_Lisens_DriftsStøtte","DrK_Lisens_Sum_DriftOgStøtte","DrK_Lisens_Logistikk","DrK_Lisens_Andre","DrK_Lisens_Gas_Kjøp","DrK_Lisens_Sum","DrK_Andre_ImportTarTjen","DrK_Andre_Tariff_Olje","DrK_Andre_Tariff_Gass","DrK_Andre_Tariff_Prosessering","DrK_Andre_Tariff_Landanlegg","Drk_Andre_Tariff_KostDel_Drift","Drk_Andre_Tariff_KostDel_Inv","DrK_Andre_Tariff_Sum","Kst_Nedstenging","Kst_Disp","Kst_Gen_ArealAvgift","Kst_Gen_MiljøAvgift","Kst_Gen_Øvrige","Prd_Gas_Mottak","Uts_Foruts_GasLev","Uts_Foruts_SlgOljeNGLKond","Prd_InjGas","Prd_GasLøft","Prd_InjGas_CO2","Uts_Foruts_ProdVann","Prd_InjVann","Uts_Forbruk_Natgas_Brensel","Uts_Forbruk_Natgas_Fakkel","Uts_Forbruk_Diesel_Avgift","Uts_Forbruk_Diesel_IkkeAvgift","Uts_CO2","Uts_CO2_Brenngass","Uts_CO2_Fakkel","Uts_CO2_Diesel","Uts_CO2_FlyttbarInnr","Uts_NOx","Uts_NOx_Brenngass","Uts_NOx_Fakkel","Uts_NOx_Diesel","Uts_NOx_FlyttbarInnr","Uts_KvDiffUtsl_NMVOC","Uts_KvDiffUtsl_CH4","Uts_LagerLast_Volum","Uts_Lager_NMVOC","Uts_Last_NMVOC","Uts_Lager_CH4","Uts_Last_CH4","El_Land_Kraft","El_Maks_Last"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Sum:",{"$f":"+I115","v":0},{"$f":"+J115","v":0},0,0,0,0,null,0,null,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO115","v":0},{"$f":"+BP115","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"+CA115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB115","v":0},{"$f":"+DC115","v":0},null,"IN","OUT","Cash flow","Row1","Row2 (shut-down)","Prod","Row3 (Prod)","Row4 (Environment-CO2)","Row5 (Environment-NOX)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+EA115","v":0},{"$f":"+EB115","v":0},{"$f":"+EC115","v":0},{"$f":"+ED115","v":0},null,null,null,null,null,{"$f":"+EJ115","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},null,null,null,null,null,null,{"$f":"P38","v":0},null,{"$f":"P38","v":0},null,null,{"$f":"U38","v":0},null,{"$f":"U38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF38:AJ38)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AR38)","v":0},{"$f":"AK38+AN38+AO38+AP38+AS38","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BE38)","v":0},{"$f":"SUM(AV38:BE38)","v":0},null,null,null,{"$f":"AU38+BG38+BH38+BI38+BJ38","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL38:BR38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL38=0,\"\",AN38/AL38)","v":""},{"$f":"+IF(AM38=0,\"\",AO38/AM38)","v":""},{"$f":"IF(AL38=0,\"\",IF((DS38)>$DS$29,CONCATENATE($H38,\",\"),IF(DS38<$DS$30,CONCATENATE($H38,\",\"),\"\")))","v":""},{"$f":"IF(AM38=0,\"\",IF((DT38)>$DT$29,CONCATENATE($H38,\",\"),IF(DT38<$DT$30,CONCATENATE($H38,\",\"),\"\")))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H39","v":2022},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD39","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K39+BY39-BZ39-CB39-CG39/1000-CH39/1000","v":0},{"$f":"+IF(ABS(DN39)>$DM$31,CONCATENATE(H39,\",\"),\"\")","v":""},{"$f":"+K39+BY39-MAXA(L39,CB39)-CG39/1000-CH39/1000-U39","v":0},{"$f":"+IF(DP39<-$DO$31,H39&\",\",\"\")","v":""},{"$f":"+IF(AL39-AM39<0,CONCATENATE(H39,\",\"),IF(AN39-AO39<0,CONCATENATE(H39,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN39<DS$32,\"\",IF(AL39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},"",null,null,{"$f":"BK39+(BS39-BR39)-AU39","v":0},{"$f":"AB39","v":0},{"$f":"+P39+1.9*R39+S39+Y39","v":0},{"$f":"(P39*oljepris)+(R39*nglpris)+(S39*kondensatpris)+((Y39)*gasspris)","v":0},{"$f":"+ED39+EB39+AC39-EA39-AT39-BR39-BV39-IF(EC39=0,0,BW39)-BX39","v":0},{"$f":"NPV($ED$27,EE39:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED39+EB39-(EA39+IF(EC39=0,0,BW39))<-100,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EF39<0,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EA39+EB39+EC39=0,\"\",IF(EA39*(EB39+EC39)=0,CONCATENATE(H39,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB39-EA39,IF(EC39=0,0,EA39/(EC39*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H40","v":2023},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD40","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40+R40+S40+K40+BT40+BZ40+CA40","v":0},{"$f":"IF(ABS(DJ40)>0,ROW(),\" \")","v":" "},null,null,{"$f":"+K40+BY40-BZ40-CB40-CG40/1000-CH40/1000","v":0},"",{"$f":"+K40+BY40-MAXA(L40,CB40)-CG40/1000-CH40/1000-U40","v":0},{"$f":"+IF(DP40<-$DO$31,H40&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK40+(BS40-BR40)-AU40","v":0},0,0,0,{"$f":"+ED40+EB40+AC40-EA40-AT40-BR40-BV40-IF(EC40=0,0,BW40)-BX40","v":0},{"$f":"NPV($ED$27,EE40:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED40+EB40-(EA40+IF(EC40=0,0,BW40))<-100,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EF40<0,CONCATENATE($H40,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H41","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD41","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P41*oljepris)+(R41*nglpris)+(S41*kondensatpris)+((Y41)*gasspris)+AB41+AC41","v":0},{"$f":"AT41+BK41+BU41+BS41","v":0},{"$f":"DE41-DF41","v":0},{"$f":"IF(DE41>0,ROW(),\" \")","v":" "},{"$f":"IF(BT41>0,ROW(),\" \")","v":" "},{"$f":"P41+R41+S41+K41+BT41+BZ41+CA41","v":0},{"$f":"IF(ABS(DJ41)>0,ROW(),\" \")","v":" "},{"$f":"IF(CK41>0,ROW(),\" \")","v":" "},{"$f":"IF(CP41-CT41>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE41:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H42","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD42","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE42>0,ROW(),\" \")","v":" "},{"$f":"IF(BT42>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK42>0,ROW(),\" \")","v":" "},{"$f":"IF(CP42>0,ROW(),\" \")","v":" "},0,"",{"$f":"+K42+BY42-MAXA(L42,CB42)-CG42/1000-CH42/1000-U42","v":0},"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE42:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H43","v":2026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD43","v":0},null,null,null,null,null,null,{"$f":"SUM(AF43:AJ43)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AR43)","v":0},{"$f":"AK43+AN43+AO43+AP43+AS43","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BE43)","v":0},{"$f":"SUM(AV43:BE43)","v":0},null,null,null,{"$f":"AU43+BG43+BH43+BI43+BJ43","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL43:BR43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP43>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE43:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H44","v":2027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD44","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP44<-$DO$31,H44&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE44:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H45","v":2028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD45","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE45:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H46","v":2029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD46","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE46:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H47","v":2030},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD47","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",{"$f":"P47+R47+S47+K47+BT47+BZ47+CA47","v":0}," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE47:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H48","v":2031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD48","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE48:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H49","v":2032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD49","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE49:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H50","v":2033},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD50","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE50:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H51","v":2034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD51","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP51<-$DO$31,H51&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE51:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H52","v":2035},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD52","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE52:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H53","v":2036},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD53","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE53:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H54","v":2037},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD54","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE54:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H55","v":2038},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD55","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE55:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H56","v":2039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD56","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE56:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H57","v":2040},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD57","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE57:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H58","v":2041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD58","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE58:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H59","v":2042},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD59","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE59:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H60","v":2043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD60","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE60:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H61","v":2044},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD61","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE61:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H62","v":2045},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD62","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE62:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H63","v":2046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD63","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE63:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H64","v":2047},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD64","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE64:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H65","v":2048},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD65","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE65:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H66","v":2049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD66","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE66:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H67","v":2050},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD67","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE67:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H68","v":2051},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD68","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE68:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H69","v":2052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD69","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE69:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H70","v":2053},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD70","v":0},null,null,null,null,null,null,{"$f":"SUM(AF70:AJ70)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AR70)","v":0},{"$f":"AK70+AN70+AO70+AP70+AS70","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BE70)","v":0},{"$f":"SUM(AV70:BE70)","v":0},null,null,null,{"$f":"AU70+BG70+BH70+BI70+BJ70","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL70:BR70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE70:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H71","v":2054},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD71","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","",{"$f":"IF(AN71<DS$32,\"\",IF(AL71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},"",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE71:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H72","v":2055},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD72","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE72:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H73","v":2056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD73","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE73:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H74","v":2057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD74","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE74:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H75","v":2058},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD75","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE75:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H76","v":2059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD76","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE76:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H77","v":2060},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD77","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE77:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H78","v":2061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD78","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE78:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H79","v":2062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD79","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE79:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H80","v":2063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD80","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE80:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H81","v":2064},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD81","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE81:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H82","v":2065},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD82","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE82:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H83","v":2066},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD83","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE83:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H84","v":2067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD84","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE84:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H85","v":2068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD85","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE85:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H86","v":2069},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD86","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE86:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H87","v":2070},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD87","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE87:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H88","v":2071},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD88","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE88:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H89","v":2072},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD89","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE89:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H90","v":2073},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD90","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE90:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H91","v":2074},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD91","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE91:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H92","v":2075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD92","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE92:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H93","v":2076},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD93","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE93:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H94","v":2077},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD94","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE94:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H95","v":2078},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD95","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE95:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H96","v":2079},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD96","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE96:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H97","v":2080},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD97","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE97:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H98","v":2081},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD98","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE98:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H99","v":2082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD99","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE99:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H100","v":2083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD100","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE100:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H101","v":2084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD101","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE101:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H102","v":2085},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD102","v":0},null,null,null,null,null,null,{"$f":"SUM(AF102:AJ102)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AR102)","v":0},{"$f":"AK102+AN102+AO102+AP102+AS102","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102:BE102)","v":0},{"$f":"SUM(AV102:BE102)","v":0},null,null,null,{"$f":"AU102+BG102+BH102+BI102+BJ102","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL102:BR102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL102=0,\"\",AN102/AL102)","v":""},"",{"$f":"IF(AL102=0,\"\",IF((DS102)>$DS$29,CONCATENATE($H102,\",\"),IF(DS102<$DS$30,CONCATENATE($H102,\",\"),\"\")))","v":""},{"$f":"IF(AM102=0,\"\",IF((DT102)>$DT$29,CONCATENATE($H102,\",\"),IF(DT102<$DT$30,CONCATENATE($H102,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE102:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H103","v":2086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD103","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,{"$f":"+IF(ABS(DN103)>$DM$31,CONCATENATE(H103,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL103-AM103<0,CONCATENATE(H103,\",\"),IF(AN103-AO103<0,CONCATENATE(H103,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN103<DS$32,\"\",IF(AL103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},"",null,null,0,{"$f":"AB103","v":0},{"$f":"+P103+1.9*R103+S103+Y103","v":0},{"$f":"(P103*oljepris)+(R103*nglpris)+(S103*kondensatpris)+((Y103)*gasspris)","v":0},0,{"$f":"NPV($ED$27,EE103:$EE$114)*(1+$ED$27)","v":0},"","",{"$f":"IF(EA103+EB103+EC103=0,\"\",IF(EA103*(EB103+EC103)=0,CONCATENATE(H103,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB103-EA103,IF(EC103=0,0,EA103/(EC103*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H104","v":2087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD104","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",{"$f":"+K104+BY104-BZ104-CB104-CG104/1000-CH104/1000","v":0},"",{"$f":"+K104+BY104-MAXA(L104,CB104)-CG104/1000-CH104/1000-U104","v":0},{"$f":"+IF(DP104<-$DO$31,H104&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK104+(BS104-BR104)-AU104","v":0},0,0,0,{"$f":"+ED104+EB104+AC104-EA104-AT104-BR104-BV104-IF(EC104=0,0,BW104)-BX104","v":0},{"$f":"NPV($ED$27,EE104:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED104+EB104-(EA104+IF(EC104=0,0,BW104))<-100,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EF104<0,CONCATENATE($H104,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H105","v":2088},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD105","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P105*oljepris)+(R105*nglpris)+(S105*kondensatpris)+((Y105)*gasspris)+AB105+AC105","v":0},{"$f":"AT105+BK105+BU105+BS105","v":0},{"$f":"DE105-DF105","v":0}," "," ",{"$f":"P105+R105+S105+K105+BT105+BZ105+CA105","v":0},{"$f":"IF(ABS(DJ105)>0,ROW(),\" \")","v":" "}," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE105:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H106","v":2089},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD106","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE106>0,ROW(),\" \")","v":" "},{"$f":"IF(BT106>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK106>0,ROW(),\" \")","v":" "}," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE106:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H107","v":2090},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD107","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP107>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE107:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H108","v":2091},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD108","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE108:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H109","v":2092},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD109","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE109:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H110","v":2093},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD110","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE110:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H111","v":2094},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD111","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE111:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H112","v":2095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD112","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE112:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H113","v":2096},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD113","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE113:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H114","v":2097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD114","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MIN(I38:AC114,AE38:DC114)=0,MAX(I38:AC114,AE38:DC114),MIN(I38:AC114,AE38:DC114))","v":0},0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE114:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"TOTAL",{"$f":"SUM(I38:I114)","v":0},0,0,0,0,0,null,{"$f":"SUM(P38:P114)","v":0},null,{"$f":"SUM(R38:R114)","v":0},{"$f":"SUM(S38:S114)","v":0},null,{"$f":"SUM(U38:U114)","v":0},null,{"$f":"SUM(W38:W114)","v":0},{"$f":"SUM(X38:X114)","v":0},{"$f":"SUM(Y38:Y114)","v":0},{"$f":"SUM(Z38:Z114)","v":0},{"$f":"SUM(AA38:AA114)","v":0},null,0,{"$f":"MAXA(AD39:AD114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO38:BO114)","v":0},{"$f":"SUM(BP38:BP114)","v":0},0,0,0,0,0,{"$f":"SUM(BV38:BV114)","v":0},0,0,{"$f":"SUM(BY38:BY114)","v":0},{"$f":"SUM(BZ38:BZ114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DB38:DB114)","v":0},{"$f":"MAXA(DC38:DC114)","v":0},{"$f":"DD114","v":0},{"$f":"SUM(DE38:DE114)","v":0},{"$f":"SUM(DF38:DF114)","v":0},{"$f":"SUM(DG38:DG114)","v":0},{"$f":"MAX(DH41:DH114)","v":0},{"$f":"MAX(DI41:DI114)","v":0},0,{"$f":"MAX(DK41:DK114)","v":0},{"$f":"MAX(DL41:DL114)","v":0},{"$f":"MAX(DM41:DM114)","v":0},null,null,null,{"$f":"+IF(ABS(DP115)>$DO$31,CONCATENATE(H115,\",\"),\"\")","v":""},"","","",null,{"$f":"IF(AL115=0,IF(MAX(AN115:AO115)>$DS$32,CONCATENATE(H115,\",\"),\"\"),IF(MAX(DS115:DT115)>$DS$29,CONCATENATE(H115,\",\"),IF(MIN(DS115:DT115)<$DS$30,CONCATENATE(H115,\",\"),\"\")))","v":""},null,null,null,null,{"$f":"SUM(EA38:EA114)","v":0},{"$f":"SUM(EB38:EB114)","v":0},{"$f":"SUM(EC38:EC114)","v":0},{"$f":"SUM(ED38:ED114)","v":0},{"$f":"SUM(EE38:EE114)","v":0},null,null,null,null,{"$f":"SUM(EJ38:EJ114)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(0.07,DG41:DG114)","v":0},null,null,null,{"$f":"P116+R116+S116+K116","v":0}]
[]
[null,null,null,null,null,null,null,"CONTROL AREA"]
[null,null,null,null,null,"Data","Period","Control",null,null,null,null,null,"Message",null,null,null,"Any comments",null,null,null,"Calculation area"]
[null,null,null,null,null,"Oil","Months",1,{"$f":"\"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year \"&H41&\" (cell P41).\"","v":"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year 2024 (cell P41)."},null,null,null,null,{"$f":"IF(Y120=999,\"\",\"Deviation between monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,2)","v":0},{"$f":"P41","v":0},{"$f":"IF(AND(W120=0,V120=0),999,(W120-V120))","v":999},{"$f":"IF(X120=999,999,IF(ABS(X120)>0.001,\"1\",999))","v":999},{"$f":"IF(LEN(N120)<10,0,1)","v":0}]
[null,null,null,null,null,"Oil","Proj. Life",2,"Check that sum of base oil profile (cell P115) is equal to the associated  value for base oil in the table above (cell M26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y121>10,(IF(X121<0.1,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X121<0.01,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$F$26+Ressursoversikt!$I$26=0,Ressursoversikt!$G$315>0),\"Please provide in place volumes of oil (or assosiated liquids), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"M26","v":0},{"$f":"P115","v":0},{"$f":"ABS(V121-W121)","v":0},{"$f":"MAXA(V121:W121)","v":0},0]
[null,null,null,null,null,"NGL","Months",3,{"$f":"\"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year \"&H41&\" (cell R41).\"","v":"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year 2024 (cell R41)."},null,null,null,null,{"$f":"IF(Y122=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or comment.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,3)","v":0},{"$f":"R41","v":0},{"$f":"IF(AND(W122=0,V122=0),999,(W122-V122))","v":999},{"$f":"IF(X122=999,999,IF(ABS(X122)>0.001,1,999))","v":999},0]
[null,null,null,null,null,"NGL","Proj. Life",4,"Check that sum of NGL profile (cell R115) is equal to the associated NGL value in the table above (cell P26).",null,null,null,null,{"$f":"IF(Y123>10,(IF(X123<0.1,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\")),IF(X123<0.01,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\"))","v":""},null,null,null,null,null,null,null,{"$f":"P26","v":0},{"$f":"R115","v":0},{"$f":"ABS(V123-W123)","v":0},{"$f":"MAXA(V123:W123)","v":0},0]
[null,null,null,null,null,"Cond.","Months",5,{"$f":"\"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year \"&H41&\" (cell S41).\"","v":"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year 2024 (cell S41)."},null,null,null,null,{"$f":"IF(Y124=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,4)","v":0},{"$f":"S41","v":0},{"$f":"IF(AND(W124=0,V124=0),999,(W124-V124))","v":999},{"$f":"IF(X124=999,999,IF(ABS(X124)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Cond.","Proj. Life",6,"Check that sum of condensate profile (cell S115) is equal to associated condensate value in the table above(cell V26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only.",null,null,null,null,{"$f":"IF(Y125>10,(IF(X125<0.1,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X125<0.01,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$I$26=0,Ressursoversikt!$P$315>0),\"Please provide in place volumes of assosiated liquids, 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"V26","v":0},{"$f":"S115","v":0},{"$f":"ABS(V125-W125)","v":0},{"$f":"MAXA(V125:W125)","v":0},0]
[null,null,null,null,null,"Gas","Months",7,{"$f":"\"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year \"&H41&\" (cell Y41).\"","v":"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year 2024 (cell Y41)."},null,null,null,null,{"$f":"IF(Y126=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,5)","v":0},{"$f":"Y41","v":0},{"$f":"IF(AND(W126=0,V126=0),999,(W126-V126))","v":999},{"$f":"IF(X126=999,999,IF(ABS(X126)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Gas","Proj. Life",8,"Check that accumulated physical delivery of dry gas (base estimate) (U115) is equal to the associated value of base gas in the table above (cell S26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y127>10,(IF(X127<0.1,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X127<0.01,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$L$26+Ressursoversikt!$O$26=0,Ressursoversikt!$M$315>0),\"Please provide in place volumes of gas (free and/or assosiated), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"S26","v":0},{"$f":"U115","v":0},{"$f":"ABS(V127-W127)","v":0},{"$f":"MAXA(V127:W127)","v":0},0]
[null,null,null,null,null,"CO2","Proj. Life",9,{"$f":"\"Check that \"&CK34&\"  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115).\"","v":"Check that CO2 total  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V128=W128,\" \",(IF(Y128=0,\"\",\"Deviation in total CO2-discharge and total part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":" "},null,null,null,null,null,null,null,{"$f":"CK115","v":0},{"$f":"SUM(CL115:CO115)","v":0},{"$f":"IF(W128=0,999,(W128-V128)*100/W128)","v":999},{"$f":"IF(X128=999,999,IF(X128>2,\"1\",(IF(X128<-2,1,0))))","v":999},0]
[null,null,null,null,null,"NOx","Proj. Life",10,{"$f":"\"Check that \"&CP34&\" emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115).\"","v":"Check that NOx total emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V129=W129,\"\",(IF(Y129=0,\"\",\"Deviation of total NOx-discharges and total of part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":""},null,null,null,null,null,null,null,{"$f":"CP115","v":0},{"$f":"SUM(CQ115:CT115)","v":0},{"$f":"IF(W129=0,999,(W129-V129)*100/W129)","v":999},{"$f":"IF(X129=999,999,IF(X129>2,\"1\",(IF(X129<-2,1,0))))","v":999},0]
[null,null,null,null,null,"CO2","Annual",11,"Check that the annual CO2 emissions (column CK) are reported in the same period of time as there is activity represented by production (columns P, R, S, and K), shut down costs (column BT), and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z130=0,\"\",IF(OR(V130=$DK$115,W130=$DL$115),H2&\" may contribute to the message in check #11 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DL115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"NOx","Annual",12,"Check that the annual NOx emissions (column CP) are reported in the same period of time as there is activity represented by production (columns P,R,S and K), shut down costs (column BT),  and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z131=0,\"\",IF(OR(V131=$DK$115,W131=$DM$115),H3&\" may contribute to the message in check #12 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DM115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Cost","Proj. Life",13,{"$f":"\"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of \"&BT34& \" (column BT). \"","v":"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of Shut-down costs\n\n\n\n\n-JOA 8.1  (column BT). "},null,null,null,null,{"$f":"IF(Y132=0,\"\",IF(AND(V132>0,X132=1),\"Production after reported shut-down costs. Check reported figures or provide comments.\",IF(AND(W132>0,$H$2=Månedsdata!$B$104),\"This sheet is OK for Control 13, but input i other sheets results in Production after reported shut-down costs in the Profil_Total . Check reported figures or provide comments.\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"DK115-DI115","v":0},{"$f":"Profil_Total!DK115-Profil_Total!DI115","v":0},{"$f":"IF(BT115>100,1,0)","v":0},{"$f":"IF(Profil_Total!BT115>100,1,0)","v":0},0]
[null,null,null,null,null,"Cash flow","Annual",14,{"$f":"IF(X133=0,\"Only applicable in Profil_1.\",\"Check that the value of total annual production and tariff income is greater than total annual relevant costs. ASSUMPTIONS: Oil price: \"&oljepris&\" NOK/Sm3, Gas price: \"&gasspris&\" NOK/1000 Sm3, NGL-price: \"&nglpris&\" NOK/tonne, Condensate price: \"&kondensatpris&\" NOK/Sm3.\"&CHAR(10)&\" Calculated  based on the sum of all sheets, shown in Profil_Total\"&CHAR(10)&\"(open from -Generell info og kommentarer).\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(X133=1,IF(W133=0,\"\",\"Check input for the years \"&Profil_Total!EG32&\" due to cash flow < -100MNOK in the Profil_Total. Please comment/ correct.\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EG32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",15,"Check that the decision gates reported are in ascending order and that years of DG3 (if multiple projects) comply with the reporting guidelines.\n\nThe check also will give feed-back if projects with DG3 within 2022 are combined with later projects.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(SUM(W134:Y134)=0,\"\",\"Please check input year for decision gates (cell area AJ7:AM25), a DG cannot be passed earlier than the previous DG. Please fill in the table according to guidelines.\"&CHAR(10)&CHAR(10)),\"\"))&IF(AND(AM3<2023,V134>2022),\"Please do not combine projects assuming DG3 in 2021 and 2022 with projects stating later DG3\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"MAXA(AM7:AM25)","v":0},{"$f":"SUM(IF(AJ7:AJ25>AK7:AK25,1,0))","v":0},{"$f":"SUM(IF(AK7:AK25>AL7:AL25,1,0))","v":0},{"$f":"SUM(IF(AL7:AL25>AM7:AM25,1,0))","v":0},0]
[null,null,null,null,null,"Gas","Annual",16,{"$f":"IF($DP$21=0,\"Gas balance /Gas accounting - not applicable for this field\",\"Gas balance /Gas accounting:  \"&K34&\" + \"&BY34&\" - \"&BZ34&\" - \"&CB34&\" - (\"&CG34&\" + \"&CH34&\" )/1000 . Limit values: +/- \"&DM31&\" bill Sm3. The check is done on the total file, if activated details are shown in individual profiles.\")","v":"Gas balance /Gas accounting:  Gross\ngas production + Receipt of gas - Deliveries of gas from main field and associated fields with ship-loading point on the facility - Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift - (Natural gas used for fuel + Natural gas used for flaring )/1000 . Limit values: +/- 0,3 bill Sm3. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF(OR(DP21=0,'Generell info og kommentarer'!M7=Lister!X7),\"\",IF($W$135=1,IF($V$135>0,\"Please check the years \"&Profil_Total!$DN$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V135=0,\"\",IF($DP$21=0,\"\",(IF(LEN(DN32)<2,\"\",\"This profile has unbalance in years: \"&DN32)))))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DN$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Gas","Annual",17,{"$f":"\"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - \"&DO31&\" bill Sm³. The check is done on the total file, if activated details are shown in individual profiles.\"","v":"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - 0,2 bill Sm³. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF('Generell info og kommentarer'!M7=Lister!X7,\"\",IF($W$136=1,IF($V$136>0,\"Please check the years \"&Profil_Total!$DP$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V136=0,\"\",IF(LEN(DP32)<2,\"\",\"This profile has unbalance in years: \"&DP32)))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DP$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",18,{"$f":"\"Check that free text and change explanations related to the profile collection (cell H28) have been used. \"&CHAR(10)&IF(W137=1,\"Check that information is provided in cell B84 in the spreadsheet Generell info og kommentarer - 'General info and comments', related to projects reported in RC6 and 7.\",\"\")","v":"Check that free text and change explanations related to the profile collection (cell H28) have been used. \n"},null,null,null,null,{"$f":"IFERROR(IF(V137=0,\"\",IF(G32=1,\"Need to comment on development concept/improved recovery or progress in cell H28.\",\"\"))&IF(V137=0,\"\",CHAR(10)&CHAR(10))&IF(W137=0,\"\",IF(X137=0,\"\",IF('Generell info og kommentarer'!P85=1,\"Please provide relevant comments to the project(s) in the spread sheet 'Generell info og kommentarer' cell B84.\",\"\"))),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(DD114<>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF('Generell info og kommentarer'!S79>0,1,0)","v":0},null,{"$f":"IF(LEN(N137)<10,0,1)","v":0}]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",19,{"$f":"\"Check of \"&I5&\" vs reporting of years for decisions (Input cells AJ7:AM25).\"","v":"Check of Resource class vs reporting of years for decisions (Input cells AJ7:AM25)."},null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(I7=Lister!$C$11,Y138>$H$40),\"Please control that DG3 (cells AM7:AM25) is expected within \"&$H$40&\" to report reserves in RC 3.\",\"\")&IF(AND(I7=Lister!$C$12,X138>$H$40),\"Please control that DG1 (cells AK7:AK25) is expected within \"&$H$40&\" to report resources in RC 4.\",IF(AND(I7=Lister!$C$12,Y138<H41),\"According to year of DG3, this project should be reported in RC3 or higher.\",\"\"))&IF(AND(I7=Lister!$C$13,W138>$H$40),\"Please control that DG0 (cells AJ7:AJ25) is expected within \"&$H$40&\" to report resources in RC 5.\",IF(AND(I7=Lister!$C$13,OR(X138<H41,Y138<H41)),\"According to year of decissions, this project should be in a higher RC than 5\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(H7:H25)","v":0},{"$f":"MAXA(AJ7:AJ25)","v":0},{"$f":"MAXA(AK7:AK25)","v":0},{"$f":"MAXA(AM7:AM25)","v":0},0]
[null,null,null,null,null,"Gas","Annual",20,"Check of consistency for  gas input of sales and purchase:\nTotal sale of gas per gas year = total sale of gas per calendar year.\nWhen gas purchase are reported we also expect reporting of cost related to purchase.\nPurchased gas should be included in reporting of recieved gas.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(ABS(Y115-Z115)<0.001,\"\",\"Sum Sale in 40 MJ per gas year and per calendar year deviate - also check historical data.\"&CHAR(10)))&IF(MAXA($K$7:$K$25)>1000,\"\",IF(V139=W139,\"\",\"Please fill inn both volume and cost of gas purchase (column A and BJ).\"&CHAR(10))&IF(V139>X139,\"Purchased gas shall also be reported ar recieved, please fill in column BY.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AA115<0.1,0,1)","v":0},{"$f":"IF(BJ115<100,0,1)","v":0},{"$f":"IF(BY115>0,1,0)","v":0},null,0]
[null,null,null,null,null,"Drilling","Annual",21,{"$f":"\"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below \"&DS30&\") or very high (above \"&DS29&\") mill NOK.\"","v":"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below 50) or very high (above 500) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DU32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DU32&\"? Please comment/ correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",22,{"$f":"\"Check that annual cost per well from MOBILE drilling facility is not very low (below \"&DT30&\") or very high (above \"&DT29&\") mill NOK.\"","v":"Check that annual cost per well from MOBILE drilling facility is not very low (below 100) or very high (above 800) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DV32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DV32&\"? Please comment/correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",23,{"$f":"\"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above \"&DS32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above 20 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DW32=\"\",\"\",\"Costs and no wells in \"&DW32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",24,{"$f":"\"Check that there are no large drilling costs for MOBILE drilling facilities (above \"&DT32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for MOBILE drilling facilities (above 50 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DX32=\"\",\"\",\"Costs and no wells in \"&DX32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Cash flow","Annual",25,"Check that income data (sales volumes for fields and discoveries, operating income for pipelines etc) and relevant opex data cover same years.",null,null,null,null,{"$f":"IF(AND('Generell info og kommentarer'!$M$7=Lister!$X$7,'Generell info og kommentarer'!$D$13<>Lister!$B$13),\"\",IFERROR(IF(W144=0,\"\",IF(V144=0,\"\",IF(EI32=\"\",\"This profile is OK for Control 25, input in other sheets makes the sum of profiles 'Profil_Total' inconcistent the following years: \"&Profil_Total!EI32&\"  possibly incomplete data, please comment/ correct.\",\"Check the following years \"&Profil_Total!EI32&\" for possibly incomplete data calculated in Profile_Total, please comment/ correct.\"))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EI32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Cost","Proj. Life",26,"Check that shut-down costs and/or disposal costs have been reported.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(V145=1,(BU37+BT37=0)),\"Possibly incomplete data.\",IF(AND(W145=1,BU37=0),\"Possibly incomplete data in column BU.\",IF(AND(X145=1,BT37=0),\"Possibly incomplete data in column BT.\",\"\"))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(I7=\"0+1\",I7=\"0\"),1,999)","v":999},{"$f":"IF(SUM(AF115:AH115)>150,1,999)","v":999},{"$f":"IF(SUM(AL115:AM115)>0,1,999)","v":999},null,0]
[null,null,null,null,null,"Infor-\nmation","Start-up",27,"Check that Startup date (area N31:P32) is filled in.",null,null,null,null,{"$f":"IF(OR(K7>1000,AB7=Lister!G16),\"\",IFERROR(IF(V146=0,\"\",IF(W146=6,IF(X146+Y146>0,\"Please correct the uncertainty input for Startup month, cell area N31:P32, early start-up should occure before base, and late start-up after base. \"&CHAR(10),\"\"),IF(W146=0,\"Please fill inn Startup month, cell area N31:P32\"&CHAR(10),IF(W146<6,\"Please fill inn the complete table for Startup month, cell area N31:P32\")))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Prosjekttype=Lister!X7,0,IF(OR(I7=Lister!C10,I7=Lister!C11,I7=Lister!C12,I7=Lister!C13),1,0))","v":0},{"$f":"COUNTA(N31:P32)","v":0},{"$f":"IF((N32+(N31-1)/12)<(O32+(O31-1)/12),0,1)","v":1},{"$f":"IF((O32+(O31-1)/12)<(P32+(P31-1)/12),0,1)","v":1},0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",28,"Check that project attributes (area AB7:AN25) are filled in.",null,null,null,null,{"$f":"IF(V147=0,\"\",IF(W147=0,\"Please provide project name for all entries in cell area H7:H25\",IF(MAXA($K$7:$K$25)>1000,\"\",IF('Generell info og kommentarer'!M7=Lister!X7,IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\"),IF(X147=0,\"Please provide information about the project(s).\",IF(X147/W147<7,\"Possibly missing some information about the project(s), please check and complete.\",IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\")))))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($I$7:$I$25,\"=\" &Lister!$C$11)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$12)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$13)=0,0,1)","v":0},{"$f":"COUNTA(H7:H25)","v":0},{"$f":"COUNTA(AB7:AN25)","v":0},{"$f":"COUNTA(AL7:AM25)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",29,"Check of CAPEX pr type of facility in profil coloumns AF, AG and AH vs development solutions chosen in cell area AC7:AC25.",null,null,null,null,{"$f":"IF(OR(AND(V148>0,AG37>Lister!$V$58,W148=0),AND(V148>0,AH37>Lister!$V$57,X148=0,)),\"Investments in new surface facilities which is not corresponding to the development solutions specified. Investments on host facility or leased production facility to be reported in coloumn AI.\",IF(AND(V148>0,AF37<Lister!$W$56),\"According to development solution chosen, possibly missing CAPEX in coloumn AF. Input value: \"&$AF$37&\" Triggervalue: \"&Lister!$W$56,IF(AND(W148>0,AG37<Lister!$W$58),\"According to development solution chosen, possibly missing CAPEX in coloumn AG. Input value: \"&$AG$37&\" Triggervalue: \"&Lister!$W$58,IF(AND(X148>0,AH37<Lister!$W$57),\"According to development solution chosen, possibly missing CAPEX in coloumn AH. Input value: \"&$AH$37&\" Triggervalue: \"&Lister!$W$57,IF(AND(Y148>0,W148=0,X148=0,AG37+AH37>150),\"Investements  in leased production facilities should be reported in column AI\",\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$11)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$7)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$8)+COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$10)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$9)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",30,"Check that expected CAPEX elements for subsea developments are reported.",null,null,null,null,{"$f":"IF('Generell info og kommentarer'!$M$7=Lister!$X$6,IF(V149=1,IF(X149=1,\"\",\"When coloumn AF are filled in, NPD also expects coloumns AI and AQ to have values.\")&IF(Y149=1,\"\",\" Capex on a host should be filled in coloumn AI not AJ\"),\"\"),IF('Generell info og kommentarer'!$M$7=Lister!$X$5,IF(V149=1,IF(W149=1,\"\",\"When coloumn AF are filled in, NPD also expects investements on the host facility (coloumns AH or AI) and investements i pipes/umbilicals (coloumn AQ).\"),\"\"),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(V148>0,1,0)","v":0},{"$f":"IF(AND(OR(AJ37>0,AI37>0),AQ37>0),1,0)","v":0},{"$f":"IF(AND(AI37>0,AQ37>0),1,0)","v":0},{"$f":"IF(AJ37>0,0,1)","v":1},0]
[null,null,null,null,null,"Concept and wells cost","Proj. Life",31,"Check that concept cost are reported for discoveries and that development projects have reported well costs.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(AND(V150=1,X150<Lister!$V$59),\"Possibly missing concept cost (column AE), please fill in or comment. We have assumed that developments with a CAPEX exceeding \"&Lister!$W$59&\" mill NOK will spend at least \"&Lister!$V$59&\" Mill NOK in consept studies.\"&CHAR(10),\"\")&IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(W150=1,Y150=0),\"For a development project wells are expected, please fill in relevant coloumns (AL-AO), or provide comments.\",\"\")),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(Prosjekttype=Lister!$X$6,AT37>Lister!$W$59),1,0)","v":0},{"$f":"IF(OR(J7=Lister!$E$8,COUNTIF(AB7:AB25,\"=\" &Lister!$G$8)>0),1,0)","v":0},{"$f":"AE37","v":0},{"$f":"AL37+AM37","v":0},0]
[null,null,null,null,null,"Gassco Reporting","Annual",32,{"$f":"IF(W151=1,\"Check that general price increase are reported\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(OR(W151=0,X151=0),\"\",IF(V151=0,\"Please report general Price increase. Insert constant value i Cell AC28 or a serie in the sheet 'Cost Contol'.\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AD115>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(Profil_Total!DF115=0,0,1)","v":0},null,0]
[null,null,null,null,null,"All numbers","Annual",33,{"$f":"IF(W152=1,\"Check Profil_Total for negative numbers. Normally each figure added up for all profiles in a reporting file for a discovery, field or pipeline system should not be negative for any year.\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IF(W152=0,\"\",IF(V152>0,\"Negative figures apears in Profil_Total, please comment or correct input in relevant sheet. (Profil_Total could be opened from -Generell info og kommentarer, relevant negative numbers shown with red colour.)\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF(Profil_Total!I41:N114,\"<0\")+COUNTIF(Profil_Total!P41:P114,\"<0\")+COUNTIF(Profil_Total!R41:S114,\"<0\")+COUNTIF(Profil_Total!U41:U114,\"<0\")+COUNTIF(Profil_Total!W41:BK114,\"<0\")+COUNTIF(Profil_Total!BT41:BX114,\"<0\")+IF(X152=1,COUNTIF(Profil_Total!CA41:DC114,\"<0\"),0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(AND(Prosjekttype=Lister!$X$5,Profil_1!DP21=1),1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Tariffs",34,{"$f":"\"Check that information regarding service provider for tariffs are completed in cell area \"&ADDRESS(ROW(BL32),COLUMN(BL32))&\":\"&ADDRESS(ROW(BR32),COLUMN(BR32))","v":"Check that information regarding service provider for tariffs are completed in cell area $BL$32:$BR$32"},null,null,null,null,{"$f":"IF(W153>V153,\"Please state service provider for tariffs.\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(BL32:BR32)","v":0},{"$f":"COUNTIF(BL37:BR37,\"<>0\")","v":0},null,null,0]

{"sheet":"Profil_8","index":12,"n_rows":153,"n_cols":140,"rows_kept":153,"cut":false,"hidden":true,"merged":[[136,17,136,20],[134,17,134,20],[133,17,133,20],[131,17,131,20],[129,17,129,20],[148,8,148,12],[148,13,148,16],[148,17,148,20],[133,8,133,12],[130,8,130,12],[131,8,131,12],[130,17,130,20],[144,8,144,12],[144,13,144,16],[143,17,143,20],[138,17,138,20],[141,17,141,20],[140,17,140,20],[134,13,134,16],[133,13,133,16],[129,13,129,16],[132,8,132,12],[143,13,143,16],[137,13,137,16],[151,8,151,12],[151,13,151,16],[151,17,151,20],[145,8,145,12],[145,13,145,16],[145,17,145,20],[146,8,146,12],[146,13,146,16],[146,17,146,20],[147,8,147,12],[147,13,147,16],[147,17,147,20],[150,8,150,12],[150,13,150,16],[150,17,150,20],[149,8,149,12],[149,13,149,16],[149,17,149,20],[24,82,24,84],[27,78,28,79],[32,98,32,104],[27,89,31,95],[31,76,31,83],[152,8,152,12],[152,13,152,16],[152,17,152,20],[8,39,8,53],[9,39,9,53],[10,39,10,53],[11,39,11,53],[13,39,13,53],[128,17,128,20],[18,39,18,53],[12,39,12,53],[144,17,144,20],[121,17,121,20],[139,17,139,20],[118,21,118,25],[142,17,142,20],[135,17,135,20],[132,17,132,20],[137,17,137,20],[27,56,31,61],[27,30,31,33],[32,93,32,97],[32,105,32,106],[31,26,31,29],[32,63,32,70],[32,71,32,75],[32,76,32,83],[32,84,32,87],[32,88,32,92],[32,46,32,62],[27,63,27,69],[31,74,31,75],[32,28,32,29],[27,43,29,45],[27,40,29,42],[32,31,32,45],[141,13,141,16],[138,13,138,16],[142,13,142,16],[135,13,135,16],[136,13,136,16],[139,13,139,16],[140,13,140,16],[134,8,134,12],[135,8,135,12],[136,8,136,12],[143,8,143,12],[138,8,138,12],[139,8,139,12],[140,8,140,12],[141,8,141,12],[142,8,142,12],[137,8,137,12],[128,8,128,12],[129,8,129,12],[132,13,132,16],[124,8,124,12],[0,27,0,28],[4,17,4,19],[4,20,4,22],[4,23,5,26],[4,27,5,27],[4,28,5,28],[122,8,122,12],[123,8,123,12],[124,17,124,20],[121,8,121,12],[125,8,125,12],[126,8,126,12],[127,8,127,12],[126,17,126,20],[127,17,127,20],[125,17,125,20],[128,13,128,16],[131,13,131,16],[4,8,5,8],[4,10,5,10],[122,17,122,20],[4,9,5,9],[119,17,119,20],[119,13,119,16],[125,13,125,16],[126,13,126,16],[127,13,127,16],[121,13,121,16],[4,7,5,7],[4,11,4,13],[27,7,31,11],[118,13,118,16],[120,13,120,16],[120,17,120,20],[4,14,4,16],[27,13,27,15],[118,17,118,20],[119,8,119,12],[120,8,120,12],[130,13,130,16],[4,31,5,31],[4,39,5,53],[124,13,124,16],[4,30,5,30],[4,29,5,29],[6,39,6,53],[7,39,7,53],[19,39,19,53],[21,39,21,53],[123,13,123,16],[122,13,122,16],[123,17,123,20],[15,39,15,53],[16,39,16,53],[17,39,17,53],[22,39,22,53],[23,39,23,53],[24,39,24,53],[14,39,14,53],[4,32,5,32],[4,33,5,33],[4,34,5,34],[20,39,20,53]]}
["Name of field, discovery, etc.","Project type","Name of sub-project","Geo (New)","OD-ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposits:",null,{"$f":"'Generell info og kommentarer'!$B28","v":0},{"$f":"'Generell info og kommentarer'!$B29","v":0},{"$f":"'Generell info og kommentarer'!$B30","v":0},{"$f":"'Generell info og kommentarer'!$B31","v":0},{"$f":"'Generell info og kommentarer'!$B32","v":0},{"$f":"'Generell info og kommentarer'!$B33","v":0},{"$f":"'Generell info og kommentarer'!$B34","v":0},{"$f":"'Generell info og kommentarer'!$B35","v":0},{"$f":"'Generell info og kommentarer'!$B36","v":0},{"$f":"'Generell info og kommentarer'!$B37","v":0},{"$f":"'Generell info og kommentarer'!$B38","v":0},{"$f":"'Generell info og kommentarer'!$B39","v":0},{"$f":"'Generell info og kommentarer'!$B40","v":0},{"$f":"'Generell info og kommentarer'!$B41","v":0},{"$f":"'Generell info og kommentarer'!$B42","v":0},{"$f":"'Generell info og kommentarer'!$B43","v":0},{"$f":"'Generell info og kommentarer'!$B44","v":0}]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"CONCATENATE(Prosjekttype,I7)","v":""},null,"Profil_08"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(F2=\"Felt4\",\" \",\"no\")","v":"no"},null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project attributes required for all projects in RC 3, 4 and 5 - fields and discoveries",null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AM7:AM25)","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Project overview incl. recoverable resources",null,null,null,null,null,null,null,null,null,"Gas resources/reserves shall be stated with actual gross calorific value excluding fuel and flare gas."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Name of \nproject","Resource class","Project category","Serial Number","Oil\n(million Sm3)",null,null,"NGL \n(million tonnes)",null,null,"Gas (net deliverable)\n(billion Sm3)",null,null,"Condensate\n(million Sm3)",null,null,"Deposits\n(choose from drop-down menu)",null,null,null,"Project\ntype:\nChose from drop-down menu.\n\nUse for Project-category \"A\" and commercial agreements","Develop-ment\nsolution:\nChose from drop-down menu.\n\nUse for project-category \"F\" and \"A\"= Videreutvikling","Need for new power generation:\nIndicate how the project will get supply of power","Project stopper: \nMost important cause for the project not being realized or suffering significant delay.","Technology usage:\nIs the project based on conventional methods or will new technology be used or developed?","Technology areas: \nWithin which areas will new technology be used or developed?","Technology status: \nWhat is the status as regards technological development for projects which are conditional upon new technology?","Time criticality: \nIs the realisation of the project time-critical, and, if so, what kind of time-criticality?","Year for\nthe decision to \ninitialize\n(feasibility studies)\n\n\n\nDG0","Year for\nthe decision to \nconcretize\n(concept studies)\n\n\n\nDG1","Year for\nthe decision to \ncontinuation\n(concept choice, \npreliminary engineering phase)\nDG2","Year for\nthe decision to \nimplement \n(detailed engineering\nPDO if relevant)\n\nDG3","Comments:\nE.g. realisation assumptions, which conditions the realisation of the project is contingent upon, new technology and technology development requirements, specification if technology touches upon several areas, cause of delay if relevant."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High",null,null,null,null,null,null,null,null,null,null,null,null,"(yyyy)","(yyyy)","(yyyy)","(yyyy)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H7:W7)=16,0,1)","v":0},{"$f":"CONCATENATE(I7,J7)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H8:W8)=16,0,1)","v":0},null,null,{"$f":"IF(H8=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H8=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",{"$f":"IF(H9=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H135,\" and \",H136))","v":"CONTROLS 16 AND 17"},null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H140,\", \",H141,\", \",H142,\", and \",H143))","v":"CONTROLS 21, 22, 23, AND 24"},null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H133,\", \",H134,\" and \",H144))","v":"CONTROLS 14, 15 AND 25"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test cost of wells vs number of wells",null,null,null,null,null,null,null,null,"Cash flow tests"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New august 2008"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"control \",H135))","v":"CONTROL 16"},null,{"$f":"UPPER(CONCATENATE(\"control \",H136))","v":"CONTROL 17"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas accounts",null,"Saleable gas vs."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deliveries of gas"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emission data expected?",null,{"$f":"IF('Generell info og kommentarer'!$D$7=\"\",\"\",(INDEX((Lister!B40:N541),MATCH('Generell info og kommentarer'!$D$7,(Lister!B40:B541),0),13)))","v":""},{"$f":"IF(AND(DO21=\"Nei\",'Generell info og kommentarer'!$M$7=\"Felt\"),0,1)","v":1}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL TEST - CASH FLOW , REMAINING NPV AND DATA CONSISTENCY"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Allocated Gassco:",{"$f":"IF(LEN(I7)=0,\"Not in use\",IF(I7=Lister!$C$8,\"RC_0-3\",IF(I7=4,\"RC_4\",IF(I7=5,\"RC_5\",\"RC_0-3\"))))","v":"Not in use"},null,null,null,{"$f":"SUM(M7:M25)","v":0},null,null,{"$f":"SUM(P7:P25)","v":0},null,null,{"$f":"SUM(S7:S25)","v":0},null,null,{"$f":"SUM(V7:V25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type",null,{"$f":"+'Generell info og kommentarer'!M7","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Free text and change explanations related to the profile collection:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to investments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to operating costs:",null,null,null,null,null,null,"Free text to explain the tariff-chain if multiple service providers per category are involved:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to the environmental data: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limits input changed in spreadsheet Lister",null,null,null,null,null,null,null,null,"New August 2008",null,"Discount rate",7.0000000000000007E-2," (real)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Start-up month\nDG4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS BALANCE/ACCOUNTING","Help lines",null,"Help lines","Help lines","Tolerance area Cost/well:","Limits Permanently placed ","Limits Mobiles",{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H140)","v":"Help lines Indicator permanently placed  Control 21"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H141)","v":"Help lines Indicator Mobiles Control 22"},{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H142)","v":"Help lines Indicator permanently placed  Control 23"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H143)","v":"Help lines Indicator Mobiles Control 24"},null,null,null,null,null,null,null,null,"Help lines negative operating cashflow","Help lines negative operating cashflow","Help lines Indicator data consistency"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BL: To be completed for all projects (except RC 5) with import of tariff services (foreign installations).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerance:",{"$f":"CONCATENATE(DO38,DO39,DO40,DO41,DO42,DO43,DO44,DO45,DO46,DO47,DO48,DO49,DO50,DO51,DO52,DO53,DO54,DO55,DO56,DO57,DO58,DO59,DO60,DO61,DO62)","v":""},"Tolerance:",{"$f":"CONCATENATE(DQ38,DQ39,DQ40,DQ41,DQ42,DQ43,DQ44,DQ45,DQ46,DQ47,DQ48,DQ49,DQ50,DQ51,DQ52,DQ53,DQ54,DQ55,DQ56,DQ57,DQ58,DQ59,DQ60,DQ61,DQ62)","v":""},{"$f":"CONCATENATE(DR37,DR38,DR39,DR40,DR41,DR42,DR43,DR44,DR45,DR46,DR47,DR48,DR49,DR50,DR51,DR52,DR53,DR54,DR55,DR56,DR57,DR58,DR59,DR60,DR61,DR62)","v":""},"Max",{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},{"$f":"CONCATENATE(DU37,DU38,DU39,DU40,DU41,DU42,DU43,DU44,DU45,DU46,DU47,DU48,DU49,DU50,DU51,DU52,DU53,DU54,DU55,DU56,DU57,DU58,DU59,DU60,DU61,DU62)","v":""},{"$f":"CONCATENATE(DV37,DV38,DV39,DV40,DV41,DV42,DV43,DV44,DV45,DV46,DV47,DV48,DV49,DV50,DV51,DV52,DV53,DV54,DV55,DV56,DV57,DV58,DV59,DV60,DV61,DV62)","v":""},{"$f":"CONCATENATE(DW37,DW38,DW39,DW40,DW41,DW42,DW43,DW44,DW45,DW46,DW47,DW48,DW49,DW50,DW51,DW52,DW53,DW54,DW55,DW56,DW57,DW58,DW59,DW60,DW61,DW62)","v":""},{"$f":"CONCATENATE(DX37,DX38,DX39,DX40,DX41,DX42,DX43,DX44,DX45,DX46,DX47,DX48,DX49,DX50,DX51,DX52,DX53,DX54,DX55,DX56,DX57,DX58,DX59,DX60,DX61,DX62)","v":""},null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(EG37,EG38,EG39,EG40,EG41,EG42,EG43,EG44,EG45,EG46,EG47,EG48,EG49,EG50,EG51,EG52,EG53,EG54,EG55,EG56,EG57,EG58,EG59,EG60,EG61,EG62)","v":""},{"$f":"CONCATENATE(EH37,EH38,EH39,EH40,EH41,EH42,EH43,EH44,EH45,EH46,EH47,EH48,EH49,EH50,EH51,EH52,EH53,EH54,EH55,EH56,EH57,EH58,EH59,EH60,EH61,EH62)","v":""},{"$f":"CONCATENATE(EI37,EI38,EI39,EI40,EI41,EI42,EI43,EI44,EI45,EI46,EI47,EI48,EI49,EI50,EI51,EI52,EI53,EI54,EI55,EI56,EI57,EI58,EI59,EI60,EI61,EI62)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Early","Base","Late",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BM-BR: To be completed for all projects in RC3 and RC4, optional input for RC5.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"billion Sm3",{"$f":"CONCATENATE(DO63,DO64,DO65,DO66,DO67,DO68,DO69,DO70,DO71,DO72,DO73,DO74,DO75,DO76,DO77,DO78,DO79,DO80,DO81,DO82,DO83,DO84,DO85)","v":""},"billion Sm3",{"$f":"CONCATENATE(DQ63,DQ64,DQ65,DQ66,DQ67,DQ68,DQ69,DQ70,DQ71,DQ72,DQ73,DQ74,DQ75,DQ76,DQ77,DQ78,DQ79,DQ80,DQ81,DQ82,DQ83,DQ84,DQ85)","v":""},{"$f":"CONCATENATE(DR63,DR64,DR65,DR66,DR67,DR68,DR69,DR70,DR71,DR72,DR73,DR74,DR75,DR76,DR77,DR78,DR79,DR80,DR81,DR82,DR83,DR84,DR85)","v":""},"Min",{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},{"$f":"CONCATENATE(DU63,DU64,DU65,DU66,DU67,DU68,DU69,DU70,DU71,DU72,DU73,DU74,DU75,DU76,DU77,DU78,DU79,DU80,DU81,DU82,DU83,DU84,DU85)","v":""},{"$f":"CONCATENATE(DV63,DV64,DV65,DV66,DV67,DV68,DV69,DV70,DV71,DV72,DV73,DV74,DV75,DV76,DV77,DV78,DV79,DV80,DV81,DV82,DV83,DV84,DV85)","v":""},{"$f":"CONCATENATE(DW63,DW64,DW65,DW66,DW67,DW68,DW69,DW70,DW71,DW72,DW73,DW74,DW75,DW76,DW77,DW78,DW79,DW80,DW81,DW82,DW83,DW84,DW85)","v":""},{"$f":"CONCATENATE(DX63,DX64,DX65,DX66,DX67,DX68,DX69,DX70,DX71,DX72,DX73,DX74,DX75,DX76,DX77,DX78,DX79,DX80,DX81,DX82,DX83,DX84,DX85)","v":""},null,null,"Results of tests",null,null,null,null,null,{"$f":"CONCATENATE(EG63,EG64,EG65,EG66,EG67,EG68,EG69,EG70,EG71,EG72,EG73,EG74,EG75,EG76,EG77,EG78,EG79,EG80,EG81,EG82,EG83,EG84,EG85)","v":""},{"$f":"CONCATENATE(EH63,EH64,EH65,EH66,EH67,EH68,EH69,EH70,EH71,EH72,EH73,EH74,EH75,EH76,EH77,EH78,EH79,EH80,EH81,EH82,EH83,EH84,EH85)","v":""},{"$f":"CONCATENATE(EI63,EI64,EI65,EI66,EI67,EI68,EI69,EI70,EI71,EI72,EI73,EI74,EI75,EI76,EI77,EI78,EI79,EI80,EI81,EI82,EI83,EI84,EI85)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,"Month:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Please name sources of gas purchase:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please state where services are assumed to be provided. Only one provider per cell, additional comments in cell BL28 above.",null,null,null,null,null,null,null,null,null,null,null,null,"Please name the fields that enter into the assumptions below (Alt + Enter for line shift)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,{"$f":"CONCATENATE(DO86,DO87,DO88,DO89,DO90,DO91,DO92,DO93,DO94,DO95,DO96,DO97,DO98,DO99,DO100,DO101,DO102,DO103,DO104,DO105,DO106,DO107,DO108,DO109,DO110,DO111,DO112,DO113)","v":""},0.2,{"$f":"CONCATENATE(DQ86,DQ87,DQ88,DQ89,DQ90,DQ91,DQ92,DQ93,DQ94,DQ95,DQ96,DQ97,DQ98,DQ99,DQ100,DQ101,DQ102,DQ103,DQ104,DQ105,DQ106,DQ107,DQ108,DQ109,DQ110,DQ111,DQ112,DQ113)","v":""},{"$f":"CONCATENATE(DR86,DR87,DR88,DR89,DR90,DR91,DR92,DR93,DR94,DR95,DR96,DR97,DR98,DR99,DR100,DR101,DR102,DR103,DR104,DR105,DR106,DR107,DR108,DR109,DR110,DR111,DR112,DR113,DR114)","v":""},null,null,null,{"$f":"CONCATENATE(DU86,DU87,DU88,DU89,DU90,DU91,DU92,DU93,DU94,DU95,DU96,DU97,DU98,DU99,DU100,DU101,DU102,DU103,DU104,DU105,DU106,DU107,DU108,DU109,DU110,DU111,DU112,DU113,DU114)","v":""},{"$f":"CONCATENATE(DV86,DV87,DV88,DV89,DV90,DV91,DV92,DV93,DV94,DV95,DV96,DV97,DV98,DV99,DV100,DV101,DV102,DV103,DV104,DV105,DV106,DV107,DV108,DV109,DV110,DV111,DV112,DV113,DV114)","v":""},{"$f":"CONCATENATE(DW86,DW87,DW88,DW89,DW90,DW91,DW92,DW93,DW94,DW95,DW96,DW97,DW98,DW99,DW100,DW101,DW102,DW103,DW104,DW105,DW106,DW107,DW108,DW109,DW110,DW111,DW112,DW113,DW114)","v":""},{"$f":"CONCATENATE(DX86,DX87,DX88,DX89,DX90,DX91,DX92,DX93,DX94,DX95,DX96,DX97,DX98,DX99,DX100,DX101,DX102,DX103,DX104,DX105,DX106,DX107,DX108,DX109,DX110,DX111,DX112,DX113,DX114)","v":""},null,null,{"$f":"IF(EG32=\"\",\"OK\",CONCATENATE(\"Check \",EG32,\" due to negative cash flow. Please comment/ correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG86,EG87,EG88,EG89,EG90,EG91,EG92,EG93,EG94,EG95,EG96,EG97,EG98,EG99,EG100,EG101,EG102,EG103,EG104,EG105,EG106,EG107,EG108,EG109,EG110,EG111,EG112,EG113,EG114)","v":""},{"$f":"CONCATENATE(EH86,EH87,EH88,EH89,EH90,EH91,EH92,EH93,EH94,EH95,EH96,EH97,EH98,EH99,EH100,EH101,EH102,EH103,EH104,EH105,EH106,EH107,EH108,EH109,EH110,EH111,EH112,EH113,EH114)","v":""},{"$f":"CONCATENATE(EI86,EI87,EI88,EI89,EI90,EI91,EI92,EI93,EI94,EI95,EI96,EI97,EI98,EI99,EI100,EI101,EI102,EI103,EI104,EI105,EI106,EI107,EI108,EI109,EI110,EI111,EI112,EI113,EI114)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,{"$f":"COUNTBLANK(H28)","v":1},null,null,null,null,null,"Year:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delivered from:\n\nDelivered to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deviation billion Sm3",{"$f":"CONCATENATE(DN29,DN30,DN31)","v":""},null,{"$f":"CONCATENATE(DP29,DP30,DP31)","v":""},{"$f":"CONCATENATE(DQ29,DQ30,DQ31)","v":""},"Max. inv./years  without well",{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},{"$f":"CONCATENATE(DU29,DU30,DU31)","v":""},{"$f":"CONCATENATE(DV29,DV30,DV31)","v":""},{"$f":"CONCATENATE(DW29,DW30,DW31)","v":""},{"$f":"CONCATENATE(DX29,DX30,DX31)","v":""},null,null,{"$f":"IF(EH32=\"\",\"OK\",CONCATENATE(\"Check \",EH32,\" due to negative remaining Net present value. Please comment / correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG29,EG30,EG31)","v":""},{"$f":"CONCATENATE(EH29,EH30,EH31)","v":""},{"$f":"CONCATENATE(EI29,EI30,EI31)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,"Production and injection data",null,null,null,null,null,"Sale of petroleum, income profiles and transport profiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariffs",null,null,null,null,null,null,null,"Other costs",null,null,null,null,"Assumptions for environmental emissions/discharges and other data",null,null,null,null,null,null,null,"Consumption of natural gas and diesel",null,null,null,"CO2 - discharge",null,null,null,null,"NOX - discharge",null,null,null,null,"nmVOC & CH4 - discharge",null,null,null,null,null,null,"Power from shore",null,null,"Not in use?","Not in use?","Not in use?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DU32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DU32,\"? Please comment/ correct\"))","v":"OK"},{"$f":"IF(DV32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DV32,\"? Please comment/correct\"))","v":"OK"},{"$f":"IF(DW32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DW32,\"? Please comment / correct\"))","v":"OK"},{"$f":"IF(DX32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DX32,\"? Please comment / correct\"))","v":"OK"},null,null,{"$f":"IF(EI32=\"\",\"OK\",CONCATENATE(\"Check \",EI32,\" for possibly incomplete data, please comment/ correct\"))","v":"OK"},null,null,null,null,null,"Negative  cash flow","Negative  NPV","Data consistency",{"$f":"+EE26","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Joint operating agreement (JOA)  item","Water injection\n\n\n","Water production\n\n\n","Gross\ngas production","Natural gas\ninjection in own field, exclusive gas lift\n\n","Gas for gas lift","CO2\nGas injection\n\n","Annual sale\noil\nLow estimate","Annual sale\noil\nBase estimate","Annual sale\noil\nHigh estimate","Annual sale\nNGL\nBase estimate","Annual sale\ncondensate\nBase estimate","Annual\ndry gas\nLow estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nBase estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year.\n Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Saleable gas per calendar year \n40 MJ/Sm3","Saleable gas\nper gas year \n40 MJ/Sm3","Gas purchase per calendar year\n40 MJ/Sm3","Tariff\nincome\n-JOA 7 part","Other income\n(explain in commentary field)\n\n\n-JOA 7 part","General\nprice increase","Concept studies\n\n\n\n\n-JOA 4","Investments in new subsea facilities\n\n\n\n-JOA 5.1 part","Investments in new floating facilities\n\n\n\n-JOA 5.1 part","Investments in new fixed facilities\n\n\n\n-JOA 5.1 part","Other Development investments \n\n\n\n-JOA 5.1 part","Operating investments \n(modifications)\n\n\n-JOA 5.2","Total investments in facilities\n\n\n\n-JOA 5.1-2","Dev. wells from permanently placed drilling facilities\n\n","Dev. wells from mobile drilling facilities\n","Investments in dev. wells from permanently placed drilling facilities\n-JOA 5.3 part","Investments in prod. wells from mobile drilling facilities\n\n-JOA 5.3 part","Investments related to production drilling not distributed by well\n-JOA 5.3 part","Investments in pipelines\n\n\n\n\n-JOA 5.1 part","Investments in land facilities\n\n\n\n-JOA 5.1 part","Total investments in pipelines and land facilities\n\n-JOA 5.1 part","Total investments\n\n\n\n\n-JOA 5","Operational preparations\n\n\n\n\n-JOA 6.1","Ordinary operating costs\n\n\n\n-JOA 6.2.1","Maintenance excl. Wells\n\n\n\n\n-JOA 6.2.2","Well maintenance\n\n\n\n\n-JOA 6.2.3","Modifications \n\n\n\n\n\n-JOA 6.2.4","Subsea operations and maintenance\n\n\n-JOA 6.2.5 \n","Platform services\n\n\n\n\n-JOA 6.2.6 \n","Administration\n\n\n\n\n-JOA 6.2.7\n"," HSE\n\n\n\n\n\n-JOA 6.2.8\n\n\n\n","Reservoir management and development\n\n\n-JOA 6.2.9\n","Business development\n\n\n\n\n-JOA 6.2.10 \n","Other operational support \n\n\n\n-JOA 6.2.5-10","Total operations and support\n\n\n\n-JOA 6.2","Logistics costs\n\n\n\n\n-JOA 6.3","Other operating costs\n\n\n\n-JOA 6.5 part","Cost purchase of gas\n\n\n\n-JOA 6.5 part","Total operating costs, incl. operations preparation \nexcl. Tariffs\n-JOA 6 (-6.4)","Import of  tariff services\n(Cost for use of foreign installations)\n\n-JOA 6.4 part","Tariff costs oil transport\n\n\n\n\n-JOA 6.4 part","Tariff costs gas transport\n\n\n\n\n-JOA 6.4 part","Tariff costs processing/\ntreatment\n\n\n\n-JOA 6.4 part","Tariff costs land-based\n\n\n\n\n-JOA 6.4 part","Tariff costs Cost sharing OPEX\n\n\n\n-JOA 6.4 part\n","Tariff costs Cost sharing\nCAPEX\n\n\n\n-JOA 6.4 part\n","Total tariff costs\n\n\n\n\n-JOA 6.4","Shut-down costs\n\n\n\n\n-JOA 8.1 ","Final disposal (removal)\n\n\n\n\n-JOA 8.2","Area fees\n\n\n\n\n\n-JOA 9.2","Environmental taxes\n\n\n\n\n-JOA 9.3","Other general costs\n\n\n\n\n-JOA 9.1\n+9.4-9","Receipt of gas","Deliveries of gas from main field and associated fields with ship-loading point on the facility","Deliveries of \noil/NGL/\ncondensate from main field and associated fields with ship-loading point on the facility","Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift","Total gas lift in main field and associated fields\n","Injected CO2 in main field and associated fields as well as deposit","Discharge of\nproduced\nwater from\nmain field and associated fields","Injected\nwater in main field and associated fields","Natural gas used for fuel","Natural gas used for flaring","Diesel consumption subject to CO2 tax (in accordance with CO2 tax legislation)\n","Diesel consumption not subject to CO2 tax (mobile facility)\n","CO2 total","CO2 contribution fuel gas","CO2 contribution flaring","CO2 contribution diesel (in accordance with CO2 tax legislation)","CO2 contribution from mobile facilities","NOx total","NOx contribution from fuel gas","NOx contribution from flaring","NOx contribution from diesel (in accordance with CO2 tax legislation)","NOx contribution from mobile facilities","Emissions\nnmVOC\nfrom cold venting, combustion and fugitive emissions","Emissions\nCH4\n from cold venting, combustion and fugitive emissions","Oil, NGL, etc.\ntotal loaded/stored","Emissions\nnmVOC\nstorage","Emissions\nnmVOC\nloading","Emissions\nCH4\nstorage","Emissions\nCH4\nloading","Annual power consumption\n\n\n\n","Maximum power usage (Peak)\n\n\n",null,null,null,null,"Indicates row number\nwhen income in\ncolumn DH>0","Indicates row number\nwhen shut-down\ncosts in\ncolumn BW>0","Calculates\n\"activity\" from\ncolumns P, R, S, K, BT, BZ and CA","Indicates row number\nwhen \"activity\"\nin column DJ>0","Indicates row number\nwhen CO2\nin column CK>0","Indicates row number\nwhen NOx\nin column CP>0","Absolute deviation","Indicator test gas accounts","(Saleable gas - Purchase of gas)-(Deliveries of gas-Receipt of gas)","Indicator sale vs. deliveries of gas","Total vs. Mobile NOT IN USE",{"$f":"CONCATENATE(\"Cost per well, \",$AL34)","v":"Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Cost per well, \",$AM34)","v":"Cost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator Cost per well, \",$AL34)","v":"Indicator Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"IndicatorCost per well, \",$AM34)","v":"IndicatorCost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AL34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AM34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from mobile drilling facilities\n"},null,null,"ANNUAL operating cost-JOA 6&9.3 excl 6.1","ANNUAL operating income Tariffs-JOA 7 part","ANNUAL petroleum sales volumes","ANNUAL petroleum income","ANNUAL cash flow excluding Shut down/disposal-JOA 8","REMAINING NPV (10% real)  excluding Shut down/disposal-JOA 8","Test indicator negative operating cash flow (year test shows abnormal values, less than -100)","Test indicator negative Remaining NPV excl JOA 8 (year test shows abnormal values)","Test indicator possible missing data (year test shows abnormal values)","ANNUAL operating test (cash flow/unit cost)"]
[null,null,"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",null,null,null,null,"Unit :","million m3","million m3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million Sm3","million Sm3","million Sm³","million tonnes","million Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million NOK","million NOK","%","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","Quantity","Quantity","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","billion Sm3","billion Sm3","million Sm3 oe","billion Sm3","billion Sm3","billion Sm3","million m3 ","million m3","million Sm3","million Sm3","million litres","million litres","million tonnes","million tonnes","million tonnes","million tonnes","million tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","million Sm3","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","GWh","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million NOK","million NOK","million Sm3 oe","million NOK","million NOK","million NOK","year,","year,","year,",{"$f":"IF(EE26=\"Rør mv\",\"Mill NOK\",\"NOK/Sm3 oe\")","v":"NOK/Sm3 oe"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Database Name","Prd_InjVann_EgetFelt","Prd_ProdVann_EgetFelt","Prd_Gas_BrtoGasProd","Prd_InjGas_NaturGas_EgetFelt","Prd_GasLøft_EgetFelt","Prd_InjGas_CO2_EgetFelt","Prd_Olj_LavEst","Prd_Olj_BasEst","Prd_Olj_HøyEst","Prd_NGL","Prd_Kond","Prd_Gas_Fys_Tørr_LavEst","Prd_Gas_Fys_Tørr_BasEst","Prd_Gas_Fys_Tørr_HøyEst","Prd_Gas_Fys_Tørr_GasÅr","Prd_Gas_Fys_Rik_GasÅr","Prd_Gas_Sum_SalgsGass","Prd_Gas_GasÅr","Prd_Gas_Kjøp","DrI_TarInnt","DrI_Annet","GenPrisStign","Kst_Konsept_Studier","Inv_Innr_Nye_UndervAnnl","Inv_Innr_Nye_Flyttb","Inv_Innr_Nye_BunnfOgAndr","Inv_Innr_Utbygg_Andre","Inv_Innr_Eksist_Modifik","Inv_Innr_Sum","Ant_Brønn_Nye_Fast","Ant_Brønn_Nye_FlyttbInnr","Inv_Brønn_Nye_Fast","Inv_Brønn_Nye_FlyttbInnr","Inv_Brønn_Ufordelt","Inv_Rør","Inv_Landanl","Inv_Sum_RørLand","Inv_Total","DrK_Lisens_DriftsForb","DrK_Lisens_Ordinære","Drk_Lisens_Vedlike","DrK_Lisens_Brønnvedlike","DrK_Lisens_Modifik","DrK_Lisens_UndervopOgVedlike","DrK_lisens_Plattformtjen","DrK_Lisens_Adm","DrK_Lisens_HMS","DrK_Lisens_ReservoarstyrOgUtv","DrK_Lisens_Forretning_Utv","DrK_Lisens_DriftsStøtte","DrK_Lisens_Sum_DriftOgStøtte","DrK_Lisens_Logistikk","DrK_Lisens_Andre","DrK_Lisens_Gas_Kjøp","DrK_Lisens_Sum","DrK_Andre_ImportTarTjen","DrK_Andre_Tariff_Olje","DrK_Andre_Tariff_Gass","DrK_Andre_Tariff_Prosessering","DrK_Andre_Tariff_Landanlegg","Drk_Andre_Tariff_KostDel_Drift","Drk_Andre_Tariff_KostDel_Inv","DrK_Andre_Tariff_Sum","Kst_Nedstenging","Kst_Disp","Kst_Gen_ArealAvgift","Kst_Gen_MiljøAvgift","Kst_Gen_Øvrige","Prd_Gas_Mottak","Uts_Foruts_GasLev","Uts_Foruts_SlgOljeNGLKond","Prd_InjGas","Prd_GasLøft","Prd_InjGas_CO2","Uts_Foruts_ProdVann","Prd_InjVann","Uts_Forbruk_Natgas_Brensel","Uts_Forbruk_Natgas_Fakkel","Uts_Forbruk_Diesel_Avgift","Uts_Forbruk_Diesel_IkkeAvgift","Uts_CO2","Uts_CO2_Brenngass","Uts_CO2_Fakkel","Uts_CO2_Diesel","Uts_CO2_FlyttbarInnr","Uts_NOx","Uts_NOx_Brenngass","Uts_NOx_Fakkel","Uts_NOx_Diesel","Uts_NOx_FlyttbarInnr","Uts_KvDiffUtsl_NMVOC","Uts_KvDiffUtsl_CH4","Uts_LagerLast_Volum","Uts_Lager_NMVOC","Uts_Last_NMVOC","Uts_Lager_CH4","Uts_Last_CH4","El_Land_Kraft","El_Maks_Last"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Sum:",{"$f":"+I115","v":0},{"$f":"+J115","v":0},0,0,0,0,null,0,null,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO115","v":0},{"$f":"+BP115","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"+CA115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB115","v":0},{"$f":"+DC115","v":0},null,"IN","OUT","Cash flow","Row1","Row2 (shut-down)","Prod","Row3 (Prod)","Row4 (Environment-CO2)","Row5 (Environment-NOX)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+EA115","v":0},{"$f":"+EB115","v":0},{"$f":"+EC115","v":0},{"$f":"+ED115","v":0},null,null,null,null,null,{"$f":"+EJ115","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},null,null,null,null,null,null,{"$f":"P38","v":0},null,{"$f":"P38","v":0},null,null,{"$f":"U38","v":0},null,{"$f":"U38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF38:AJ38)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AR38)","v":0},{"$f":"AK38+AN38+AO38+AP38+AS38","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BE38)","v":0},{"$f":"SUM(AV38:BE38)","v":0},null,null,null,{"$f":"AU38+BG38+BH38+BI38+BJ38","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL38:BR38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL38=0,\"\",AN38/AL38)","v":""},{"$f":"+IF(AM38=0,\"\",AO38/AM38)","v":""},{"$f":"IF(AL38=0,\"\",IF((DS38)>$DS$29,CONCATENATE($H38,\",\"),IF(DS38<$DS$30,CONCATENATE($H38,\",\"),\"\")))","v":""},{"$f":"IF(AM38=0,\"\",IF((DT38)>$DT$29,CONCATENATE($H38,\",\"),IF(DT38<$DT$30,CONCATENATE($H38,\",\"),\"\")))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H39","v":2022},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD39","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K39+BY39-BZ39-CB39-CG39/1000-CH39/1000","v":0},{"$f":"+IF(ABS(DN39)>$DM$31,CONCATENATE(H39,\",\"),\"\")","v":""},{"$f":"+K39+BY39-MAXA(L39,CB39)-CG39/1000-CH39/1000-U39","v":0},{"$f":"+IF(DP39<-$DO$31,H39&\",\",\"\")","v":""},{"$f":"+IF(AL39-AM39<0,CONCATENATE(H39,\",\"),IF(AN39-AO39<0,CONCATENATE(H39,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN39<DS$32,\"\",IF(AL39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},"",null,null,{"$f":"BK39+(BS39-BR39)-AU39","v":0},{"$f":"AB39","v":0},{"$f":"+P39+1.9*R39+S39+Y39","v":0},{"$f":"(P39*oljepris)+(R39*nglpris)+(S39*kondensatpris)+((Y39)*gasspris)","v":0},{"$f":"+ED39+EB39+AC39-EA39-AT39-BR39-BV39-IF(EC39=0,0,BW39)-BX39","v":0},{"$f":"NPV($ED$27,EE39:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED39+EB39-(EA39+IF(EC39=0,0,BW39))<-100,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EF39<0,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EA39+EB39+EC39=0,\"\",IF(EA39*(EB39+EC39)=0,CONCATENATE(H39,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB39-EA39,IF(EC39=0,0,EA39/(EC39*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H40","v":2023},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD40","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40+R40+S40+K40+BT40+BZ40+CA40","v":0},{"$f":"IF(ABS(DJ40)>0,ROW(),\" \")","v":" "},null,null,{"$f":"+K40+BY40-BZ40-CB40-CG40/1000-CH40/1000","v":0},"",{"$f":"+K40+BY40-MAXA(L40,CB40)-CG40/1000-CH40/1000-U40","v":0},{"$f":"+IF(DP40<-$DO$31,H40&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK40+(BS40-BR40)-AU40","v":0},0,0,0,{"$f":"+ED40+EB40+AC40-EA40-AT40-BR40-BV40-IF(EC40=0,0,BW40)-BX40","v":0},{"$f":"NPV($ED$27,EE40:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED40+EB40-(EA40+IF(EC40=0,0,BW40))<-100,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EF40<0,CONCATENATE($H40,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H41","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD41","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P41*oljepris)+(R41*nglpris)+(S41*kondensatpris)+((Y41)*gasspris)+AB41+AC41","v":0},{"$f":"AT41+BK41+BU41+BS41","v":0},{"$f":"DE41-DF41","v":0},{"$f":"IF(DE41>0,ROW(),\" \")","v":" "},{"$f":"IF(BT41>0,ROW(),\" \")","v":" "},{"$f":"P41+R41+S41+K41+BT41+BZ41+CA41","v":0},{"$f":"IF(ABS(DJ41)>0,ROW(),\" \")","v":" "},{"$f":"IF(CK41>0,ROW(),\" \")","v":" "},{"$f":"IF(CP41-CT41>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE41:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H42","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD42","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE42>0,ROW(),\" \")","v":" "},{"$f":"IF(BT42>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK42>0,ROW(),\" \")","v":" "},{"$f":"IF(CP42>0,ROW(),\" \")","v":" "},0,"",{"$f":"+K42+BY42-MAXA(L42,CB42)-CG42/1000-CH42/1000-U42","v":0},"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE42:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H43","v":2026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD43","v":0},null,null,null,null,null,null,{"$f":"SUM(AF43:AJ43)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AR43)","v":0},{"$f":"AK43+AN43+AO43+AP43+AS43","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BE43)","v":0},{"$f":"SUM(AV43:BE43)","v":0},null,null,null,{"$f":"AU43+BG43+BH43+BI43+BJ43","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL43:BR43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP43>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE43:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H44","v":2027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD44","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP44<-$DO$31,H44&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE44:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H45","v":2028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD45","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE45:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H46","v":2029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD46","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE46:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H47","v":2030},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD47","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",{"$f":"P47+R47+S47+K47+BT47+BZ47+CA47","v":0}," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE47:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H48","v":2031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD48","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE48:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H49","v":2032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD49","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE49:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H50","v":2033},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD50","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE50:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H51","v":2034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD51","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP51<-$DO$31,H51&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE51:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H52","v":2035},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD52","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE52:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H53","v":2036},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD53","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE53:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H54","v":2037},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD54","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE54:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H55","v":2038},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD55","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE55:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H56","v":2039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD56","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE56:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H57","v":2040},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD57","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE57:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H58","v":2041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD58","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE58:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H59","v":2042},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD59","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE59:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H60","v":2043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD60","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE60:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H61","v":2044},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD61","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE61:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H62","v":2045},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD62","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE62:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H63","v":2046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD63","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE63:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H64","v":2047},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD64","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE64:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H65","v":2048},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD65","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE65:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H66","v":2049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD66","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE66:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H67","v":2050},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD67","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE67:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H68","v":2051},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD68","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE68:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H69","v":2052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD69","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE69:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H70","v":2053},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD70","v":0},null,null,null,null,null,null,{"$f":"SUM(AF70:AJ70)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AR70)","v":0},{"$f":"AK70+AN70+AO70+AP70+AS70","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BE70)","v":0},{"$f":"SUM(AV70:BE70)","v":0},null,null,null,{"$f":"AU70+BG70+BH70+BI70+BJ70","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL70:BR70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE70:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H71","v":2054},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD71","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","",{"$f":"IF(AN71<DS$32,\"\",IF(AL71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},"",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE71:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H72","v":2055},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD72","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE72:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H73","v":2056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD73","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE73:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H74","v":2057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD74","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE74:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H75","v":2058},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD75","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE75:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H76","v":2059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD76","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE76:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H77","v":2060},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD77","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE77:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H78","v":2061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD78","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE78:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H79","v":2062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD79","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE79:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H80","v":2063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD80","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE80:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H81","v":2064},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD81","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE81:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H82","v":2065},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD82","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE82:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H83","v":2066},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD83","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE83:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H84","v":2067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD84","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE84:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H85","v":2068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD85","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE85:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H86","v":2069},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD86","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE86:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H87","v":2070},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD87","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE87:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H88","v":2071},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD88","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE88:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H89","v":2072},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD89","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE89:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H90","v":2073},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD90","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE90:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H91","v":2074},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD91","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE91:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H92","v":2075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD92","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE92:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H93","v":2076},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD93","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE93:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H94","v":2077},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD94","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE94:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H95","v":2078},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD95","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE95:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H96","v":2079},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD96","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE96:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H97","v":2080},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD97","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE97:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H98","v":2081},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD98","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE98:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H99","v":2082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD99","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE99:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H100","v":2083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD100","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE100:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H101","v":2084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD101","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE101:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H102","v":2085},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD102","v":0},null,null,null,null,null,null,{"$f":"SUM(AF102:AJ102)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AR102)","v":0},{"$f":"AK102+AN102+AO102+AP102+AS102","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102:BE102)","v":0},{"$f":"SUM(AV102:BE102)","v":0},null,null,null,{"$f":"AU102+BG102+BH102+BI102+BJ102","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL102:BR102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL102=0,\"\",AN102/AL102)","v":""},"",{"$f":"IF(AL102=0,\"\",IF((DS102)>$DS$29,CONCATENATE($H102,\",\"),IF(DS102<$DS$30,CONCATENATE($H102,\",\"),\"\")))","v":""},{"$f":"IF(AM102=0,\"\",IF((DT102)>$DT$29,CONCATENATE($H102,\",\"),IF(DT102<$DT$30,CONCATENATE($H102,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE102:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H103","v":2086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD103","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,{"$f":"+IF(ABS(DN103)>$DM$31,CONCATENATE(H103,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL103-AM103<0,CONCATENATE(H103,\",\"),IF(AN103-AO103<0,CONCATENATE(H103,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN103<DS$32,\"\",IF(AL103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},"",null,null,0,{"$f":"AB103","v":0},{"$f":"+P103+1.9*R103+S103+Y103","v":0},{"$f":"(P103*oljepris)+(R103*nglpris)+(S103*kondensatpris)+((Y103)*gasspris)","v":0},0,{"$f":"NPV($ED$27,EE103:$EE$114)*(1+$ED$27)","v":0},"","",{"$f":"IF(EA103+EB103+EC103=0,\"\",IF(EA103*(EB103+EC103)=0,CONCATENATE(H103,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB103-EA103,IF(EC103=0,0,EA103/(EC103*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H104","v":2087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD104","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",{"$f":"+K104+BY104-BZ104-CB104-CG104/1000-CH104/1000","v":0},"",{"$f":"+K104+BY104-MAXA(L104,CB104)-CG104/1000-CH104/1000-U104","v":0},{"$f":"+IF(DP104<-$DO$31,H104&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK104+(BS104-BR104)-AU104","v":0},0,0,0,{"$f":"+ED104+EB104+AC104-EA104-AT104-BR104-BV104-IF(EC104=0,0,BW104)-BX104","v":0},{"$f":"NPV($ED$27,EE104:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED104+EB104-(EA104+IF(EC104=0,0,BW104))<-100,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EF104<0,CONCATENATE($H104,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H105","v":2088},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD105","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P105*oljepris)+(R105*nglpris)+(S105*kondensatpris)+((Y105)*gasspris)+AB105+AC105","v":0},{"$f":"AT105+BK105+BU105+BS105","v":0},{"$f":"DE105-DF105","v":0}," "," ",{"$f":"P105+R105+S105+K105+BT105+BZ105+CA105","v":0},{"$f":"IF(ABS(DJ105)>0,ROW(),\" \")","v":" "}," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE105:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H106","v":2089},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD106","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE106>0,ROW(),\" \")","v":" "},{"$f":"IF(BT106>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK106>0,ROW(),\" \")","v":" "}," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE106:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H107","v":2090},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD107","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP107>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE107:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H108","v":2091},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD108","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE108:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H109","v":2092},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD109","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE109:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H110","v":2093},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD110","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE110:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H111","v":2094},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD111","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE111:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H112","v":2095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD112","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE112:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H113","v":2096},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD113","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE113:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H114","v":2097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD114","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MIN(I38:AC114,AE38:DC114)=0,MAX(I38:AC114,AE38:DC114),MIN(I38:AC114,AE38:DC114))","v":0},0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE114:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"TOTAL",{"$f":"SUM(I38:I114)","v":0},0,0,0,0,0,null,{"$f":"SUM(P38:P114)","v":0},null,{"$f":"SUM(R38:R114)","v":0},{"$f":"SUM(S38:S114)","v":0},null,{"$f":"SUM(U38:U114)","v":0},null,{"$f":"SUM(W38:W114)","v":0},{"$f":"SUM(X38:X114)","v":0},{"$f":"SUM(Y38:Y114)","v":0},{"$f":"SUM(Z38:Z114)","v":0},{"$f":"SUM(AA38:AA114)","v":0},null,0,{"$f":"MAXA(AD39:AD114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO38:BO114)","v":0},{"$f":"SUM(BP38:BP114)","v":0},0,0,0,0,0,{"$f":"SUM(BV38:BV114)","v":0},0,0,{"$f":"SUM(BY38:BY114)","v":0},{"$f":"SUM(BZ38:BZ114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DB38:DB114)","v":0},{"$f":"MAXA(DC38:DC114)","v":0},{"$f":"DD114","v":0},{"$f":"SUM(DE38:DE114)","v":0},{"$f":"SUM(DF38:DF114)","v":0},{"$f":"SUM(DG38:DG114)","v":0},{"$f":"MAX(DH41:DH114)","v":0},{"$f":"MAX(DI41:DI114)","v":0},0,{"$f":"MAX(DK41:DK114)","v":0},{"$f":"MAX(DL41:DL114)","v":0},{"$f":"MAX(DM41:DM114)","v":0},null,null,null,{"$f":"+IF(ABS(DP115)>$DO$31,CONCATENATE(H115,\",\"),\"\")","v":""},"","","",null,{"$f":"IF(AL115=0,IF(MAX(AN115:AO115)>$DS$32,CONCATENATE(H115,\",\"),\"\"),IF(MAX(DS115:DT115)>$DS$29,CONCATENATE(H115,\",\"),IF(MIN(DS115:DT115)<$DS$30,CONCATENATE(H115,\",\"),\"\")))","v":""},null,null,null,null,{"$f":"SUM(EA38:EA114)","v":0},{"$f":"SUM(EB38:EB114)","v":0},{"$f":"SUM(EC38:EC114)","v":0},{"$f":"SUM(ED38:ED114)","v":0},{"$f":"SUM(EE38:EE114)","v":0},null,null,null,null,{"$f":"SUM(EJ38:EJ114)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(0.07,DG41:DG114)","v":0},null,null,null,{"$f":"P116+R116+S116+K116","v":0}]
[]
[null,null,null,null,null,null,null,"CONTROL AREA"]
[null,null,null,null,null,"Data","Period","Control",null,null,null,null,null,"Message",null,null,null,"Any comments",null,null,null,"Calculation area"]
[null,null,null,null,null,"Oil","Months",1,{"$f":"\"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year \"&H41&\" (cell P41).\"","v":"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year 2024 (cell P41)."},null,null,null,null,{"$f":"IF(Y120=999,\"\",\"Deviation between monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,2)","v":0},{"$f":"P41","v":0},{"$f":"IF(AND(W120=0,V120=0),999,(W120-V120))","v":999},{"$f":"IF(X120=999,999,IF(ABS(X120)>0.001,\"1\",999))","v":999},{"$f":"IF(LEN(N120)<10,0,1)","v":0}]
[null,null,null,null,null,"Oil","Proj. Life",2,"Check that sum of base oil profile (cell P115) is equal to the associated  value for base oil in the table above (cell M26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y121>10,(IF(X121<0.1,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X121<0.01,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$F$26+Ressursoversikt!$I$26=0,Ressursoversikt!$G$315>0),\"Please provide in place volumes of oil (or assosiated liquids), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"M26","v":0},{"$f":"P115","v":0},{"$f":"ABS(V121-W121)","v":0},{"$f":"MAXA(V121:W121)","v":0},0]
[null,null,null,null,null,"NGL","Months",3,{"$f":"\"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year \"&H41&\" (cell R41).\"","v":"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year 2024 (cell R41)."},null,null,null,null,{"$f":"IF(Y122=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or comment.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,3)","v":0},{"$f":"R41","v":0},{"$f":"IF(AND(W122=0,V122=0),999,(W122-V122))","v":999},{"$f":"IF(X122=999,999,IF(ABS(X122)>0.001,1,999))","v":999},0]
[null,null,null,null,null,"NGL","Proj. Life",4,"Check that sum of NGL profile (cell R115) is equal to the associated NGL value in the table above (cell P26).",null,null,null,null,{"$f":"IF(Y123>10,(IF(X123<0.1,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\")),IF(X123<0.01,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\"))","v":""},null,null,null,null,null,null,null,{"$f":"P26","v":0},{"$f":"R115","v":0},{"$f":"ABS(V123-W123)","v":0},{"$f":"MAXA(V123:W123)","v":0},0]
[null,null,null,null,null,"Cond.","Months",5,{"$f":"\"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year \"&H41&\" (cell S41).\"","v":"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year 2024 (cell S41)."},null,null,null,null,{"$f":"IF(Y124=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,4)","v":0},{"$f":"S41","v":0},{"$f":"IF(AND(W124=0,V124=0),999,(W124-V124))","v":999},{"$f":"IF(X124=999,999,IF(ABS(X124)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Cond.","Proj. Life",6,"Check that sum of condensate profile (cell S115) is equal to associated condensate value in the table above(cell V26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only.",null,null,null,null,{"$f":"IF(Y125>10,(IF(X125<0.1,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X125<0.01,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$I$26=0,Ressursoversikt!$P$315>0),\"Please provide in place volumes of assosiated liquids, 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"V26","v":0},{"$f":"S115","v":0},{"$f":"ABS(V125-W125)","v":0},{"$f":"MAXA(V125:W125)","v":0},0]
[null,null,null,null,null,"Gas","Months",7,{"$f":"\"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year \"&H41&\" (cell Y41).\"","v":"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year 2024 (cell Y41)."},null,null,null,null,{"$f":"IF(Y126=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,5)","v":0},{"$f":"Y41","v":0},{"$f":"IF(AND(W126=0,V126=0),999,(W126-V126))","v":999},{"$f":"IF(X126=999,999,IF(ABS(X126)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Gas","Proj. Life",8,"Check that accumulated physical delivery of dry gas (base estimate) (U115) is equal to the associated value of base gas in the table above (cell S26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y127>10,(IF(X127<0.1,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X127<0.01,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$L$26+Ressursoversikt!$O$26=0,Ressursoversikt!$M$315>0),\"Please provide in place volumes of gas (free and/or assosiated), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"S26","v":0},{"$f":"U115","v":0},{"$f":"ABS(V127-W127)","v":0},{"$f":"MAXA(V127:W127)","v":0},0]
[null,null,null,null,null,"CO2","Proj. Life",9,{"$f":"\"Check that \"&CK34&\"  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115).\"","v":"Check that CO2 total  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V128=W128,\" \",(IF(Y128=0,\"\",\"Deviation in total CO2-discharge and total part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":" "},null,null,null,null,null,null,null,{"$f":"CK115","v":0},{"$f":"SUM(CL115:CO115)","v":0},{"$f":"IF(W128=0,999,(W128-V128)*100/W128)","v":999},{"$f":"IF(X128=999,999,IF(X128>2,\"1\",(IF(X128<-2,1,0))))","v":999},0]
[null,null,null,null,null,"NOx","Proj. Life",10,{"$f":"\"Check that \"&CP34&\" emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115).\"","v":"Check that NOx total emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V129=W129,\"\",(IF(Y129=0,\"\",\"Deviation of total NOx-discharges and total of part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":""},null,null,null,null,null,null,null,{"$f":"CP115","v":0},{"$f":"SUM(CQ115:CT115)","v":0},{"$f":"IF(W129=0,999,(W129-V129)*100/W129)","v":999},{"$f":"IF(X129=999,999,IF(X129>2,\"1\",(IF(X129<-2,1,0))))","v":999},0]
[null,null,null,null,null,"CO2","Annual",11,"Check that the annual CO2 emissions (column CK) are reported in the same period of time as there is activity represented by production (columns P, R, S, and K), shut down costs (column BT), and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z130=0,\"\",IF(OR(V130=$DK$115,W130=$DL$115),H2&\" may contribute to the message in check #11 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DL115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"NOx","Annual",12,"Check that the annual NOx emissions (column CP) are reported in the same period of time as there is activity represented by production (columns P,R,S and K), shut down costs (column BT),  and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z131=0,\"\",IF(OR(V131=$DK$115,W131=$DM$115),H3&\" may contribute to the message in check #12 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DM115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Cost","Proj. Life",13,{"$f":"\"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of \"&BT34& \" (column BT). \"","v":"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of Shut-down costs\n\n\n\n\n-JOA 8.1  (column BT). "},null,null,null,null,{"$f":"IF(Y132=0,\"\",IF(AND(V132>0,X132=1),\"Production after reported shut-down costs. Check reported figures or provide comments.\",IF(AND(W132>0,$H$2=Månedsdata!$B$104),\"This sheet is OK for Control 13, but input i other sheets results in Production after reported shut-down costs in the Profil_Total . Check reported figures or provide comments.\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"DK115-DI115","v":0},{"$f":"Profil_Total!DK115-Profil_Total!DI115","v":0},{"$f":"IF(BT115>100,1,0)","v":0},{"$f":"IF(Profil_Total!BT115>100,1,0)","v":0},0]
[null,null,null,null,null,"Cash flow","Annual",14,{"$f":"IF(X133=0,\"Only applicable in Profil_1.\",\"Check that the value of total annual production and tariff income is greater than total annual relevant costs. ASSUMPTIONS: Oil price: \"&oljepris&\" NOK/Sm3, Gas price: \"&gasspris&\" NOK/1000 Sm3, NGL-price: \"&nglpris&\" NOK/tonne, Condensate price: \"&kondensatpris&\" NOK/Sm3.\"&CHAR(10)&\" Calculated  based on the sum of all sheets, shown in Profil_Total\"&CHAR(10)&\"(open from -Generell info og kommentarer).\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(X133=1,IF(W133=0,\"\",\"Check input for the years \"&Profil_Total!EG32&\" due to cash flow < -100MNOK in the Profil_Total. Please comment/ correct.\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EG32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",15,"Check that the decision gates reported are in ascending order and that years of DG3 (if multiple projects) comply with the reporting guidelines.\n\nThe check also will give feed-back if projects with DG3 within 2022 are combined with later projects.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(SUM(W134:Y134)=0,\"\",\"Please check input year for decision gates (cell area AJ7:AM25), a DG cannot be passed earlier than the previous DG. Please fill in the table according to guidelines.\"&CHAR(10)&CHAR(10)),\"\"))&IF(AND(AM3<2023,V134>2022),\"Please do not combine projects assuming DG3 in 2021 and 2022 with projects stating later DG3\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"MAXA(AM7:AM25)","v":0},{"$f":"SUM(IF(AJ7:AJ25>AK7:AK25,1,0))","v":0},{"$f":"SUM(IF(AK7:AK25>AL7:AL25,1,0))","v":0},{"$f":"SUM(IF(AL7:AL25>AM7:AM25,1,0))","v":0},0]
[null,null,null,null,null,"Gas","Annual",16,{"$f":"IF($DP$21=0,\"Gas balance /Gas accounting - not applicable for this field\",\"Gas balance /Gas accounting:  \"&K34&\" + \"&BY34&\" - \"&BZ34&\" - \"&CB34&\" - (\"&CG34&\" + \"&CH34&\" )/1000 . Limit values: +/- \"&DM31&\" bill Sm3. The check is done on the total file, if activated details are shown in individual profiles.\")","v":"Gas balance /Gas accounting:  Gross\ngas production + Receipt of gas - Deliveries of gas from main field and associated fields with ship-loading point on the facility - Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift - (Natural gas used for fuel + Natural gas used for flaring )/1000 . Limit values: +/- 0,3 bill Sm3. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF(OR(DP21=0,'Generell info og kommentarer'!M7=Lister!X7),\"\",IF($W$135=1,IF($V$135>0,\"Please check the years \"&Profil_Total!$DN$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V135=0,\"\",IF($DP$21=0,\"\",(IF(LEN(DN32)<2,\"\",\"This profile has unbalance in years: \"&DN32)))))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DN$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Gas","Annual",17,{"$f":"\"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - \"&DO31&\" bill Sm³. The check is done on the total file, if activated details are shown in individual profiles.\"","v":"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - 0,2 bill Sm³. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF('Generell info og kommentarer'!M7=Lister!X7,\"\",IF($W$136=1,IF($V$136>0,\"Please check the years \"&Profil_Total!$DP$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V136=0,\"\",IF(LEN(DP32)<2,\"\",\"This profile has unbalance in years: \"&DP32)))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DP$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",18,{"$f":"\"Check that free text and change explanations related to the profile collection (cell H28) have been used. \"&CHAR(10)&IF(W137=1,\"Check that information is provided in cell B84 in the spreadsheet Generell info og kommentarer - 'General info and comments', related to projects reported in RC6 and 7.\",\"\")","v":"Check that free text and change explanations related to the profile collection (cell H28) have been used. \n"},null,null,null,null,{"$f":"IFERROR(IF(V137=0,\"\",IF(G32=1,\"Need to comment on development concept/improved recovery or progress in cell H28.\",\"\"))&IF(V137=0,\"\",CHAR(10)&CHAR(10))&IF(W137=0,\"\",IF(X137=0,\"\",IF('Generell info og kommentarer'!P85=1,\"Please provide relevant comments to the project(s) in the spread sheet 'Generell info og kommentarer' cell B84.\",\"\"))),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(DD114<>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF('Generell info og kommentarer'!S79>0,1,0)","v":0},null,{"$f":"IF(LEN(N137)<10,0,1)","v":0}]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",19,{"$f":"\"Check of \"&I5&\" vs reporting of years for decisions (Input cells AJ7:AM25).\"","v":"Check of Resource class vs reporting of years for decisions (Input cells AJ7:AM25)."},null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(I7=Lister!$C$11,Y138>$H$40),\"Please control that DG3 (cells AM7:AM25) is expected within \"&$H$40&\" to report reserves in RC 3.\",\"\")&IF(AND(I7=Lister!$C$12,X138>$H$40),\"Please control that DG1 (cells AK7:AK25) is expected within \"&$H$40&\" to report resources in RC 4.\",IF(AND(I7=Lister!$C$12,Y138<H41),\"According to year of DG3, this project should be reported in RC3 or higher.\",\"\"))&IF(AND(I7=Lister!$C$13,W138>$H$40),\"Please control that DG0 (cells AJ7:AJ25) is expected within \"&$H$40&\" to report resources in RC 5.\",IF(AND(I7=Lister!$C$13,OR(X138<H41,Y138<H41)),\"According to year of decissions, this project should be in a higher RC than 5\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(H7:H25)","v":0},{"$f":"MAXA(AJ7:AJ25)","v":0},{"$f":"MAXA(AK7:AK25)","v":0},{"$f":"MAXA(AM7:AM25)","v":0},0]
[null,null,null,null,null,"Gas","Annual",20,"Check of consistency for  gas input of sales and purchase:\nTotal sale of gas per gas year = total sale of gas per calendar year.\nWhen gas purchase are reported we also expect reporting of cost related to purchase.\nPurchased gas should be included in reporting of recieved gas.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(ABS(Y115-Z115)<0.001,\"\",\"Sum Sale in 40 MJ per gas year and per calendar year deviate - also check historical data.\"&CHAR(10)))&IF(MAXA($K$7:$K$25)>1000,\"\",IF(V139=W139,\"\",\"Please fill inn both volume and cost of gas purchase (column A and BJ).\"&CHAR(10))&IF(V139>X139,\"Purchased gas shall also be reported ar recieved, please fill in column BY.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AA115<0.1,0,1)","v":0},{"$f":"IF(BJ115<100,0,1)","v":0},{"$f":"IF(BY115>0,1,0)","v":0},null,0]
[null,null,null,null,null,"Drilling","Annual",21,{"$f":"\"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below \"&DS30&\") or very high (above \"&DS29&\") mill NOK.\"","v":"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below 50) or very high (above 500) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DU32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DU32&\"? Please comment/ correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",22,{"$f":"\"Check that annual cost per well from MOBILE drilling facility is not very low (below \"&DT30&\") or very high (above \"&DT29&\") mill NOK.\"","v":"Check that annual cost per well from MOBILE drilling facility is not very low (below 100) or very high (above 800) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DV32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DV32&\"? Please comment/correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",23,{"$f":"\"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above \"&DS32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above 20 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DW32=\"\",\"\",\"Costs and no wells in \"&DW32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",24,{"$f":"\"Check that there are no large drilling costs for MOBILE drilling facilities (above \"&DT32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for MOBILE drilling facilities (above 50 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DX32=\"\",\"\",\"Costs and no wells in \"&DX32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Cash flow","Annual",25,"Check that income data (sales volumes for fields and discoveries, operating income for pipelines etc) and relevant opex data cover same years.",null,null,null,null,{"$f":"IF(AND('Generell info og kommentarer'!$M$7=Lister!$X$7,'Generell info og kommentarer'!$D$13<>Lister!$B$13),\"\",IFERROR(IF(W144=0,\"\",IF(V144=0,\"\",IF(EI32=\"\",\"This profile is OK for Control 25, input in other sheets makes the sum of profiles 'Profil_Total' inconcistent the following years: \"&Profil_Total!EI32&\"  possibly incomplete data, please comment/ correct.\",\"Check the following years \"&Profil_Total!EI32&\" for possibly incomplete data calculated in Profile_Total, please comment/ correct.\"))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EI32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Cost","Proj. Life",26,"Check that shut-down costs and/or disposal costs have been reported.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(V145=1,(BU37+BT37=0)),\"Possibly incomplete data.\",IF(AND(W145=1,BU37=0),\"Possibly incomplete data in column BU.\",IF(AND(X145=1,BT37=0),\"Possibly incomplete data in column BT.\",\"\"))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(I7=\"0+1\",I7=\"0\"),1,999)","v":999},{"$f":"IF(SUM(AF115:AH115)>150,1,999)","v":999},{"$f":"IF(SUM(AL115:AM115)>0,1,999)","v":999},null,0]
[null,null,null,null,null,"Infor-\nmation","Start-up",27,"Check that Startup date (area N31:P32) is filled in.",null,null,null,null,{"$f":"IF(OR(K7>1000,AB7=Lister!G16),\"\",IFERROR(IF(V146=0,\"\",IF(W146=6,IF(X146+Y146>0,\"Please correct the uncertainty input for Startup month, cell area N31:P32, early start-up should occure before base, and late start-up after base. \"&CHAR(10),\"\"),IF(W146=0,\"Please fill inn Startup month, cell area N31:P32\"&CHAR(10),IF(W146<6,\"Please fill inn the complete table for Startup month, cell area N31:P32\")))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Prosjekttype=Lister!X7,0,IF(OR(I7=Lister!C10,I7=Lister!C11,I7=Lister!C12,I7=Lister!C13),1,0))","v":0},{"$f":"COUNTA(N31:P32)","v":0},{"$f":"IF((N32+(N31-1)/12)<(O32+(O31-1)/12),0,1)","v":1},{"$f":"IF((O32+(O31-1)/12)<(P32+(P31-1)/12),0,1)","v":1},0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",28,"Check that project attributes (area AB7:AN25) are filled in.",null,null,null,null,{"$f":"IF(V147=0,\"\",IF(W147=0,\"Please provide project name for all entries in cell area H7:H25\",IF(MAXA($K$7:$K$25)>1000,\"\",IF('Generell info og kommentarer'!M7=Lister!X7,IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\"),IF(X147=0,\"Please provide information about the project(s).\",IF(X147/W147<7,\"Possibly missing some information about the project(s), please check and complete.\",IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\")))))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($I$7:$I$25,\"=\" &Lister!$C$11)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$12)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$13)=0,0,1)","v":0},{"$f":"COUNTA(H7:H25)","v":0},{"$f":"COUNTA(AB7:AN25)","v":0},{"$f":"COUNTA(AL7:AM25)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",29,"Check of CAPEX pr type of facility in profil coloumns AF, AG and AH vs development solutions chosen in cell area AC7:AC25.",null,null,null,null,{"$f":"IF(OR(AND(V148>0,AG37>Lister!$V$58,W148=0),AND(V148>0,AH37>Lister!$V$57,X148=0,)),\"Investments in new surface facilities which is not corresponding to the development solutions specified. Investments on host facility or leased production facility to be reported in coloumn AI.\",IF(AND(V148>0,AF37<Lister!$W$56),\"According to development solution chosen, possibly missing CAPEX in coloumn AF. Input value: \"&$AF$37&\" Triggervalue: \"&Lister!$W$56,IF(AND(W148>0,AG37<Lister!$W$58),\"According to development solution chosen, possibly missing CAPEX in coloumn AG. Input value: \"&$AG$37&\" Triggervalue: \"&Lister!$W$58,IF(AND(X148>0,AH37<Lister!$W$57),\"According to development solution chosen, possibly missing CAPEX in coloumn AH. Input value: \"&$AH$37&\" Triggervalue: \"&Lister!$W$57,IF(AND(Y148>0,W148=0,X148=0,AG37+AH37>150),\"Investements  in leased production facilities should be reported in column AI\",\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$11)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$7)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$8)+COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$10)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$9)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",30,"Check that expected CAPEX elements for subsea developments are reported.",null,null,null,null,{"$f":"IF('Generell info og kommentarer'!$M$7=Lister!$X$6,IF(V149=1,IF(X149=1,\"\",\"When coloumn AF are filled in, NPD also expects coloumns AI and AQ to have values.\")&IF(Y149=1,\"\",\" Capex on a host should be filled in coloumn AI not AJ\"),\"\"),IF('Generell info og kommentarer'!$M$7=Lister!$X$5,IF(V149=1,IF(W149=1,\"\",\"When coloumn AF are filled in, NPD also expects investements on the host facility (coloumns AH or AI) and investements i pipes/umbilicals (coloumn AQ).\"),\"\"),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(V148>0,1,0)","v":0},{"$f":"IF(AND(OR(AJ37>0,AI37>0),AQ37>0),1,0)","v":0},{"$f":"IF(AND(AI37>0,AQ37>0),1,0)","v":0},{"$f":"IF(AJ37>0,0,1)","v":1},0]
[null,null,null,null,null,"Concept and wells cost","Proj. Life",31,"Check that concept cost are reported for discoveries and that development projects have reported well costs.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(AND(V150=1,X150<Lister!$V$59),\"Possibly missing concept cost (column AE), please fill in or comment. We have assumed that developments with a CAPEX exceeding \"&Lister!$W$59&\" mill NOK will spend at least \"&Lister!$V$59&\" Mill NOK in consept studies.\"&CHAR(10),\"\")&IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(W150=1,Y150=0),\"For a development project wells are expected, please fill in relevant coloumns (AL-AO), or provide comments.\",\"\")),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(Prosjekttype=Lister!$X$6,AT37>Lister!$W$59),1,0)","v":0},{"$f":"IF(OR(J7=Lister!$E$8,COUNTIF(AB7:AB25,\"=\" &Lister!$G$8)>0),1,0)","v":0},{"$f":"AE37","v":0},{"$f":"AL37+AM37","v":0},0]
[null,null,null,null,null,"Gassco Reporting","Annual",32,{"$f":"IF(W151=1,\"Check that general price increase are reported\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(OR(W151=0,X151=0),\"\",IF(V151=0,\"Please report general Price increase. Insert constant value i Cell AC28 or a serie in the sheet 'Cost Contol'.\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AD115>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(Profil_Total!DF115=0,0,1)","v":0},null,0]
[null,null,null,null,null,"All numbers","Annual",33,{"$f":"IF(W152=1,\"Check Profil_Total for negative numbers. Normally each figure added up for all profiles in a reporting file for a discovery, field or pipeline system should not be negative for any year.\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IF(W152=0,\"\",IF(V152>0,\"Negative figures apears in Profil_Total, please comment or correct input in relevant sheet. (Profil_Total could be opened from -Generell info og kommentarer, relevant negative numbers shown with red colour.)\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF(Profil_Total!I41:N114,\"<0\")+COUNTIF(Profil_Total!P41:P114,\"<0\")+COUNTIF(Profil_Total!R41:S114,\"<0\")+COUNTIF(Profil_Total!U41:U114,\"<0\")+COUNTIF(Profil_Total!W41:BK114,\"<0\")+COUNTIF(Profil_Total!BT41:BX114,\"<0\")+IF(X152=1,COUNTIF(Profil_Total!CA41:DC114,\"<0\"),0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(AND(Prosjekttype=Lister!$X$5,Profil_1!DP21=1),1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Tariffs",34,{"$f":"\"Check that information regarding service provider for tariffs are completed in cell area \"&ADDRESS(ROW(BL32),COLUMN(BL32))&\":\"&ADDRESS(ROW(BR32),COLUMN(BR32))","v":"Check that information regarding service provider for tariffs are completed in cell area $BL$32:$BR$32"},null,null,null,null,{"$f":"IF(W153>V153,\"Please state service provider for tariffs.\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(BL32:BR32)","v":0},{"$f":"COUNTIF(BL37:BR37,\"<>0\")","v":0},null,null,0]

{"sheet":"Profil_9","index":13,"n_rows":153,"n_cols":140,"rows_kept":153,"cut":false,"hidden":true,"merged":[[136,17,136,20],[134,17,134,20],[133,17,133,20],[131,17,131,20],[129,17,129,20],[148,8,148,12],[148,13,148,16],[148,17,148,20],[133,8,133,12],[130,8,130,12],[131,8,131,12],[130,17,130,20],[144,8,144,12],[144,13,144,16],[143,17,143,20],[138,17,138,20],[141,17,141,20],[140,17,140,20],[134,13,134,16],[133,13,133,16],[129,13,129,16],[132,8,132,12],[143,13,143,16],[137,13,137,16],[151,8,151,12],[151,13,151,16],[151,17,151,20],[145,8,145,12],[145,13,145,16],[145,17,145,20],[146,8,146,12],[146,13,146,16],[146,17,146,20],[147,8,147,12],[147,13,147,16],[147,17,147,20],[150,8,150,12],[150,13,150,16],[150,17,150,20],[149,8,149,12],[149,13,149,16],[149,17,149,20],[24,82,24,84],[27,78,28,79],[32,98,32,104],[27,89,31,95],[31,76,31,83],[152,8,152,12],[152,13,152,16],[152,17,152,20],[8,39,8,53],[9,39,9,53],[10,39,10,53],[11,39,11,53],[13,39,13,53],[128,17,128,20],[18,39,18,53],[12,39,12,53],[144,17,144,20],[121,17,121,20],[139,17,139,20],[118,21,118,25],[142,17,142,20],[135,17,135,20],[132,17,132,20],[137,17,137,20],[27,56,31,61],[27,30,31,33],[32,93,32,97],[32,105,32,106],[31,26,31,29],[32,63,32,70],[32,71,32,75],[32,76,32,83],[32,84,32,87],[32,88,32,92],[32,46,32,62],[27,63,27,69],[31,74,31,75],[32,28,32,29],[27,43,29,45],[27,40,29,42],[32,31,32,45],[141,13,141,16],[138,13,138,16],[142,13,142,16],[135,13,135,16],[136,13,136,16],[139,13,139,16],[140,13,140,16],[134,8,134,12],[135,8,135,12],[136,8,136,12],[143,8,143,12],[138,8,138,12],[139,8,139,12],[140,8,140,12],[141,8,141,12],[142,8,142,12],[137,8,137,12],[128,8,128,12],[129,8,129,12],[132,13,132,16],[124,8,124,12],[0,27,0,28],[4,17,4,19],[4,20,4,22],[4,23,5,26],[4,27,5,27],[4,28,5,28],[122,8,122,12],[123,8,123,12],[124,17,124,20],[121,8,121,12],[125,8,125,12],[126,8,126,12],[127,8,127,12],[126,17,126,20],[127,17,127,20],[125,17,125,20],[128,13,128,16],[131,13,131,16],[4,8,5,8],[4,10,5,10],[122,17,122,20],[4,9,5,9],[119,17,119,20],[119,13,119,16],[125,13,125,16],[126,13,126,16],[127,13,127,16],[121,13,121,16],[4,7,5,7],[4,11,4,13],[27,7,31,11],[118,13,118,16],[120,13,120,16],[120,17,120,20],[4,14,4,16],[27,13,27,15],[118,17,118,20],[119,8,119,12],[120,8,120,12],[130,13,130,16],[4,31,5,31],[4,39,5,53],[124,13,124,16],[4,30,5,30],[4,29,5,29],[6,39,6,53],[7,39,7,53],[19,39,19,53],[21,39,21,53],[123,13,123,16],[122,13,122,16],[123,17,123,20],[15,39,15,53],[16,39,16,53],[17,39,17,53],[22,39,22,53],[23,39,23,53],[24,39,24,53],[14,39,14,53],[4,32,5,32],[4,33,5,33],[4,34,5,34],[20,39,20,53]]}
["Name of field, discovery, etc.","Project type","Name of sub-project","Geo (New)","OD-ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposits:",null,{"$f":"'Generell info og kommentarer'!$B28","v":0},{"$f":"'Generell info og kommentarer'!$B29","v":0},{"$f":"'Generell info og kommentarer'!$B30","v":0},{"$f":"'Generell info og kommentarer'!$B31","v":0},{"$f":"'Generell info og kommentarer'!$B32","v":0},{"$f":"'Generell info og kommentarer'!$B33","v":0},{"$f":"'Generell info og kommentarer'!$B34","v":0},{"$f":"'Generell info og kommentarer'!$B35","v":0},{"$f":"'Generell info og kommentarer'!$B36","v":0},{"$f":"'Generell info og kommentarer'!$B37","v":0},{"$f":"'Generell info og kommentarer'!$B38","v":0},{"$f":"'Generell info og kommentarer'!$B39","v":0},{"$f":"'Generell info og kommentarer'!$B40","v":0},{"$f":"'Generell info og kommentarer'!$B41","v":0},{"$f":"'Generell info og kommentarer'!$B42","v":0},{"$f":"'Generell info og kommentarer'!$B43","v":0},{"$f":"'Generell info og kommentarer'!$B44","v":0}]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"CONCATENATE(Prosjekttype,I7)","v":""},null,"Profil_09"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(F2=\"Felt4\",\" \",\"no\")","v":"no"},null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project attributes required for all projects in RC 3, 4 and 5 - fields and discoveries",null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AM7:AM25)","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Project overview incl. recoverable resources",null,null,null,null,null,null,null,null,null,"Gas resources/reserves shall be stated with actual gross calorific value excluding fuel and flare gas."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Name of \nproject","Resource class","Project category","Serial Number","Oil\n(million Sm3)",null,null,"NGL \n(million tonnes)",null,null,"Gas (net deliverable)\n(billion Sm3)",null,null,"Condensate\n(million Sm3)",null,null,"Deposits\n(choose from drop-down menu)",null,null,null,"Project\ntype:\nChose from drop-down menu.\n\nUse for Project-category \"A\" and commercial agreements","Develop-ment\nsolution:\nChose from drop-down menu.\n\nUse for project-category \"F\" and \"A\"= Videreutvikling","Need for new power generation:\nIndicate how the project will get supply of power","Project stopper: \nMost important cause for the project not being realized or suffering significant delay.","Technology usage:\nIs the project based on conventional methods or will new technology be used or developed?","Technology areas: \nWithin which areas will new technology be used or developed?","Technology status: \nWhat is the status as regards technological development for projects which are conditional upon new technology?","Time criticality: \nIs the realisation of the project time-critical, and, if so, what kind of time-criticality?","Year for\nthe decision to \ninitialize\n(feasibility studies)\n\n\n\nDG0","Year for\nthe decision to \nconcretize\n(concept studies)\n\n\n\nDG1","Year for\nthe decision to \ncontinuation\n(concept choice, \npreliminary engineering phase)\nDG2","Year for\nthe decision to \nimplement \n(detailed engineering\nPDO if relevant)\n\nDG3","Comments:\nE.g. realisation assumptions, which conditions the realisation of the project is contingent upon, new technology and technology development requirements, specification if technology touches upon several areas, cause of delay if relevant."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High",null,null,null,null,null,null,null,null,null,null,null,null,"(yyyy)","(yyyy)","(yyyy)","(yyyy)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H7:W7)=16,0,1)","v":0},{"$f":"CONCATENATE(I7,J7)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H8:W8)=16,0,1)","v":0},null,null,{"$f":"IF(H8=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H8=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",{"$f":"IF(H9=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H135,\" and \",H136))","v":"CONTROLS 16 AND 17"},null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H140,\", \",H141,\", \",H142,\", and \",H143))","v":"CONTROLS 21, 22, 23, AND 24"},null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H133,\", \",H134,\" and \",H144))","v":"CONTROLS 14, 15 AND 25"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test cost of wells vs number of wells",null,null,null,null,null,null,null,null,"Cash flow tests"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New august 2008"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"control \",H135))","v":"CONTROL 16"},null,{"$f":"UPPER(CONCATENATE(\"control \",H136))","v":"CONTROL 17"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas accounts",null,"Saleable gas vs."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deliveries of gas"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emission data expected?",null,{"$f":"IF('Generell info og kommentarer'!$D$7=\"\",\"\",(INDEX((Lister!B40:N541),MATCH('Generell info og kommentarer'!$D$7,(Lister!B40:B541),0),13)))","v":""},{"$f":"IF(AND(DO21=\"Nei\",'Generell info og kommentarer'!$M$7=\"Felt\"),0,1)","v":1}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL TEST - CASH FLOW , REMAINING NPV AND DATA CONSISTENCY"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Allocated Gassco:",{"$f":"IF(LEN(I7)=0,\"Not in use\",IF(I7=Lister!$C$8,\"RC_0-3\",IF(I7=4,\"RC_4\",IF(I7=5,\"RC_5\",\"RC_0-3\"))))","v":"Not in use"},null,null,null,{"$f":"SUM(M7:M25)","v":0},null,null,{"$f":"SUM(P7:P25)","v":0},null,null,{"$f":"SUM(S7:S25)","v":0},null,null,{"$f":"SUM(V7:V25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type",null,{"$f":"+'Generell info og kommentarer'!M7","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Free text and change explanations related to the profile collection:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to investments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to operating costs:",null,null,null,null,null,null,"Free text to explain the tariff-chain if multiple service providers per category are involved:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to the environmental data: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limits input changed in spreadsheet Lister",null,null,null,null,null,null,null,null,"New August 2008",null,"Discount rate",7.0000000000000007E-2," (real)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Start-up month\nDG4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS BALANCE/ACCOUNTING","Help lines",null,"Help lines","Help lines","Tolerance area Cost/well:","Limits Permanently placed ","Limits Mobiles",{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H140)","v":"Help lines Indicator permanently placed  Control 21"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H141)","v":"Help lines Indicator Mobiles Control 22"},{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H142)","v":"Help lines Indicator permanently placed  Control 23"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H143)","v":"Help lines Indicator Mobiles Control 24"},null,null,null,null,null,null,null,null,"Help lines negative operating cashflow","Help lines negative operating cashflow","Help lines Indicator data consistency"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BL: To be completed for all projects (except RC 5) with import of tariff services (foreign installations).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerance:",{"$f":"CONCATENATE(DO38,DO39,DO40,DO41,DO42,DO43,DO44,DO45,DO46,DO47,DO48,DO49,DO50,DO51,DO52,DO53,DO54,DO55,DO56,DO57,DO58,DO59,DO60,DO61,DO62)","v":""},"Tolerance:",{"$f":"CONCATENATE(DQ38,DQ39,DQ40,DQ41,DQ42,DQ43,DQ44,DQ45,DQ46,DQ47,DQ48,DQ49,DQ50,DQ51,DQ52,DQ53,DQ54,DQ55,DQ56,DQ57,DQ58,DQ59,DQ60,DQ61,DQ62)","v":""},{"$f":"CONCATENATE(DR37,DR38,DR39,DR40,DR41,DR42,DR43,DR44,DR45,DR46,DR47,DR48,DR49,DR50,DR51,DR52,DR53,DR54,DR55,DR56,DR57,DR58,DR59,DR60,DR61,DR62)","v":""},"Max",{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},{"$f":"CONCATENATE(DU37,DU38,DU39,DU40,DU41,DU42,DU43,DU44,DU45,DU46,DU47,DU48,DU49,DU50,DU51,DU52,DU53,DU54,DU55,DU56,DU57,DU58,DU59,DU60,DU61,DU62)","v":""},{"$f":"CONCATENATE(DV37,DV38,DV39,DV40,DV41,DV42,DV43,DV44,DV45,DV46,DV47,DV48,DV49,DV50,DV51,DV52,DV53,DV54,DV55,DV56,DV57,DV58,DV59,DV60,DV61,DV62)","v":""},{"$f":"CONCATENATE(DW37,DW38,DW39,DW40,DW41,DW42,DW43,DW44,DW45,DW46,DW47,DW48,DW49,DW50,DW51,DW52,DW53,DW54,DW55,DW56,DW57,DW58,DW59,DW60,DW61,DW62)","v":""},{"$f":"CONCATENATE(DX37,DX38,DX39,DX40,DX41,DX42,DX43,DX44,DX45,DX46,DX47,DX48,DX49,DX50,DX51,DX52,DX53,DX54,DX55,DX56,DX57,DX58,DX59,DX60,DX61,DX62)","v":""},null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(EG37,EG38,EG39,EG40,EG41,EG42,EG43,EG44,EG45,EG46,EG47,EG48,EG49,EG50,EG51,EG52,EG53,EG54,EG55,EG56,EG57,EG58,EG59,EG60,EG61,EG62)","v":""},{"$f":"CONCATENATE(EH37,EH38,EH39,EH40,EH41,EH42,EH43,EH44,EH45,EH46,EH47,EH48,EH49,EH50,EH51,EH52,EH53,EH54,EH55,EH56,EH57,EH58,EH59,EH60,EH61,EH62)","v":""},{"$f":"CONCATENATE(EI37,EI38,EI39,EI40,EI41,EI42,EI43,EI44,EI45,EI46,EI47,EI48,EI49,EI50,EI51,EI52,EI53,EI54,EI55,EI56,EI57,EI58,EI59,EI60,EI61,EI62)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Early","Base","Late",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BM-BR: To be completed for all projects in RC3 and RC4, optional input for RC5.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"billion Sm3",{"$f":"CONCATENATE(DO63,DO64,DO65,DO66,DO67,DO68,DO69,DO70,DO71,DO72,DO73,DO74,DO75,DO76,DO77,DO78,DO79,DO80,DO81,DO82,DO83,DO84,DO85)","v":""},"billion Sm3",{"$f":"CONCATENATE(DQ63,DQ64,DQ65,DQ66,DQ67,DQ68,DQ69,DQ70,DQ71,DQ72,DQ73,DQ74,DQ75,DQ76,DQ77,DQ78,DQ79,DQ80,DQ81,DQ82,DQ83,DQ84,DQ85)","v":""},{"$f":"CONCATENATE(DR63,DR64,DR65,DR66,DR67,DR68,DR69,DR70,DR71,DR72,DR73,DR74,DR75,DR76,DR77,DR78,DR79,DR80,DR81,DR82,DR83,DR84,DR85)","v":""},"Min",{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},{"$f":"CONCATENATE(DU63,DU64,DU65,DU66,DU67,DU68,DU69,DU70,DU71,DU72,DU73,DU74,DU75,DU76,DU77,DU78,DU79,DU80,DU81,DU82,DU83,DU84,DU85)","v":""},{"$f":"CONCATENATE(DV63,DV64,DV65,DV66,DV67,DV68,DV69,DV70,DV71,DV72,DV73,DV74,DV75,DV76,DV77,DV78,DV79,DV80,DV81,DV82,DV83,DV84,DV85)","v":""},{"$f":"CONCATENATE(DW63,DW64,DW65,DW66,DW67,DW68,DW69,DW70,DW71,DW72,DW73,DW74,DW75,DW76,DW77,DW78,DW79,DW80,DW81,DW82,DW83,DW84,DW85)","v":""},{"$f":"CONCATENATE(DX63,DX64,DX65,DX66,DX67,DX68,DX69,DX70,DX71,DX72,DX73,DX74,DX75,DX76,DX77,DX78,DX79,DX80,DX81,DX82,DX83,DX84,DX85)","v":""},null,null,"Results of tests",null,null,null,null,null,{"$f":"CONCATENATE(EG63,EG64,EG65,EG66,EG67,EG68,EG69,EG70,EG71,EG72,EG73,EG74,EG75,EG76,EG77,EG78,EG79,EG80,EG81,EG82,EG83,EG84,EG85)","v":""},{"$f":"CONCATENATE(EH63,EH64,EH65,EH66,EH67,EH68,EH69,EH70,EH71,EH72,EH73,EH74,EH75,EH76,EH77,EH78,EH79,EH80,EH81,EH82,EH83,EH84,EH85)","v":""},{"$f":"CONCATENATE(EI63,EI64,EI65,EI66,EI67,EI68,EI69,EI70,EI71,EI72,EI73,EI74,EI75,EI76,EI77,EI78,EI79,EI80,EI81,EI82,EI83,EI84,EI85)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,"Month:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Please name sources of gas purchase:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please state where services are assumed to be provided. Only one provider per cell, additional comments in cell BL28 above.",null,null,null,null,null,null,null,null,null,null,null,null,"Please name the fields that enter into the assumptions below (Alt + Enter for line shift)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,{"$f":"CONCATENATE(DO86,DO87,DO88,DO89,DO90,DO91,DO92,DO93,DO94,DO95,DO96,DO97,DO98,DO99,DO100,DO101,DO102,DO103,DO104,DO105,DO106,DO107,DO108,DO109,DO110,DO111,DO112,DO113)","v":""},0.2,{"$f":"CONCATENATE(DQ86,DQ87,DQ88,DQ89,DQ90,DQ91,DQ92,DQ93,DQ94,DQ95,DQ96,DQ97,DQ98,DQ99,DQ100,DQ101,DQ102,DQ103,DQ104,DQ105,DQ106,DQ107,DQ108,DQ109,DQ110,DQ111,DQ112,DQ113)","v":""},{"$f":"CONCATENATE(DR86,DR87,DR88,DR89,DR90,DR91,DR92,DR93,DR94,DR95,DR96,DR97,DR98,DR99,DR100,DR101,DR102,DR103,DR104,DR105,DR106,DR107,DR108,DR109,DR110,DR111,DR112,DR113,DR114)","v":""},null,null,null,{"$f":"CONCATENATE(DU86,DU87,DU88,DU89,DU90,DU91,DU92,DU93,DU94,DU95,DU96,DU97,DU98,DU99,DU100,DU101,DU102,DU103,DU104,DU105,DU106,DU107,DU108,DU109,DU110,DU111,DU112,DU113,DU114)","v":""},{"$f":"CONCATENATE(DV86,DV87,DV88,DV89,DV90,DV91,DV92,DV93,DV94,DV95,DV96,DV97,DV98,DV99,DV100,DV101,DV102,DV103,DV104,DV105,DV106,DV107,DV108,DV109,DV110,DV111,DV112,DV113,DV114)","v":""},{"$f":"CONCATENATE(DW86,DW87,DW88,DW89,DW90,DW91,DW92,DW93,DW94,DW95,DW96,DW97,DW98,DW99,DW100,DW101,DW102,DW103,DW104,DW105,DW106,DW107,DW108,DW109,DW110,DW111,DW112,DW113,DW114)","v":""},{"$f":"CONCATENATE(DX86,DX87,DX88,DX89,DX90,DX91,DX92,DX93,DX94,DX95,DX96,DX97,DX98,DX99,DX100,DX101,DX102,DX103,DX104,DX105,DX106,DX107,DX108,DX109,DX110,DX111,DX112,DX113,DX114)","v":""},null,null,{"$f":"IF(EG32=\"\",\"OK\",CONCATENATE(\"Check \",EG32,\" due to negative cash flow. Please comment/ correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG86,EG87,EG88,EG89,EG90,EG91,EG92,EG93,EG94,EG95,EG96,EG97,EG98,EG99,EG100,EG101,EG102,EG103,EG104,EG105,EG106,EG107,EG108,EG109,EG110,EG111,EG112,EG113,EG114)","v":""},{"$f":"CONCATENATE(EH86,EH87,EH88,EH89,EH90,EH91,EH92,EH93,EH94,EH95,EH96,EH97,EH98,EH99,EH100,EH101,EH102,EH103,EH104,EH105,EH106,EH107,EH108,EH109,EH110,EH111,EH112,EH113,EH114)","v":""},{"$f":"CONCATENATE(EI86,EI87,EI88,EI89,EI90,EI91,EI92,EI93,EI94,EI95,EI96,EI97,EI98,EI99,EI100,EI101,EI102,EI103,EI104,EI105,EI106,EI107,EI108,EI109,EI110,EI111,EI112,EI113,EI114)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,{"$f":"COUNTBLANK(H28)","v":1},null,null,null,null,null,"Year:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delivered from:\n\nDelivered to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deviation billion Sm3",{"$f":"CONCATENATE(DN29,DN30,DN31)","v":""},null,{"$f":"CONCATENATE(DP29,DP30,DP31)","v":""},{"$f":"CONCATENATE(DQ29,DQ30,DQ31)","v":""},"Max. inv./years  without well",{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},{"$f":"CONCATENATE(DU29,DU30,DU31)","v":""},{"$f":"CONCATENATE(DV29,DV30,DV31)","v":""},{"$f":"CONCATENATE(DW29,DW30,DW31)","v":""},{"$f":"CONCATENATE(DX29,DX30,DX31)","v":""},null,null,{"$f":"IF(EH32=\"\",\"OK\",CONCATENATE(\"Check \",EH32,\" due to negative remaining Net present value. Please comment / correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG29,EG30,EG31)","v":""},{"$f":"CONCATENATE(EH29,EH30,EH31)","v":""},{"$f":"CONCATENATE(EI29,EI30,EI31)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,"Production and injection data",null,null,null,null,null,"Sale of petroleum, income profiles and transport profiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariffs",null,null,null,null,null,null,null,"Other costs",null,null,null,null,"Assumptions for environmental emissions/discharges and other data",null,null,null,null,null,null,null,"Consumption of natural gas and diesel",null,null,null,"CO2 - discharge",null,null,null,null,"NOX - discharge",null,null,null,null,"nmVOC & CH4 - discharge",null,null,null,null,null,null,"Power from shore",null,null,"Not in use?","Not in use?","Not in use?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DU32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DU32,\"? Please comment/ correct\"))","v":"OK"},{"$f":"IF(DV32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DV32,\"? Please comment/correct\"))","v":"OK"},{"$f":"IF(DW32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DW32,\"? Please comment / correct\"))","v":"OK"},{"$f":"IF(DX32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DX32,\"? Please comment / correct\"))","v":"OK"},null,null,{"$f":"IF(EI32=\"\",\"OK\",CONCATENATE(\"Check \",EI32,\" for possibly incomplete data, please comment/ correct\"))","v":"OK"},null,null,null,null,null,"Negative  cash flow","Negative  NPV","Data consistency",{"$f":"+EE26","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Joint operating agreement (JOA)  item","Water injection\n\n\n","Water production\n\n\n","Gross\ngas production","Natural gas\ninjection in own field, exclusive gas lift\n\n","Gas for gas lift","CO2\nGas injection\n\n","Annual sale\noil\nLow estimate","Annual sale\noil\nBase estimate","Annual sale\noil\nHigh estimate","Annual sale\nNGL\nBase estimate","Annual sale\ncondensate\nBase estimate","Annual\ndry gas\nLow estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nBase estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year.\n Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Saleable gas per calendar year \n40 MJ/Sm3","Saleable gas\nper gas year \n40 MJ/Sm3","Gas purchase per calendar year\n40 MJ/Sm3","Tariff\nincome\n-JOA 7 part","Other income\n(explain in commentary field)\n\n\n-JOA 7 part","General\nprice increase","Concept studies\n\n\n\n\n-JOA 4","Investments in new subsea facilities\n\n\n\n-JOA 5.1 part","Investments in new floating facilities\n\n\n\n-JOA 5.1 part","Investments in new fixed facilities\n\n\n\n-JOA 5.1 part","Other Development investments \n\n\n\n-JOA 5.1 part","Operating investments \n(modifications)\n\n\n-JOA 5.2","Total investments in facilities\n\n\n\n-JOA 5.1-2","Dev. wells from permanently placed drilling facilities\n\n","Dev. wells from mobile drilling facilities\n","Investments in dev. wells from permanently placed drilling facilities\n-JOA 5.3 part","Investments in prod. wells from mobile drilling facilities\n\n-JOA 5.3 part","Investments related to production drilling not distributed by well\n-JOA 5.3 part","Investments in pipelines\n\n\n\n\n-JOA 5.1 part","Investments in land facilities\n\n\n\n-JOA 5.1 part","Total investments in pipelines and land facilities\n\n-JOA 5.1 part","Total investments\n\n\n\n\n-JOA 5","Operational preparations\n\n\n\n\n-JOA 6.1","Ordinary operating costs\n\n\n\n-JOA 6.2.1","Maintenance excl. Wells\n\n\n\n\n-JOA 6.2.2","Well maintenance\n\n\n\n\n-JOA 6.2.3","Modifications \n\n\n\n\n\n-JOA 6.2.4","Subsea operations and maintenance\n\n\n-JOA 6.2.5 \n","Platform services\n\n\n\n\n-JOA 6.2.6 \n","Administration\n\n\n\n\n-JOA 6.2.7\n"," HSE\n\n\n\n\n\n-JOA 6.2.8\n\n\n\n","Reservoir management and development\n\n\n-JOA 6.2.9\n","Business development\n\n\n\n\n-JOA 6.2.10 \n","Other operational support \n\n\n\n-JOA 6.2.5-10","Total operations and support\n\n\n\n-JOA 6.2","Logistics costs\n\n\n\n\n-JOA 6.3","Other operating costs\n\n\n\n-JOA 6.5 part","Cost purchase of gas\n\n\n\n-JOA 6.5 part","Total operating costs, incl. operations preparation \nexcl. Tariffs\n-JOA 6 (-6.4)","Import of  tariff services\n(Cost for use of foreign installations)\n\n-JOA 6.4 part","Tariff costs oil transport\n\n\n\n\n-JOA 6.4 part","Tariff costs gas transport\n\n\n\n\n-JOA 6.4 part","Tariff costs processing/\ntreatment\n\n\n\n-JOA 6.4 part","Tariff costs land-based\n\n\n\n\n-JOA 6.4 part","Tariff costs Cost sharing OPEX\n\n\n\n-JOA 6.4 part\n","Tariff costs Cost sharing\nCAPEX\n\n\n\n-JOA 6.4 part\n","Total tariff costs\n\n\n\n\n-JOA 6.4","Shut-down costs\n\n\n\n\n-JOA 8.1 ","Final disposal (removal)\n\n\n\n\n-JOA 8.2","Area fees\n\n\n\n\n\n-JOA 9.2","Environmental taxes\n\n\n\n\n-JOA 9.3","Other general costs\n\n\n\n\n-JOA 9.1\n+9.4-9","Receipt of gas","Deliveries of gas from main field and associated fields with ship-loading point on the facility","Deliveries of \noil/NGL/\ncondensate from main field and associated fields with ship-loading point on the facility","Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift","Total gas lift in main field and associated fields\n","Injected CO2 in main field and associated fields as well as deposit","Discharge of\nproduced\nwater from\nmain field and associated fields","Injected\nwater in main field and associated fields","Natural gas used for fuel","Natural gas used for flaring","Diesel consumption subject to CO2 tax (in accordance with CO2 tax legislation)\n","Diesel consumption not subject to CO2 tax (mobile facility)\n","CO2 total","CO2 contribution fuel gas","CO2 contribution flaring","CO2 contribution diesel (in accordance with CO2 tax legislation)","CO2 contribution from mobile facilities","NOx total","NOx contribution from fuel gas","NOx contribution from flaring","NOx contribution from diesel (in accordance with CO2 tax legislation)","NOx contribution from mobile facilities","Emissions\nnmVOC\nfrom cold venting, combustion and fugitive emissions","Emissions\nCH4\n from cold venting, combustion and fugitive emissions","Oil, NGL, etc.\ntotal loaded/stored","Emissions\nnmVOC\nstorage","Emissions\nnmVOC\nloading","Emissions\nCH4\nstorage","Emissions\nCH4\nloading","Annual power consumption\n\n\n\n","Maximum power usage (Peak)\n\n\n",null,null,null,null,"Indicates row number\nwhen income in\ncolumn DH>0","Indicates row number\nwhen shut-down\ncosts in\ncolumn BW>0","Calculates\n\"activity\" from\ncolumns P, R, S, K, BT, BZ and CA","Indicates row number\nwhen \"activity\"\nin column DJ>0","Indicates row number\nwhen CO2\nin column CK>0","Indicates row number\nwhen NOx\nin column CP>0","Absolute deviation","Indicator test gas accounts","(Saleable gas - Purchase of gas)-(Deliveries of gas-Receipt of gas)","Indicator sale vs. deliveries of gas","Total vs. Mobile NOT IN USE",{"$f":"CONCATENATE(\"Cost per well, \",$AL34)","v":"Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Cost per well, \",$AM34)","v":"Cost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator Cost per well, \",$AL34)","v":"Indicator Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"IndicatorCost per well, \",$AM34)","v":"IndicatorCost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AL34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AM34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from mobile drilling facilities\n"},null,null,"ANNUAL operating cost-JOA 6&9.3 excl 6.1","ANNUAL operating income Tariffs-JOA 7 part","ANNUAL petroleum sales volumes","ANNUAL petroleum income","ANNUAL cash flow excluding Shut down/disposal-JOA 8","REMAINING NPV (10% real)  excluding Shut down/disposal-JOA 8","Test indicator negative operating cash flow (year test shows abnormal values, less than -100)","Test indicator negative Remaining NPV excl JOA 8 (year test shows abnormal values)","Test indicator possible missing data (year test shows abnormal values)","ANNUAL operating test (cash flow/unit cost)"]
[null,null,"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",null,null,null,null,"Unit :","million m3","million m3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million Sm3","million Sm3","million Sm³","million tonnes","million Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million NOK","million NOK","%","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","Quantity","Quantity","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","billion Sm3","billion Sm3","million Sm3 oe","billion Sm3","billion Sm3","billion Sm3","million m3 ","million m3","million Sm3","million Sm3","million litres","million litres","million tonnes","million tonnes","million tonnes","million tonnes","million tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","million Sm3","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","GWh","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million NOK","million NOK","million Sm3 oe","million NOK","million NOK","million NOK","year,","year,","year,",{"$f":"IF(EE26=\"Rør mv\",\"Mill NOK\",\"NOK/Sm3 oe\")","v":"NOK/Sm3 oe"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Database Name","Prd_InjVann_EgetFelt","Prd_ProdVann_EgetFelt","Prd_Gas_BrtoGasProd","Prd_InjGas_NaturGas_EgetFelt","Prd_GasLøft_EgetFelt","Prd_InjGas_CO2_EgetFelt","Prd_Olj_LavEst","Prd_Olj_BasEst","Prd_Olj_HøyEst","Prd_NGL","Prd_Kond","Prd_Gas_Fys_Tørr_LavEst","Prd_Gas_Fys_Tørr_BasEst","Prd_Gas_Fys_Tørr_HøyEst","Prd_Gas_Fys_Tørr_GasÅr","Prd_Gas_Fys_Rik_GasÅr","Prd_Gas_Sum_SalgsGass","Prd_Gas_GasÅr","Prd_Gas_Kjøp","DrI_TarInnt","DrI_Annet","GenPrisStign","Kst_Konsept_Studier","Inv_Innr_Nye_UndervAnnl","Inv_Innr_Nye_Flyttb","Inv_Innr_Nye_BunnfOgAndr","Inv_Innr_Utbygg_Andre","Inv_Innr_Eksist_Modifik","Inv_Innr_Sum","Ant_Brønn_Nye_Fast","Ant_Brønn_Nye_FlyttbInnr","Inv_Brønn_Nye_Fast","Inv_Brønn_Nye_FlyttbInnr","Inv_Brønn_Ufordelt","Inv_Rør","Inv_Landanl","Inv_Sum_RørLand","Inv_Total","DrK_Lisens_DriftsForb","DrK_Lisens_Ordinære","Drk_Lisens_Vedlike","DrK_Lisens_Brønnvedlike","DrK_Lisens_Modifik","DrK_Lisens_UndervopOgVedlike","DrK_lisens_Plattformtjen","DrK_Lisens_Adm","DrK_Lisens_HMS","DrK_Lisens_ReservoarstyrOgUtv","DrK_Lisens_Forretning_Utv","DrK_Lisens_DriftsStøtte","DrK_Lisens_Sum_DriftOgStøtte","DrK_Lisens_Logistikk","DrK_Lisens_Andre","DrK_Lisens_Gas_Kjøp","DrK_Lisens_Sum","DrK_Andre_ImportTarTjen","DrK_Andre_Tariff_Olje","DrK_Andre_Tariff_Gass","DrK_Andre_Tariff_Prosessering","DrK_Andre_Tariff_Landanlegg","Drk_Andre_Tariff_KostDel_Drift","Drk_Andre_Tariff_KostDel_Inv","DrK_Andre_Tariff_Sum","Kst_Nedstenging","Kst_Disp","Kst_Gen_ArealAvgift","Kst_Gen_MiljøAvgift","Kst_Gen_Øvrige","Prd_Gas_Mottak","Uts_Foruts_GasLev","Uts_Foruts_SlgOljeNGLKond","Prd_InjGas","Prd_GasLøft","Prd_InjGas_CO2","Uts_Foruts_ProdVann","Prd_InjVann","Uts_Forbruk_Natgas_Brensel","Uts_Forbruk_Natgas_Fakkel","Uts_Forbruk_Diesel_Avgift","Uts_Forbruk_Diesel_IkkeAvgift","Uts_CO2","Uts_CO2_Brenngass","Uts_CO2_Fakkel","Uts_CO2_Diesel","Uts_CO2_FlyttbarInnr","Uts_NOx","Uts_NOx_Brenngass","Uts_NOx_Fakkel","Uts_NOx_Diesel","Uts_NOx_FlyttbarInnr","Uts_KvDiffUtsl_NMVOC","Uts_KvDiffUtsl_CH4","Uts_LagerLast_Volum","Uts_Lager_NMVOC","Uts_Last_NMVOC","Uts_Lager_CH4","Uts_Last_CH4","El_Land_Kraft","El_Maks_Last"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Sum:",{"$f":"+I115","v":0},{"$f":"+J115","v":0},0,0,0,0,null,0,null,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO115","v":0},{"$f":"+BP115","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"+CA115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB115","v":0},{"$f":"+DC115","v":0},null,"IN","OUT","Cash flow","Row1","Row2 (shut-down)","Prod","Row3 (Prod)","Row4 (Environment-CO2)","Row5 (Environment-NOX)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+EA115","v":0},{"$f":"+EB115","v":0},{"$f":"+EC115","v":0},{"$f":"+ED115","v":0},null,null,null,null,null,{"$f":"+EJ115","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},null,null,null,null,null,null,{"$f":"P38","v":0},null,{"$f":"P38","v":0},null,null,{"$f":"U38","v":0},null,{"$f":"U38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF38:AJ38)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AR38)","v":0},{"$f":"AK38+AN38+AO38+AP38+AS38","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BE38)","v":0},{"$f":"SUM(AV38:BE38)","v":0},null,null,null,{"$f":"AU38+BG38+BH38+BI38+BJ38","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL38:BR38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL38=0,\"\",AN38/AL38)","v":""},{"$f":"+IF(AM38=0,\"\",AO38/AM38)","v":""},{"$f":"IF(AL38=0,\"\",IF((DS38)>$DS$29,CONCATENATE($H38,\",\"),IF(DS38<$DS$30,CONCATENATE($H38,\",\"),\"\")))","v":""},{"$f":"IF(AM38=0,\"\",IF((DT38)>$DT$29,CONCATENATE($H38,\",\"),IF(DT38<$DT$30,CONCATENATE($H38,\",\"),\"\")))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H39","v":2022},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD39","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K39+BY39-BZ39-CB39-CG39/1000-CH39/1000","v":0},{"$f":"+IF(ABS(DN39)>$DM$31,CONCATENATE(H39,\",\"),\"\")","v":""},{"$f":"+K39+BY39-MAXA(L39,CB39)-CG39/1000-CH39/1000-U39","v":0},{"$f":"+IF(DP39<-$DO$31,H39&\",\",\"\")","v":""},{"$f":"+IF(AL39-AM39<0,CONCATENATE(H39,\",\"),IF(AN39-AO39<0,CONCATENATE(H39,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN39<DS$32,\"\",IF(AL39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},"",null,null,{"$f":"BK39+(BS39-BR39)-AU39","v":0},{"$f":"AB39","v":0},{"$f":"+P39+1.9*R39+S39+Y39","v":0},{"$f":"(P39*oljepris)+(R39*nglpris)+(S39*kondensatpris)+((Y39)*gasspris)","v":0},{"$f":"+ED39+EB39+AC39-EA39-AT39-BR39-BV39-IF(EC39=0,0,BW39)-BX39","v":0},{"$f":"NPV($ED$27,EE39:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED39+EB39-(EA39+IF(EC39=0,0,BW39))<-100,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EF39<0,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EA39+EB39+EC39=0,\"\",IF(EA39*(EB39+EC39)=0,CONCATENATE(H39,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB39-EA39,IF(EC39=0,0,EA39/(EC39*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H40","v":2023},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD40","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40+R40+S40+K40+BT40+BZ40+CA40","v":0},{"$f":"IF(ABS(DJ40)>0,ROW(),\" \")","v":" "},null,null,{"$f":"+K40+BY40-BZ40-CB40-CG40/1000-CH40/1000","v":0},"",{"$f":"+K40+BY40-MAXA(L40,CB40)-CG40/1000-CH40/1000-U40","v":0},{"$f":"+IF(DP40<-$DO$31,H40&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK40+(BS40-BR40)-AU40","v":0},0,0,0,{"$f":"+ED40+EB40+AC40-EA40-AT40-BR40-BV40-IF(EC40=0,0,BW40)-BX40","v":0},{"$f":"NPV($ED$27,EE40:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED40+EB40-(EA40+IF(EC40=0,0,BW40))<-100,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EF40<0,CONCATENATE($H40,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H41","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD41","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P41*oljepris)+(R41*nglpris)+(S41*kondensatpris)+((Y41)*gasspris)+AB41+AC41","v":0},{"$f":"AT41+BK41+BU41+BS41","v":0},{"$f":"DE41-DF41","v":0},{"$f":"IF(DE41>0,ROW(),\" \")","v":" "},{"$f":"IF(BT41>0,ROW(),\" \")","v":" "},{"$f":"P41+R41+S41+K41+BT41+BZ41+CA41","v":0},{"$f":"IF(ABS(DJ41)>0,ROW(),\" \")","v":" "},{"$f":"IF(CK41>0,ROW(),\" \")","v":" "},{"$f":"IF(CP41-CT41>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE41:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H42","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD42","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE42>0,ROW(),\" \")","v":" "},{"$f":"IF(BT42>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK42>0,ROW(),\" \")","v":" "},{"$f":"IF(CP42>0,ROW(),\" \")","v":" "},0,"",{"$f":"+K42+BY42-MAXA(L42,CB42)-CG42/1000-CH42/1000-U42","v":0},"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE42:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H43","v":2026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD43","v":0},null,null,null,null,null,null,{"$f":"SUM(AF43:AJ43)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AR43)","v":0},{"$f":"AK43+AN43+AO43+AP43+AS43","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BE43)","v":0},{"$f":"SUM(AV43:BE43)","v":0},null,null,null,{"$f":"AU43+BG43+BH43+BI43+BJ43","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL43:BR43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP43>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE43:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H44","v":2027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD44","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP44<-$DO$31,H44&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE44:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H45","v":2028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD45","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE45:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H46","v":2029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD46","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE46:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H47","v":2030},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD47","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",{"$f":"P47+R47+S47+K47+BT47+BZ47+CA47","v":0}," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE47:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H48","v":2031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD48","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE48:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H49","v":2032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD49","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE49:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H50","v":2033},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD50","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE50:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H51","v":2034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD51","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP51<-$DO$31,H51&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE51:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H52","v":2035},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD52","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE52:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H53","v":2036},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD53","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE53:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H54","v":2037},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD54","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE54:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H55","v":2038},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD55","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE55:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H56","v":2039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD56","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE56:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H57","v":2040},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD57","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE57:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H58","v":2041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD58","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE58:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H59","v":2042},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD59","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE59:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H60","v":2043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD60","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE60:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H61","v":2044},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD61","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE61:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H62","v":2045},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD62","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE62:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H63","v":2046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD63","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE63:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H64","v":2047},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD64","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE64:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H65","v":2048},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD65","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE65:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H66","v":2049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD66","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE66:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H67","v":2050},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD67","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE67:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H68","v":2051},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD68","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE68:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H69","v":2052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD69","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE69:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H70","v":2053},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD70","v":0},null,null,null,null,null,null,{"$f":"SUM(AF70:AJ70)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AR70)","v":0},{"$f":"AK70+AN70+AO70+AP70+AS70","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BE70)","v":0},{"$f":"SUM(AV70:BE70)","v":0},null,null,null,{"$f":"AU70+BG70+BH70+BI70+BJ70","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL70:BR70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE70:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H71","v":2054},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD71","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","",{"$f":"IF(AN71<DS$32,\"\",IF(AL71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},"",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE71:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H72","v":2055},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD72","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE72:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H73","v":2056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD73","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE73:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H74","v":2057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD74","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE74:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H75","v":2058},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD75","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE75:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H76","v":2059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD76","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE76:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H77","v":2060},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD77","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE77:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H78","v":2061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD78","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE78:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H79","v":2062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD79","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE79:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H80","v":2063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD80","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE80:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H81","v":2064},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD81","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE81:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H82","v":2065},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD82","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE82:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H83","v":2066},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD83","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE83:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H84","v":2067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD84","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE84:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H85","v":2068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD85","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE85:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H86","v":2069},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD86","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE86:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H87","v":2070},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD87","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE87:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H88","v":2071},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD88","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE88:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H89","v":2072},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD89","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE89:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H90","v":2073},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD90","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE90:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H91","v":2074},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD91","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE91:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H92","v":2075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD92","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE92:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H93","v":2076},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD93","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE93:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H94","v":2077},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD94","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE94:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H95","v":2078},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD95","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE95:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H96","v":2079},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD96","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE96:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H97","v":2080},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD97","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE97:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H98","v":2081},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD98","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE98:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H99","v":2082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD99","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE99:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H100","v":2083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD100","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE100:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H101","v":2084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD101","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE101:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H102","v":2085},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD102","v":0},null,null,null,null,null,null,{"$f":"SUM(AF102:AJ102)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AR102)","v":0},{"$f":"AK102+AN102+AO102+AP102+AS102","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102:BE102)","v":0},{"$f":"SUM(AV102:BE102)","v":0},null,null,null,{"$f":"AU102+BG102+BH102+BI102+BJ102","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL102:BR102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL102=0,\"\",AN102/AL102)","v":""},"",{"$f":"IF(AL102=0,\"\",IF((DS102)>$DS$29,CONCATENATE($H102,\",\"),IF(DS102<$DS$30,CONCATENATE($H102,\",\"),\"\")))","v":""},{"$f":"IF(AM102=0,\"\",IF((DT102)>$DT$29,CONCATENATE($H102,\",\"),IF(DT102<$DT$30,CONCATENATE($H102,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE102:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H103","v":2086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD103","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,{"$f":"+IF(ABS(DN103)>$DM$31,CONCATENATE(H103,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL103-AM103<0,CONCATENATE(H103,\",\"),IF(AN103-AO103<0,CONCATENATE(H103,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN103<DS$32,\"\",IF(AL103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},"",null,null,0,{"$f":"AB103","v":0},{"$f":"+P103+1.9*R103+S103+Y103","v":0},{"$f":"(P103*oljepris)+(R103*nglpris)+(S103*kondensatpris)+((Y103)*gasspris)","v":0},0,{"$f":"NPV($ED$27,EE103:$EE$114)*(1+$ED$27)","v":0},"","",{"$f":"IF(EA103+EB103+EC103=0,\"\",IF(EA103*(EB103+EC103)=0,CONCATENATE(H103,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB103-EA103,IF(EC103=0,0,EA103/(EC103*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H104","v":2087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD104","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",{"$f":"+K104+BY104-BZ104-CB104-CG104/1000-CH104/1000","v":0},"",{"$f":"+K104+BY104-MAXA(L104,CB104)-CG104/1000-CH104/1000-U104","v":0},{"$f":"+IF(DP104<-$DO$31,H104&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK104+(BS104-BR104)-AU104","v":0},0,0,0,{"$f":"+ED104+EB104+AC104-EA104-AT104-BR104-BV104-IF(EC104=0,0,BW104)-BX104","v":0},{"$f":"NPV($ED$27,EE104:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED104+EB104-(EA104+IF(EC104=0,0,BW104))<-100,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EF104<0,CONCATENATE($H104,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H105","v":2088},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD105","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P105*oljepris)+(R105*nglpris)+(S105*kondensatpris)+((Y105)*gasspris)+AB105+AC105","v":0},{"$f":"AT105+BK105+BU105+BS105","v":0},{"$f":"DE105-DF105","v":0}," "," ",{"$f":"P105+R105+S105+K105+BT105+BZ105+CA105","v":0},{"$f":"IF(ABS(DJ105)>0,ROW(),\" \")","v":" "}," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE105:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H106","v":2089},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD106","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE106>0,ROW(),\" \")","v":" "},{"$f":"IF(BT106>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK106>0,ROW(),\" \")","v":" "}," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE106:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H107","v":2090},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD107","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP107>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE107:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H108","v":2091},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD108","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE108:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H109","v":2092},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD109","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE109:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H110","v":2093},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD110","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE110:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H111","v":2094},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD111","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE111:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H112","v":2095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD112","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE112:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H113","v":2096},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD113","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE113:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H114","v":2097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD114","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MIN(I38:AC114,AE38:DC114)=0,MAX(I38:AC114,AE38:DC114),MIN(I38:AC114,AE38:DC114))","v":0},0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE114:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"TOTAL",{"$f":"SUM(I38:I114)","v":0},0,0,0,0,0,null,{"$f":"SUM(P38:P114)","v":0},null,{"$f":"SUM(R38:R114)","v":0},{"$f":"SUM(S38:S114)","v":0},null,{"$f":"SUM(U38:U114)","v":0},null,{"$f":"SUM(W38:W114)","v":0},{"$f":"SUM(X38:X114)","v":0},{"$f":"SUM(Y38:Y114)","v":0},{"$f":"SUM(Z38:Z114)","v":0},{"$f":"SUM(AA38:AA114)","v":0},null,0,{"$f":"MAXA(AD39:AD114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO38:BO114)","v":0},{"$f":"SUM(BP38:BP114)","v":0},0,0,0,0,0,{"$f":"SUM(BV38:BV114)","v":0},0,0,{"$f":"SUM(BY38:BY114)","v":0},{"$f":"SUM(BZ38:BZ114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DB38:DB114)","v":0},{"$f":"MAXA(DC38:DC114)","v":0},{"$f":"DD114","v":0},{"$f":"SUM(DE38:DE114)","v":0},{"$f":"SUM(DF38:DF114)","v":0},{"$f":"SUM(DG38:DG114)","v":0},{"$f":"MAX(DH41:DH114)","v":0},{"$f":"MAX(DI41:DI114)","v":0},0,{"$f":"MAX(DK41:DK114)","v":0},{"$f":"MAX(DL41:DL114)","v":0},{"$f":"MAX(DM41:DM114)","v":0},null,null,null,{"$f":"+IF(ABS(DP115)>$DO$31,CONCATENATE(H115,\",\"),\"\")","v":""},"","","",null,{"$f":"IF(AL115=0,IF(MAX(AN115:AO115)>$DS$32,CONCATENATE(H115,\",\"),\"\"),IF(MAX(DS115:DT115)>$DS$29,CONCATENATE(H115,\",\"),IF(MIN(DS115:DT115)<$DS$30,CONCATENATE(H115,\",\"),\"\")))","v":""},null,null,null,null,{"$f":"SUM(EA38:EA114)","v":0},{"$f":"SUM(EB38:EB114)","v":0},{"$f":"SUM(EC38:EC114)","v":0},{"$f":"SUM(ED38:ED114)","v":0},{"$f":"SUM(EE38:EE114)","v":0},null,null,null,null,{"$f":"SUM(EJ38:EJ114)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(0.07,DG41:DG114)","v":0},null,null,null,{"$f":"P116+R116+S116+K116","v":0}]
[]
[null,null,null,null,null,null,null,"CONTROL AREA"]
[null,null,null,null,null,"Data","Period","Control",null,null,null,null,null,"Message",null,null,null,"Any comments",null,null,null,"Calculation area"]
[null,null,null,null,null,"Oil","Months",1,{"$f":"\"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year \"&H41&\" (cell P41).\"","v":"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year 2024 (cell P41)."},null,null,null,null,{"$f":"IF(Y120=999,\"\",\"Deviation between monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,2)","v":0},{"$f":"P41","v":0},{"$f":"IF(AND(W120=0,V120=0),999,(W120-V120))","v":999},{"$f":"IF(X120=999,999,IF(ABS(X120)>0.001,\"1\",999))","v":999},{"$f":"IF(LEN(N120)<10,0,1)","v":0}]
[null,null,null,null,null,"Oil","Proj. Life",2,"Check that sum of base oil profile (cell P115) is equal to the associated  value for base oil in the table above (cell M26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y121>10,(IF(X121<0.1,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X121<0.01,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$F$26+Ressursoversikt!$I$26=0,Ressursoversikt!$G$315>0),\"Please provide in place volumes of oil (or assosiated liquids), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"M26","v":0},{"$f":"P115","v":0},{"$f":"ABS(V121-W121)","v":0},{"$f":"MAXA(V121:W121)","v":0},0]
[null,null,null,null,null,"NGL","Months",3,{"$f":"\"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year \"&H41&\" (cell R41).\"","v":"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year 2024 (cell R41)."},null,null,null,null,{"$f":"IF(Y122=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or comment.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,3)","v":0},{"$f":"R41","v":0},{"$f":"IF(AND(W122=0,V122=0),999,(W122-V122))","v":999},{"$f":"IF(X122=999,999,IF(ABS(X122)>0.001,1,999))","v":999},0]
[null,null,null,null,null,"NGL","Proj. Life",4,"Check that sum of NGL profile (cell R115) is equal to the associated NGL value in the table above (cell P26).",null,null,null,null,{"$f":"IF(Y123>10,(IF(X123<0.1,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\")),IF(X123<0.01,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\"))","v":""},null,null,null,null,null,null,null,{"$f":"P26","v":0},{"$f":"R115","v":0},{"$f":"ABS(V123-W123)","v":0},{"$f":"MAXA(V123:W123)","v":0},0]
[null,null,null,null,null,"Cond.","Months",5,{"$f":"\"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year \"&H41&\" (cell S41).\"","v":"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year 2024 (cell S41)."},null,null,null,null,{"$f":"IF(Y124=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,4)","v":0},{"$f":"S41","v":0},{"$f":"IF(AND(W124=0,V124=0),999,(W124-V124))","v":999},{"$f":"IF(X124=999,999,IF(ABS(X124)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Cond.","Proj. Life",6,"Check that sum of condensate profile (cell S115) is equal to associated condensate value in the table above(cell V26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only.",null,null,null,null,{"$f":"IF(Y125>10,(IF(X125<0.1,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X125<0.01,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$I$26=0,Ressursoversikt!$P$315>0),\"Please provide in place volumes of assosiated liquids, 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"V26","v":0},{"$f":"S115","v":0},{"$f":"ABS(V125-W125)","v":0},{"$f":"MAXA(V125:W125)","v":0},0]
[null,null,null,null,null,"Gas","Months",7,{"$f":"\"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year \"&H41&\" (cell Y41).\"","v":"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year 2024 (cell Y41)."},null,null,null,null,{"$f":"IF(Y126=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,5)","v":0},{"$f":"Y41","v":0},{"$f":"IF(AND(W126=0,V126=0),999,(W126-V126))","v":999},{"$f":"IF(X126=999,999,IF(ABS(X126)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Gas","Proj. Life",8,"Check that accumulated physical delivery of dry gas (base estimate) (U115) is equal to the associated value of base gas in the table above (cell S26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y127>10,(IF(X127<0.1,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X127<0.01,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$L$26+Ressursoversikt!$O$26=0,Ressursoversikt!$M$315>0),\"Please provide in place volumes of gas (free and/or assosiated), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"S26","v":0},{"$f":"U115","v":0},{"$f":"ABS(V127-W127)","v":0},{"$f":"MAXA(V127:W127)","v":0},0]
[null,null,null,null,null,"CO2","Proj. Life",9,{"$f":"\"Check that \"&CK34&\"  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115).\"","v":"Check that CO2 total  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V128=W128,\" \",(IF(Y128=0,\"\",\"Deviation in total CO2-discharge and total part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":" "},null,null,null,null,null,null,null,{"$f":"CK115","v":0},{"$f":"SUM(CL115:CO115)","v":0},{"$f":"IF(W128=0,999,(W128-V128)*100/W128)","v":999},{"$f":"IF(X128=999,999,IF(X128>2,\"1\",(IF(X128<-2,1,0))))","v":999},0]
[null,null,null,null,null,"NOx","Proj. Life",10,{"$f":"\"Check that \"&CP34&\" emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115).\"","v":"Check that NOx total emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V129=W129,\"\",(IF(Y129=0,\"\",\"Deviation of total NOx-discharges and total of part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":""},null,null,null,null,null,null,null,{"$f":"CP115","v":0},{"$f":"SUM(CQ115:CT115)","v":0},{"$f":"IF(W129=0,999,(W129-V129)*100/W129)","v":999},{"$f":"IF(X129=999,999,IF(X129>2,\"1\",(IF(X129<-2,1,0))))","v":999},0]
[null,null,null,null,null,"CO2","Annual",11,"Check that the annual CO2 emissions (column CK) are reported in the same period of time as there is activity represented by production (columns P, R, S, and K), shut down costs (column BT), and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z130=0,\"\",IF(OR(V130=$DK$115,W130=$DL$115),H2&\" may contribute to the message in check #11 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DL115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"NOx","Annual",12,"Check that the annual NOx emissions (column CP) are reported in the same period of time as there is activity represented by production (columns P,R,S and K), shut down costs (column BT),  and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z131=0,\"\",IF(OR(V131=$DK$115,W131=$DM$115),H3&\" may contribute to the message in check #12 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DM115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Cost","Proj. Life",13,{"$f":"\"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of \"&BT34& \" (column BT). \"","v":"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of Shut-down costs\n\n\n\n\n-JOA 8.1  (column BT). "},null,null,null,null,{"$f":"IF(Y132=0,\"\",IF(AND(V132>0,X132=1),\"Production after reported shut-down costs. Check reported figures or provide comments.\",IF(AND(W132>0,$H$2=Månedsdata!$B$104),\"This sheet is OK for Control 13, but input i other sheets results in Production after reported shut-down costs in the Profil_Total . Check reported figures or provide comments.\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"DK115-DI115","v":0},{"$f":"Profil_Total!DK115-Profil_Total!DI115","v":0},{"$f":"IF(BT115>100,1,0)","v":0},{"$f":"IF(Profil_Total!BT115>100,1,0)","v":0},0]
[null,null,null,null,null,"Cash flow","Annual",14,{"$f":"IF(X133=0,\"Only applicable in Profil_1.\",\"Check that the value of total annual production and tariff income is greater than total annual relevant costs. ASSUMPTIONS: Oil price: \"&oljepris&\" NOK/Sm3, Gas price: \"&gasspris&\" NOK/1000 Sm3, NGL-price: \"&nglpris&\" NOK/tonne, Condensate price: \"&kondensatpris&\" NOK/Sm3.\"&CHAR(10)&\" Calculated  based on the sum of all sheets, shown in Profil_Total\"&CHAR(10)&\"(open from -Generell info og kommentarer).\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(X133=1,IF(W133=0,\"\",\"Check input for the years \"&Profil_Total!EG32&\" due to cash flow < -100MNOK in the Profil_Total. Please comment/ correct.\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EG32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",15,"Check that the decision gates reported are in ascending order and that years of DG3 (if multiple projects) comply with the reporting guidelines.\n\nThe check also will give feed-back if projects with DG3 within 2022 are combined with later projects.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(SUM(W134:Y134)=0,\"\",\"Please check input year for decision gates (cell area AJ7:AM25), a DG cannot be passed earlier than the previous DG. Please fill in the table according to guidelines.\"&CHAR(10)&CHAR(10)),\"\"))&IF(AND(AM3<2023,V134>2022),\"Please do not combine projects assuming DG3 in 2021 and 2022 with projects stating later DG3\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"MAXA(AM7:AM25)","v":0},{"$f":"SUM(IF(AJ7:AJ25>AK7:AK25,1,0))","v":0},{"$f":"SUM(IF(AK7:AK25>AL7:AL25,1,0))","v":0},{"$f":"SUM(IF(AL7:AL25>AM7:AM25,1,0))","v":0},0]
[null,null,null,null,null,"Gas","Annual",16,{"$f":"IF($DP$21=0,\"Gas balance /Gas accounting - not applicable for this field\",\"Gas balance /Gas accounting:  \"&K34&\" + \"&BY34&\" - \"&BZ34&\" - \"&CB34&\" - (\"&CG34&\" + \"&CH34&\" )/1000 . Limit values: +/- \"&DM31&\" bill Sm3. The check is done on the total file, if activated details are shown in individual profiles.\")","v":"Gas balance /Gas accounting:  Gross\ngas production + Receipt of gas - Deliveries of gas from main field and associated fields with ship-loading point on the facility - Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift - (Natural gas used for fuel + Natural gas used for flaring )/1000 . Limit values: +/- 0,3 bill Sm3. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF(OR(DP21=0,'Generell info og kommentarer'!M7=Lister!X7),\"\",IF($W$135=1,IF($V$135>0,\"Please check the years \"&Profil_Total!$DN$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V135=0,\"\",IF($DP$21=0,\"\",(IF(LEN(DN32)<2,\"\",\"This profile has unbalance in years: \"&DN32)))))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DN$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Gas","Annual",17,{"$f":"\"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - \"&DO31&\" bill Sm³. The check is done on the total file, if activated details are shown in individual profiles.\"","v":"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - 0,2 bill Sm³. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF('Generell info og kommentarer'!M7=Lister!X7,\"\",IF($W$136=1,IF($V$136>0,\"Please check the years \"&Profil_Total!$DP$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V136=0,\"\",IF(LEN(DP32)<2,\"\",\"This profile has unbalance in years: \"&DP32)))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DP$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",18,{"$f":"\"Check that free text and change explanations related to the profile collection (cell H28) have been used. \"&CHAR(10)&IF(W137=1,\"Check that information is provided in cell B84 in the spreadsheet Generell info og kommentarer - 'General info and comments', related to projects reported in RC6 and 7.\",\"\")","v":"Check that free text and change explanations related to the profile collection (cell H28) have been used. \n"},null,null,null,null,{"$f":"IFERROR(IF(V137=0,\"\",IF(G32=1,\"Need to comment on development concept/improved recovery or progress in cell H28.\",\"\"))&IF(V137=0,\"\",CHAR(10)&CHAR(10))&IF(W137=0,\"\",IF(X137=0,\"\",IF('Generell info og kommentarer'!P85=1,\"Please provide relevant comments to the project(s) in the spread sheet 'Generell info og kommentarer' cell B84.\",\"\"))),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(DD114<>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF('Generell info og kommentarer'!S79>0,1,0)","v":0},null,{"$f":"IF(LEN(N137)<10,0,1)","v":0}]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",19,{"$f":"\"Check of \"&I5&\" vs reporting of years for decisions (Input cells AJ7:AM25).\"","v":"Check of Resource class vs reporting of years for decisions (Input cells AJ7:AM25)."},null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(I7=Lister!$C$11,Y138>$H$40),\"Please control that DG3 (cells AM7:AM25) is expected within \"&$H$40&\" to report reserves in RC 3.\",\"\")&IF(AND(I7=Lister!$C$12,X138>$H$40),\"Please control that DG1 (cells AK7:AK25) is expected within \"&$H$40&\" to report resources in RC 4.\",IF(AND(I7=Lister!$C$12,Y138<H41),\"According to year of DG3, this project should be reported in RC3 or higher.\",\"\"))&IF(AND(I7=Lister!$C$13,W138>$H$40),\"Please control that DG0 (cells AJ7:AJ25) is expected within \"&$H$40&\" to report resources in RC 5.\",IF(AND(I7=Lister!$C$13,OR(X138<H41,Y138<H41)),\"According to year of decissions, this project should be in a higher RC than 5\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(H7:H25)","v":0},{"$f":"MAXA(AJ7:AJ25)","v":0},{"$f":"MAXA(AK7:AK25)","v":0},{"$f":"MAXA(AM7:AM25)","v":0},0]
[null,null,null,null,null,"Gas","Annual",20,"Check of consistency for  gas input of sales and purchase:\nTotal sale of gas per gas year = total sale of gas per calendar year.\nWhen gas purchase are reported we also expect reporting of cost related to purchase.\nPurchased gas should be included in reporting of recieved gas.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(ABS(Y115-Z115)<0.001,\"\",\"Sum Sale in 40 MJ per gas year and per calendar year deviate - also check historical data.\"&CHAR(10)))&IF(MAXA($K$7:$K$25)>1000,\"\",IF(V139=W139,\"\",\"Please fill inn both volume and cost of gas purchase (column A and BJ).\"&CHAR(10))&IF(V139>X139,\"Purchased gas shall also be reported ar recieved, please fill in column BY.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AA115<0.1,0,1)","v":0},{"$f":"IF(BJ115<100,0,1)","v":0},{"$f":"IF(BY115>0,1,0)","v":0},null,0]
[null,null,null,null,null,"Drilling","Annual",21,{"$f":"\"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below \"&DS30&\") or very high (above \"&DS29&\") mill NOK.\"","v":"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below 50) or very high (above 500) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DU32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DU32&\"? Please comment/ correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",22,{"$f":"\"Check that annual cost per well from MOBILE drilling facility is not very low (below \"&DT30&\") or very high (above \"&DT29&\") mill NOK.\"","v":"Check that annual cost per well from MOBILE drilling facility is not very low (below 100) or very high (above 800) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DV32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DV32&\"? Please comment/correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",23,{"$f":"\"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above \"&DS32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above 20 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DW32=\"\",\"\",\"Costs and no wells in \"&DW32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",24,{"$f":"\"Check that there are no large drilling costs for MOBILE drilling facilities (above \"&DT32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for MOBILE drilling facilities (above 50 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DX32=\"\",\"\",\"Costs and no wells in \"&DX32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Cash flow","Annual",25,"Check that income data (sales volumes for fields and discoveries, operating income for pipelines etc) and relevant opex data cover same years.",null,null,null,null,{"$f":"IF(AND('Generell info og kommentarer'!$M$7=Lister!$X$7,'Generell info og kommentarer'!$D$13<>Lister!$B$13),\"\",IFERROR(IF(W144=0,\"\",IF(V144=0,\"\",IF(EI32=\"\",\"This profile is OK for Control 25, input in other sheets makes the sum of profiles 'Profil_Total' inconcistent the following years: \"&Profil_Total!EI32&\"  possibly incomplete data, please comment/ correct.\",\"Check the following years \"&Profil_Total!EI32&\" for possibly incomplete data calculated in Profile_Total, please comment/ correct.\"))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EI32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Cost","Proj. Life",26,"Check that shut-down costs and/or disposal costs have been reported.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(V145=1,(BU37+BT37=0)),\"Possibly incomplete data.\",IF(AND(W145=1,BU37=0),\"Possibly incomplete data in column BU.\",IF(AND(X145=1,BT37=0),\"Possibly incomplete data in column BT.\",\"\"))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(I7=\"0+1\",I7=\"0\"),1,999)","v":999},{"$f":"IF(SUM(AF115:AH115)>150,1,999)","v":999},{"$f":"IF(SUM(AL115:AM115)>0,1,999)","v":999},null,0]
[null,null,null,null,null,"Infor-\nmation","Start-up",27,"Check that Startup date (area N31:P32) is filled in.",null,null,null,null,{"$f":"IF(OR(K7>1000,AB7=Lister!G16),\"\",IFERROR(IF(V146=0,\"\",IF(W146=6,IF(X146+Y146>0,\"Please correct the uncertainty input for Startup month, cell area N31:P32, early start-up should occure before base, and late start-up after base. \"&CHAR(10),\"\"),IF(W146=0,\"Please fill inn Startup month, cell area N31:P32\"&CHAR(10),IF(W146<6,\"Please fill inn the complete table for Startup month, cell area N31:P32\")))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Prosjekttype=Lister!X7,0,IF(OR(I7=Lister!C10,I7=Lister!C11,I7=Lister!C12,I7=Lister!C13),1,0))","v":0},{"$f":"COUNTA(N31:P32)","v":0},{"$f":"IF((N32+(N31-1)/12)<(O32+(O31-1)/12),0,1)","v":1},{"$f":"IF((O32+(O31-1)/12)<(P32+(P31-1)/12),0,1)","v":1},0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",28,"Check that project attributes (area AB7:AN25) are filled in.",null,null,null,null,{"$f":"IF(V147=0,\"\",IF(W147=0,\"Please provide project name for all entries in cell area H7:H25\",IF(MAXA($K$7:$K$25)>1000,\"\",IF('Generell info og kommentarer'!M7=Lister!X7,IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\"),IF(X147=0,\"Please provide information about the project(s).\",IF(X147/W147<7,\"Possibly missing some information about the project(s), please check and complete.\",IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\")))))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($I$7:$I$25,\"=\" &Lister!$C$11)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$12)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$13)=0,0,1)","v":0},{"$f":"COUNTA(H7:H25)","v":0},{"$f":"COUNTA(AB7:AN25)","v":0},{"$f":"COUNTA(AL7:AM25)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",29,"Check of CAPEX pr type of facility in profil coloumns AF, AG and AH vs development solutions chosen in cell area AC7:AC25.",null,null,null,null,{"$f":"IF(OR(AND(V148>0,AG37>Lister!$V$58,W148=0),AND(V148>0,AH37>Lister!$V$57,X148=0,)),\"Investments in new surface facilities which is not corresponding to the development solutions specified. Investments on host facility or leased production facility to be reported in coloumn AI.\",IF(AND(V148>0,AF37<Lister!$W$56),\"According to development solution chosen, possibly missing CAPEX in coloumn AF. Input value: \"&$AF$37&\" Triggervalue: \"&Lister!$W$56,IF(AND(W148>0,AG37<Lister!$W$58),\"According to development solution chosen, possibly missing CAPEX in coloumn AG. Input value: \"&$AG$37&\" Triggervalue: \"&Lister!$W$58,IF(AND(X148>0,AH37<Lister!$W$57),\"According to development solution chosen, possibly missing CAPEX in coloumn AH. Input value: \"&$AH$37&\" Triggervalue: \"&Lister!$W$57,IF(AND(Y148>0,W148=0,X148=0,AG37+AH37>150),\"Investements  in leased production facilities should be reported in column AI\",\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$11)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$7)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$8)+COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$10)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$9)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",30,"Check that expected CAPEX elements for subsea developments are reported.",null,null,null,null,{"$f":"IF('Generell info og kommentarer'!$M$7=Lister!$X$6,IF(V149=1,IF(X149=1,\"\",\"When coloumn AF are filled in, NPD also expects coloumns AI and AQ to have values.\")&IF(Y149=1,\"\",\" Capex on a host should be filled in coloumn AI not AJ\"),\"\"),IF('Generell info og kommentarer'!$M$7=Lister!$X$5,IF(V149=1,IF(W149=1,\"\",\"When coloumn AF are filled in, NPD also expects investements on the host facility (coloumns AH or AI) and investements i pipes/umbilicals (coloumn AQ).\"),\"\"),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(V148>0,1,0)","v":0},{"$f":"IF(AND(OR(AJ37>0,AI37>0),AQ37>0),1,0)","v":0},{"$f":"IF(AND(AI37>0,AQ37>0),1,0)","v":0},{"$f":"IF(AJ37>0,0,1)","v":1},0]
[null,null,null,null,null,"Concept and wells cost","Proj. Life",31,"Check that concept cost are reported for discoveries and that development projects have reported well costs.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(AND(V150=1,X150<Lister!$V$59),\"Possibly missing concept cost (column AE), please fill in or comment. We have assumed that developments with a CAPEX exceeding \"&Lister!$W$59&\" mill NOK will spend at least \"&Lister!$V$59&\" Mill NOK in consept studies.\"&CHAR(10),\"\")&IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(W150=1,Y150=0),\"For a development project wells are expected, please fill in relevant coloumns (AL-AO), or provide comments.\",\"\")),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(Prosjekttype=Lister!$X$6,AT37>Lister!$W$59),1,0)","v":0},{"$f":"IF(OR(J7=Lister!$E$8,COUNTIF(AB7:AB25,\"=\" &Lister!$G$8)>0),1,0)","v":0},{"$f":"AE37","v":0},{"$f":"AL37+AM37","v":0},0]
[null,null,null,null,null,"Gassco Reporting","Annual",32,{"$f":"IF(W151=1,\"Check that general price increase are reported\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(OR(W151=0,X151=0),\"\",IF(V151=0,\"Please report general Price increase. Insert constant value i Cell AC28 or a serie in the sheet 'Cost Contol'.\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AD115>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(Profil_Total!DF115=0,0,1)","v":0},null,0]
[null,null,null,null,null,"All numbers","Annual",33,{"$f":"IF(W152=1,\"Check Profil_Total for negative numbers. Normally each figure added up for all profiles in a reporting file for a discovery, field or pipeline system should not be negative for any year.\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IF(W152=0,\"\",IF(V152>0,\"Negative figures apears in Profil_Total, please comment or correct input in relevant sheet. (Profil_Total could be opened from -Generell info og kommentarer, relevant negative numbers shown with red colour.)\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF(Profil_Total!I41:N114,\"<0\")+COUNTIF(Profil_Total!P41:P114,\"<0\")+COUNTIF(Profil_Total!R41:S114,\"<0\")+COUNTIF(Profil_Total!U41:U114,\"<0\")+COUNTIF(Profil_Total!W41:BK114,\"<0\")+COUNTIF(Profil_Total!BT41:BX114,\"<0\")+IF(X152=1,COUNTIF(Profil_Total!CA41:DC114,\"<0\"),0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(AND(Prosjekttype=Lister!$X$5,Profil_1!DP21=1),1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Tariffs",34,{"$f":"\"Check that information regarding service provider for tariffs are completed in cell area \"&ADDRESS(ROW(BL32),COLUMN(BL32))&\":\"&ADDRESS(ROW(BR32),COLUMN(BR32))","v":"Check that information regarding service provider for tariffs are completed in cell area $BL$32:$BR$32"},null,null,null,null,{"$f":"IF(W153>V153,\"Please state service provider for tariffs.\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(BL32:BR32)","v":0},{"$f":"COUNTIF(BL37:BR37,\"<>0\")","v":0},null,null,0]

{"sheet":"Profil_10","index":14,"n_rows":153,"n_cols":140,"rows_kept":153,"cut":false,"hidden":true,"merged":[[148,8,148,12],[148,13,148,16],[148,17,148,20],[151,8,151,12],[151,13,151,16],[151,17,151,20],[145,8,145,12],[145,13,145,16],[145,17,145,20],[146,8,146,12],[146,13,146,16],[146,17,146,20],[147,8,147,12],[147,13,147,16],[147,17,147,20],[150,8,150,12],[150,13,150,16],[150,17,150,20],[149,8,149,12],[149,13,149,16],[149,17,149,20],[4,7,5,7],[4,8,5,8],[4,10,5,10],[4,11,4,13],[4,14,4,16],[4,17,4,19],[4,20,4,22],[4,23,5,26],[152,8,152,12],[152,13,152,16],[152,17,152,20],[27,7,31,11],[27,13,27,15],[119,8,119,12],[119,13,119,16],[119,17,119,20],[120,8,120,12],[120,13,120,16],[120,17,120,20],[123,8,123,12],[123,13,123,16],[123,17,123,20],[124,8,124,12],[124,13,124,16],[4,33,5,33],[4,34,5,34],[4,39,5,53],[6,39,6,53],[7,39,7,53],[8,39,8,53],[0,27,0,28],[4,27,5,27],[4,28,5,28],[4,29,5,29],[4,30,5,30],[4,31,5,31],[4,32,5,32],[15,39,15,53],[16,39,16,53],[17,39,17,53],[18,39,18,53],[19,39,19,53],[20,39,20,53],[27,78,28,79],[9,39,9,53],[10,39,10,53],[11,39,11,53],[12,39,12,53],[13,39,13,53],[14,39,14,53],[27,89,31,95],[31,26,31,29],[21,39,21,53],[22,39,22,53],[23,39,23,53],[24,39,24,53],[24,82,24,84],[27,56,31,61],[27,40,29,42],[27,43,29,45],[27,30,31,33],[31,76,31,83],[27,63,27,69],[31,74,31,75],[32,98,32,104],[32,105,32,106],[118,13,118,16],[118,17,118,20],[118,21,118,25],[32,28,32,29],[32,31,32,45],[32,46,32,62],[32,63,32,70],[32,71,32,75],[32,76,32,83],[32,84,32,87],[32,88,32,92],[32,93,32,97],[121,8,121,12],[121,13,121,16],[121,17,121,20],[122,8,122,12],[122,13,122,16],[122,17,122,20],[127,8,127,12],[127,13,127,16],[127,17,127,20],[124,17,124,20],[128,8,128,12],[128,13,128,16],[128,17,128,20],[125,8,125,12],[125,13,125,16],[125,17,125,20],[126,8,126,12],[126,13,126,16],[126,17,126,20],[131,8,131,12],[131,13,131,16],[131,17,131,20],[132,8,132,12],[132,13,132,16],[132,17,132,20],[129,8,129,12],[129,13,129,16],[129,17,129,20],[130,8,130,12],[130,13,130,16],[130,17,130,20],[138,17,138,20],[135,8,135,12],[135,13,135,16],[135,17,135,20],[136,8,136,12],[136,13,136,16],[136,17,136,20],[133,8,133,12],[133,13,133,16],[133,17,133,20],[134,8,134,12],[134,13,134,16],[134,17,134,20],[4,9,5,9],[143,8,143,12],[143,13,143,16],[143,17,143,20],[144,8,144,12],[144,13,144,16],[144,17,144,20],[141,8,141,12],[141,13,141,16],[141,17,141,20],[142,8,142,12],[142,13,142,16],[142,17,142,20],[139,8,139,12],[139,13,139,16],[139,17,139,20],[140,8,140,12],[140,13,140,16],[140,17,140,20],[137,8,137,12],[137,13,137,16],[137,17,137,20],[138,8,138,12],[138,13,138,16]]}
["Name of field, discovery, etc.","Project type","Name of sub-project","Geo (New)","OD-ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposits:",null,{"$f":"'Generell info og kommentarer'!$B28","v":0},{"$f":"'Generell info og kommentarer'!$B29","v":0},{"$f":"'Generell info og kommentarer'!$B30","v":0},{"$f":"'Generell info og kommentarer'!$B31","v":0},{"$f":"'Generell info og kommentarer'!$B32","v":0},{"$f":"'Generell info og kommentarer'!$B33","v":0},{"$f":"'Generell info og kommentarer'!$B34","v":0},{"$f":"'Generell info og kommentarer'!$B35","v":0},{"$f":"'Generell info og kommentarer'!$B36","v":0},{"$f":"'Generell info og kommentarer'!$B37","v":0},{"$f":"'Generell info og kommentarer'!$B38","v":0},{"$f":"'Generell info og kommentarer'!$B39","v":0},{"$f":"'Generell info og kommentarer'!$B40","v":0},{"$f":"'Generell info og kommentarer'!$B41","v":0},{"$f":"'Generell info og kommentarer'!$B42","v":0},{"$f":"'Generell info og kommentarer'!$B43","v":0},{"$f":"'Generell info og kommentarer'!$B44","v":0}]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"CONCATENATE(Prosjekttype,I7)","v":""},null,"Profil_10"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(F2=\"Felt4\",\" \",\"no\")","v":"no"},null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project attributes required for all projects in RC 3, 4 and 5 - fields and discoveries",null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AM7:AM25)","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Project overview incl. recoverable resources",null,null,null,null,null,null,null,null,null,"Gas resources/reserves shall be stated with actual gross calorific value excluding fuel and flare gas."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Name of \nproject","Resource class","Project category","Serial Number","Oil\n(million Sm3)",null,null,"NGL \n(million tonnes)",null,null,"Gas (net deliverable)\n(billion Sm3)",null,null,"Condensate\n(million Sm3)",null,null,"Deposits\n(choose from drop-down menu)",null,null,null,"Project\ntype:\nChose from drop-down menu.\n\nUse for Project-category \"A\" and commercial agreements","Develop-ment\nsolution:\nChose from drop-down menu.\n\nUse for project-category \"F\" and \"A\"= Videreutvikling","Need for new power generation:\nIndicate how the project will get supply of power","Project stopper: \nMost important cause for the project not being realized or suffering significant delay.","Technology usage:\nIs the project based on conventional methods or will new technology be used or developed?","Technology areas: \nWithin which areas will new technology be used or developed?","Technology status: \nWhat is the status as regards technological development for projects which are conditional upon new technology?","Time criticality: \nIs the realisation of the project time-critical, and, if so, what kind of time-criticality?","Year for\nthe decision to \ninitialize\n(feasibility studies)\n\n\n\nDG0","Year for\nthe decision to \nconcretize\n(concept studies)\n\n\n\nDG1","Year for\nthe decision to \ncontinuation\n(concept choice, \npreliminary engineering phase)\nDG2","Year for\nthe decision to \nimplement \n(detailed engineering\nPDO if relevant)\n\nDG3","Comments:\nE.g. realisation assumptions, which conditions the realisation of the project is contingent upon, new technology and technology development requirements, specification if technology touches upon several areas, cause of delay if relevant."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High",null,null,null,null,null,null,null,null,null,null,null,null,"(yyyy)","(yyyy)","(yyyy)","(yyyy)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H7:W7)=16,0,1)","v":0},{"$f":"CONCATENATE(I7,J7)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H8:W8)=16,0,1)","v":0},null,null,{"$f":"IF(H8=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H8=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",{"$f":"IF(H9=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H135,\" and \",H136))","v":"CONTROLS 16 AND 17"},null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H140,\", \",H141,\", \",H142,\", and \",H143))","v":"CONTROLS 21, 22, 23, AND 24"},null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H133,\", \",H134,\" and \",H144))","v":"CONTROLS 14, 15 AND 25"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test cost of wells vs number of wells",null,null,null,null,null,null,null,null,"Cash flow tests"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New august 2008"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"control \",H135))","v":"CONTROL 16"},null,{"$f":"UPPER(CONCATENATE(\"control \",H136))","v":"CONTROL 17"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas accounts",null,"Saleable gas vs."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deliveries of gas"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emission data expected?",null,{"$f":"IF('Generell info og kommentarer'!$D$7=\"\",\"\",(INDEX((Lister!B40:N541),MATCH('Generell info og kommentarer'!$D$7,(Lister!B40:B541),0),13)))","v":""},{"$f":"IF(AND(DO21=\"Nei\",'Generell info og kommentarer'!$M$7=\"Felt\"),0,1)","v":1}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL TEST - CASH FLOW , REMAINING NPV AND DATA CONSISTENCY"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Allocated Gassco:",{"$f":"IF(LEN(I7)=0,\"Not in use\",IF(I7=Lister!$C$8,\"RC_0-3\",IF(I7=4,\"RC_4\",IF(I7=5,\"RC_5\",\"RC_0-3\"))))","v":"Not in use"},null,null,null,{"$f":"SUM(M7:M25)","v":0},null,null,{"$f":"SUM(P7:P25)","v":0},null,null,{"$f":"SUM(S7:S25)","v":0},null,null,{"$f":"SUM(V7:V25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type",null,{"$f":"+'Generell info og kommentarer'!M7","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Free text and change explanations related to the profile collection:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to investments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to operating costs:",null,null,null,null,null,null,"Free text to explain the tariff-chain if multiple service providers per category are involved:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to the environmental data: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limits input changed in spreadsheet Lister",null,null,null,null,null,null,null,null,"New August 2008",null,"Discount rate",7.0000000000000007E-2," (real)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Start-up month\nDG4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS BALANCE/ACCOUNTING","Help lines",null,"Help lines","Help lines","Tolerance area Cost/well:","Limits Permanently placed ","Limits Mobiles",{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H140)","v":"Help lines Indicator permanently placed  Control 21"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H141)","v":"Help lines Indicator Mobiles Control 22"},{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H142)","v":"Help lines Indicator permanently placed  Control 23"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H143)","v":"Help lines Indicator Mobiles Control 24"},null,null,null,null,null,null,null,null,"Help lines negative operating cashflow","Help lines negative operating cashflow","Help lines Indicator data consistency"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BL: To be completed for all projects (except RC 5) with import of tariff services (foreign installations).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerance:",{"$f":"CONCATENATE(DO38,DO39,DO40,DO41,DO42,DO43,DO44,DO45,DO46,DO47,DO48,DO49,DO50,DO51,DO52,DO53,DO54,DO55,DO56,DO57,DO58,DO59,DO60,DO61,DO62)","v":""},"Tolerance:",{"$f":"CONCATENATE(DQ38,DQ39,DQ40,DQ41,DQ42,DQ43,DQ44,DQ45,DQ46,DQ47,DQ48,DQ49,DQ50,DQ51,DQ52,DQ53,DQ54,DQ55,DQ56,DQ57,DQ58,DQ59,DQ60,DQ61,DQ62)","v":""},{"$f":"CONCATENATE(DR37,DR38,DR39,DR40,DR41,DR42,DR43,DR44,DR45,DR46,DR47,DR48,DR49,DR50,DR51,DR52,DR53,DR54,DR55,DR56,DR57,DR58,DR59,DR60,DR61,DR62)","v":""},"Max",{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},{"$f":"CONCATENATE(DU37,DU38,DU39,DU40,DU41,DU42,DU43,DU44,DU45,DU46,DU47,DU48,DU49,DU50,DU51,DU52,DU53,DU54,DU55,DU56,DU57,DU58,DU59,DU60,DU61,DU62)","v":""},{"$f":"CONCATENATE(DV37,DV38,DV39,DV40,DV41,DV42,DV43,DV44,DV45,DV46,DV47,DV48,DV49,DV50,DV51,DV52,DV53,DV54,DV55,DV56,DV57,DV58,DV59,DV60,DV61,DV62)","v":""},{"$f":"CONCATENATE(DW37,DW38,DW39,DW40,DW41,DW42,DW43,DW44,DW45,DW46,DW47,DW48,DW49,DW50,DW51,DW52,DW53,DW54,DW55,DW56,DW57,DW58,DW59,DW60,DW61,DW62)","v":""},{"$f":"CONCATENATE(DX37,DX38,DX39,DX40,DX41,DX42,DX43,DX44,DX45,DX46,DX47,DX48,DX49,DX50,DX51,DX52,DX53,DX54,DX55,DX56,DX57,DX58,DX59,DX60,DX61,DX62)","v":""},null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(EG37,EG38,EG39,EG40,EG41,EG42,EG43,EG44,EG45,EG46,EG47,EG48,EG49,EG50,EG51,EG52,EG53,EG54,EG55,EG56,EG57,EG58,EG59,EG60,EG61,EG62)","v":""},{"$f":"CONCATENATE(EH37,EH38,EH39,EH40,EH41,EH42,EH43,EH44,EH45,EH46,EH47,EH48,EH49,EH50,EH51,EH52,EH53,EH54,EH55,EH56,EH57,EH58,EH59,EH60,EH61,EH62)","v":""},{"$f":"CONCATENATE(EI37,EI38,EI39,EI40,EI41,EI42,EI43,EI44,EI45,EI46,EI47,EI48,EI49,EI50,EI51,EI52,EI53,EI54,EI55,EI56,EI57,EI58,EI59,EI60,EI61,EI62)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Early","Base","Late",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BM-BR: To be completed for all projects in RC3 and RC4, optional input for RC5.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"billion Sm3",{"$f":"CONCATENATE(DO63,DO64,DO65,DO66,DO67,DO68,DO69,DO70,DO71,DO72,DO73,DO74,DO75,DO76,DO77,DO78,DO79,DO80,DO81,DO82,DO83,DO84,DO85)","v":""},"billion Sm3",{"$f":"CONCATENATE(DQ63,DQ64,DQ65,DQ66,DQ67,DQ68,DQ69,DQ70,DQ71,DQ72,DQ73,DQ74,DQ75,DQ76,DQ77,DQ78,DQ79,DQ80,DQ81,DQ82,DQ83,DQ84,DQ85)","v":""},{"$f":"CONCATENATE(DR63,DR64,DR65,DR66,DR67,DR68,DR69,DR70,DR71,DR72,DR73,DR74,DR75,DR76,DR77,DR78,DR79,DR80,DR81,DR82,DR83,DR84,DR85)","v":""},"Min",{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},{"$f":"CONCATENATE(DU63,DU64,DU65,DU66,DU67,DU68,DU69,DU70,DU71,DU72,DU73,DU74,DU75,DU76,DU77,DU78,DU79,DU80,DU81,DU82,DU83,DU84,DU85)","v":""},{"$f":"CONCATENATE(DV63,DV64,DV65,DV66,DV67,DV68,DV69,DV70,DV71,DV72,DV73,DV74,DV75,DV76,DV77,DV78,DV79,DV80,DV81,DV82,DV83,DV84,DV85)","v":""},{"$f":"CONCATENATE(DW63,DW64,DW65,DW66,DW67,DW68,DW69,DW70,DW71,DW72,DW73,DW74,DW75,DW76,DW77,DW78,DW79,DW80,DW81,DW82,DW83,DW84,DW85)","v":""},{"$f":"CONCATENATE(DX63,DX64,DX65,DX66,DX67,DX68,DX69,DX70,DX71,DX72,DX73,DX74,DX75,DX76,DX77,DX78,DX79,DX80,DX81,DX82,DX83,DX84,DX85)","v":""},null,null,"Results of tests",null,null,null,null,null,{"$f":"CONCATENATE(EG63,EG64,EG65,EG66,EG67,EG68,EG69,EG70,EG71,EG72,EG73,EG74,EG75,EG76,EG77,EG78,EG79,EG80,EG81,EG82,EG83,EG84,EG85)","v":""},{"$f":"CONCATENATE(EH63,EH64,EH65,EH66,EH67,EH68,EH69,EH70,EH71,EH72,EH73,EH74,EH75,EH76,EH77,EH78,EH79,EH80,EH81,EH82,EH83,EH84,EH85)","v":""},{"$f":"CONCATENATE(EI63,EI64,EI65,EI66,EI67,EI68,EI69,EI70,EI71,EI72,EI73,EI74,EI75,EI76,EI77,EI78,EI79,EI80,EI81,EI82,EI83,EI84,EI85)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,"Month:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Please name sources of gas purchase:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please state where services are assumed to be provided. Only one provider per cell, additional comments in cell BL28 above.",null,null,null,null,null,null,null,null,null,null,null,null,"Please name the fields that enter into the assumptions below (Alt + Enter for line shift)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,{"$f":"CONCATENATE(DO86,DO87,DO88,DO89,DO90,DO91,DO92,DO93,DO94,DO95,DO96,DO97,DO98,DO99,DO100,DO101,DO102,DO103,DO104,DO105,DO106,DO107,DO108,DO109,DO110,DO111,DO112,DO113)","v":""},0.2,{"$f":"CONCATENATE(DQ86,DQ87,DQ88,DQ89,DQ90,DQ91,DQ92,DQ93,DQ94,DQ95,DQ96,DQ97,DQ98,DQ99,DQ100,DQ101,DQ102,DQ103,DQ104,DQ105,DQ106,DQ107,DQ108,DQ109,DQ110,DQ111,DQ112,DQ113)","v":""},{"$f":"CONCATENATE(DR86,DR87,DR88,DR89,DR90,DR91,DR92,DR93,DR94,DR95,DR96,DR97,DR98,DR99,DR100,DR101,DR102,DR103,DR104,DR105,DR106,DR107,DR108,DR109,DR110,DR111,DR112,DR113,DR114)","v":""},null,null,null,{"$f":"CONCATENATE(DU86,DU87,DU88,DU89,DU90,DU91,DU92,DU93,DU94,DU95,DU96,DU97,DU98,DU99,DU100,DU101,DU102,DU103,DU104,DU105,DU106,DU107,DU108,DU109,DU110,DU111,DU112,DU113,DU114)","v":""},{"$f":"CONCATENATE(DV86,DV87,DV88,DV89,DV90,DV91,DV92,DV93,DV94,DV95,DV96,DV97,DV98,DV99,DV100,DV101,DV102,DV103,DV104,DV105,DV106,DV107,DV108,DV109,DV110,DV111,DV112,DV113,DV114)","v":""},{"$f":"CONCATENATE(DW86,DW87,DW88,DW89,DW90,DW91,DW92,DW93,DW94,DW95,DW96,DW97,DW98,DW99,DW100,DW101,DW102,DW103,DW104,DW105,DW106,DW107,DW108,DW109,DW110,DW111,DW112,DW113,DW114)","v":""},{"$f":"CONCATENATE(DX86,DX87,DX88,DX89,DX90,DX91,DX92,DX93,DX94,DX95,DX96,DX97,DX98,DX99,DX100,DX101,DX102,DX103,DX104,DX105,DX106,DX107,DX108,DX109,DX110,DX111,DX112,DX113,DX114)","v":""},null,null,{"$f":"IF(EG32=\"\",\"OK\",CONCATENATE(\"Check \",EG32,\" due to negative cash flow. Please comment/ correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG86,EG87,EG88,EG89,EG90,EG91,EG92,EG93,EG94,EG95,EG96,EG97,EG98,EG99,EG100,EG101,EG102,EG103,EG104,EG105,EG106,EG107,EG108,EG109,EG110,EG111,EG112,EG113,EG114)","v":""},{"$f":"CONCATENATE(EH86,EH87,EH88,EH89,EH90,EH91,EH92,EH93,EH94,EH95,EH96,EH97,EH98,EH99,EH100,EH101,EH102,EH103,EH104,EH105,EH106,EH107,EH108,EH109,EH110,EH111,EH112,EH113,EH114)","v":""},{"$f":"CONCATENATE(EI86,EI87,EI88,EI89,EI90,EI91,EI92,EI93,EI94,EI95,EI96,EI97,EI98,EI99,EI100,EI101,EI102,EI103,EI104,EI105,EI106,EI107,EI108,EI109,EI110,EI111,EI112,EI113,EI114)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,{"$f":"COUNTBLANK(H28)","v":1},null,null,null,null,null,"Year:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delivered from:\n\nDelivered to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deviation billion Sm3",{"$f":"CONCATENATE(DN29,DN30,DN31)","v":""},null,{"$f":"CONCATENATE(DP29,DP30,DP31)","v":""},{"$f":"CONCATENATE(DQ29,DQ30,DQ31)","v":""},"Max. inv./years  without well",{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},{"$f":"CONCATENATE(DU29,DU30,DU31)","v":""},{"$f":"CONCATENATE(DV29,DV30,DV31)","v":""},{"$f":"CONCATENATE(DW29,DW30,DW31)","v":""},{"$f":"CONCATENATE(DX29,DX30,DX31)","v":""},null,null,{"$f":"IF(EH32=\"\",\"OK\",CONCATENATE(\"Check \",EH32,\" due to negative remaining Net present value. Please comment / correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG29,EG30,EG31)","v":""},{"$f":"CONCATENATE(EH29,EH30,EH31)","v":""},{"$f":"CONCATENATE(EI29,EI30,EI31)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,"Production and injection data",null,null,null,null,null,"Sale of petroleum, income profiles and transport profiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariffs",null,null,null,null,null,null,null,"Other costs",null,null,null,null,"Assumptions for environmental emissions/discharges and other data",null,null,null,null,null,null,null,"Consumption of natural gas and diesel",null,null,null,"CO2 - discharge",null,null,null,null,"NOX - discharge",null,null,null,null,"nmVOC & CH4 - discharge",null,null,null,null,null,null,"Power from shore",null,null,"Not in use?","Not in use?","Not in use?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DU32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DU32,\"? Please comment/ correct\"))","v":"OK"},{"$f":"IF(DV32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DV32,\"? Please comment/correct\"))","v":"OK"},{"$f":"IF(DW32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DW32,\"? Please comment / correct\"))","v":"OK"},{"$f":"IF(DX32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DX32,\"? Please comment / correct\"))","v":"OK"},null,null,{"$f":"IF(EI32=\"\",\"OK\",CONCATENATE(\"Check \",EI32,\" for possibly incomplete data, please comment/ correct\"))","v":"OK"},null,null,null,null,null,"Negative  cash flow","Negative  NPV","Data consistency",{"$f":"+EE26","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Joint operating agreement (JOA)  item","Water injection\n\n\n","Water production\n\n\n","Gross\ngas production","Natural gas\ninjection in own field, exclusive gas lift\n\n","Gas for gas lift","CO2\nGas injection\n\n","Annual sale\noil\nLow estimate","Annual sale\noil\nBase estimate","Annual sale\noil\nHigh estimate","Annual sale\nNGL\nBase estimate","Annual sale\ncondensate\nBase estimate","Annual\ndry gas\nLow estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nBase estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year.\n Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Saleable gas per calendar year \n40 MJ/Sm3","Saleable gas\nper gas year \n40 MJ/Sm3","Gas purchase per calendar year\n40 MJ/Sm3","Tariff\nincome\n-JOA 7 part","Other income\n(explain in commentary field)\n\n\n-JOA 7 part","General\nprice increase","Concept studies\n\n\n\n\n-JOA 4","Investments in new subsea facilities\n\n\n\n-JOA 5.1 part","Investments in new floating facilities\n\n\n\n-JOA 5.1 part","Investments in new fixed facilities\n\n\n\n-JOA 5.1 part","Other Development investments \n\n\n\n-JOA 5.1 part","Operating investments \n(modifications)\n\n\n-JOA 5.2","Total investments in facilities\n\n\n\n-JOA 5.1-2","Dev. wells from permanently placed drilling facilities\n\n","Dev. wells from mobile drilling facilities\n","Investments in dev. wells from permanently placed drilling facilities\n-JOA 5.3 part","Investments in prod. wells from mobile drilling facilities\n\n-JOA 5.3 part","Investments related to production drilling not distributed by well\n-JOA 5.3 part","Investments in pipelines\n\n\n\n\n-JOA 5.1 part","Investments in land facilities\n\n\n\n-JOA 5.1 part","Total investments in pipelines and land facilities\n\n-JOA 5.1 part","Total investments\n\n\n\n\n-JOA 5","Operational preparations\n\n\n\n\n-JOA 6.1","Ordinary operating costs\n\n\n\n-JOA 6.2.1","Maintenance excl. Wells\n\n\n\n\n-JOA 6.2.2","Well maintenance\n\n\n\n\n-JOA 6.2.3","Modifications \n\n\n\n\n\n-JOA 6.2.4","Subsea operations and maintenance\n\n\n-JOA 6.2.5 \n","Platform services\n\n\n\n\n-JOA 6.2.6 \n","Administration\n\n\n\n\n-JOA 6.2.7\n"," HSE\n\n\n\n\n\n-JOA 6.2.8\n\n\n\n","Reservoir management and development\n\n\n-JOA 6.2.9\n","Business development\n\n\n\n\n-JOA 6.2.10 \n","Other operational support \n\n\n\n-JOA 6.2.5-10","Total operations and support\n\n\n\n-JOA 6.2","Logistics costs\n\n\n\n\n-JOA 6.3","Other operating costs\n\n\n\n-JOA 6.5 part","Cost purchase of gas\n\n\n\n-JOA 6.5 part","Total operating costs, incl. operations preparation \nexcl. Tariffs\n-JOA 6 (-6.4)","Import of  tariff services\n(Cost for use of foreign installations)\n\n-JOA 6.4 part","Tariff costs oil transport\n\n\n\n\n-JOA 6.4 part","Tariff costs gas transport\n\n\n\n\n-JOA 6.4 part","Tariff costs processing/\ntreatment\n\n\n\n-JOA 6.4 part","Tariff costs land-based\n\n\n\n\n-JOA 6.4 part","Tariff costs Cost sharing OPEX\n\n\n\n-JOA 6.4 part\n","Tariff costs Cost sharing\nCAPEX\n\n\n\n-JOA 6.4 part\n","Total tariff costs\n\n\n\n\n-JOA 6.4","Shut-down costs\n\n\n\n\n-JOA 8.1 ","Final disposal (removal)\n\n\n\n\n-JOA 8.2","Area fees\n\n\n\n\n\n-JOA 9.2","Environmental taxes\n\n\n\n\n-JOA 9.3","Other general costs\n\n\n\n\n-JOA 9.1\n+9.4-9","Receipt of gas","Deliveries of gas from main field and associated fields with ship-loading point on the facility","Deliveries of \noil/NGL/\ncondensate from main field and associated fields with ship-loading point on the facility","Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift","Total gas lift in main field and associated fields\n","Injected CO2 in main field and associated fields as well as deposit","Discharge of\nproduced\nwater from\nmain field and associated fields","Injected\nwater in main field and associated fields","Natural gas used for fuel","Natural gas used for flaring","Diesel consumption subject to CO2 tax (in accordance with CO2 tax legislation)\n","Diesel consumption not subject to CO2 tax (mobile facility)\n","CO2 total","CO2 contribution fuel gas","CO2 contribution flaring","CO2 contribution diesel (in accordance with CO2 tax legislation)","CO2 contribution from mobile facilities","NOx total","NOx contribution from fuel gas","NOx contribution from flaring","NOx contribution from diesel (in accordance with CO2 tax legislation)","NOx contribution from mobile facilities","Emissions\nnmVOC\nfrom cold venting, combustion and fugitive emissions","Emissions\nCH4\n from cold venting, combustion and fugitive emissions","Oil, NGL, etc.\ntotal loaded/stored","Emissions\nnmVOC\nstorage","Emissions\nnmVOC\nloading","Emissions\nCH4\nstorage","Emissions\nCH4\nloading","Annual power consumption\n\n\n\n","Maximum power usage (Peak)\n\n\n",null,null,null,null,"Indicates row number\nwhen income in\ncolumn DH>0","Indicates row number\nwhen shut-down\ncosts in\ncolumn BW>0","Calculates\n\"activity\" from\ncolumns P, R, S, K, BT, BZ and CA","Indicates row number\nwhen \"activity\"\nin column DJ>0","Indicates row number\nwhen CO2\nin column CK>0","Indicates row number\nwhen NOx\nin column CP>0","Absolute deviation","Indicator test gas accounts","(Saleable gas - Purchase of gas)-(Deliveries of gas-Receipt of gas)","Indicator sale vs. deliveries of gas","Total vs. Mobile NOT IN USE",{"$f":"CONCATENATE(\"Cost per well, \",$AL34)","v":"Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Cost per well, \",$AM34)","v":"Cost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator Cost per well, \",$AL34)","v":"Indicator Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"IndicatorCost per well, \",$AM34)","v":"IndicatorCost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AL34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AM34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from mobile drilling facilities\n"},null,null,"ANNUAL operating cost-JOA 6&9.3 excl 6.1","ANNUAL operating income Tariffs-JOA 7 part","ANNUAL petroleum sales volumes","ANNUAL petroleum income","ANNUAL cash flow excluding Shut down/disposal-JOA 8","REMAINING NPV (10% real)  excluding Shut down/disposal-JOA 8","Test indicator negative operating cash flow (year test shows abnormal values, less than -100)","Test indicator negative Remaining NPV excl JOA 8 (year test shows abnormal values)","Test indicator possible missing data (year test shows abnormal values)","ANNUAL operating test (cash flow/unit cost)"]
[null,null,"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",null,null,null,null,"Unit :","million m3","million m3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million Sm3","million Sm3","million Sm³","million tonnes","million Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million NOK","million NOK","%","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","Quantity","Quantity","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","billion Sm3","billion Sm3","million Sm3 oe","billion Sm3","billion Sm3","billion Sm3","million m3 ","million m3","million Sm3","million Sm3","million litres","million litres","million tonnes","million tonnes","million tonnes","million tonnes","million tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","million Sm3","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","GWh","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million NOK","million NOK","million Sm3 oe","million NOK","million NOK","million NOK","year,","year,","year,",{"$f":"IF(EE26=\"Rør mv\",\"Mill NOK\",\"NOK/Sm3 oe\")","v":"NOK/Sm3 oe"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Database Name","Prd_InjVann_EgetFelt","Prd_ProdVann_EgetFelt","Prd_Gas_BrtoGasProd","Prd_InjGas_NaturGas_EgetFelt","Prd_GasLøft_EgetFelt","Prd_InjGas_CO2_EgetFelt","Prd_Olj_LavEst","Prd_Olj_BasEst","Prd_Olj_HøyEst","Prd_NGL","Prd_Kond","Prd_Gas_Fys_Tørr_LavEst","Prd_Gas_Fys_Tørr_BasEst","Prd_Gas_Fys_Tørr_HøyEst","Prd_Gas_Fys_Tørr_GasÅr","Prd_Gas_Fys_Rik_GasÅr","Prd_Gas_Sum_SalgsGass","Prd_Gas_GasÅr","Prd_Gas_Kjøp","DrI_TarInnt","DrI_Annet","GenPrisStign","Kst_Konsept_Studier","Inv_Innr_Nye_UndervAnnl","Inv_Innr_Nye_Flyttb","Inv_Innr_Nye_BunnfOgAndr","Inv_Innr_Utbygg_Andre","Inv_Innr_Eksist_Modifik","Inv_Innr_Sum","Ant_Brønn_Nye_Fast","Ant_Brønn_Nye_FlyttbInnr","Inv_Brønn_Nye_Fast","Inv_Brønn_Nye_FlyttbInnr","Inv_Brønn_Ufordelt","Inv_Rør","Inv_Landanl","Inv_Sum_RørLand","Inv_Total","DrK_Lisens_DriftsForb","DrK_Lisens_Ordinære","Drk_Lisens_Vedlike","DrK_Lisens_Brønnvedlike","DrK_Lisens_Modifik","DrK_Lisens_UndervopOgVedlike","DrK_lisens_Plattformtjen","DrK_Lisens_Adm","DrK_Lisens_HMS","DrK_Lisens_ReservoarstyrOgUtv","DrK_Lisens_Forretning_Utv","DrK_Lisens_DriftsStøtte","DrK_Lisens_Sum_DriftOgStøtte","DrK_Lisens_Logistikk","DrK_Lisens_Andre","DrK_Lisens_Gas_Kjøp","DrK_Lisens_Sum","DrK_Andre_ImportTarTjen","DrK_Andre_Tariff_Olje","DrK_Andre_Tariff_Gass","DrK_Andre_Tariff_Prosessering","DrK_Andre_Tariff_Landanlegg","Drk_Andre_Tariff_KostDel_Drift","Drk_Andre_Tariff_KostDel_Inv","DrK_Andre_Tariff_Sum","Kst_Nedstenging","Kst_Disp","Kst_Gen_ArealAvgift","Kst_Gen_MiljøAvgift","Kst_Gen_Øvrige","Prd_Gas_Mottak","Uts_Foruts_GasLev","Uts_Foruts_SlgOljeNGLKond","Prd_InjGas","Prd_GasLøft","Prd_InjGas_CO2","Uts_Foruts_ProdVann","Prd_InjVann","Uts_Forbruk_Natgas_Brensel","Uts_Forbruk_Natgas_Fakkel","Uts_Forbruk_Diesel_Avgift","Uts_Forbruk_Diesel_IkkeAvgift","Uts_CO2","Uts_CO2_Brenngass","Uts_CO2_Fakkel","Uts_CO2_Diesel","Uts_CO2_FlyttbarInnr","Uts_NOx","Uts_NOx_Brenngass","Uts_NOx_Fakkel","Uts_NOx_Diesel","Uts_NOx_FlyttbarInnr","Uts_KvDiffUtsl_NMVOC","Uts_KvDiffUtsl_CH4","Uts_LagerLast_Volum","Uts_Lager_NMVOC","Uts_Last_NMVOC","Uts_Lager_CH4","Uts_Last_CH4","El_Land_Kraft","El_Maks_Last"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Sum:",{"$f":"+I115","v":0},{"$f":"+J115","v":0},0,0,0,0,null,0,null,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO115","v":0},{"$f":"+BP115","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"+CA115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB115","v":0},{"$f":"+DC115","v":0},null,"IN","OUT","Cash flow","Row1","Row2 (shut-down)","Prod","Row3 (Prod)","Row4 (Environment-CO2)","Row5 (Environment-NOX)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+EA115","v":0},{"$f":"+EB115","v":0},{"$f":"+EC115","v":0},{"$f":"+ED115","v":0},null,null,null,null,null,{"$f":"+EJ115","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},null,null,null,null,null,null,{"$f":"P38","v":0},null,{"$f":"P38","v":0},null,null,{"$f":"U38","v":0},null,{"$f":"U38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF38:AJ38)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AR38)","v":0},{"$f":"AK38+AN38+AO38+AP38+AS38","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BE38)","v":0},{"$f":"SUM(AV38:BE38)","v":0},null,null,null,{"$f":"AU38+BG38+BH38+BI38+BJ38","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL38:BR38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL38=0,\"\",AN38/AL38)","v":""},{"$f":"+IF(AM38=0,\"\",AO38/AM38)","v":""},{"$f":"IF(AL38=0,\"\",IF((DS38)>$DS$29,CONCATENATE($H38,\",\"),IF(DS38<$DS$30,CONCATENATE($H38,\",\"),\"\")))","v":""},{"$f":"IF(AM38=0,\"\",IF((DT38)>$DT$29,CONCATENATE($H38,\",\"),IF(DT38<$DT$30,CONCATENATE($H38,\",\"),\"\")))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H39","v":2022},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD39","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K39+BY39-BZ39-CB39-CG39/1000-CH39/1000","v":0},{"$f":"+IF(ABS(DN39)>$DM$31,CONCATENATE(H39,\",\"),\"\")","v":""},{"$f":"+K39+BY39-MAXA(L39,CB39)-CG39/1000-CH39/1000-U39","v":0},{"$f":"+IF(DP39<-$DO$31,H39&\",\",\"\")","v":""},{"$f":"+IF(AL39-AM39<0,CONCATENATE(H39,\",\"),IF(AN39-AO39<0,CONCATENATE(H39,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN39<DS$32,\"\",IF(AL39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},"",null,null,{"$f":"BK39+(BS39-BR39)-AU39","v":0},{"$f":"AB39","v":0},{"$f":"+P39+1.9*R39+S39+Y39","v":0},{"$f":"(P39*oljepris)+(R39*nglpris)+(S39*kondensatpris)+((Y39)*gasspris)","v":0},{"$f":"+ED39+EB39+AC39-EA39-AT39-BR39-BV39-IF(EC39=0,0,BW39)-BX39","v":0},{"$f":"NPV($ED$27,EE39:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED39+EB39-(EA39+IF(EC39=0,0,BW39))<-100,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EF39<0,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EA39+EB39+EC39=0,\"\",IF(EA39*(EB39+EC39)=0,CONCATENATE(H39,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB39-EA39,IF(EC39=0,0,EA39/(EC39*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H40","v":2023},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD40","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40+R40+S40+K40+BT40+BZ40+CA40","v":0},{"$f":"IF(ABS(DJ40)>0,ROW(),\" \")","v":" "},null,null,{"$f":"+K40+BY40-BZ40-CB40-CG40/1000-CH40/1000","v":0},"",{"$f":"+K40+BY40-MAXA(L40,CB40)-CG40/1000-CH40/1000-U40","v":0},{"$f":"+IF(DP40<-$DO$31,H40&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK40+(BS40-BR40)-AU40","v":0},0,0,0,{"$f":"+ED40+EB40+AC40-EA40-AT40-BR40-BV40-IF(EC40=0,0,BW40)-BX40","v":0},{"$f":"NPV($ED$27,EE40:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED40+EB40-(EA40+IF(EC40=0,0,BW40))<-100,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EF40<0,CONCATENATE($H40,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H41","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD41","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P41*oljepris)+(R41*nglpris)+(S41*kondensatpris)+((Y41)*gasspris)+AB41+AC41","v":0},{"$f":"AT41+BK41+BU41+BS41","v":0},{"$f":"DE41-DF41","v":0},{"$f":"IF(DE41>0,ROW(),\" \")","v":" "},{"$f":"IF(BT41>0,ROW(),\" \")","v":" "},{"$f":"P41+R41+S41+K41+BT41+BZ41+CA41","v":0},{"$f":"IF(ABS(DJ41)>0,ROW(),\" \")","v":" "},{"$f":"IF(CK41>0,ROW(),\" \")","v":" "},{"$f":"IF(CP41-CT41>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE41:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H42","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD42","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE42>0,ROW(),\" \")","v":" "},{"$f":"IF(BT42>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK42>0,ROW(),\" \")","v":" "},{"$f":"IF(CP42>0,ROW(),\" \")","v":" "},0,"",{"$f":"+K42+BY42-MAXA(L42,CB42)-CG42/1000-CH42/1000-U42","v":0},"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE42:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H43","v":2026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD43","v":0},null,null,null,null,null,null,{"$f":"SUM(AF43:AJ43)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AR43)","v":0},{"$f":"AK43+AN43+AO43+AP43+AS43","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BE43)","v":0},{"$f":"SUM(AV43:BE43)","v":0},null,null,null,{"$f":"AU43+BG43+BH43+BI43+BJ43","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL43:BR43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP43>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE43:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H44","v":2027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD44","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP44<-$DO$31,H44&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE44:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H45","v":2028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD45","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE45:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H46","v":2029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD46","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE46:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H47","v":2030},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD47","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",{"$f":"P47+R47+S47+K47+BT47+BZ47+CA47","v":0}," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE47:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H48","v":2031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD48","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE48:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H49","v":2032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD49","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE49:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H50","v":2033},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD50","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE50:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H51","v":2034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD51","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP51<-$DO$31,H51&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE51:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H52","v":2035},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD52","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE52:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H53","v":2036},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD53","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE53:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H54","v":2037},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD54","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE54:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H55","v":2038},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD55","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE55:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H56","v":2039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD56","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE56:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H57","v":2040},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD57","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE57:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H58","v":2041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD58","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE58:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H59","v":2042},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD59","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE59:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H60","v":2043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD60","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE60:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H61","v":2044},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD61","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE61:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H62","v":2045},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD62","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE62:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H63","v":2046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD63","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE63:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H64","v":2047},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD64","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE64:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H65","v":2048},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD65","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE65:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H66","v":2049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD66","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE66:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H67","v":2050},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD67","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE67:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H68","v":2051},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD68","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE68:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H69","v":2052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD69","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE69:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H70","v":2053},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD70","v":0},null,null,null,null,null,null,{"$f":"SUM(AF70:AJ70)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AR70)","v":0},{"$f":"AK70+AN70+AO70+AP70+AS70","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BE70)","v":0},{"$f":"SUM(AV70:BE70)","v":0},null,null,null,{"$f":"AU70+BG70+BH70+BI70+BJ70","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL70:BR70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE70:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H71","v":2054},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD71","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","",{"$f":"IF(AN71<DS$32,\"\",IF(AL71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},"",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE71:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H72","v":2055},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD72","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE72:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H73","v":2056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD73","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE73:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H74","v":2057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD74","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE74:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H75","v":2058},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD75","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE75:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H76","v":2059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD76","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE76:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H77","v":2060},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD77","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE77:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H78","v":2061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD78","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE78:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H79","v":2062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD79","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE79:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H80","v":2063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD80","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE80:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H81","v":2064},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD81","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE81:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H82","v":2065},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD82","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE82:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H83","v":2066},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD83","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE83:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H84","v":2067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD84","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE84:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H85","v":2068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD85","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE85:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H86","v":2069},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD86","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE86:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H87","v":2070},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD87","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE87:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H88","v":2071},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD88","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE88:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H89","v":2072},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD89","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE89:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H90","v":2073},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD90","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE90:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H91","v":2074},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD91","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE91:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H92","v":2075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD92","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE92:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H93","v":2076},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD93","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE93:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H94","v":2077},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD94","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE94:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H95","v":2078},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD95","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE95:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H96","v":2079},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD96","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE96:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H97","v":2080},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD97","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE97:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H98","v":2081},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD98","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE98:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H99","v":2082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD99","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE99:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H100","v":2083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD100","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE100:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H101","v":2084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD101","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE101:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H102","v":2085},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD102","v":0},null,null,null,null,null,null,{"$f":"SUM(AF102:AJ102)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AR102)","v":0},{"$f":"AK102+AN102+AO102+AP102+AS102","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102:BE102)","v":0},{"$f":"SUM(AV102:BE102)","v":0},null,null,null,{"$f":"AU102+BG102+BH102+BI102+BJ102","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL102:BR102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL102=0,\"\",AN102/AL102)","v":""},"",{"$f":"IF(AL102=0,\"\",IF((DS102)>$DS$29,CONCATENATE($H102,\",\"),IF(DS102<$DS$30,CONCATENATE($H102,\",\"),\"\")))","v":""},{"$f":"IF(AM102=0,\"\",IF((DT102)>$DT$29,CONCATENATE($H102,\",\"),IF(DT102<$DT$30,CONCATENATE($H102,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE102:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H103","v":2086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD103","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,{"$f":"+IF(ABS(DN103)>$DM$31,CONCATENATE(H103,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL103-AM103<0,CONCATENATE(H103,\",\"),IF(AN103-AO103<0,CONCATENATE(H103,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN103<DS$32,\"\",IF(AL103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},"",null,null,0,{"$f":"AB103","v":0},{"$f":"+P103+1.9*R103+S103+Y103","v":0},{"$f":"(P103*oljepris)+(R103*nglpris)+(S103*kondensatpris)+((Y103)*gasspris)","v":0},0,{"$f":"NPV($ED$27,EE103:$EE$114)*(1+$ED$27)","v":0},"","",{"$f":"IF(EA103+EB103+EC103=0,\"\",IF(EA103*(EB103+EC103)=0,CONCATENATE(H103,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB103-EA103,IF(EC103=0,0,EA103/(EC103*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H104","v":2087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD104","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",{"$f":"+K104+BY104-BZ104-CB104-CG104/1000-CH104/1000","v":0},"",{"$f":"+K104+BY104-MAXA(L104,CB104)-CG104/1000-CH104/1000-U104","v":0},{"$f":"+IF(DP104<-$DO$31,H104&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK104+(BS104-BR104)-AU104","v":0},0,0,0,{"$f":"+ED104+EB104+AC104-EA104-AT104-BR104-BV104-IF(EC104=0,0,BW104)-BX104","v":0},{"$f":"NPV($ED$27,EE104:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED104+EB104-(EA104+IF(EC104=0,0,BW104))<-100,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EF104<0,CONCATENATE($H104,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H105","v":2088},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD105","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P105*oljepris)+(R105*nglpris)+(S105*kondensatpris)+((Y105)*gasspris)+AB105+AC105","v":0},{"$f":"AT105+BK105+BU105+BS105","v":0},{"$f":"DE105-DF105","v":0}," "," ",{"$f":"P105+R105+S105+K105+BT105+BZ105+CA105","v":0},{"$f":"IF(ABS(DJ105)>0,ROW(),\" \")","v":" "}," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE105:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H106","v":2089},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD106","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE106>0,ROW(),\" \")","v":" "},{"$f":"IF(BT106>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK106>0,ROW(),\" \")","v":" "}," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE106:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H107","v":2090},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD107","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP107>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE107:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H108","v":2091},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD108","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE108:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H109","v":2092},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD109","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE109:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H110","v":2093},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD110","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE110:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H111","v":2094},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD111","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE111:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H112","v":2095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD112","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE112:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H113","v":2096},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD113","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE113:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H114","v":2097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD114","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MIN(I38:AC114,AE38:DC114)=0,MAX(I38:AC114,AE38:DC114),MIN(I38:AC114,AE38:DC114))","v":0},0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE114:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"TOTAL",{"$f":"SUM(I38:I114)","v":0},0,0,0,0,0,null,{"$f":"SUM(P38:P114)","v":0},null,{"$f":"SUM(R38:R114)","v":0},{"$f":"SUM(S38:S114)","v":0},null,{"$f":"SUM(U38:U114)","v":0},null,{"$f":"SUM(W38:W114)","v":0},{"$f":"SUM(X38:X114)","v":0},{"$f":"SUM(Y38:Y114)","v":0},{"$f":"SUM(Z38:Z114)","v":0},{"$f":"SUM(AA38:AA114)","v":0},null,0,{"$f":"MAXA(AD39:AD114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO38:BO114)","v":0},{"$f":"SUM(BP38:BP114)","v":0},0,0,0,0,0,{"$f":"SUM(BV38:BV114)","v":0},0,0,{"$f":"SUM(BY38:BY114)","v":0},{"$f":"SUM(BZ38:BZ114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DB38:DB114)","v":0},{"$f":"MAXA(DC38:DC114)","v":0},{"$f":"DD114","v":0},{"$f":"SUM(DE38:DE114)","v":0},{"$f":"SUM(DF38:DF114)","v":0},{"$f":"SUM(DG38:DG114)","v":0},{"$f":"MAX(DH41:DH114)","v":0},{"$f":"MAX(DI41:DI114)","v":0},0,{"$f":"MAX(DK41:DK114)","v":0},{"$f":"MAX(DL41:DL114)","v":0},{"$f":"MAX(DM41:DM114)","v":0},null,null,null,{"$f":"+IF(ABS(DP115)>$DO$31,CONCATENATE(H115,\",\"),\"\")","v":""},"","","",null,{"$f":"IF(AL115=0,IF(MAX(AN115:AO115)>$DS$32,CONCATENATE(H115,\",\"),\"\"),IF(MAX(DS115:DT115)>$DS$29,CONCATENATE(H115,\",\"),IF(MIN(DS115:DT115)<$DS$30,CONCATENATE(H115,\",\"),\"\")))","v":""},null,null,null,null,{"$f":"SUM(EA38:EA114)","v":0},{"$f":"SUM(EB38:EB114)","v":0},{"$f":"SUM(EC38:EC114)","v":0},{"$f":"SUM(ED38:ED114)","v":0},{"$f":"SUM(EE38:EE114)","v":0},null,null,null,null,{"$f":"SUM(EJ38:EJ114)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(0.07,DG41:DG114)","v":0},null,null,null,{"$f":"P116+R116+S116+K116","v":0}]
[]
[null,null,null,null,null,null,null,"CONTROL AREA"]
[null,null,null,null,null,"Data","Period","Control",null,null,null,null,null,"Message",null,null,null,"Any comments",null,null,null,"Calculation area"]
[null,null,null,null,null,"Oil","Months",1,{"$f":"\"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year \"&H41&\" (cell P41).\"","v":"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year 2024 (cell P41)."},null,null,null,null,{"$f":"IF(Y120=999,\"\",\"Deviation between monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,2)","v":0},{"$f":"P41","v":0},{"$f":"IF(AND(W120=0,V120=0),999,(W120-V120))","v":999},{"$f":"IF(X120=999,999,IF(ABS(X120)>0.001,\"1\",999))","v":999},{"$f":"IF(LEN(N120)<10,0,1)","v":0}]
[null,null,null,null,null,"Oil","Proj. Life",2,"Check that sum of base oil profile (cell P115) is equal to the associated  value for base oil in the table above (cell M26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y121>10,(IF(X121<0.1,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X121<0.01,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$F$26+Ressursoversikt!$I$26=0,Ressursoversikt!$G$315>0),\"Please provide in place volumes of oil (or assosiated liquids), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"M26","v":0},{"$f":"P115","v":0},{"$f":"ABS(V121-W121)","v":0},{"$f":"MAXA(V121:W121)","v":0},0]
[null,null,null,null,null,"NGL","Months",3,{"$f":"\"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year \"&H41&\" (cell R41).\"","v":"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year 2024 (cell R41)."},null,null,null,null,{"$f":"IF(Y122=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or comment.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,3)","v":0},{"$f":"R41","v":0},{"$f":"IF(AND(W122=0,V122=0),999,(W122-V122))","v":999},{"$f":"IF(X122=999,999,IF(ABS(X122)>0.001,1,999))","v":999},0]
[null,null,null,null,null,"NGL","Proj. Life",4,"Check that sum of NGL profile (cell R115) is equal to the associated NGL value in the table above (cell P26).",null,null,null,null,{"$f":"IF(Y123>10,(IF(X123<0.1,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\")),IF(X123<0.01,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\"))","v":""},null,null,null,null,null,null,null,{"$f":"P26","v":0},{"$f":"R115","v":0},{"$f":"ABS(V123-W123)","v":0},{"$f":"MAXA(V123:W123)","v":0},0]
[null,null,null,null,null,"Cond.","Months",5,{"$f":"\"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year \"&H41&\" (cell S41).\"","v":"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year 2024 (cell S41)."},null,null,null,null,{"$f":"IF(Y124=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,4)","v":0},{"$f":"S41","v":0},{"$f":"IF(AND(W124=0,V124=0),999,(W124-V124))","v":999},{"$f":"IF(X124=999,999,IF(ABS(X124)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Cond.","Proj. Life",6,"Check that sum of condensate profile (cell S115) is equal to associated condensate value in the table above(cell V26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only.",null,null,null,null,{"$f":"IF(Y125>10,(IF(X125<0.1,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X125<0.01,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$I$26=0,Ressursoversikt!$P$315>0),\"Please provide in place volumes of assosiated liquids, 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"V26","v":0},{"$f":"S115","v":0},{"$f":"ABS(V125-W125)","v":0},{"$f":"MAXA(V125:W125)","v":0},0]
[null,null,null,null,null,"Gas","Months",7,{"$f":"\"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year \"&H41&\" (cell Y41).\"","v":"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year 2024 (cell Y41)."},null,null,null,null,{"$f":"IF(Y126=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,5)","v":0},{"$f":"Y41","v":0},{"$f":"IF(AND(W126=0,V126=0),999,(W126-V126))","v":999},{"$f":"IF(X126=999,999,IF(ABS(X126)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Gas","Proj. Life",8,"Check that accumulated physical delivery of dry gas (base estimate) (U115) is equal to the associated value of base gas in the table above (cell S26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y127>10,(IF(X127<0.1,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X127<0.01,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$L$26+Ressursoversikt!$O$26=0,Ressursoversikt!$M$315>0),\"Please provide in place volumes of gas (free and/or assosiated), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"S26","v":0},{"$f":"U115","v":0},{"$f":"ABS(V127-W127)","v":0},{"$f":"MAXA(V127:W127)","v":0},0]
[null,null,null,null,null,"CO2","Proj. Life",9,{"$f":"\"Check that \"&CK34&\"  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115).\"","v":"Check that CO2 total  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V128=W128,\" \",(IF(Y128=0,\"\",\"Deviation in total CO2-discharge and total part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":" "},null,null,null,null,null,null,null,{"$f":"CK115","v":0},{"$f":"SUM(CL115:CO115)","v":0},{"$f":"IF(W128=0,999,(W128-V128)*100/W128)","v":999},{"$f":"IF(X128=999,999,IF(X128>2,\"1\",(IF(X128<-2,1,0))))","v":999},0]
[null,null,null,null,null,"NOx","Proj. Life",10,{"$f":"\"Check that \"&CP34&\" emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115).\"","v":"Check that NOx total emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V129=W129,\"\",(IF(Y129=0,\"\",\"Deviation of total NOx-discharges and total of part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":""},null,null,null,null,null,null,null,{"$f":"CP115","v":0},{"$f":"SUM(CQ115:CT115)","v":0},{"$f":"IF(W129=0,999,(W129-V129)*100/W129)","v":999},{"$f":"IF(X129=999,999,IF(X129>2,\"1\",(IF(X129<-2,1,0))))","v":999},0]
[null,null,null,null,null,"CO2","Annual",11,"Check that the annual CO2 emissions (column CK) are reported in the same period of time as there is activity represented by production (columns P, R, S, and K), shut down costs (column BT), and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z130=0,\"\",IF(OR(V130=$DK$115,W130=$DL$115),H2&\" may contribute to the message in check #11 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DL115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"NOx","Annual",12,"Check that the annual NOx emissions (column CP) are reported in the same period of time as there is activity represented by production (columns P,R,S and K), shut down costs (column BT),  and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z131=0,\"\",IF(OR(V131=$DK$115,W131=$DM$115),H3&\" may contribute to the message in check #12 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DM115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Cost","Proj. Life",13,{"$f":"\"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of \"&BT34& \" (column BT). \"","v":"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of Shut-down costs\n\n\n\n\n-JOA 8.1  (column BT). "},null,null,null,null,{"$f":"IF(Y132=0,\"\",IF(AND(V132>0,X132=1),\"Production after reported shut-down costs. Check reported figures or provide comments.\",IF(AND(W132>0,$H$2=Månedsdata!$B$104),\"This sheet is OK for Control 13, but input i other sheets results in Production after reported shut-down costs in the Profil_Total . Check reported figures or provide comments.\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"DK115-DI115","v":0},{"$f":"Profil_Total!DK115-Profil_Total!DI115","v":0},{"$f":"IF(BT115>100,1,0)","v":0},{"$f":"IF(Profil_Total!BT115>100,1,0)","v":0},0]
[null,null,null,null,null,"Cash flow","Annual",14,{"$f":"IF(X133=0,\"Only applicable in Profil_1.\",\"Check that the value of total annual production and tariff income is greater than total annual relevant costs. ASSUMPTIONS: Oil price: \"&oljepris&\" NOK/Sm3, Gas price: \"&gasspris&\" NOK/1000 Sm3, NGL-price: \"&nglpris&\" NOK/tonne, Condensate price: \"&kondensatpris&\" NOK/Sm3.\"&CHAR(10)&\" Calculated  based on the sum of all sheets, shown in Profil_Total\"&CHAR(10)&\"(open from -Generell info og kommentarer).\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(X133=1,IF(W133=0,\"\",\"Check input for the years \"&Profil_Total!EG32&\" due to cash flow < -100MNOK in the Profil_Total. Please comment/ correct.\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EG32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",15,"Check that the decision gates reported are in ascending order and that years of DG3 (if multiple projects) comply with the reporting guidelines.\n\nThe check also will give feed-back if projects with DG3 within 2022 are combined with later projects.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(SUM(W134:Y134)=0,\"\",\"Please check input year for decision gates (cell area AJ7:AM25), a DG cannot be passed earlier than the previous DG. Please fill in the table according to guidelines.\"&CHAR(10)&CHAR(10)),\"\"))&IF(AND(AM3<2023,V134>2022),\"Please do not combine projects assuming DG3 in 2021 and 2022 with projects stating later DG3\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"MAXA(AM7:AM25)","v":0},{"$f":"SUM(IF(AJ7:AJ25>AK7:AK25,1,0))","v":0},{"$f":"SUM(IF(AK7:AK25>AL7:AL25,1,0))","v":0},{"$f":"SUM(IF(AL7:AL25>AM7:AM25,1,0))","v":0},0]
[null,null,null,null,null,"Gas","Annual",16,{"$f":"IF($DP$21=0,\"Gas balance /Gas accounting - not applicable for this field\",\"Gas balance /Gas accounting:  \"&K34&\" + \"&BY34&\" - \"&BZ34&\" - \"&CB34&\" - (\"&CG34&\" + \"&CH34&\" )/1000 . Limit values: +/- \"&DM31&\" bill Sm3. The check is done on the total file, if activated details are shown in individual profiles.\")","v":"Gas balance /Gas accounting:  Gross\ngas production + Receipt of gas - Deliveries of gas from main field and associated fields with ship-loading point on the facility - Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift - (Natural gas used for fuel + Natural gas used for flaring )/1000 . Limit values: +/- 0,3 bill Sm3. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF(OR(DP21=0,'Generell info og kommentarer'!M7=Lister!X7),\"\",IF($W$135=1,IF($V$135>0,\"Please check the years \"&Profil_Total!$DN$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V135=0,\"\",IF($DP$21=0,\"\",(IF(LEN(DN32)<2,\"\",\"This profile has unbalance in years: \"&DN32)))))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DN$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Gas","Annual",17,{"$f":"\"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - \"&DO31&\" bill Sm³. The check is done on the total file, if activated details are shown in individual profiles.\"","v":"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - 0,2 bill Sm³. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF('Generell info og kommentarer'!M7=Lister!X7,\"\",IF($W$136=1,IF($V$136>0,\"Please check the years \"&Profil_Total!$DP$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V136=0,\"\",IF(LEN(DP32)<2,\"\",\"This profile has unbalance in years: \"&DP32)))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DP$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",18,{"$f":"\"Check that free text and change explanations related to the profile collection (cell H28) have been used. \"&CHAR(10)&IF(W137=1,\"Check that information is provided in cell B84 in the spreadsheet Generell info og kommentarer - 'General info and comments', related to projects reported in RC6 and 7.\",\"\")","v":"Check that free text and change explanations related to the profile collection (cell H28) have been used. \n"},null,null,null,null,{"$f":"IFERROR(IF(V137=0,\"\",IF(G32=1,\"Need to comment on development concept/improved recovery or progress in cell H28.\",\"\"))&IF(V137=0,\"\",CHAR(10)&CHAR(10))&IF(W137=0,\"\",IF(X137=0,\"\",IF('Generell info og kommentarer'!P85=1,\"Please provide relevant comments to the project(s) in the spread sheet 'Generell info og kommentarer' cell B84.\",\"\"))),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(DD114<>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF('Generell info og kommentarer'!S79>0,1,0)","v":0},null,{"$f":"IF(LEN(N137)<10,0,1)","v":0}]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",19,{"$f":"\"Check of \"&I5&\" vs reporting of years for decisions (Input cells AJ7:AM25).\"","v":"Check of Resource class vs reporting of years for decisions (Input cells AJ7:AM25)."},null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(I7=Lister!$C$11,Y138>$H$40),\"Please control that DG3 (cells AM7:AM25) is expected within \"&$H$40&\" to report reserves in RC 3.\",\"\")&IF(AND(I7=Lister!$C$12,X138>$H$40),\"Please control that DG1 (cells AK7:AK25) is expected within \"&$H$40&\" to report resources in RC 4.\",IF(AND(I7=Lister!$C$12,Y138<H41),\"According to year of DG3, this project should be reported in RC3 or higher.\",\"\"))&IF(AND(I7=Lister!$C$13,W138>$H$40),\"Please control that DG0 (cells AJ7:AJ25) is expected within \"&$H$40&\" to report resources in RC 5.\",IF(AND(I7=Lister!$C$13,OR(X138<H41,Y138<H41)),\"According to year of decissions, this project should be in a higher RC than 5\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(H7:H25)","v":0},{"$f":"MAXA(AJ7:AJ25)","v":0},{"$f":"MAXA(AK7:AK25)","v":0},{"$f":"MAXA(AM7:AM25)","v":0},0]
[null,null,null,null,null,"Gas","Annual",20,"Check of consistency for  gas input of sales and purchase:\nTotal sale of gas per gas year = total sale of gas per calendar year.\nWhen gas purchase are reported we also expect reporting of cost related to purchase.\nPurchased gas should be included in reporting of recieved gas.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(ABS(Y115-Z115)<0.001,\"\",\"Sum Sale in 40 MJ per gas year and per calendar year deviate - also check historical data.\"&CHAR(10)))&IF(MAXA($K$7:$K$25)>1000,\"\",IF(V139=W139,\"\",\"Please fill inn both volume and cost of gas purchase (column A and BJ).\"&CHAR(10))&IF(V139>X139,\"Purchased gas shall also be reported ar recieved, please fill in column BY.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AA115<0.1,0,1)","v":0},{"$f":"IF(BJ115<100,0,1)","v":0},{"$f":"IF(BY115>0,1,0)","v":0},null,0]
[null,null,null,null,null,"Drilling","Annual",21,{"$f":"\"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below \"&DS30&\") or very high (above \"&DS29&\") mill NOK.\"","v":"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below 50) or very high (above 500) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DU32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DU32&\"? Please comment/ correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",22,{"$f":"\"Check that annual cost per well from MOBILE drilling facility is not very low (below \"&DT30&\") or very high (above \"&DT29&\") mill NOK.\"","v":"Check that annual cost per well from MOBILE drilling facility is not very low (below 100) or very high (above 800) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DV32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DV32&\"? Please comment/correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",23,{"$f":"\"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above \"&DS32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above 20 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DW32=\"\",\"\",\"Costs and no wells in \"&DW32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",24,{"$f":"\"Check that there are no large drilling costs for MOBILE drilling facilities (above \"&DT32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for MOBILE drilling facilities (above 50 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DX32=\"\",\"\",\"Costs and no wells in \"&DX32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Cash flow","Annual",25,"Check that income data (sales volumes for fields and discoveries, operating income for pipelines etc) and relevant opex data cover same years.",null,null,null,null,{"$f":"IF(AND('Generell info og kommentarer'!$M$7=Lister!$X$7,'Generell info og kommentarer'!$D$13<>Lister!$B$13),\"\",IFERROR(IF(W144=0,\"\",IF(V144=0,\"\",IF(EI32=\"\",\"This profile is OK for Control 25, input in other sheets makes the sum of profiles 'Profil_Total' inconcistent the following years: \"&Profil_Total!EI32&\"  possibly incomplete data, please comment/ correct.\",\"Check the following years \"&Profil_Total!EI32&\" for possibly incomplete data calculated in Profile_Total, please comment/ correct.\"))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EI32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Cost","Proj. Life",26,"Check that shut-down costs and/or disposal costs have been reported.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(V145=1,(BU37+BT37=0)),\"Possibly incomplete data.\",IF(AND(W145=1,BU37=0),\"Possibly incomplete data in column BU.\",IF(AND(X145=1,BT37=0),\"Possibly incomplete data in column BT.\",\"\"))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(I7=\"0+1\",I7=\"0\"),1,999)","v":999},{"$f":"IF(SUM(AF115:AH115)>150,1,999)","v":999},{"$f":"IF(SUM(AL115:AM115)>0,1,999)","v":999},null,0]
[null,null,null,null,null,"Infor-\nmation","Start-up",27,"Check that Startup date (area N31:P32) is filled in.",null,null,null,null,{"$f":"IF(OR(K7>1000,AB7=Lister!G16),\"\",IFERROR(IF(V146=0,\"\",IF(W146=6,IF(X146+Y146>0,\"Please correct the uncertainty input for Startup month, cell area N31:P32, early start-up should occure before base, and late start-up after base. \"&CHAR(10),\"\"),IF(W146=0,\"Please fill inn Startup month, cell area N31:P32\"&CHAR(10),IF(W146<6,\"Please fill inn the complete table for Startup month, cell area N31:P32\")))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Prosjekttype=Lister!X7,0,IF(OR(I7=Lister!C10,I7=Lister!C11,I7=Lister!C12,I7=Lister!C13),1,0))","v":0},{"$f":"COUNTA(N31:P32)","v":0},{"$f":"IF((N32+(N31-1)/12)<(O32+(O31-1)/12),0,1)","v":1},{"$f":"IF((O32+(O31-1)/12)<(P32+(P31-1)/12),0,1)","v":1},0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",28,"Check that project attributes (area AB7:AN25) are filled in.",null,null,null,null,{"$f":"IF(V147=0,\"\",IF(W147=0,\"Please provide project name for all entries in cell area H7:H25\",IF(MAXA($K$7:$K$25)>1000,\"\",IF('Generell info og kommentarer'!M7=Lister!X7,IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\"),IF(X147=0,\"Please provide information about the project(s).\",IF(X147/W147<7,\"Possibly missing some information about the project(s), please check and complete.\",IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\")))))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($I$7:$I$25,\"=\" &Lister!$C$11)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$12)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$13)=0,0,1)","v":0},{"$f":"COUNTA(H7:H25)","v":0},{"$f":"COUNTA(AB7:AN25)","v":0},{"$f":"COUNTA(AL7:AM25)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",29,"Check of CAPEX pr type of facility in profil coloumns AF, AG and AH vs development solutions chosen in cell area AC7:AC25.",null,null,null,null,{"$f":"IF(OR(AND(V148>0,AG37>Lister!$V$58,W148=0),AND(V148>0,AH37>Lister!$V$57,X148=0,)),\"Investments in new surface facilities which is not corresponding to the development solutions specified. Investments on host facility or leased production facility to be reported in coloumn AI.\",IF(AND(V148>0,AF37<Lister!$W$56),\"According to development solution chosen, possibly missing CAPEX in coloumn AF. Input value: \"&$AF$37&\" Triggervalue: \"&Lister!$W$56,IF(AND(W148>0,AG37<Lister!$W$58),\"According to development solution chosen, possibly missing CAPEX in coloumn AG. Input value: \"&$AG$37&\" Triggervalue: \"&Lister!$W$58,IF(AND(X148>0,AH37<Lister!$W$57),\"According to development solution chosen, possibly missing CAPEX in coloumn AH. Input value: \"&$AH$37&\" Triggervalue: \"&Lister!$W$57,IF(AND(Y148>0,W148=0,X148=0,AG37+AH37>150),\"Investements  in leased production facilities should be reported in column AI\",\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$11)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$7)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$8)+COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$10)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$9)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",30,"Check that expected CAPEX elements for subsea developments are reported.",null,null,null,null,{"$f":"IF('Generell info og kommentarer'!$M$7=Lister!$X$6,IF(V149=1,IF(X149=1,\"\",\"When coloumn AF are filled in, NPD also expects coloumns AI and AQ to have values.\")&IF(Y149=1,\"\",\" Capex on a host should be filled in coloumn AI not AJ\"),\"\"),IF('Generell info og kommentarer'!$M$7=Lister!$X$5,IF(V149=1,IF(W149=1,\"\",\"When coloumn AF are filled in, NPD also expects investements on the host facility (coloumns AH or AI) and investements i pipes/umbilicals (coloumn AQ).\"),\"\"),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(V148>0,1,0)","v":0},{"$f":"IF(AND(OR(AJ37>0,AI37>0),AQ37>0),1,0)","v":0},{"$f":"IF(AND(AI37>0,AQ37>0),1,0)","v":0},{"$f":"IF(AJ37>0,0,1)","v":1},0]
[null,null,null,null,null,"Concept and wells cost","Proj. Life",31,"Check that concept cost are reported for discoveries and that development projects have reported well costs.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(AND(V150=1,X150<Lister!$V$59),\"Possibly missing concept cost (column AE), please fill in or comment. We have assumed that developments with a CAPEX exceeding \"&Lister!$W$59&\" mill NOK will spend at least \"&Lister!$V$59&\" Mill NOK in consept studies.\"&CHAR(10),\"\")&IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(W150=1,Y150=0),\"For a development project wells are expected, please fill in relevant coloumns (AL-AO), or provide comments.\",\"\")),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(Prosjekttype=Lister!$X$6,AT37>Lister!$W$59),1,0)","v":0},{"$f":"IF(OR(J7=Lister!$E$8,COUNTIF(AB7:AB25,\"=\" &Lister!$G$8)>0),1,0)","v":0},{"$f":"AE37","v":0},{"$f":"AL37+AM37","v":0},0]
[null,null,null,null,null,"Gassco Reporting","Annual",32,{"$f":"IF(W151=1,\"Check that general price increase are reported\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(OR(W151=0,X151=0),\"\",IF(V151=0,\"Please report general Price increase. Insert constant value i Cell AC28 or a serie in the sheet 'Cost Contol'.\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AD115>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(Profil_Total!DF115=0,0,1)","v":0},null,0]
[null,null,null,null,null,"All numbers","Annual",33,{"$f":"IF(W152=1,\"Check Profil_Total for negative numbers. Normally each figure added up for all profiles in a reporting file for a discovery, field or pipeline system should not be negative for any year.\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IF(W152=0,\"\",IF(V152>0,\"Negative figures apears in Profil_Total, please comment or correct input in relevant sheet. (Profil_Total could be opened from -Generell info og kommentarer, relevant negative numbers shown with red colour.)\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF(Profil_Total!I41:N114,\"<0\")+COUNTIF(Profil_Total!P41:P114,\"<0\")+COUNTIF(Profil_Total!R41:S114,\"<0\")+COUNTIF(Profil_Total!U41:U114,\"<0\")+COUNTIF(Profil_Total!W41:BK114,\"<0\")+COUNTIF(Profil_Total!BT41:BX114,\"<0\")+IF(X152=1,COUNTIF(Profil_Total!CA41:DC114,\"<0\"),0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(AND(Prosjekttype=Lister!$X$5,Profil_1!DP21=1),1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Tariffs",34,{"$f":"\"Check that information regarding service provider for tariffs are completed in cell area \"&ADDRESS(ROW(BL32),COLUMN(BL32))&\":\"&ADDRESS(ROW(BR32),COLUMN(BR32))","v":"Check that information regarding service provider for tariffs are completed in cell area $BL$32:$BR$32"},null,null,null,null,{"$f":"IF(W153>V153,\"Please state service provider for tariffs.\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(BL32:BR32)","v":0},{"$f":"COUNTIF(BL37:BR37,\"<>0\")","v":0},null,null,0]

{"sheet":"Profil_11","index":15,"n_rows":153,"n_cols":140,"rows_kept":153,"cut":false,"hidden":true,"merged":[[148,8,148,12],[148,13,148,16],[148,17,148,20],[151,8,151,12],[151,13,151,16],[151,17,151,20],[145,8,145,12],[145,13,145,16],[145,17,145,20],[146,8,146,12],[146,13,146,16],[146,17,146,20],[147,8,147,12],[147,13,147,16],[147,17,147,20],[150,8,150,12],[150,13,150,16],[150,17,150,20],[149,8,149,12],[149,13,149,16],[149,17,149,20],[4,7,5,7],[4,8,5,8],[4,10,5,10],[4,11,4,13],[4,14,4,16],[4,17,4,19],[4,20,4,22],[4,23,5,26],[152,8,152,12],[152,13,152,16],[152,17,152,20],[27,7,31,11],[27,13,27,15],[119,8,119,12],[119,13,119,16],[119,17,119,20],[120,8,120,12],[120,13,120,16],[120,17,120,20],[123,8,123,12],[123,13,123,16],[123,17,123,20],[124,8,124,12],[124,13,124,16],[4,33,5,33],[4,34,5,34],[4,39,5,53],[6,39,6,53],[7,39,7,53],[8,39,8,53],[0,27,0,28],[4,27,5,27],[4,28,5,28],[4,29,5,29],[4,30,5,30],[4,31,5,31],[4,32,5,32],[15,39,15,53],[16,39,16,53],[17,39,17,53],[18,39,18,53],[19,39,19,53],[20,39,20,53],[27,78,28,79],[9,39,9,53],[10,39,10,53],[11,39,11,53],[12,39,12,53],[13,39,13,53],[14,39,14,53],[27,89,31,95],[31,26,31,29],[21,39,21,53],[22,39,22,53],[23,39,23,53],[24,39,24,53],[24,82,24,84],[27,56,31,61],[27,40,29,42],[27,43,29,45],[27,30,31,33],[31,76,31,83],[27,63,27,69],[31,74,31,75],[32,98,32,104],[32,105,32,106],[118,13,118,16],[118,17,118,20],[118,21,118,25],[32,28,32,29],[32,31,32,45],[32,46,32,62],[32,63,32,70],[32,71,32,75],[32,76,32,83],[32,84,32,87],[32,88,32,92],[32,93,32,97],[121,8,121,12],[121,13,121,16],[121,17,121,20],[122,8,122,12],[122,13,122,16],[122,17,122,20],[127,8,127,12],[127,13,127,16],[127,17,127,20],[124,17,124,20],[128,8,128,12],[128,13,128,16],[128,17,128,20],[125,8,125,12],[125,13,125,16],[125,17,125,20],[126,8,126,12],[126,13,126,16],[126,17,126,20],[131,8,131,12],[131,13,131,16],[131,17,131,20],[132,8,132,12],[132,13,132,16],[132,17,132,20],[129,8,129,12],[129,13,129,16],[129,17,129,20],[130,8,130,12],[130,13,130,16],[130,17,130,20],[138,17,138,20],[135,8,135,12],[135,13,135,16],[135,17,135,20],[136,8,136,12],[136,13,136,16],[136,17,136,20],[133,8,133,12],[133,13,133,16],[133,17,133,20],[134,8,134,12],[134,13,134,16],[134,17,134,20],[4,9,5,9],[143,8,143,12],[143,13,143,16],[143,17,143,20],[144,8,144,12],[144,13,144,16],[144,17,144,20],[141,8,141,12],[141,13,141,16],[141,17,141,20],[142,8,142,12],[142,13,142,16],[142,17,142,20],[139,8,139,12],[139,13,139,16],[139,17,139,20],[140,8,140,12],[140,13,140,16],[140,17,140,20],[137,8,137,12],[137,13,137,16],[137,17,137,20],[138,8,138,12],[138,13,138,16]]}
["Name of field, discovery, etc.","Project type","Name of sub-project","Geo (New)","OD-ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposits:",null,{"$f":"'Generell info og kommentarer'!$B28","v":0},{"$f":"'Generell info og kommentarer'!$B29","v":0},{"$f":"'Generell info og kommentarer'!$B30","v":0},{"$f":"'Generell info og kommentarer'!$B31","v":0},{"$f":"'Generell info og kommentarer'!$B32","v":0},{"$f":"'Generell info og kommentarer'!$B33","v":0},{"$f":"'Generell info og kommentarer'!$B34","v":0},{"$f":"'Generell info og kommentarer'!$B35","v":0},{"$f":"'Generell info og kommentarer'!$B36","v":0},{"$f":"'Generell info og kommentarer'!$B37","v":0},{"$f":"'Generell info og kommentarer'!$B38","v":0},{"$f":"'Generell info og kommentarer'!$B39","v":0},{"$f":"'Generell info og kommentarer'!$B40","v":0},{"$f":"'Generell info og kommentarer'!$B41","v":0},{"$f":"'Generell info og kommentarer'!$B42","v":0},{"$f":"'Generell info og kommentarer'!$B43","v":0},{"$f":"'Generell info og kommentarer'!$B44","v":0}]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"CONCATENATE(Prosjekttype,I7)","v":""},null,"Profil_11"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(F2=\"Felt4\",\" \",\"no\")","v":"no"},null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project attributes required for all projects in RC 3, 4 and 5 - fields and discoveries",null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AM7:AM25)","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Project overview incl. recoverable resources",null,null,null,null,null,null,null,null,null,"Gas resources/reserves shall be stated with actual gross calorific value excluding fuel and flare gas."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Name of \nproject","Resource class","Project category","Serial Number","Oil\n(million Sm3)",null,null,"NGL \n(million tonnes)",null,null,"Gas (net deliverable)\n(billion Sm3)",null,null,"Condensate\n(million Sm3)",null,null,"Deposits\n(choose from drop-down menu)",null,null,null,"Project\ntype:\nChose from drop-down menu.\n\nUse for Project-category \"A\" and commercial agreements","Develop-ment\nsolution:\nChose from drop-down menu.\n\nUse for project-category \"F\" and \"A\"= Videreutvikling","Need for new power generation:\nIndicate how the project will get supply of power","Project stopper: \nMost important cause for the project not being realized or suffering significant delay.","Technology usage:\nIs the project based on conventional methods or will new technology be used or developed?","Technology areas: \nWithin which areas will new technology be used or developed?","Technology status: \nWhat is the status as regards technological development for projects which are conditional upon new technology?","Time criticality: \nIs the realisation of the project time-critical, and, if so, what kind of time-criticality?","Year for\nthe decision to \ninitialize\n(feasibility studies)\n\n\n\nDG0","Year for\nthe decision to \nconcretize\n(concept studies)\n\n\n\nDG1","Year for\nthe decision to \ncontinuation\n(concept choice, \npreliminary engineering phase)\nDG2","Year for\nthe decision to \nimplement \n(detailed engineering\nPDO if relevant)\n\nDG3","Comments:\nE.g. realisation assumptions, which conditions the realisation of the project is contingent upon, new technology and technology development requirements, specification if technology touches upon several areas, cause of delay if relevant."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High",null,null,null,null,null,null,null,null,null,null,null,null,"(yyyy)","(yyyy)","(yyyy)","(yyyy)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H7:W7)=16,0,1)","v":0},{"$f":"CONCATENATE(I7,J7)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H8:W8)=16,0,1)","v":0},null,null,{"$f":"IF(H8=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H8=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",{"$f":"IF(H9=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H135,\" and \",H136))","v":"CONTROLS 16 AND 17"},null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H140,\", \",H141,\", \",H142,\", and \",H143))","v":"CONTROLS 21, 22, 23, AND 24"},null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H133,\", \",H134,\" and \",H144))","v":"CONTROLS 14, 15 AND 25"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test cost of wells vs number of wells",null,null,null,null,null,null,null,null,"Cash flow tests"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New august 2008"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"control \",H135))","v":"CONTROL 16"},null,{"$f":"UPPER(CONCATENATE(\"control \",H136))","v":"CONTROL 17"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas accounts",null,"Saleable gas vs."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deliveries of gas"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emission data expected?",null,{"$f":"IF('Generell info og kommentarer'!$D$7=\"\",\"\",(INDEX((Lister!B40:N541),MATCH('Generell info og kommentarer'!$D$7,(Lister!B40:B541),0),13)))","v":""},{"$f":"IF(AND(DO21=\"Nei\",'Generell info og kommentarer'!$M$7=\"Felt\"),0,1)","v":1}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL TEST - CASH FLOW , REMAINING NPV AND DATA CONSISTENCY"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Allocated Gassco:",{"$f":"IF(LEN(I7)=0,\"Not in use\",IF(I7=Lister!$C$8,\"RC_0-3\",IF(I7=4,\"RC_4\",IF(I7=5,\"RC_5\",\"RC_0-3\"))))","v":"Not in use"},null,null,null,{"$f":"SUM(M7:M25)","v":0},null,null,{"$f":"SUM(P7:P25)","v":0},null,null,{"$f":"SUM(S7:S25)","v":0},null,null,{"$f":"SUM(V7:V25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type",null,{"$f":"+'Generell info og kommentarer'!M7","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Free text and change explanations related to the profile collection:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to investments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to operating costs:",null,null,null,null,null,null,"Free text to explain the tariff-chain if multiple service providers per category are involved:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to the environmental data: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limits input changed in spreadsheet Lister",null,null,null,null,null,null,null,null,"New August 2008",null,"Discount rate",7.0000000000000007E-2," (real)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Start-up month\nDG4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS BALANCE/ACCOUNTING","Help lines",null,"Help lines","Help lines","Tolerance area Cost/well:","Limits Permanently placed ","Limits Mobiles",{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H140)","v":"Help lines Indicator permanently placed  Control 21"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H141)","v":"Help lines Indicator Mobiles Control 22"},{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H142)","v":"Help lines Indicator permanently placed  Control 23"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H143)","v":"Help lines Indicator Mobiles Control 24"},null,null,null,null,null,null,null,null,"Help lines negative operating cashflow","Help lines negative operating cashflow","Help lines Indicator data consistency"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BL: To be completed for all projects (except RC 5) with import of tariff services (foreign installations).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerance:",{"$f":"CONCATENATE(DO38,DO39,DO40,DO41,DO42,DO43,DO44,DO45,DO46,DO47,DO48,DO49,DO50,DO51,DO52,DO53,DO54,DO55,DO56,DO57,DO58,DO59,DO60,DO61,DO62)","v":""},"Tolerance:",{"$f":"CONCATENATE(DQ38,DQ39,DQ40,DQ41,DQ42,DQ43,DQ44,DQ45,DQ46,DQ47,DQ48,DQ49,DQ50,DQ51,DQ52,DQ53,DQ54,DQ55,DQ56,DQ57,DQ58,DQ59,DQ60,DQ61,DQ62)","v":""},{"$f":"CONCATENATE(DR37,DR38,DR39,DR40,DR41,DR42,DR43,DR44,DR45,DR46,DR47,DR48,DR49,DR50,DR51,DR52,DR53,DR54,DR55,DR56,DR57,DR58,DR59,DR60,DR61,DR62)","v":""},"Max",{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},{"$f":"CONCATENATE(DU37,DU38,DU39,DU40,DU41,DU42,DU43,DU44,DU45,DU46,DU47,DU48,DU49,DU50,DU51,DU52,DU53,DU54,DU55,DU56,DU57,DU58,DU59,DU60,DU61,DU62)","v":""},{"$f":"CONCATENATE(DV37,DV38,DV39,DV40,DV41,DV42,DV43,DV44,DV45,DV46,DV47,DV48,DV49,DV50,DV51,DV52,DV53,DV54,DV55,DV56,DV57,DV58,DV59,DV60,DV61,DV62)","v":""},{"$f":"CONCATENATE(DW37,DW38,DW39,DW40,DW41,DW42,DW43,DW44,DW45,DW46,DW47,DW48,DW49,DW50,DW51,DW52,DW53,DW54,DW55,DW56,DW57,DW58,DW59,DW60,DW61,DW62)","v":""},{"$f":"CONCATENATE(DX37,DX38,DX39,DX40,DX41,DX42,DX43,DX44,DX45,DX46,DX47,DX48,DX49,DX50,DX51,DX52,DX53,DX54,DX55,DX56,DX57,DX58,DX59,DX60,DX61,DX62)","v":""},null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(EG37,EG38,EG39,EG40,EG41,EG42,EG43,EG44,EG45,EG46,EG47,EG48,EG49,EG50,EG51,EG52,EG53,EG54,EG55,EG56,EG57,EG58,EG59,EG60,EG61,EG62)","v":""},{"$f":"CONCATENATE(EH37,EH38,EH39,EH40,EH41,EH42,EH43,EH44,EH45,EH46,EH47,EH48,EH49,EH50,EH51,EH52,EH53,EH54,EH55,EH56,EH57,EH58,EH59,EH60,EH61,EH62)","v":""},{"$f":"CONCATENATE(EI37,EI38,EI39,EI40,EI41,EI42,EI43,EI44,EI45,EI46,EI47,EI48,EI49,EI50,EI51,EI52,EI53,EI54,EI55,EI56,EI57,EI58,EI59,EI60,EI61,EI62)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Early","Base","Late",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BM-BR: To be completed for all projects in RC3 and RC4, optional input for RC5.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"billion Sm3",{"$f":"CONCATENATE(DO63,DO64,DO65,DO66,DO67,DO68,DO69,DO70,DO71,DO72,DO73,DO74,DO75,DO76,DO77,DO78,DO79,DO80,DO81,DO82,DO83,DO84,DO85)","v":""},"billion Sm3",{"$f":"CONCATENATE(DQ63,DQ64,DQ65,DQ66,DQ67,DQ68,DQ69,DQ70,DQ71,DQ72,DQ73,DQ74,DQ75,DQ76,DQ77,DQ78,DQ79,DQ80,DQ81,DQ82,DQ83,DQ84,DQ85)","v":""},{"$f":"CONCATENATE(DR63,DR64,DR65,DR66,DR67,DR68,DR69,DR70,DR71,DR72,DR73,DR74,DR75,DR76,DR77,DR78,DR79,DR80,DR81,DR82,DR83,DR84,DR85)","v":""},"Min",{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},{"$f":"CONCATENATE(DU63,DU64,DU65,DU66,DU67,DU68,DU69,DU70,DU71,DU72,DU73,DU74,DU75,DU76,DU77,DU78,DU79,DU80,DU81,DU82,DU83,DU84,DU85)","v":""},{"$f":"CONCATENATE(DV63,DV64,DV65,DV66,DV67,DV68,DV69,DV70,DV71,DV72,DV73,DV74,DV75,DV76,DV77,DV78,DV79,DV80,DV81,DV82,DV83,DV84,DV85)","v":""},{"$f":"CONCATENATE(DW63,DW64,DW65,DW66,DW67,DW68,DW69,DW70,DW71,DW72,DW73,DW74,DW75,DW76,DW77,DW78,DW79,DW80,DW81,DW82,DW83,DW84,DW85)","v":""},{"$f":"CONCATENATE(DX63,DX64,DX65,DX66,DX67,DX68,DX69,DX70,DX71,DX72,DX73,DX74,DX75,DX76,DX77,DX78,DX79,DX80,DX81,DX82,DX83,DX84,DX85)","v":""},null,null,"Results of tests",null,null,null,null,null,{"$f":"CONCATENATE(EG63,EG64,EG65,EG66,EG67,EG68,EG69,EG70,EG71,EG72,EG73,EG74,EG75,EG76,EG77,EG78,EG79,EG80,EG81,EG82,EG83,EG84,EG85)","v":""},{"$f":"CONCATENATE(EH63,EH64,EH65,EH66,EH67,EH68,EH69,EH70,EH71,EH72,EH73,EH74,EH75,EH76,EH77,EH78,EH79,EH80,EH81,EH82,EH83,EH84,EH85)","v":""},{"$f":"CONCATENATE(EI63,EI64,EI65,EI66,EI67,EI68,EI69,EI70,EI71,EI72,EI73,EI74,EI75,EI76,EI77,EI78,EI79,EI80,EI81,EI82,EI83,EI84,EI85)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,"Month:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Please name sources of gas purchase:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please state where services are assumed to be provided. Only one provider per cell, additional comments in cell BL28 above.",null,null,null,null,null,null,null,null,null,null,null,null,"Please name the fields that enter into the assumptions below (Alt + Enter for line shift)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,{"$f":"CONCATENATE(DO86,DO87,DO88,DO89,DO90,DO91,DO92,DO93,DO94,DO95,DO96,DO97,DO98,DO99,DO100,DO101,DO102,DO103,DO104,DO105,DO106,DO107,DO108,DO109,DO110,DO111,DO112,DO113)","v":""},0.2,{"$f":"CONCATENATE(DQ86,DQ87,DQ88,DQ89,DQ90,DQ91,DQ92,DQ93,DQ94,DQ95,DQ96,DQ97,DQ98,DQ99,DQ100,DQ101,DQ102,DQ103,DQ104,DQ105,DQ106,DQ107,DQ108,DQ109,DQ110,DQ111,DQ112,DQ113)","v":""},{"$f":"CONCATENATE(DR86,DR87,DR88,DR89,DR90,DR91,DR92,DR93,DR94,DR95,DR96,DR97,DR98,DR99,DR100,DR101,DR102,DR103,DR104,DR105,DR106,DR107,DR108,DR109,DR110,DR111,DR112,DR113,DR114)","v":""},null,null,null,{"$f":"CONCATENATE(DU86,DU87,DU88,DU89,DU90,DU91,DU92,DU93,DU94,DU95,DU96,DU97,DU98,DU99,DU100,DU101,DU102,DU103,DU104,DU105,DU106,DU107,DU108,DU109,DU110,DU111,DU112,DU113,DU114)","v":""},{"$f":"CONCATENATE(DV86,DV87,DV88,DV89,DV90,DV91,DV92,DV93,DV94,DV95,DV96,DV97,DV98,DV99,DV100,DV101,DV102,DV103,DV104,DV105,DV106,DV107,DV108,DV109,DV110,DV111,DV112,DV113,DV114)","v":""},{"$f":"CONCATENATE(DW86,DW87,DW88,DW89,DW90,DW91,DW92,DW93,DW94,DW95,DW96,DW97,DW98,DW99,DW100,DW101,DW102,DW103,DW104,DW105,DW106,DW107,DW108,DW109,DW110,DW111,DW112,DW113,DW114)","v":""},{"$f":"CONCATENATE(DX86,DX87,DX88,DX89,DX90,DX91,DX92,DX93,DX94,DX95,DX96,DX97,DX98,DX99,DX100,DX101,DX102,DX103,DX104,DX105,DX106,DX107,DX108,DX109,DX110,DX111,DX112,DX113,DX114)","v":""},null,null,{"$f":"IF(EG32=\"\",\"OK\",CONCATENATE(\"Check \",EG32,\" due to negative cash flow. Please comment/ correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG86,EG87,EG88,EG89,EG90,EG91,EG92,EG93,EG94,EG95,EG96,EG97,EG98,EG99,EG100,EG101,EG102,EG103,EG104,EG105,EG106,EG107,EG108,EG109,EG110,EG111,EG112,EG113,EG114)","v":""},{"$f":"CONCATENATE(EH86,EH87,EH88,EH89,EH90,EH91,EH92,EH93,EH94,EH95,EH96,EH97,EH98,EH99,EH100,EH101,EH102,EH103,EH104,EH105,EH106,EH107,EH108,EH109,EH110,EH111,EH112,EH113,EH114)","v":""},{"$f":"CONCATENATE(EI86,EI87,EI88,EI89,EI90,EI91,EI92,EI93,EI94,EI95,EI96,EI97,EI98,EI99,EI100,EI101,EI102,EI103,EI104,EI105,EI106,EI107,EI108,EI109,EI110,EI111,EI112,EI113,EI114)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,{"$f":"COUNTBLANK(H28)","v":1},null,null,null,null,null,"Year:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delivered from:\n\nDelivered to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deviation billion Sm3",{"$f":"CONCATENATE(DN29,DN30,DN31)","v":""},null,{"$f":"CONCATENATE(DP29,DP30,DP31)","v":""},{"$f":"CONCATENATE(DQ29,DQ30,DQ31)","v":""},"Max. inv./years  without well",{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},{"$f":"CONCATENATE(DU29,DU30,DU31)","v":""},{"$f":"CONCATENATE(DV29,DV30,DV31)","v":""},{"$f":"CONCATENATE(DW29,DW30,DW31)","v":""},{"$f":"CONCATENATE(DX29,DX30,DX31)","v":""},null,null,{"$f":"IF(EH32=\"\",\"OK\",CONCATENATE(\"Check \",EH32,\" due to negative remaining Net present value. Please comment / correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG29,EG30,EG31)","v":""},{"$f":"CONCATENATE(EH29,EH30,EH31)","v":""},{"$f":"CONCATENATE(EI29,EI30,EI31)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,"Production and injection data",null,null,null,null,null,"Sale of petroleum, income profiles and transport profiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariffs",null,null,null,null,null,null,null,"Other costs",null,null,null,null,"Assumptions for environmental emissions/discharges and other data",null,null,null,null,null,null,null,"Consumption of natural gas and diesel",null,null,null,"CO2 - discharge",null,null,null,null,"NOX - discharge",null,null,null,null,"nmVOC & CH4 - discharge",null,null,null,null,null,null,"Power from shore",null,null,"Not in use?","Not in use?","Not in use?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DU32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DU32,\"? Please comment/ correct\"))","v":"OK"},{"$f":"IF(DV32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DV32,\"? Please comment/correct\"))","v":"OK"},{"$f":"IF(DW32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DW32,\"? Please comment / correct\"))","v":"OK"},{"$f":"IF(DX32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DX32,\"? Please comment / correct\"))","v":"OK"},null,null,{"$f":"IF(EI32=\"\",\"OK\",CONCATENATE(\"Check \",EI32,\" for possibly incomplete data, please comment/ correct\"))","v":"OK"},null,null,null,null,null,"Negative  cash flow","Negative  NPV","Data consistency",{"$f":"+EE26","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Joint operating agreement (JOA)  item","Water injection\n\n\n","Water production\n\n\n","Gross\ngas production","Natural gas\ninjection in own field, exclusive gas lift\n\n","Gas for gas lift","CO2\nGas injection\n\n","Annual sale\noil\nLow estimate","Annual sale\noil\nBase estimate","Annual sale\noil\nHigh estimate","Annual sale\nNGL\nBase estimate","Annual sale\ncondensate\nBase estimate","Annual\ndry gas\nLow estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nBase estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year.\n Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Saleable gas per calendar year \n40 MJ/Sm3","Saleable gas\nper gas year \n40 MJ/Sm3","Gas purchase per calendar year\n40 MJ/Sm3","Tariff\nincome\n-JOA 7 part","Other income\n(explain in commentary field)\n\n\n-JOA 7 part","General\nprice increase","Concept studies\n\n\n\n\n-JOA 4","Investments in new subsea facilities\n\n\n\n-JOA 5.1 part","Investments in new floating facilities\n\n\n\n-JOA 5.1 part","Investments in new fixed facilities\n\n\n\n-JOA 5.1 part","Other Development investments \n\n\n\n-JOA 5.1 part","Operating investments \n(modifications)\n\n\n-JOA 5.2","Total investments in facilities\n\n\n\n-JOA 5.1-2","Dev. wells from permanently placed drilling facilities\n\n","Dev. wells from mobile drilling facilities\n","Investments in dev. wells from permanently placed drilling facilities\n-JOA 5.3 part","Investments in prod. wells from mobile drilling facilities\n\n-JOA 5.3 part","Investments related to production drilling not distributed by well\n-JOA 5.3 part","Investments in pipelines\n\n\n\n\n-JOA 5.1 part","Investments in land facilities\n\n\n\n-JOA 5.1 part","Total investments in pipelines and land facilities\n\n-JOA 5.1 part","Total investments\n\n\n\n\n-JOA 5","Operational preparations\n\n\n\n\n-JOA 6.1","Ordinary operating costs\n\n\n\n-JOA 6.2.1","Maintenance excl. Wells\n\n\n\n\n-JOA 6.2.2","Well maintenance\n\n\n\n\n-JOA 6.2.3","Modifications \n\n\n\n\n\n-JOA 6.2.4","Subsea operations and maintenance\n\n\n-JOA 6.2.5 \n","Platform services\n\n\n\n\n-JOA 6.2.6 \n","Administration\n\n\n\n\n-JOA 6.2.7\n"," HSE\n\n\n\n\n\n-JOA 6.2.8\n\n\n\n","Reservoir management and development\n\n\n-JOA 6.2.9\n","Business development\n\n\n\n\n-JOA 6.2.10 \n","Other operational support \n\n\n\n-JOA 6.2.5-10","Total operations and support\n\n\n\n-JOA 6.2","Logistics costs\n\n\n\n\n-JOA 6.3","Other operating costs\n\n\n\n-JOA 6.5 part","Cost purchase of gas\n\n\n\n-JOA 6.5 part","Total operating costs, incl. operations preparation \nexcl. Tariffs\n-JOA 6 (-6.4)","Import of  tariff services\n(Cost for use of foreign installations)\n\n-JOA 6.4 part","Tariff costs oil transport\n\n\n\n\n-JOA 6.4 part","Tariff costs gas transport\n\n\n\n\n-JOA 6.4 part","Tariff costs processing/\ntreatment\n\n\n\n-JOA 6.4 part","Tariff costs land-based\n\n\n\n\n-JOA 6.4 part","Tariff costs Cost sharing OPEX\n\n\n\n-JOA 6.4 part\n","Tariff costs Cost sharing\nCAPEX\n\n\n\n-JOA 6.4 part\n","Total tariff costs\n\n\n\n\n-JOA 6.4","Shut-down costs\n\n\n\n\n-JOA 8.1 ","Final disposal (removal)\n\n\n\n\n-JOA 8.2","Area fees\n\n\n\n\n\n-JOA 9.2","Environmental taxes\n\n\n\n\n-JOA 9.3","Other general costs\n\n\n\n\n-JOA 9.1\n+9.4-9","Receipt of gas","Deliveries of gas from main field and associated fields with ship-loading point on the facility","Deliveries of \noil/NGL/\ncondensate from main field and associated fields with ship-loading point on the facility","Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift","Total gas lift in main field and associated fields\n","Injected CO2 in main field and associated fields as well as deposit","Discharge of\nproduced\nwater from\nmain field and associated fields","Injected\nwater in main field and associated fields","Natural gas used for fuel","Natural gas used for flaring","Diesel consumption subject to CO2 tax (in accordance with CO2 tax legislation)\n","Diesel consumption not subject to CO2 tax (mobile facility)\n","CO2 total","CO2 contribution fuel gas","CO2 contribution flaring","CO2 contribution diesel (in accordance with CO2 tax legislation)","CO2 contribution from mobile facilities","NOx total","NOx contribution from fuel gas","NOx contribution from flaring","NOx contribution from diesel (in accordance with CO2 tax legislation)","NOx contribution from mobile facilities","Emissions\nnmVOC\nfrom cold venting, combustion and fugitive emissions","Emissions\nCH4\n from cold venting, combustion and fugitive emissions","Oil, NGL, etc.\ntotal loaded/stored","Emissions\nnmVOC\nstorage","Emissions\nnmVOC\nloading","Emissions\nCH4\nstorage","Emissions\nCH4\nloading","Annual power consumption\n\n\n\n","Maximum power usage (Peak)\n\n\n",null,null,null,null,"Indicates row number\nwhen income in\ncolumn DH>0","Indicates row number\nwhen shut-down\ncosts in\ncolumn BW>0","Calculates\n\"activity\" from\ncolumns P, R, S, K, BT, BZ and CA","Indicates row number\nwhen \"activity\"\nin column DJ>0","Indicates row number\nwhen CO2\nin column CK>0","Indicates row number\nwhen NOx\nin column CP>0","Absolute deviation","Indicator test gas accounts","(Saleable gas - Purchase of gas)-(Deliveries of gas-Receipt of gas)","Indicator sale vs. deliveries of gas","Total vs. Mobile NOT IN USE",{"$f":"CONCATENATE(\"Cost per well, \",$AL34)","v":"Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Cost per well, \",$AM34)","v":"Cost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator Cost per well, \",$AL34)","v":"Indicator Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"IndicatorCost per well, \",$AM34)","v":"IndicatorCost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AL34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AM34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from mobile drilling facilities\n"},null,null,"ANNUAL operating cost-JOA 6&9.3 excl 6.1","ANNUAL operating income Tariffs-JOA 7 part","ANNUAL petroleum sales volumes","ANNUAL petroleum income","ANNUAL cash flow excluding Shut down/disposal-JOA 8","REMAINING NPV (10% real)  excluding Shut down/disposal-JOA 8","Test indicator negative operating cash flow (year test shows abnormal values, less than -100)","Test indicator negative Remaining NPV excl JOA 8 (year test shows abnormal values)","Test indicator possible missing data (year test shows abnormal values)","ANNUAL operating test (cash flow/unit cost)"]
[null,null,"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",null,null,null,null,"Unit :","million m3","million m3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million Sm3","million Sm3","million Sm³","million tonnes","million Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million NOK","million NOK","%","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","Quantity","Quantity","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","billion Sm3","billion Sm3","million Sm3 oe","billion Sm3","billion Sm3","billion Sm3","million m3 ","million m3","million Sm3","million Sm3","million litres","million litres","million tonnes","million tonnes","million tonnes","million tonnes","million tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","million Sm3","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","GWh","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million NOK","million NOK","million Sm3 oe","million NOK","million NOK","million NOK","year,","year,","year,",{"$f":"IF(EE26=\"Rør mv\",\"Mill NOK\",\"NOK/Sm3 oe\")","v":"NOK/Sm3 oe"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Database Name","Prd_InjVann_EgetFelt","Prd_ProdVann_EgetFelt","Prd_Gas_BrtoGasProd","Prd_InjGas_NaturGas_EgetFelt","Prd_GasLøft_EgetFelt","Prd_InjGas_CO2_EgetFelt","Prd_Olj_LavEst","Prd_Olj_BasEst","Prd_Olj_HøyEst","Prd_NGL","Prd_Kond","Prd_Gas_Fys_Tørr_LavEst","Prd_Gas_Fys_Tørr_BasEst","Prd_Gas_Fys_Tørr_HøyEst","Prd_Gas_Fys_Tørr_GasÅr","Prd_Gas_Fys_Rik_GasÅr","Prd_Gas_Sum_SalgsGass","Prd_Gas_GasÅr","Prd_Gas_Kjøp","DrI_TarInnt","DrI_Annet","GenPrisStign","Kst_Konsept_Studier","Inv_Innr_Nye_UndervAnnl","Inv_Innr_Nye_Flyttb","Inv_Innr_Nye_BunnfOgAndr","Inv_Innr_Utbygg_Andre","Inv_Innr_Eksist_Modifik","Inv_Innr_Sum","Ant_Brønn_Nye_Fast","Ant_Brønn_Nye_FlyttbInnr","Inv_Brønn_Nye_Fast","Inv_Brønn_Nye_FlyttbInnr","Inv_Brønn_Ufordelt","Inv_Rør","Inv_Landanl","Inv_Sum_RørLand","Inv_Total","DrK_Lisens_DriftsForb","DrK_Lisens_Ordinære","Drk_Lisens_Vedlike","DrK_Lisens_Brønnvedlike","DrK_Lisens_Modifik","DrK_Lisens_UndervopOgVedlike","DrK_lisens_Plattformtjen","DrK_Lisens_Adm","DrK_Lisens_HMS","DrK_Lisens_ReservoarstyrOgUtv","DrK_Lisens_Forretning_Utv","DrK_Lisens_DriftsStøtte","DrK_Lisens_Sum_DriftOgStøtte","DrK_Lisens_Logistikk","DrK_Lisens_Andre","DrK_Lisens_Gas_Kjøp","DrK_Lisens_Sum","DrK_Andre_ImportTarTjen","DrK_Andre_Tariff_Olje","DrK_Andre_Tariff_Gass","DrK_Andre_Tariff_Prosessering","DrK_Andre_Tariff_Landanlegg","Drk_Andre_Tariff_KostDel_Drift","Drk_Andre_Tariff_KostDel_Inv","DrK_Andre_Tariff_Sum","Kst_Nedstenging","Kst_Disp","Kst_Gen_ArealAvgift","Kst_Gen_MiljøAvgift","Kst_Gen_Øvrige","Prd_Gas_Mottak","Uts_Foruts_GasLev","Uts_Foruts_SlgOljeNGLKond","Prd_InjGas","Prd_GasLøft","Prd_InjGas_CO2","Uts_Foruts_ProdVann","Prd_InjVann","Uts_Forbruk_Natgas_Brensel","Uts_Forbruk_Natgas_Fakkel","Uts_Forbruk_Diesel_Avgift","Uts_Forbruk_Diesel_IkkeAvgift","Uts_CO2","Uts_CO2_Brenngass","Uts_CO2_Fakkel","Uts_CO2_Diesel","Uts_CO2_FlyttbarInnr","Uts_NOx","Uts_NOx_Brenngass","Uts_NOx_Fakkel","Uts_NOx_Diesel","Uts_NOx_FlyttbarInnr","Uts_KvDiffUtsl_NMVOC","Uts_KvDiffUtsl_CH4","Uts_LagerLast_Volum","Uts_Lager_NMVOC","Uts_Last_NMVOC","Uts_Lager_CH4","Uts_Last_CH4","El_Land_Kraft","El_Maks_Last"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Sum:",{"$f":"+I115","v":0},{"$f":"+J115","v":0},0,0,0,0,null,0,null,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO115","v":0},{"$f":"+BP115","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"+CA115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB115","v":0},{"$f":"+DC115","v":0},null,"IN","OUT","Cash flow","Row1","Row2 (shut-down)","Prod","Row3 (Prod)","Row4 (Environment-CO2)","Row5 (Environment-NOX)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+EA115","v":0},{"$f":"+EB115","v":0},{"$f":"+EC115","v":0},{"$f":"+ED115","v":0},null,null,null,null,null,{"$f":"+EJ115","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},null,null,null,null,null,null,{"$f":"P38","v":0},null,{"$f":"P38","v":0},null,null,{"$f":"U38","v":0},null,{"$f":"U38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF38:AJ38)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AR38)","v":0},{"$f":"AK38+AN38+AO38+AP38+AS38","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BE38)","v":0},{"$f":"SUM(AV38:BE38)","v":0},null,null,null,{"$f":"AU38+BG38+BH38+BI38+BJ38","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL38:BR38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL38=0,\"\",AN38/AL38)","v":""},{"$f":"+IF(AM38=0,\"\",AO38/AM38)","v":""},{"$f":"IF(AL38=0,\"\",IF((DS38)>$DS$29,CONCATENATE($H38,\",\"),IF(DS38<$DS$30,CONCATENATE($H38,\",\"),\"\")))","v":""},{"$f":"IF(AM38=0,\"\",IF((DT38)>$DT$29,CONCATENATE($H38,\",\"),IF(DT38<$DT$30,CONCATENATE($H38,\",\"),\"\")))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H39","v":2022},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD39","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K39+BY39-BZ39-CB39-CG39/1000-CH39/1000","v":0},{"$f":"+IF(ABS(DN39)>$DM$31,CONCATENATE(H39,\",\"),\"\")","v":""},{"$f":"+K39+BY39-MAXA(L39,CB39)-CG39/1000-CH39/1000-U39","v":0},{"$f":"+IF(DP39<-$DO$31,H39&\",\",\"\")","v":""},{"$f":"+IF(AL39-AM39<0,CONCATENATE(H39,\",\"),IF(AN39-AO39<0,CONCATENATE(H39,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN39<DS$32,\"\",IF(AL39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},"",null,null,{"$f":"BK39+(BS39-BR39)-AU39","v":0},{"$f":"AB39","v":0},{"$f":"+P39+1.9*R39+S39+Y39","v":0},{"$f":"(P39*oljepris)+(R39*nglpris)+(S39*kondensatpris)+((Y39)*gasspris)","v":0},{"$f":"+ED39+EB39+AC39-EA39-AT39-BR39-BV39-IF(EC39=0,0,BW39)-BX39","v":0},{"$f":"NPV($ED$27,EE39:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED39+EB39-(EA39+IF(EC39=0,0,BW39))<-100,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EF39<0,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EA39+EB39+EC39=0,\"\",IF(EA39*(EB39+EC39)=0,CONCATENATE(H39,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB39-EA39,IF(EC39=0,0,EA39/(EC39*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H40","v":2023},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD40","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40+R40+S40+K40+BT40+BZ40+CA40","v":0},{"$f":"IF(ABS(DJ40)>0,ROW(),\" \")","v":" "},null,null,{"$f":"+K40+BY40-BZ40-CB40-CG40/1000-CH40/1000","v":0},"",{"$f":"+K40+BY40-MAXA(L40,CB40)-CG40/1000-CH40/1000-U40","v":0},{"$f":"+IF(DP40<-$DO$31,H40&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK40+(BS40-BR40)-AU40","v":0},0,0,0,{"$f":"+ED40+EB40+AC40-EA40-AT40-BR40-BV40-IF(EC40=0,0,BW40)-BX40","v":0},{"$f":"NPV($ED$27,EE40:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED40+EB40-(EA40+IF(EC40=0,0,BW40))<-100,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EF40<0,CONCATENATE($H40,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H41","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD41","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P41*oljepris)+(R41*nglpris)+(S41*kondensatpris)+((Y41)*gasspris)+AB41+AC41","v":0},{"$f":"AT41+BK41+BU41+BS41","v":0},{"$f":"DE41-DF41","v":0},{"$f":"IF(DE41>0,ROW(),\" \")","v":" "},{"$f":"IF(BT41>0,ROW(),\" \")","v":" "},{"$f":"P41+R41+S41+K41+BT41+BZ41+CA41","v":0},{"$f":"IF(ABS(DJ41)>0,ROW(),\" \")","v":" "},{"$f":"IF(CK41>0,ROW(),\" \")","v":" "},{"$f":"IF(CP41-CT41>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE41:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H42","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD42","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE42>0,ROW(),\" \")","v":" "},{"$f":"IF(BT42>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK42>0,ROW(),\" \")","v":" "},{"$f":"IF(CP42>0,ROW(),\" \")","v":" "},0,"",{"$f":"+K42+BY42-MAXA(L42,CB42)-CG42/1000-CH42/1000-U42","v":0},"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE42:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H43","v":2026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD43","v":0},null,null,null,null,null,null,{"$f":"SUM(AF43:AJ43)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AR43)","v":0},{"$f":"AK43+AN43+AO43+AP43+AS43","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BE43)","v":0},{"$f":"SUM(AV43:BE43)","v":0},null,null,null,{"$f":"AU43+BG43+BH43+BI43+BJ43","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL43:BR43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP43>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE43:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H44","v":2027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD44","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP44<-$DO$31,H44&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE44:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H45","v":2028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD45","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE45:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H46","v":2029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD46","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE46:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H47","v":2030},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD47","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",{"$f":"P47+R47+S47+K47+BT47+BZ47+CA47","v":0}," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE47:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H48","v":2031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD48","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE48:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H49","v":2032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD49","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE49:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H50","v":2033},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD50","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE50:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H51","v":2034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD51","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP51<-$DO$31,H51&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE51:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H52","v":2035},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD52","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE52:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H53","v":2036},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD53","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE53:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H54","v":2037},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD54","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE54:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H55","v":2038},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD55","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE55:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H56","v":2039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD56","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE56:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H57","v":2040},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD57","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE57:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H58","v":2041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD58","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE58:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H59","v":2042},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD59","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE59:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H60","v":2043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD60","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE60:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H61","v":2044},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD61","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE61:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H62","v":2045},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD62","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE62:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H63","v":2046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD63","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE63:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H64","v":2047},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD64","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE64:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H65","v":2048},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD65","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE65:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H66","v":2049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD66","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE66:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H67","v":2050},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD67","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE67:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H68","v":2051},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD68","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE68:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H69","v":2052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD69","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE69:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H70","v":2053},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD70","v":0},null,null,null,null,null,null,{"$f":"SUM(AF70:AJ70)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AR70)","v":0},{"$f":"AK70+AN70+AO70+AP70+AS70","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BE70)","v":0},{"$f":"SUM(AV70:BE70)","v":0},null,null,null,{"$f":"AU70+BG70+BH70+BI70+BJ70","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL70:BR70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE70:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H71","v":2054},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD71","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","",{"$f":"IF(AN71<DS$32,\"\",IF(AL71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},"",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE71:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H72","v":2055},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD72","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE72:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H73","v":2056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD73","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE73:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H74","v":2057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD74","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE74:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H75","v":2058},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD75","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE75:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H76","v":2059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD76","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE76:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H77","v":2060},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD77","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE77:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H78","v":2061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD78","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE78:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H79","v":2062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD79","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE79:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H80","v":2063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD80","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE80:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H81","v":2064},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD81","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE81:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H82","v":2065},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD82","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE82:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H83","v":2066},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD83","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE83:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H84","v":2067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD84","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE84:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H85","v":2068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD85","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE85:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H86","v":2069},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD86","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE86:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H87","v":2070},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD87","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE87:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H88","v":2071},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD88","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE88:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H89","v":2072},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD89","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE89:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H90","v":2073},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD90","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE90:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H91","v":2074},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD91","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE91:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H92","v":2075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD92","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE92:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H93","v":2076},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD93","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE93:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H94","v":2077},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD94","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE94:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H95","v":2078},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD95","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE95:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H96","v":2079},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD96","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE96:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H97","v":2080},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD97","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE97:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H98","v":2081},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD98","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE98:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H99","v":2082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD99","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE99:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H100","v":2083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD100","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE100:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H101","v":2084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD101","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE101:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H102","v":2085},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD102","v":0},null,null,null,null,null,null,{"$f":"SUM(AF102:AJ102)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AR102)","v":0},{"$f":"AK102+AN102+AO102+AP102+AS102","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102:BE102)","v":0},{"$f":"SUM(AV102:BE102)","v":0},null,null,null,{"$f":"AU102+BG102+BH102+BI102+BJ102","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL102:BR102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL102=0,\"\",AN102/AL102)","v":""},"",{"$f":"IF(AL102=0,\"\",IF((DS102)>$DS$29,CONCATENATE($H102,\",\"),IF(DS102<$DS$30,CONCATENATE($H102,\",\"),\"\")))","v":""},{"$f":"IF(AM102=0,\"\",IF((DT102)>$DT$29,CONCATENATE($H102,\",\"),IF(DT102<$DT$30,CONCATENATE($H102,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE102:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H103","v":2086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD103","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,{"$f":"+IF(ABS(DN103)>$DM$31,CONCATENATE(H103,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL103-AM103<0,CONCATENATE(H103,\",\"),IF(AN103-AO103<0,CONCATENATE(H103,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN103<DS$32,\"\",IF(AL103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},"",null,null,0,{"$f":"AB103","v":0},{"$f":"+P103+1.9*R103+S103+Y103","v":0},{"$f":"(P103*oljepris)+(R103*nglpris)+(S103*kondensatpris)+((Y103)*gasspris)","v":0},0,{"$f":"NPV($ED$27,EE103:$EE$114)*(1+$ED$27)","v":0},"","",{"$f":"IF(EA103+EB103+EC103=0,\"\",IF(EA103*(EB103+EC103)=0,CONCATENATE(H103,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB103-EA103,IF(EC103=0,0,EA103/(EC103*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H104","v":2087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD104","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",{"$f":"+K104+BY104-BZ104-CB104-CG104/1000-CH104/1000","v":0},"",{"$f":"+K104+BY104-MAXA(L104,CB104)-CG104/1000-CH104/1000-U104","v":0},{"$f":"+IF(DP104<-$DO$31,H104&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK104+(BS104-BR104)-AU104","v":0},0,0,0,{"$f":"+ED104+EB104+AC104-EA104-AT104-BR104-BV104-IF(EC104=0,0,BW104)-BX104","v":0},{"$f":"NPV($ED$27,EE104:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED104+EB104-(EA104+IF(EC104=0,0,BW104))<-100,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EF104<0,CONCATENATE($H104,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H105","v":2088},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD105","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P105*oljepris)+(R105*nglpris)+(S105*kondensatpris)+((Y105)*gasspris)+AB105+AC105","v":0},{"$f":"AT105+BK105+BU105+BS105","v":0},{"$f":"DE105-DF105","v":0}," "," ",{"$f":"P105+R105+S105+K105+BT105+BZ105+CA105","v":0},{"$f":"IF(ABS(DJ105)>0,ROW(),\" \")","v":" "}," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE105:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H106","v":2089},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD106","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE106>0,ROW(),\" \")","v":" "},{"$f":"IF(BT106>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK106>0,ROW(),\" \")","v":" "}," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE106:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H107","v":2090},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD107","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP107>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE107:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H108","v":2091},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD108","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE108:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H109","v":2092},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD109","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE109:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H110","v":2093},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD110","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE110:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H111","v":2094},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD111","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE111:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H112","v":2095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD112","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE112:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H113","v":2096},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD113","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE113:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H114","v":2097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD114","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MIN(I38:AC114,AE38:DC114)=0,MAX(I38:AC114,AE38:DC114),MIN(I38:AC114,AE38:DC114))","v":0},0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE114:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"TOTAL",{"$f":"SUM(I38:I114)","v":0},0,0,0,0,0,null,{"$f":"SUM(P38:P114)","v":0},null,{"$f":"SUM(R38:R114)","v":0},{"$f":"SUM(S38:S114)","v":0},null,{"$f":"SUM(U38:U114)","v":0},null,{"$f":"SUM(W38:W114)","v":0},{"$f":"SUM(X38:X114)","v":0},{"$f":"SUM(Y38:Y114)","v":0},{"$f":"SUM(Z38:Z114)","v":0},{"$f":"SUM(AA38:AA114)","v":0},null,0,{"$f":"MAXA(AD39:AD114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO38:BO114)","v":0},{"$f":"SUM(BP38:BP114)","v":0},0,0,0,0,0,{"$f":"SUM(BV38:BV114)","v":0},0,0,{"$f":"SUM(BY38:BY114)","v":0},{"$f":"SUM(BZ38:BZ114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DB38:DB114)","v":0},{"$f":"MAXA(DC38:DC114)","v":0},{"$f":"DD114","v":0},{"$f":"SUM(DE38:DE114)","v":0},{"$f":"SUM(DF38:DF114)","v":0},{"$f":"SUM(DG38:DG114)","v":0},{"$f":"MAX(DH41:DH114)","v":0},{"$f":"MAX(DI41:DI114)","v":0},0,{"$f":"MAX(DK41:DK114)","v":0},{"$f":"MAX(DL41:DL114)","v":0},{"$f":"MAX(DM41:DM114)","v":0},null,null,null,{"$f":"+IF(ABS(DP115)>$DO$31,CONCATENATE(H115,\",\"),\"\")","v":""},"","","",null,{"$f":"IF(AL115=0,IF(MAX(AN115:AO115)>$DS$32,CONCATENATE(H115,\",\"),\"\"),IF(MAX(DS115:DT115)>$DS$29,CONCATENATE(H115,\",\"),IF(MIN(DS115:DT115)<$DS$30,CONCATENATE(H115,\",\"),\"\")))","v":""},null,null,null,null,{"$f":"SUM(EA38:EA114)","v":0},{"$f":"SUM(EB38:EB114)","v":0},{"$f":"SUM(EC38:EC114)","v":0},{"$f":"SUM(ED38:ED114)","v":0},{"$f":"SUM(EE38:EE114)","v":0},null,null,null,null,{"$f":"SUM(EJ38:EJ114)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(0.07,DG41:DG114)","v":0},null,null,null,{"$f":"P116+R116+S116+K116","v":0}]
[]
[null,null,null,null,null,null,null,"CONTROL AREA"]
[null,null,null,null,null,"Data","Period","Control",null,null,null,null,null,"Message",null,null,null,"Any comments",null,null,null,"Calculation area"]
[null,null,null,null,null,"Oil","Months",1,{"$f":"\"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year \"&H41&\" (cell P41).\"","v":"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year 2024 (cell P41)."},null,null,null,null,{"$f":"IF(Y120=999,\"\",\"Deviation between monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,2)","v":0},{"$f":"P41","v":0},{"$f":"IF(AND(W120=0,V120=0),999,(W120-V120))","v":999},{"$f":"IF(X120=999,999,IF(ABS(X120)>0.001,\"1\",999))","v":999},{"$f":"IF(LEN(N120)<10,0,1)","v":0}]
[null,null,null,null,null,"Oil","Proj. Life",2,"Check that sum of base oil profile (cell P115) is equal to the associated  value for base oil in the table above (cell M26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y121>10,(IF(X121<0.1,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X121<0.01,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$F$26+Ressursoversikt!$I$26=0,Ressursoversikt!$G$315>0),\"Please provide in place volumes of oil (or assosiated liquids), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"M26","v":0},{"$f":"P115","v":0},{"$f":"ABS(V121-W121)","v":0},{"$f":"MAXA(V121:W121)","v":0},0]
[null,null,null,null,null,"NGL","Months",3,{"$f":"\"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year \"&H41&\" (cell R41).\"","v":"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year 2024 (cell R41)."},null,null,null,null,{"$f":"IF(Y122=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or comment.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,3)","v":0},{"$f":"R41","v":0},{"$f":"IF(AND(W122=0,V122=0),999,(W122-V122))","v":999},{"$f":"IF(X122=999,999,IF(ABS(X122)>0.001,1,999))","v":999},0]
[null,null,null,null,null,"NGL","Proj. Life",4,"Check that sum of NGL profile (cell R115) is equal to the associated NGL value in the table above (cell P26).",null,null,null,null,{"$f":"IF(Y123>10,(IF(X123<0.1,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\")),IF(X123<0.01,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\"))","v":""},null,null,null,null,null,null,null,{"$f":"P26","v":0},{"$f":"R115","v":0},{"$f":"ABS(V123-W123)","v":0},{"$f":"MAXA(V123:W123)","v":0},0]
[null,null,null,null,null,"Cond.","Months",5,{"$f":"\"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year \"&H41&\" (cell S41).\"","v":"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year 2024 (cell S41)."},null,null,null,null,{"$f":"IF(Y124=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,4)","v":0},{"$f":"S41","v":0},{"$f":"IF(AND(W124=0,V124=0),999,(W124-V124))","v":999},{"$f":"IF(X124=999,999,IF(ABS(X124)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Cond.","Proj. Life",6,"Check that sum of condensate profile (cell S115) is equal to associated condensate value in the table above(cell V26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only.",null,null,null,null,{"$f":"IF(Y125>10,(IF(X125<0.1,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X125<0.01,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$I$26=0,Ressursoversikt!$P$315>0),\"Please provide in place volumes of assosiated liquids, 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"V26","v":0},{"$f":"S115","v":0},{"$f":"ABS(V125-W125)","v":0},{"$f":"MAXA(V125:W125)","v":0},0]
[null,null,null,null,null,"Gas","Months",7,{"$f":"\"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year \"&H41&\" (cell Y41).\"","v":"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year 2024 (cell Y41)."},null,null,null,null,{"$f":"IF(Y126=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,5)","v":0},{"$f":"Y41","v":0},{"$f":"IF(AND(W126=0,V126=0),999,(W126-V126))","v":999},{"$f":"IF(X126=999,999,IF(ABS(X126)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Gas","Proj. Life",8,"Check that accumulated physical delivery of dry gas (base estimate) (U115) is equal to the associated value of base gas in the table above (cell S26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y127>10,(IF(X127<0.1,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X127<0.01,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$L$26+Ressursoversikt!$O$26=0,Ressursoversikt!$M$315>0),\"Please provide in place volumes of gas (free and/or assosiated), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"S26","v":0},{"$f":"U115","v":0},{"$f":"ABS(V127-W127)","v":0},{"$f":"MAXA(V127:W127)","v":0},0]
[null,null,null,null,null,"CO2","Proj. Life",9,{"$f":"\"Check that \"&CK34&\"  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115).\"","v":"Check that CO2 total  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V128=W128,\" \",(IF(Y128=0,\"\",\"Deviation in total CO2-discharge and total part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":" "},null,null,null,null,null,null,null,{"$f":"CK115","v":0},{"$f":"SUM(CL115:CO115)","v":0},{"$f":"IF(W128=0,999,(W128-V128)*100/W128)","v":999},{"$f":"IF(X128=999,999,IF(X128>2,\"1\",(IF(X128<-2,1,0))))","v":999},0]
[null,null,null,null,null,"NOx","Proj. Life",10,{"$f":"\"Check that \"&CP34&\" emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115).\"","v":"Check that NOx total emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V129=W129,\"\",(IF(Y129=0,\"\",\"Deviation of total NOx-discharges and total of part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":""},null,null,null,null,null,null,null,{"$f":"CP115","v":0},{"$f":"SUM(CQ115:CT115)","v":0},{"$f":"IF(W129=0,999,(W129-V129)*100/W129)","v":999},{"$f":"IF(X129=999,999,IF(X129>2,\"1\",(IF(X129<-2,1,0))))","v":999},0]
[null,null,null,null,null,"CO2","Annual",11,"Check that the annual CO2 emissions (column CK) are reported in the same period of time as there is activity represented by production (columns P, R, S, and K), shut down costs (column BT), and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z130=0,\"\",IF(OR(V130=$DK$115,W130=$DL$115),H2&\" may contribute to the message in check #11 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DL115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"NOx","Annual",12,"Check that the annual NOx emissions (column CP) are reported in the same period of time as there is activity represented by production (columns P,R,S and K), shut down costs (column BT),  and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z131=0,\"\",IF(OR(V131=$DK$115,W131=$DM$115),H3&\" may contribute to the message in check #12 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DM115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Cost","Proj. Life",13,{"$f":"\"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of \"&BT34& \" (column BT). \"","v":"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of Shut-down costs\n\n\n\n\n-JOA 8.1  (column BT). "},null,null,null,null,{"$f":"IF(Y132=0,\"\",IF(AND(V132>0,X132=1),\"Production after reported shut-down costs. Check reported figures or provide comments.\",IF(AND(W132>0,$H$2=Månedsdata!$B$104),\"This sheet is OK for Control 13, but input i other sheets results in Production after reported shut-down costs in the Profil_Total . Check reported figures or provide comments.\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"DK115-DI115","v":0},{"$f":"Profil_Total!DK115-Profil_Total!DI115","v":0},{"$f":"IF(BT115>100,1,0)","v":0},{"$f":"IF(Profil_Total!BT115>100,1,0)","v":0},0]
[null,null,null,null,null,"Cash flow","Annual",14,{"$f":"IF(X133=0,\"Only applicable in Profil_1.\",\"Check that the value of total annual production and tariff income is greater than total annual relevant costs. ASSUMPTIONS: Oil price: \"&oljepris&\" NOK/Sm3, Gas price: \"&gasspris&\" NOK/1000 Sm3, NGL-price: \"&nglpris&\" NOK/tonne, Condensate price: \"&kondensatpris&\" NOK/Sm3.\"&CHAR(10)&\" Calculated  based on the sum of all sheets, shown in Profil_Total\"&CHAR(10)&\"(open from -Generell info og kommentarer).\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(X133=1,IF(W133=0,\"\",\"Check input for the years \"&Profil_Total!EG32&\" due to cash flow < -100MNOK in the Profil_Total. Please comment/ correct.\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EG32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",15,"Check that the decision gates reported are in ascending order and that years of DG3 (if multiple projects) comply with the reporting guidelines.\n\nThe check also will give feed-back if projects with DG3 within 2022 are combined with later projects.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(SUM(W134:Y134)=0,\"\",\"Please check input year for decision gates (cell area AJ7:AM25), a DG cannot be passed earlier than the previous DG. Please fill in the table according to guidelines.\"&CHAR(10)&CHAR(10)),\"\"))&IF(AND(AM3<2023,V134>2022),\"Please do not combine projects assuming DG3 in 2021 and 2022 with projects stating later DG3\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"MAXA(AM7:AM25)","v":0},{"$f":"SUM(IF(AJ7:AJ25>AK7:AK25,1,0))","v":0},{"$f":"SUM(IF(AK7:AK25>AL7:AL25,1,0))","v":0},{"$f":"SUM(IF(AL7:AL25>AM7:AM25,1,0))","v":0},0]
[null,null,null,null,null,"Gas","Annual",16,{"$f":"IF($DP$21=0,\"Gas balance /Gas accounting - not applicable for this field\",\"Gas balance /Gas accounting:  \"&K34&\" + \"&BY34&\" - \"&BZ34&\" - \"&CB34&\" - (\"&CG34&\" + \"&CH34&\" )/1000 . Limit values: +/- \"&DM31&\" bill Sm3. The check is done on the total file, if activated details are shown in individual profiles.\")","v":"Gas balance /Gas accounting:  Gross\ngas production + Receipt of gas - Deliveries of gas from main field and associated fields with ship-loading point on the facility - Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift - (Natural gas used for fuel + Natural gas used for flaring )/1000 . Limit values: +/- 0,3 bill Sm3. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF(OR(DP21=0,'Generell info og kommentarer'!M7=Lister!X7),\"\",IF($W$135=1,IF($V$135>0,\"Please check the years \"&Profil_Total!$DN$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V135=0,\"\",IF($DP$21=0,\"\",(IF(LEN(DN32)<2,\"\",\"This profile has unbalance in years: \"&DN32)))))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DN$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Gas","Annual",17,{"$f":"\"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - \"&DO31&\" bill Sm³. The check is done on the total file, if activated details are shown in individual profiles.\"","v":"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - 0,2 bill Sm³. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF('Generell info og kommentarer'!M7=Lister!X7,\"\",IF($W$136=1,IF($V$136>0,\"Please check the years \"&Profil_Total!$DP$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V136=0,\"\",IF(LEN(DP32)<2,\"\",\"This profile has unbalance in years: \"&DP32)))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DP$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",18,{"$f":"\"Check that free text and change explanations related to the profile collection (cell H28) have been used. \"&CHAR(10)&IF(W137=1,\"Check that information is provided in cell B84 in the spreadsheet Generell info og kommentarer - 'General info and comments', related to projects reported in RC6 and 7.\",\"\")","v":"Check that free text and change explanations related to the profile collection (cell H28) have been used. \n"},null,null,null,null,{"$f":"IFERROR(IF(V137=0,\"\",IF(G32=1,\"Need to comment on development concept/improved recovery or progress in cell H28.\",\"\"))&IF(V137=0,\"\",CHAR(10)&CHAR(10))&IF(W137=0,\"\",IF(X137=0,\"\",IF('Generell info og kommentarer'!P85=1,\"Please provide relevant comments to the project(s) in the spread sheet 'Generell info og kommentarer' cell B84.\",\"\"))),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(DD114<>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF('Generell info og kommentarer'!S79>0,1,0)","v":0},null,{"$f":"IF(LEN(N137)<10,0,1)","v":0}]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",19,{"$f":"\"Check of \"&I5&\" vs reporting of years for decisions (Input cells AJ7:AM25).\"","v":"Check of Resource class vs reporting of years for decisions (Input cells AJ7:AM25)."},null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(I7=Lister!$C$11,Y138>$H$40),\"Please control that DG3 (cells AM7:AM25) is expected within \"&$H$40&\" to report reserves in RC 3.\",\"\")&IF(AND(I7=Lister!$C$12,X138>$H$40),\"Please control that DG1 (cells AK7:AK25) is expected within \"&$H$40&\" to report resources in RC 4.\",IF(AND(I7=Lister!$C$12,Y138<H41),\"According to year of DG3, this project should be reported in RC3 or higher.\",\"\"))&IF(AND(I7=Lister!$C$13,W138>$H$40),\"Please control that DG0 (cells AJ7:AJ25) is expected within \"&$H$40&\" to report resources in RC 5.\",IF(AND(I7=Lister!$C$13,OR(X138<H41,Y138<H41)),\"According to year of decissions, this project should be in a higher RC than 5\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(H7:H25)","v":0},{"$f":"MAXA(AJ7:AJ25)","v":0},{"$f":"MAXA(AK7:AK25)","v":0},{"$f":"MAXA(AM7:AM25)","v":0},0]
[null,null,null,null,null,"Gas","Annual",20,"Check of consistency for  gas input of sales and purchase:\nTotal sale of gas per gas year = total sale of gas per calendar year.\nWhen gas purchase are reported we also expect reporting of cost related to purchase.\nPurchased gas should be included in reporting of recieved gas.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(ABS(Y115-Z115)<0.001,\"\",\"Sum Sale in 40 MJ per gas year and per calendar year deviate - also check historical data.\"&CHAR(10)))&IF(MAXA($K$7:$K$25)>1000,\"\",IF(V139=W139,\"\",\"Please fill inn both volume and cost of gas purchase (column A and BJ).\"&CHAR(10))&IF(V139>X139,\"Purchased gas shall also be reported ar recieved, please fill in column BY.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AA115<0.1,0,1)","v":0},{"$f":"IF(BJ115<100,0,1)","v":0},{"$f":"IF(BY115>0,1,0)","v":0},null,0]
[null,null,null,null,null,"Drilling","Annual",21,{"$f":"\"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below \"&DS30&\") or very high (above \"&DS29&\") mill NOK.\"","v":"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below 50) or very high (above 500) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DU32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DU32&\"? Please comment/ correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",22,{"$f":"\"Check that annual cost per well from MOBILE drilling facility is not very low (below \"&DT30&\") or very high (above \"&DT29&\") mill NOK.\"","v":"Check that annual cost per well from MOBILE drilling facility is not very low (below 100) or very high (above 800) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DV32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DV32&\"? Please comment/correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",23,{"$f":"\"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above \"&DS32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above 20 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DW32=\"\",\"\",\"Costs and no wells in \"&DW32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",24,{"$f":"\"Check that there are no large drilling costs for MOBILE drilling facilities (above \"&DT32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for MOBILE drilling facilities (above 50 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DX32=\"\",\"\",\"Costs and no wells in \"&DX32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Cash flow","Annual",25,"Check that income data (sales volumes for fields and discoveries, operating income for pipelines etc) and relevant opex data cover same years.",null,null,null,null,{"$f":"IF(AND('Generell info og kommentarer'!$M$7=Lister!$X$7,'Generell info og kommentarer'!$D$13<>Lister!$B$13),\"\",IFERROR(IF(W144=0,\"\",IF(V144=0,\"\",IF(EI32=\"\",\"This profile is OK for Control 25, input in other sheets makes the sum of profiles 'Profil_Total' inconcistent the following years: \"&Profil_Total!EI32&\"  possibly incomplete data, please comment/ correct.\",\"Check the following years \"&Profil_Total!EI32&\" for possibly incomplete data calculated in Profile_Total, please comment/ correct.\"))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EI32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Cost","Proj. Life",26,"Check that shut-down costs and/or disposal costs have been reported.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(V145=1,(BU37+BT37=0)),\"Possibly incomplete data.\",IF(AND(W145=1,BU37=0),\"Possibly incomplete data in column BU.\",IF(AND(X145=1,BT37=0),\"Possibly incomplete data in column BT.\",\"\"))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(I7=\"0+1\",I7=\"0\"),1,999)","v":999},{"$f":"IF(SUM(AF115:AH115)>150,1,999)","v":999},{"$f":"IF(SUM(AL115:AM115)>0,1,999)","v":999},null,0]
[null,null,null,null,null,"Infor-\nmation","Start-up",27,"Check that Startup date (area N31:P32) is filled in.",null,null,null,null,{"$f":"IF(OR(K7>1000,AB7=Lister!G16),\"\",IFERROR(IF(V146=0,\"\",IF(W146=6,IF(X146+Y146>0,\"Please correct the uncertainty input for Startup month, cell area N31:P32, early start-up should occure before base, and late start-up after base. \"&CHAR(10),\"\"),IF(W146=0,\"Please fill inn Startup month, cell area N31:P32\"&CHAR(10),IF(W146<6,\"Please fill inn the complete table for Startup month, cell area N31:P32\")))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Prosjekttype=Lister!X7,0,IF(OR(I7=Lister!C10,I7=Lister!C11,I7=Lister!C12,I7=Lister!C13),1,0))","v":0},{"$f":"COUNTA(N31:P32)","v":0},{"$f":"IF((N32+(N31-1)/12)<(O32+(O31-1)/12),0,1)","v":1},{"$f":"IF((O32+(O31-1)/12)<(P32+(P31-1)/12),0,1)","v":1},0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",28,"Check that project attributes (area AB7:AN25) are filled in.",null,null,null,null,{"$f":"IF(V147=0,\"\",IF(W147=0,\"Please provide project name for all entries in cell area H7:H25\",IF(MAXA($K$7:$K$25)>1000,\"\",IF('Generell info og kommentarer'!M7=Lister!X7,IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\"),IF(X147=0,\"Please provide information about the project(s).\",IF(X147/W147<7,\"Possibly missing some information about the project(s), please check and complete.\",IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\")))))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($I$7:$I$25,\"=\" &Lister!$C$11)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$12)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$13)=0,0,1)","v":0},{"$f":"COUNTA(H7:H25)","v":0},{"$f":"COUNTA(AB7:AN25)","v":0},{"$f":"COUNTA(AL7:AM25)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",29,"Check of CAPEX pr type of facility in profil coloumns AF, AG and AH vs development solutions chosen in cell area AC7:AC25.",null,null,null,null,{"$f":"IF(OR(AND(V148>0,AG37>Lister!$V$58,W148=0),AND(V148>0,AH37>Lister!$V$57,X148=0,)),\"Investments in new surface facilities which is not corresponding to the development solutions specified. Investments on host facility or leased production facility to be reported in coloumn AI.\",IF(AND(V148>0,AF37<Lister!$W$56),\"According to development solution chosen, possibly missing CAPEX in coloumn AF. Input value: \"&$AF$37&\" Triggervalue: \"&Lister!$W$56,IF(AND(W148>0,AG37<Lister!$W$58),\"According to development solution chosen, possibly missing CAPEX in coloumn AG. Input value: \"&$AG$37&\" Triggervalue: \"&Lister!$W$58,IF(AND(X148>0,AH37<Lister!$W$57),\"According to development solution chosen, possibly missing CAPEX in coloumn AH. Input value: \"&$AH$37&\" Triggervalue: \"&Lister!$W$57,IF(AND(Y148>0,W148=0,X148=0,AG37+AH37>150),\"Investements  in leased production facilities should be reported in column AI\",\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$11)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$7)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$8)+COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$10)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$9)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",30,"Check that expected CAPEX elements for subsea developments are reported.",null,null,null,null,{"$f":"IF('Generell info og kommentarer'!$M$7=Lister!$X$6,IF(V149=1,IF(X149=1,\"\",\"When coloumn AF are filled in, NPD also expects coloumns AI and AQ to have values.\")&IF(Y149=1,\"\",\" Capex on a host should be filled in coloumn AI not AJ\"),\"\"),IF('Generell info og kommentarer'!$M$7=Lister!$X$5,IF(V149=1,IF(W149=1,\"\",\"When coloumn AF are filled in, NPD also expects investements on the host facility (coloumns AH or AI) and investements i pipes/umbilicals (coloumn AQ).\"),\"\"),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(V148>0,1,0)","v":0},{"$f":"IF(AND(OR(AJ37>0,AI37>0),AQ37>0),1,0)","v":0},{"$f":"IF(AND(AI37>0,AQ37>0),1,0)","v":0},{"$f":"IF(AJ37>0,0,1)","v":1},0]
[null,null,null,null,null,"Concept and wells cost","Proj. Life",31,"Check that concept cost are reported for discoveries and that development projects have reported well costs.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(AND(V150=1,X150<Lister!$V$59),\"Possibly missing concept cost (column AE), please fill in or comment. We have assumed that developments with a CAPEX exceeding \"&Lister!$W$59&\" mill NOK will spend at least \"&Lister!$V$59&\" Mill NOK in consept studies.\"&CHAR(10),\"\")&IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(W150=1,Y150=0),\"For a development project wells are expected, please fill in relevant coloumns (AL-AO), or provide comments.\",\"\")),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(Prosjekttype=Lister!$X$6,AT37>Lister!$W$59),1,0)","v":0},{"$f":"IF(OR(J7=Lister!$E$8,COUNTIF(AB7:AB25,\"=\" &Lister!$G$8)>0),1,0)","v":0},{"$f":"AE37","v":0},{"$f":"AL37+AM37","v":0},0]
[null,null,null,null,null,"Gassco Reporting","Annual",32,{"$f":"IF(W151=1,\"Check that general price increase are reported\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(OR(W151=0,X151=0),\"\",IF(V151=0,\"Please report general Price increase. Insert constant value i Cell AC28 or a serie in the sheet 'Cost Contol'.\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AD115>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(Profil_Total!DF115=0,0,1)","v":0},null,0]
[null,null,null,null,null,"All numbers","Annual",33,{"$f":"IF(W152=1,\"Check Profil_Total for negative numbers. Normally each figure added up for all profiles in a reporting file for a discovery, field or pipeline system should not be negative for any year.\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IF(W152=0,\"\",IF(V152>0,\"Negative figures apears in Profil_Total, please comment or correct input in relevant sheet. (Profil_Total could be opened from -Generell info og kommentarer, relevant negative numbers shown with red colour.)\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF(Profil_Total!I41:N114,\"<0\")+COUNTIF(Profil_Total!P41:P114,\"<0\")+COUNTIF(Profil_Total!R41:S114,\"<0\")+COUNTIF(Profil_Total!U41:U114,\"<0\")+COUNTIF(Profil_Total!W41:BK114,\"<0\")+COUNTIF(Profil_Total!BT41:BX114,\"<0\")+IF(X152=1,COUNTIF(Profil_Total!CA41:DC114,\"<0\"),0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(AND(Prosjekttype=Lister!$X$5,Profil_1!DP21=1),1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Tariffs",34,{"$f":"\"Check that information regarding service provider for tariffs are completed in cell area \"&ADDRESS(ROW(BL32),COLUMN(BL32))&\":\"&ADDRESS(ROW(BR32),COLUMN(BR32))","v":"Check that information regarding service provider for tariffs are completed in cell area $BL$32:$BR$32"},null,null,null,null,{"$f":"IF(W153>V153,\"Please state service provider for tariffs.\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(BL32:BR32)","v":0},{"$f":"COUNTIF(BL37:BR37,\"<>0\")","v":0},null,null,0]

{"sheet":"Profil_12","index":16,"n_rows":153,"n_cols":140,"rows_kept":153,"cut":false,"hidden":true,"merged":[[148,8,148,12],[148,13,148,16],[148,17,148,20],[151,8,151,12],[151,13,151,16],[151,17,151,20],[145,8,145,12],[145,13,145,16],[145,17,145,20],[146,8,146,12],[146,13,146,16],[146,17,146,20],[147,8,147,12],[147,13,147,16],[147,17,147,20],[150,8,150,12],[150,13,150,16],[150,17,150,20],[149,8,149,12],[149,13,149,16],[149,17,149,20],[4,7,5,7],[4,8,5,8],[4,10,5,10],[4,11,4,13],[4,14,4,16],[4,17,4,19],[4,20,4,22],[4,23,5,26],[152,8,152,12],[152,13,152,16],[152,17,152,20],[27,7,31,11],[27,13,27,15],[119,8,119,12],[119,13,119,16],[119,17,119,20],[120,8,120,12],[120,13,120,16],[120,17,120,20],[123,8,123,12],[123,13,123,16],[123,17,123,20],[124,8,124,12],[124,13,124,16],[4,33,5,33],[4,34,5,34],[4,39,5,53],[6,39,6,53],[7,39,7,53],[8,39,8,53],[0,27,0,28],[4,27,5,27],[4,28,5,28],[4,29,5,29],[4,30,5,30],[4,31,5,31],[4,32,5,32],[15,39,15,53],[16,39,16,53],[17,39,17,53],[18,39,18,53],[19,39,19,53],[20,39,20,53],[27,78,28,79],[9,39,9,53],[10,39,10,53],[11,39,11,53],[12,39,12,53],[13,39,13,53],[14,39,14,53],[27,89,31,95],[31,26,31,29],[21,39,21,53],[22,39,22,53],[23,39,23,53],[24,39,24,53],[24,82,24,84],[27,56,31,61],[27,40,29,42],[27,43,29,45],[27,30,31,33],[31,76,31,83],[27,63,27,69],[31,74,31,75],[32,98,32,104],[32,105,32,106],[118,13,118,16],[118,17,118,20],[118,21,118,25],[32,28,32,29],[32,31,32,45],[32,46,32,62],[32,63,32,70],[32,71,32,75],[32,76,32,83],[32,84,32,87],[32,88,32,92],[32,93,32,97],[121,8,121,12],[121,13,121,16],[121,17,121,20],[122,8,122,12],[122,13,122,16],[122,17,122,20],[127,8,127,12],[127,13,127,16],[127,17,127,20],[124,17,124,20],[128,8,128,12],[128,13,128,16],[128,17,128,20],[125,8,125,12],[125,13,125,16],[125,17,125,20],[126,8,126,12],[126,13,126,16],[126,17,126,20],[131,8,131,12],[131,13,131,16],[131,17,131,20],[132,8,132,12],[132,13,132,16],[132,17,132,20],[129,8,129,12],[129,13,129,16],[129,17,129,20],[130,8,130,12],[130,13,130,16],[130,17,130,20],[138,17,138,20],[135,8,135,12],[135,13,135,16],[135,17,135,20],[136,8,136,12],[136,13,136,16],[136,17,136,20],[133,8,133,12],[133,13,133,16],[133,17,133,20],[134,8,134,12],[134,13,134,16],[134,17,134,20],[4,9,5,9],[143,8,143,12],[143,13,143,16],[143,17,143,20],[144,8,144,12],[144,13,144,16],[144,17,144,20],[141,8,141,12],[141,13,141,16],[141,17,141,20],[142,8,142,12],[142,13,142,16],[142,17,142,20],[139,8,139,12],[139,13,139,16],[139,17,139,20],[140,8,140,12],[140,13,140,16],[140,17,140,20],[137,8,137,12],[137,13,137,16],[137,17,137,20],[138,8,138,12],[138,13,138,16]]}
["Name of field, discovery, etc.","Project type","Name of sub-project","Geo (New)","OD-ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposits:",null,{"$f":"'Generell info og kommentarer'!$B28","v":0},{"$f":"'Generell info og kommentarer'!$B29","v":0},{"$f":"'Generell info og kommentarer'!$B30","v":0},{"$f":"'Generell info og kommentarer'!$B31","v":0},{"$f":"'Generell info og kommentarer'!$B32","v":0},{"$f":"'Generell info og kommentarer'!$B33","v":0},{"$f":"'Generell info og kommentarer'!$B34","v":0},{"$f":"'Generell info og kommentarer'!$B35","v":0},{"$f":"'Generell info og kommentarer'!$B36","v":0},{"$f":"'Generell info og kommentarer'!$B37","v":0},{"$f":"'Generell info og kommentarer'!$B38","v":0},{"$f":"'Generell info og kommentarer'!$B39","v":0},{"$f":"'Generell info og kommentarer'!$B40","v":0},{"$f":"'Generell info og kommentarer'!$B41","v":0},{"$f":"'Generell info og kommentarer'!$B42","v":0},{"$f":"'Generell info og kommentarer'!$B43","v":0},{"$f":"'Generell info og kommentarer'!$B44","v":0}]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"CONCATENATE(Prosjekttype,I7)","v":""},null,"Profil_12"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(F2=\"Felt4\",\" \",\"no\")","v":"no"},null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project attributes required for all projects in RC 3, 4 and 5 - fields and discoveries",null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AM7:AM25)","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Project overview incl. recoverable resources",null,null,null,null,null,null,null,null,null,"Gas resources/reserves shall be stated with actual gross calorific value excluding fuel and flare gas."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Name of \nproject","Resource class","Project category","Serial Number","Oil\n(million Sm3)",null,null,"NGL \n(million tonnes)",null,null,"Gas (net deliverable)\n(billion Sm3)",null,null,"Condensate\n(million Sm3)",null,null,"Deposits\n(choose from drop-down menu)",null,null,null,"Project\ntype:\nChose from drop-down menu.\n\nUse for Project-category \"A\" and commercial agreements","Develop-ment\nsolution:\nChose from drop-down menu.\n\nUse for project-category \"F\" and \"A\"= Videreutvikling","Need for new power generation:\nIndicate how the project will get supply of power","Project stopper: \nMost important cause for the project not being realized or suffering significant delay.","Technology usage:\nIs the project based on conventional methods or will new technology be used or developed?","Technology areas: \nWithin which areas will new technology be used or developed?","Technology status: \nWhat is the status as regards technological development for projects which are conditional upon new technology?","Time criticality: \nIs the realisation of the project time-critical, and, if so, what kind of time-criticality?","Year for\nthe decision to \ninitialize\n(feasibility studies)\n\n\n\nDG0","Year for\nthe decision to \nconcretize\n(concept studies)\n\n\n\nDG1","Year for\nthe decision to \ncontinuation\n(concept choice, \npreliminary engineering phase)\nDG2","Year for\nthe decision to \nimplement \n(detailed engineering\nPDO if relevant)\n\nDG3","Comments:\nE.g. realisation assumptions, which conditions the realisation of the project is contingent upon, new technology and technology development requirements, specification if technology touches upon several areas, cause of delay if relevant."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High",null,null,null,null,null,null,null,null,null,null,null,null,"(yyyy)","(yyyy)","(yyyy)","(yyyy)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H7:W7)=16,0,1)","v":0},{"$f":"CONCATENATE(I7,J7)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H8:W8)=16,0,1)","v":0},null,null,{"$f":"IF(H8=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H8=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",{"$f":"IF(H9=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H135,\" and \",H136))","v":"CONTROLS 16 AND 17"},null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H140,\", \",H141,\", \",H142,\", and \",H143))","v":"CONTROLS 21, 22, 23, AND 24"},null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H133,\", \",H134,\" and \",H144))","v":"CONTROLS 14, 15 AND 25"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test cost of wells vs number of wells",null,null,null,null,null,null,null,null,"Cash flow tests"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New august 2008"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"control \",H135))","v":"CONTROL 16"},null,{"$f":"UPPER(CONCATENATE(\"control \",H136))","v":"CONTROL 17"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas accounts",null,"Saleable gas vs."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deliveries of gas"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emission data expected?",null,{"$f":"IF('Generell info og kommentarer'!$D$7=\"\",\"\",(INDEX((Lister!B40:N541),MATCH('Generell info og kommentarer'!$D$7,(Lister!B40:B541),0),13)))","v":""},{"$f":"IF(AND(DO21=\"Nei\",'Generell info og kommentarer'!$M$7=\"Felt\"),0,1)","v":1}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL TEST - CASH FLOW , REMAINING NPV AND DATA CONSISTENCY"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Allocated Gassco:",{"$f":"IF(LEN(I7)=0,\"Not in use\",IF(I7=Lister!$C$8,\"RC_0-3\",IF(I7=4,\"RC_4\",IF(I7=5,\"RC_5\",\"RC_0-3\"))))","v":"Not in use"},null,null,null,{"$f":"SUM(M7:M25)","v":0},null,null,{"$f":"SUM(P7:P25)","v":0},null,null,{"$f":"SUM(S7:S25)","v":0},null,null,{"$f":"SUM(V7:V25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type",null,{"$f":"+'Generell info og kommentarer'!M7","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Free text and change explanations related to the profile collection:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to investments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to operating costs:",null,null,null,null,null,null,"Free text to explain the tariff-chain if multiple service providers per category are involved:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to the environmental data: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limits input changed in spreadsheet Lister",null,null,null,null,null,null,null,null,"New August 2008",null,"Discount rate",7.0000000000000007E-2," (real)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Start-up month\nDG4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS BALANCE/ACCOUNTING","Help lines",null,"Help lines","Help lines","Tolerance area Cost/well:","Limits Permanently placed ","Limits Mobiles",{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H140)","v":"Help lines Indicator permanently placed  Control 21"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H141)","v":"Help lines Indicator Mobiles Control 22"},{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H142)","v":"Help lines Indicator permanently placed  Control 23"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H143)","v":"Help lines Indicator Mobiles Control 24"},null,null,null,null,null,null,null,null,"Help lines negative operating cashflow","Help lines negative operating cashflow","Help lines Indicator data consistency"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BL: To be completed for all projects (except RC 5) with import of tariff services (foreign installations).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerance:",{"$f":"CONCATENATE(DO38,DO39,DO40,DO41,DO42,DO43,DO44,DO45,DO46,DO47,DO48,DO49,DO50,DO51,DO52,DO53,DO54,DO55,DO56,DO57,DO58,DO59,DO60,DO61,DO62)","v":""},"Tolerance:",{"$f":"CONCATENATE(DQ38,DQ39,DQ40,DQ41,DQ42,DQ43,DQ44,DQ45,DQ46,DQ47,DQ48,DQ49,DQ50,DQ51,DQ52,DQ53,DQ54,DQ55,DQ56,DQ57,DQ58,DQ59,DQ60,DQ61,DQ62)","v":""},{"$f":"CONCATENATE(DR37,DR38,DR39,DR40,DR41,DR42,DR43,DR44,DR45,DR46,DR47,DR48,DR49,DR50,DR51,DR52,DR53,DR54,DR55,DR56,DR57,DR58,DR59,DR60,DR61,DR62)","v":""},"Max",{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},{"$f":"CONCATENATE(DU37,DU38,DU39,DU40,DU41,DU42,DU43,DU44,DU45,DU46,DU47,DU48,DU49,DU50,DU51,DU52,DU53,DU54,DU55,DU56,DU57,DU58,DU59,DU60,DU61,DU62)","v":""},{"$f":"CONCATENATE(DV37,DV38,DV39,DV40,DV41,DV42,DV43,DV44,DV45,DV46,DV47,DV48,DV49,DV50,DV51,DV52,DV53,DV54,DV55,DV56,DV57,DV58,DV59,DV60,DV61,DV62)","v":""},{"$f":"CONCATENATE(DW37,DW38,DW39,DW40,DW41,DW42,DW43,DW44,DW45,DW46,DW47,DW48,DW49,DW50,DW51,DW52,DW53,DW54,DW55,DW56,DW57,DW58,DW59,DW60,DW61,DW62)","v":""},{"$f":"CONCATENATE(DX37,DX38,DX39,DX40,DX41,DX42,DX43,DX44,DX45,DX46,DX47,DX48,DX49,DX50,DX51,DX52,DX53,DX54,DX55,DX56,DX57,DX58,DX59,DX60,DX61,DX62)","v":""},null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(EG37,EG38,EG39,EG40,EG41,EG42,EG43,EG44,EG45,EG46,EG47,EG48,EG49,EG50,EG51,EG52,EG53,EG54,EG55,EG56,EG57,EG58,EG59,EG60,EG61,EG62)","v":""},{"$f":"CONCATENATE(EH37,EH38,EH39,EH40,EH41,EH42,EH43,EH44,EH45,EH46,EH47,EH48,EH49,EH50,EH51,EH52,EH53,EH54,EH55,EH56,EH57,EH58,EH59,EH60,EH61,EH62)","v":""},{"$f":"CONCATENATE(EI37,EI38,EI39,EI40,EI41,EI42,EI43,EI44,EI45,EI46,EI47,EI48,EI49,EI50,EI51,EI52,EI53,EI54,EI55,EI56,EI57,EI58,EI59,EI60,EI61,EI62)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Early","Base","Late",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BM-BR: To be completed for all projects in RC3 and RC4, optional input for RC5.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"billion Sm3",{"$f":"CONCATENATE(DO63,DO64,DO65,DO66,DO67,DO68,DO69,DO70,DO71,DO72,DO73,DO74,DO75,DO76,DO77,DO78,DO79,DO80,DO81,DO82,DO83,DO84,DO85)","v":""},"billion Sm3",{"$f":"CONCATENATE(DQ63,DQ64,DQ65,DQ66,DQ67,DQ68,DQ69,DQ70,DQ71,DQ72,DQ73,DQ74,DQ75,DQ76,DQ77,DQ78,DQ79,DQ80,DQ81,DQ82,DQ83,DQ84,DQ85)","v":""},{"$f":"CONCATENATE(DR63,DR64,DR65,DR66,DR67,DR68,DR69,DR70,DR71,DR72,DR73,DR74,DR75,DR76,DR77,DR78,DR79,DR80,DR81,DR82,DR83,DR84,DR85)","v":""},"Min",{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},{"$f":"CONCATENATE(DU63,DU64,DU65,DU66,DU67,DU68,DU69,DU70,DU71,DU72,DU73,DU74,DU75,DU76,DU77,DU78,DU79,DU80,DU81,DU82,DU83,DU84,DU85)","v":""},{"$f":"CONCATENATE(DV63,DV64,DV65,DV66,DV67,DV68,DV69,DV70,DV71,DV72,DV73,DV74,DV75,DV76,DV77,DV78,DV79,DV80,DV81,DV82,DV83,DV84,DV85)","v":""},{"$f":"CONCATENATE(DW63,DW64,DW65,DW66,DW67,DW68,DW69,DW70,DW71,DW72,DW73,DW74,DW75,DW76,DW77,DW78,DW79,DW80,DW81,DW82,DW83,DW84,DW85)","v":""},{"$f":"CONCATENATE(DX63,DX64,DX65,DX66,DX67,DX68,DX69,DX70,DX71,DX72,DX73,DX74,DX75,DX76,DX77,DX78,DX79,DX80,DX81,DX82,DX83,DX84,DX85)","v":""},null,null,"Results of tests",null,null,null,null,null,{"$f":"CONCATENATE(EG63,EG64,EG65,EG66,EG67,EG68,EG69,EG70,EG71,EG72,EG73,EG74,EG75,EG76,EG77,EG78,EG79,EG80,EG81,EG82,EG83,EG84,EG85)","v":""},{"$f":"CONCATENATE(EH63,EH64,EH65,EH66,EH67,EH68,EH69,EH70,EH71,EH72,EH73,EH74,EH75,EH76,EH77,EH78,EH79,EH80,EH81,EH82,EH83,EH84,EH85)","v":""},{"$f":"CONCATENATE(EI63,EI64,EI65,EI66,EI67,EI68,EI69,EI70,EI71,EI72,EI73,EI74,EI75,EI76,EI77,EI78,EI79,EI80,EI81,EI82,EI83,EI84,EI85)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,"Month:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Please name sources of gas purchase:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please state where services are assumed to be provided. Only one provider per cell, additional comments in cell BL28 above.",null,null,null,null,null,null,null,null,null,null,null,null,"Please name the fields that enter into the assumptions below (Alt + Enter for line shift)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,{"$f":"CONCATENATE(DO86,DO87,DO88,DO89,DO90,DO91,DO92,DO93,DO94,DO95,DO96,DO97,DO98,DO99,DO100,DO101,DO102,DO103,DO104,DO105,DO106,DO107,DO108,DO109,DO110,DO111,DO112,DO113)","v":""},0.2,{"$f":"CONCATENATE(DQ86,DQ87,DQ88,DQ89,DQ90,DQ91,DQ92,DQ93,DQ94,DQ95,DQ96,DQ97,DQ98,DQ99,DQ100,DQ101,DQ102,DQ103,DQ104,DQ105,DQ106,DQ107,DQ108,DQ109,DQ110,DQ111,DQ112,DQ113)","v":""},{"$f":"CONCATENATE(DR86,DR87,DR88,DR89,DR90,DR91,DR92,DR93,DR94,DR95,DR96,DR97,DR98,DR99,DR100,DR101,DR102,DR103,DR104,DR105,DR106,DR107,DR108,DR109,DR110,DR111,DR112,DR113,DR114)","v":""},null,null,null,{"$f":"CONCATENATE(DU86,DU87,DU88,DU89,DU90,DU91,DU92,DU93,DU94,DU95,DU96,DU97,DU98,DU99,DU100,DU101,DU102,DU103,DU104,DU105,DU106,DU107,DU108,DU109,DU110,DU111,DU112,DU113,DU114)","v":""},{"$f":"CONCATENATE(DV86,DV87,DV88,DV89,DV90,DV91,DV92,DV93,DV94,DV95,DV96,DV97,DV98,DV99,DV100,DV101,DV102,DV103,DV104,DV105,DV106,DV107,DV108,DV109,DV110,DV111,DV112,DV113,DV114)","v":""},{"$f":"CONCATENATE(DW86,DW87,DW88,DW89,DW90,DW91,DW92,DW93,DW94,DW95,DW96,DW97,DW98,DW99,DW100,DW101,DW102,DW103,DW104,DW105,DW106,DW107,DW108,DW109,DW110,DW111,DW112,DW113,DW114)","v":""},{"$f":"CONCATENATE(DX86,DX87,DX88,DX89,DX90,DX91,DX92,DX93,DX94,DX95,DX96,DX97,DX98,DX99,DX100,DX101,DX102,DX103,DX104,DX105,DX106,DX107,DX108,DX109,DX110,DX111,DX112,DX113,DX114)","v":""},null,null,{"$f":"IF(EG32=\"\",\"OK\",CONCATENATE(\"Check \",EG32,\" due to negative cash flow. Please comment/ correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG86,EG87,EG88,EG89,EG90,EG91,EG92,EG93,EG94,EG95,EG96,EG97,EG98,EG99,EG100,EG101,EG102,EG103,EG104,EG105,EG106,EG107,EG108,EG109,EG110,EG111,EG112,EG113,EG114)","v":""},{"$f":"CONCATENATE(EH86,EH87,EH88,EH89,EH90,EH91,EH92,EH93,EH94,EH95,EH96,EH97,EH98,EH99,EH100,EH101,EH102,EH103,EH104,EH105,EH106,EH107,EH108,EH109,EH110,EH111,EH112,EH113,EH114)","v":""},{"$f":"CONCATENATE(EI86,EI87,EI88,EI89,EI90,EI91,EI92,EI93,EI94,EI95,EI96,EI97,EI98,EI99,EI100,EI101,EI102,EI103,EI104,EI105,EI106,EI107,EI108,EI109,EI110,EI111,EI112,EI113,EI114)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,{"$f":"COUNTBLANK(H28)","v":1},null,null,null,null,null,"Year:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delivered from:\n\nDelivered to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deviation billion Sm3",{"$f":"CONCATENATE(DN29,DN30,DN31)","v":""},null,{"$f":"CONCATENATE(DP29,DP30,DP31)","v":""},{"$f":"CONCATENATE(DQ29,DQ30,DQ31)","v":""},"Max. inv./years  without well",{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},{"$f":"CONCATENATE(DU29,DU30,DU31)","v":""},{"$f":"CONCATENATE(DV29,DV30,DV31)","v":""},{"$f":"CONCATENATE(DW29,DW30,DW31)","v":""},{"$f":"CONCATENATE(DX29,DX30,DX31)","v":""},null,null,{"$f":"IF(EH32=\"\",\"OK\",CONCATENATE(\"Check \",EH32,\" due to negative remaining Net present value. Please comment / correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG29,EG30,EG31)","v":""},{"$f":"CONCATENATE(EH29,EH30,EH31)","v":""},{"$f":"CONCATENATE(EI29,EI30,EI31)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,"Production and injection data",null,null,null,null,null,"Sale of petroleum, income profiles and transport profiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariffs",null,null,null,null,null,null,null,"Other costs",null,null,null,null,"Assumptions for environmental emissions/discharges and other data",null,null,null,null,null,null,null,"Consumption of natural gas and diesel",null,null,null,"CO2 - discharge",null,null,null,null,"NOX - discharge",null,null,null,null,"nmVOC & CH4 - discharge",null,null,null,null,null,null,"Power from shore",null,null,"Not in use?","Not in use?","Not in use?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DU32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DU32,\"? Please comment/ correct\"))","v":"OK"},{"$f":"IF(DV32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DV32,\"? Please comment/correct\"))","v":"OK"},{"$f":"IF(DW32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DW32,\"? Please comment / correct\"))","v":"OK"},{"$f":"IF(DX32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DX32,\"? Please comment / correct\"))","v":"OK"},null,null,{"$f":"IF(EI32=\"\",\"OK\",CONCATENATE(\"Check \",EI32,\" for possibly incomplete data, please comment/ correct\"))","v":"OK"},null,null,null,null,null,"Negative  cash flow","Negative  NPV","Data consistency",{"$f":"+EE26","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Joint operating agreement (JOA)  item","Water injection\n\n\n","Water production\n\n\n","Gross\ngas production","Natural gas\ninjection in own field, exclusive gas lift\n\n","Gas for gas lift","CO2\nGas injection\n\n","Annual sale\noil\nLow estimate","Annual sale\noil\nBase estimate","Annual sale\noil\nHigh estimate","Annual sale\nNGL\nBase estimate","Annual sale\ncondensate\nBase estimate","Annual\ndry gas\nLow estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nBase estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year.\n Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Saleable gas per calendar year \n40 MJ/Sm3","Saleable gas\nper gas year \n40 MJ/Sm3","Gas purchase per calendar year\n40 MJ/Sm3","Tariff\nincome\n-JOA 7 part","Other income\n(explain in commentary field)\n\n\n-JOA 7 part","General\nprice increase","Concept studies\n\n\n\n\n-JOA 4","Investments in new subsea facilities\n\n\n\n-JOA 5.1 part","Investments in new floating facilities\n\n\n\n-JOA 5.1 part","Investments in new fixed facilities\n\n\n\n-JOA 5.1 part","Other Development investments \n\n\n\n-JOA 5.1 part","Operating investments \n(modifications)\n\n\n-JOA 5.2","Total investments in facilities\n\n\n\n-JOA 5.1-2","Dev. wells from permanently placed drilling facilities\n\n","Dev. wells from mobile drilling facilities\n","Investments in dev. wells from permanently placed drilling facilities\n-JOA 5.3 part","Investments in prod. wells from mobile drilling facilities\n\n-JOA 5.3 part","Investments related to production drilling not distributed by well\n-JOA 5.3 part","Investments in pipelines\n\n\n\n\n-JOA 5.1 part","Investments in land facilities\n\n\n\n-JOA 5.1 part","Total investments in pipelines and land facilities\n\n-JOA 5.1 part","Total investments\n\n\n\n\n-JOA 5","Operational preparations\n\n\n\n\n-JOA 6.1","Ordinary operating costs\n\n\n\n-JOA 6.2.1","Maintenance excl. Wells\n\n\n\n\n-JOA 6.2.2","Well maintenance\n\n\n\n\n-JOA 6.2.3","Modifications \n\n\n\n\n\n-JOA 6.2.4","Subsea operations and maintenance\n\n\n-JOA 6.2.5 \n","Platform services\n\n\n\n\n-JOA 6.2.6 \n","Administration\n\n\n\n\n-JOA 6.2.7\n"," HSE\n\n\n\n\n\n-JOA 6.2.8\n\n\n\n","Reservoir management and development\n\n\n-JOA 6.2.9\n","Business development\n\n\n\n\n-JOA 6.2.10 \n","Other operational support \n\n\n\n-JOA 6.2.5-10","Total operations and support\n\n\n\n-JOA 6.2","Logistics costs\n\n\n\n\n-JOA 6.3","Other operating costs\n\n\n\n-JOA 6.5 part","Cost purchase of gas\n\n\n\n-JOA 6.5 part","Total operating costs, incl. operations preparation \nexcl. Tariffs\n-JOA 6 (-6.4)","Import of  tariff services\n(Cost for use of foreign installations)\n\n-JOA 6.4 part","Tariff costs oil transport\n\n\n\n\n-JOA 6.4 part","Tariff costs gas transport\n\n\n\n\n-JOA 6.4 part","Tariff costs processing/\ntreatment\n\n\n\n-JOA 6.4 part","Tariff costs land-based\n\n\n\n\n-JOA 6.4 part","Tariff costs Cost sharing OPEX\n\n\n\n-JOA 6.4 part\n","Tariff costs Cost sharing\nCAPEX\n\n\n\n-JOA 6.4 part\n","Total tariff costs\n\n\n\n\n-JOA 6.4","Shut-down costs\n\n\n\n\n-JOA 8.1 ","Final disposal (removal)\n\n\n\n\n-JOA 8.2","Area fees\n\n\n\n\n\n-JOA 9.2","Environmental taxes\n\n\n\n\n-JOA 9.3","Other general costs\n\n\n\n\n-JOA 9.1\n+9.4-9","Receipt of gas","Deliveries of gas from main field and associated fields with ship-loading point on the facility","Deliveries of \noil/NGL/\ncondensate from main field and associated fields with ship-loading point on the facility","Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift","Total gas lift in main field and associated fields\n","Injected CO2 in main field and associated fields as well as deposit","Discharge of\nproduced\nwater from\nmain field and associated fields","Injected\nwater in main field and associated fields","Natural gas used for fuel","Natural gas used for flaring","Diesel consumption subject to CO2 tax (in accordance with CO2 tax legislation)\n","Diesel consumption not subject to CO2 tax (mobile facility)\n","CO2 total","CO2 contribution fuel gas","CO2 contribution flaring","CO2 contribution diesel (in accordance with CO2 tax legislation)","CO2 contribution from mobile facilities","NOx total","NOx contribution from fuel gas","NOx contribution from flaring","NOx contribution from diesel (in accordance with CO2 tax legislation)","NOx contribution from mobile facilities","Emissions\nnmVOC\nfrom cold venting, combustion and fugitive emissions","Emissions\nCH4\n from cold venting, combustion and fugitive emissions","Oil, NGL, etc.\ntotal loaded/stored","Emissions\nnmVOC\nstorage","Emissions\nnmVOC\nloading","Emissions\nCH4\nstorage","Emissions\nCH4\nloading","Annual power consumption\n\n\n\n","Maximum power usage (Peak)\n\n\n",null,null,null,null,"Indicates row number\nwhen income in\ncolumn DH>0","Indicates row number\nwhen shut-down\ncosts in\ncolumn BW>0","Calculates\n\"activity\" from\ncolumns P, R, S, K, BT, BZ and CA","Indicates row number\nwhen \"activity\"\nin column DJ>0","Indicates row number\nwhen CO2\nin column CK>0","Indicates row number\nwhen NOx\nin column CP>0","Absolute deviation","Indicator test gas accounts","(Saleable gas - Purchase of gas)-(Deliveries of gas-Receipt of gas)","Indicator sale vs. deliveries of gas","Total vs. Mobile NOT IN USE",{"$f":"CONCATENATE(\"Cost per well, \",$AL34)","v":"Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Cost per well, \",$AM34)","v":"Cost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator Cost per well, \",$AL34)","v":"Indicator Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"IndicatorCost per well, \",$AM34)","v":"IndicatorCost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AL34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AM34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from mobile drilling facilities\n"},null,null,"ANNUAL operating cost-JOA 6&9.3 excl 6.1","ANNUAL operating income Tariffs-JOA 7 part","ANNUAL petroleum sales volumes","ANNUAL petroleum income","ANNUAL cash flow excluding Shut down/disposal-JOA 8","REMAINING NPV (10% real)  excluding Shut down/disposal-JOA 8","Test indicator negative operating cash flow (year test shows abnormal values, less than -100)","Test indicator negative Remaining NPV excl JOA 8 (year test shows abnormal values)","Test indicator possible missing data (year test shows abnormal values)","ANNUAL operating test (cash flow/unit cost)"]
[null,null,"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",null,null,null,null,"Unit :","million m3","million m3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million Sm3","million Sm3","million Sm³","million tonnes","million Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million NOK","million NOK","%","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","Quantity","Quantity","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","billion Sm3","billion Sm3","million Sm3 oe","billion Sm3","billion Sm3","billion Sm3","million m3 ","million m3","million Sm3","million Sm3","million litres","million litres","million tonnes","million tonnes","million tonnes","million tonnes","million tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","million Sm3","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","GWh","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million NOK","million NOK","million Sm3 oe","million NOK","million NOK","million NOK","year,","year,","year,",{"$f":"IF(EE26=\"Rør mv\",\"Mill NOK\",\"NOK/Sm3 oe\")","v":"NOK/Sm3 oe"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Database Name","Prd_InjVann_EgetFelt","Prd_ProdVann_EgetFelt","Prd_Gas_BrtoGasProd","Prd_InjGas_NaturGas_EgetFelt","Prd_GasLøft_EgetFelt","Prd_InjGas_CO2_EgetFelt","Prd_Olj_LavEst","Prd_Olj_BasEst","Prd_Olj_HøyEst","Prd_NGL","Prd_Kond","Prd_Gas_Fys_Tørr_LavEst","Prd_Gas_Fys_Tørr_BasEst","Prd_Gas_Fys_Tørr_HøyEst","Prd_Gas_Fys_Tørr_GasÅr","Prd_Gas_Fys_Rik_GasÅr","Prd_Gas_Sum_SalgsGass","Prd_Gas_GasÅr","Prd_Gas_Kjøp","DrI_TarInnt","DrI_Annet","GenPrisStign","Kst_Konsept_Studier","Inv_Innr_Nye_UndervAnnl","Inv_Innr_Nye_Flyttb","Inv_Innr_Nye_BunnfOgAndr","Inv_Innr_Utbygg_Andre","Inv_Innr_Eksist_Modifik","Inv_Innr_Sum","Ant_Brønn_Nye_Fast","Ant_Brønn_Nye_FlyttbInnr","Inv_Brønn_Nye_Fast","Inv_Brønn_Nye_FlyttbInnr","Inv_Brønn_Ufordelt","Inv_Rør","Inv_Landanl","Inv_Sum_RørLand","Inv_Total","DrK_Lisens_DriftsForb","DrK_Lisens_Ordinære","Drk_Lisens_Vedlike","DrK_Lisens_Brønnvedlike","DrK_Lisens_Modifik","DrK_Lisens_UndervopOgVedlike","DrK_lisens_Plattformtjen","DrK_Lisens_Adm","DrK_Lisens_HMS","DrK_Lisens_ReservoarstyrOgUtv","DrK_Lisens_Forretning_Utv","DrK_Lisens_DriftsStøtte","DrK_Lisens_Sum_DriftOgStøtte","DrK_Lisens_Logistikk","DrK_Lisens_Andre","DrK_Lisens_Gas_Kjøp","DrK_Lisens_Sum","DrK_Andre_ImportTarTjen","DrK_Andre_Tariff_Olje","DrK_Andre_Tariff_Gass","DrK_Andre_Tariff_Prosessering","DrK_Andre_Tariff_Landanlegg","Drk_Andre_Tariff_KostDel_Drift","Drk_Andre_Tariff_KostDel_Inv","DrK_Andre_Tariff_Sum","Kst_Nedstenging","Kst_Disp","Kst_Gen_ArealAvgift","Kst_Gen_MiljøAvgift","Kst_Gen_Øvrige","Prd_Gas_Mottak","Uts_Foruts_GasLev","Uts_Foruts_SlgOljeNGLKond","Prd_InjGas","Prd_GasLøft","Prd_InjGas_CO2","Uts_Foruts_ProdVann","Prd_InjVann","Uts_Forbruk_Natgas_Brensel","Uts_Forbruk_Natgas_Fakkel","Uts_Forbruk_Diesel_Avgift","Uts_Forbruk_Diesel_IkkeAvgift","Uts_CO2","Uts_CO2_Brenngass","Uts_CO2_Fakkel","Uts_CO2_Diesel","Uts_CO2_FlyttbarInnr","Uts_NOx","Uts_NOx_Brenngass","Uts_NOx_Fakkel","Uts_NOx_Diesel","Uts_NOx_FlyttbarInnr","Uts_KvDiffUtsl_NMVOC","Uts_KvDiffUtsl_CH4","Uts_LagerLast_Volum","Uts_Lager_NMVOC","Uts_Last_NMVOC","Uts_Lager_CH4","Uts_Last_CH4","El_Land_Kraft","El_Maks_Last"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Sum:",{"$f":"+I115","v":0},{"$f":"+J115","v":0},0,0,0,0,null,0,null,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO115","v":0},{"$f":"+BP115","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"+CA115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB115","v":0},{"$f":"+DC115","v":0},null,"IN","OUT","Cash flow","Row1","Row2 (shut-down)","Prod","Row3 (Prod)","Row4 (Environment-CO2)","Row5 (Environment-NOX)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+EA115","v":0},{"$f":"+EB115","v":0},{"$f":"+EC115","v":0},{"$f":"+ED115","v":0},null,null,null,null,null,{"$f":"+EJ115","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},null,null,null,null,null,null,{"$f":"P38","v":0},null,{"$f":"P38","v":0},null,null,{"$f":"U38","v":0},null,{"$f":"U38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF38:AJ38)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AR38)","v":0},{"$f":"AK38+AN38+AO38+AP38+AS38","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BE38)","v":0},{"$f":"SUM(AV38:BE38)","v":0},null,null,null,{"$f":"AU38+BG38+BH38+BI38+BJ38","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL38:BR38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL38=0,\"\",AN38/AL38)","v":""},{"$f":"+IF(AM38=0,\"\",AO38/AM38)","v":""},{"$f":"IF(AL38=0,\"\",IF((DS38)>$DS$29,CONCATENATE($H38,\",\"),IF(DS38<$DS$30,CONCATENATE($H38,\",\"),\"\")))","v":""},{"$f":"IF(AM38=0,\"\",IF((DT38)>$DT$29,CONCATENATE($H38,\",\"),IF(DT38<$DT$30,CONCATENATE($H38,\",\"),\"\")))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H39","v":2022},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD39","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K39+BY39-BZ39-CB39-CG39/1000-CH39/1000","v":0},{"$f":"+IF(ABS(DN39)>$DM$31,CONCATENATE(H39,\",\"),\"\")","v":""},{"$f":"+K39+BY39-MAXA(L39,CB39)-CG39/1000-CH39/1000-U39","v":0},{"$f":"+IF(DP39<-$DO$31,H39&\",\",\"\")","v":""},{"$f":"+IF(AL39-AM39<0,CONCATENATE(H39,\",\"),IF(AN39-AO39<0,CONCATENATE(H39,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN39<DS$32,\"\",IF(AL39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},"",null,null,{"$f":"BK39+(BS39-BR39)-AU39","v":0},{"$f":"AB39","v":0},{"$f":"+P39+1.9*R39+S39+Y39","v":0},{"$f":"(P39*oljepris)+(R39*nglpris)+(S39*kondensatpris)+((Y39)*gasspris)","v":0},{"$f":"+ED39+EB39+AC39-EA39-AT39-BR39-BV39-IF(EC39=0,0,BW39)-BX39","v":0},{"$f":"NPV($ED$27,EE39:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED39+EB39-(EA39+IF(EC39=0,0,BW39))<-100,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EF39<0,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EA39+EB39+EC39=0,\"\",IF(EA39*(EB39+EC39)=0,CONCATENATE(H39,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB39-EA39,IF(EC39=0,0,EA39/(EC39*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H40","v":2023},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD40","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40+R40+S40+K40+BT40+BZ40+CA40","v":0},{"$f":"IF(ABS(DJ40)>0,ROW(),\" \")","v":" "},null,null,{"$f":"+K40+BY40-BZ40-CB40-CG40/1000-CH40/1000","v":0},"",{"$f":"+K40+BY40-MAXA(L40,CB40)-CG40/1000-CH40/1000-U40","v":0},{"$f":"+IF(DP40<-$DO$31,H40&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK40+(BS40-BR40)-AU40","v":0},0,0,0,{"$f":"+ED40+EB40+AC40-EA40-AT40-BR40-BV40-IF(EC40=0,0,BW40)-BX40","v":0},{"$f":"NPV($ED$27,EE40:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED40+EB40-(EA40+IF(EC40=0,0,BW40))<-100,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EF40<0,CONCATENATE($H40,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H41","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD41","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P41*oljepris)+(R41*nglpris)+(S41*kondensatpris)+((Y41)*gasspris)+AB41+AC41","v":0},{"$f":"AT41+BK41+BU41+BS41","v":0},{"$f":"DE41-DF41","v":0},{"$f":"IF(DE41>0,ROW(),\" \")","v":" "},{"$f":"IF(BT41>0,ROW(),\" \")","v":" "},{"$f":"P41+R41+S41+K41+BT41+BZ41+CA41","v":0},{"$f":"IF(ABS(DJ41)>0,ROW(),\" \")","v":" "},{"$f":"IF(CK41>0,ROW(),\" \")","v":" "},{"$f":"IF(CP41-CT41>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE41:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H42","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD42","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE42>0,ROW(),\" \")","v":" "},{"$f":"IF(BT42>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK42>0,ROW(),\" \")","v":" "},{"$f":"IF(CP42>0,ROW(),\" \")","v":" "},0,"",{"$f":"+K42+BY42-MAXA(L42,CB42)-CG42/1000-CH42/1000-U42","v":0},"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE42:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H43","v":2026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD43","v":0},null,null,null,null,null,null,{"$f":"SUM(AF43:AJ43)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AR43)","v":0},{"$f":"AK43+AN43+AO43+AP43+AS43","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BE43)","v":0},{"$f":"SUM(AV43:BE43)","v":0},null,null,null,{"$f":"AU43+BG43+BH43+BI43+BJ43","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL43:BR43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP43>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE43:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H44","v":2027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD44","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP44<-$DO$31,H44&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE44:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H45","v":2028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD45","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE45:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H46","v":2029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD46","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE46:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H47","v":2030},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD47","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",{"$f":"P47+R47+S47+K47+BT47+BZ47+CA47","v":0}," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE47:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H48","v":2031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD48","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE48:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H49","v":2032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD49","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE49:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H50","v":2033},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD50","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE50:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H51","v":2034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD51","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP51<-$DO$31,H51&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE51:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H52","v":2035},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD52","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE52:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H53","v":2036},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD53","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE53:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H54","v":2037},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD54","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE54:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H55","v":2038},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD55","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE55:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H56","v":2039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD56","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE56:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H57","v":2040},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD57","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE57:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H58","v":2041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD58","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE58:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H59","v":2042},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD59","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE59:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H60","v":2043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD60","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE60:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H61","v":2044},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD61","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE61:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H62","v":2045},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD62","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE62:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H63","v":2046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD63","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE63:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H64","v":2047},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD64","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE64:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H65","v":2048},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD65","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE65:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H66","v":2049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD66","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE66:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H67","v":2050},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD67","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE67:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H68","v":2051},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD68","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE68:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H69","v":2052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD69","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE69:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H70","v":2053},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD70","v":0},null,null,null,null,null,null,{"$f":"SUM(AF70:AJ70)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AR70)","v":0},{"$f":"AK70+AN70+AO70+AP70+AS70","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BE70)","v":0},{"$f":"SUM(AV70:BE70)","v":0},null,null,null,{"$f":"AU70+BG70+BH70+BI70+BJ70","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL70:BR70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE70:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H71","v":2054},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD71","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","",{"$f":"IF(AN71<DS$32,\"\",IF(AL71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},"",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE71:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H72","v":2055},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD72","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE72:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H73","v":2056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD73","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE73:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H74","v":2057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD74","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE74:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H75","v":2058},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD75","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE75:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H76","v":2059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD76","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE76:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H77","v":2060},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD77","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE77:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H78","v":2061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD78","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE78:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H79","v":2062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD79","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE79:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H80","v":2063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD80","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE80:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H81","v":2064},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD81","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE81:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H82","v":2065},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD82","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE82:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H83","v":2066},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD83","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE83:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H84","v":2067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD84","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE84:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H85","v":2068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD85","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE85:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H86","v":2069},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD86","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE86:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H87","v":2070},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD87","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE87:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H88","v":2071},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD88","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE88:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H89","v":2072},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD89","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE89:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H90","v":2073},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD90","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE90:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H91","v":2074},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD91","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE91:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H92","v":2075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD92","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE92:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H93","v":2076},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD93","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE93:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H94","v":2077},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD94","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE94:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H95","v":2078},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD95","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE95:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H96","v":2079},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD96","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE96:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H97","v":2080},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD97","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE97:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H98","v":2081},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD98","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE98:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H99","v":2082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD99","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE99:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H100","v":2083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD100","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE100:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H101","v":2084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD101","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE101:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H102","v":2085},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD102","v":0},null,null,null,null,null,null,{"$f":"SUM(AF102:AJ102)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AR102)","v":0},{"$f":"AK102+AN102+AO102+AP102+AS102","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102:BE102)","v":0},{"$f":"SUM(AV102:BE102)","v":0},null,null,null,{"$f":"AU102+BG102+BH102+BI102+BJ102","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL102:BR102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL102=0,\"\",AN102/AL102)","v":""},"",{"$f":"IF(AL102=0,\"\",IF((DS102)>$DS$29,CONCATENATE($H102,\",\"),IF(DS102<$DS$30,CONCATENATE($H102,\",\"),\"\")))","v":""},{"$f":"IF(AM102=0,\"\",IF((DT102)>$DT$29,CONCATENATE($H102,\",\"),IF(DT102<$DT$30,CONCATENATE($H102,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE102:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H103","v":2086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD103","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,{"$f":"+IF(ABS(DN103)>$DM$31,CONCATENATE(H103,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL103-AM103<0,CONCATENATE(H103,\",\"),IF(AN103-AO103<0,CONCATENATE(H103,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN103<DS$32,\"\",IF(AL103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},"",null,null,0,{"$f":"AB103","v":0},{"$f":"+P103+1.9*R103+S103+Y103","v":0},{"$f":"(P103*oljepris)+(R103*nglpris)+(S103*kondensatpris)+((Y103)*gasspris)","v":0},0,{"$f":"NPV($ED$27,EE103:$EE$114)*(1+$ED$27)","v":0},"","",{"$f":"IF(EA103+EB103+EC103=0,\"\",IF(EA103*(EB103+EC103)=0,CONCATENATE(H103,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB103-EA103,IF(EC103=0,0,EA103/(EC103*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H104","v":2087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD104","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",{"$f":"+K104+BY104-BZ104-CB104-CG104/1000-CH104/1000","v":0},"",{"$f":"+K104+BY104-MAXA(L104,CB104)-CG104/1000-CH104/1000-U104","v":0},{"$f":"+IF(DP104<-$DO$31,H104&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK104+(BS104-BR104)-AU104","v":0},0,0,0,{"$f":"+ED104+EB104+AC104-EA104-AT104-BR104-BV104-IF(EC104=0,0,BW104)-BX104","v":0},{"$f":"NPV($ED$27,EE104:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED104+EB104-(EA104+IF(EC104=0,0,BW104))<-100,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EF104<0,CONCATENATE($H104,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H105","v":2088},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD105","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P105*oljepris)+(R105*nglpris)+(S105*kondensatpris)+((Y105)*gasspris)+AB105+AC105","v":0},{"$f":"AT105+BK105+BU105+BS105","v":0},{"$f":"DE105-DF105","v":0}," "," ",{"$f":"P105+R105+S105+K105+BT105+BZ105+CA105","v":0},{"$f":"IF(ABS(DJ105)>0,ROW(),\" \")","v":" "}," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE105:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H106","v":2089},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD106","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE106>0,ROW(),\" \")","v":" "},{"$f":"IF(BT106>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK106>0,ROW(),\" \")","v":" "}," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE106:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H107","v":2090},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD107","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP107>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE107:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H108","v":2091},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD108","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE108:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H109","v":2092},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD109","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE109:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H110","v":2093},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD110","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE110:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H111","v":2094},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD111","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE111:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H112","v":2095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD112","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE112:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H113","v":2096},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD113","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE113:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H114","v":2097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD114","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MIN(I38:AC114,AE38:DC114)=0,MAX(I38:AC114,AE38:DC114),MIN(I38:AC114,AE38:DC114))","v":0},0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE114:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"TOTAL",{"$f":"SUM(I38:I114)","v":0},0,0,0,0,0,null,{"$f":"SUM(P38:P114)","v":0},null,{"$f":"SUM(R38:R114)","v":0},{"$f":"SUM(S38:S114)","v":0},null,{"$f":"SUM(U38:U114)","v":0},null,{"$f":"SUM(W38:W114)","v":0},{"$f":"SUM(X38:X114)","v":0},{"$f":"SUM(Y38:Y114)","v":0},{"$f":"SUM(Z38:Z114)","v":0},{"$f":"SUM(AA38:AA114)","v":0},null,0,{"$f":"MAXA(AD39:AD114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO38:BO114)","v":0},{"$f":"SUM(BP38:BP114)","v":0},0,0,0,0,0,{"$f":"SUM(BV38:BV114)","v":0},0,0,{"$f":"SUM(BY38:BY114)","v":0},{"$f":"SUM(BZ38:BZ114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DB38:DB114)","v":0},{"$f":"MAXA(DC38:DC114)","v":0},{"$f":"DD114","v":0},{"$f":"SUM(DE38:DE114)","v":0},{"$f":"SUM(DF38:DF114)","v":0},{"$f":"SUM(DG38:DG114)","v":0},{"$f":"MAX(DH41:DH114)","v":0},{"$f":"MAX(DI41:DI114)","v":0},0,{"$f":"MAX(DK41:DK114)","v":0},{"$f":"MAX(DL41:DL114)","v":0},{"$f":"MAX(DM41:DM114)","v":0},null,null,null,{"$f":"+IF(ABS(DP115)>$DO$31,CONCATENATE(H115,\",\"),\"\")","v":""},"","","",null,{"$f":"IF(AL115=0,IF(MAX(AN115:AO115)>$DS$32,CONCATENATE(H115,\",\"),\"\"),IF(MAX(DS115:DT115)>$DS$29,CONCATENATE(H115,\",\"),IF(MIN(DS115:DT115)<$DS$30,CONCATENATE(H115,\",\"),\"\")))","v":""},null,null,null,null,{"$f":"SUM(EA38:EA114)","v":0},{"$f":"SUM(EB38:EB114)","v":0},{"$f":"SUM(EC38:EC114)","v":0},{"$f":"SUM(ED38:ED114)","v":0},{"$f":"SUM(EE38:EE114)","v":0},null,null,null,null,{"$f":"SUM(EJ38:EJ114)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(0.07,DG41:DG114)","v":0},null,null,null,{"$f":"P116+R116+S116+K116","v":0}]
[]
[null,null,null,null,null,null,null,"CONTROL AREA"]
[null,null,null,null,null,"Data","Period","Control",null,null,null,null,null,"Message",null,null,null,"Any comments",null,null,null,"Calculation area"]
[null,null,null,null,null,"Oil","Months",1,{"$f":"\"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year \"&H41&\" (cell P41).\"","v":"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year 2024 (cell P41)."},null,null,null,null,{"$f":"IF(Y120=999,\"\",\"Deviation between monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,2)","v":0},{"$f":"P41","v":0},{"$f":"IF(AND(W120=0,V120=0),999,(W120-V120))","v":999},{"$f":"IF(X120=999,999,IF(ABS(X120)>0.001,\"1\",999))","v":999},{"$f":"IF(LEN(N120)<10,0,1)","v":0}]
[null,null,null,null,null,"Oil","Proj. Life",2,"Check that sum of base oil profile (cell P115) is equal to the associated  value for base oil in the table above (cell M26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y121>10,(IF(X121<0.1,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X121<0.01,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$F$26+Ressursoversikt!$I$26=0,Ressursoversikt!$G$315>0),\"Please provide in place volumes of oil (or assosiated liquids), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"M26","v":0},{"$f":"P115","v":0},{"$f":"ABS(V121-W121)","v":0},{"$f":"MAXA(V121:W121)","v":0},0]
[null,null,null,null,null,"NGL","Months",3,{"$f":"\"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year \"&H41&\" (cell R41).\"","v":"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year 2024 (cell R41)."},null,null,null,null,{"$f":"IF(Y122=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or comment.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,3)","v":0},{"$f":"R41","v":0},{"$f":"IF(AND(W122=0,V122=0),999,(W122-V122))","v":999},{"$f":"IF(X122=999,999,IF(ABS(X122)>0.001,1,999))","v":999},0]
[null,null,null,null,null,"NGL","Proj. Life",4,"Check that sum of NGL profile (cell R115) is equal to the associated NGL value in the table above (cell P26).",null,null,null,null,{"$f":"IF(Y123>10,(IF(X123<0.1,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\")),IF(X123<0.01,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\"))","v":""},null,null,null,null,null,null,null,{"$f":"P26","v":0},{"$f":"R115","v":0},{"$f":"ABS(V123-W123)","v":0},{"$f":"MAXA(V123:W123)","v":0},0]
[null,null,null,null,null,"Cond.","Months",5,{"$f":"\"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year \"&H41&\" (cell S41).\"","v":"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year 2024 (cell S41)."},null,null,null,null,{"$f":"IF(Y124=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,4)","v":0},{"$f":"S41","v":0},{"$f":"IF(AND(W124=0,V124=0),999,(W124-V124))","v":999},{"$f":"IF(X124=999,999,IF(ABS(X124)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Cond.","Proj. Life",6,"Check that sum of condensate profile (cell S115) is equal to associated condensate value in the table above(cell V26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only.",null,null,null,null,{"$f":"IF(Y125>10,(IF(X125<0.1,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X125<0.01,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$I$26=0,Ressursoversikt!$P$315>0),\"Please provide in place volumes of assosiated liquids, 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"V26","v":0},{"$f":"S115","v":0},{"$f":"ABS(V125-W125)","v":0},{"$f":"MAXA(V125:W125)","v":0},0]
[null,null,null,null,null,"Gas","Months",7,{"$f":"\"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year \"&H41&\" (cell Y41).\"","v":"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year 2024 (cell Y41)."},null,null,null,null,{"$f":"IF(Y126=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,5)","v":0},{"$f":"Y41","v":0},{"$f":"IF(AND(W126=0,V126=0),999,(W126-V126))","v":999},{"$f":"IF(X126=999,999,IF(ABS(X126)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Gas","Proj. Life",8,"Check that accumulated physical delivery of dry gas (base estimate) (U115) is equal to the associated value of base gas in the table above (cell S26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y127>10,(IF(X127<0.1,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X127<0.01,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$L$26+Ressursoversikt!$O$26=0,Ressursoversikt!$M$315>0),\"Please provide in place volumes of gas (free and/or assosiated), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"S26","v":0},{"$f":"U115","v":0},{"$f":"ABS(V127-W127)","v":0},{"$f":"MAXA(V127:W127)","v":0},0]
[null,null,null,null,null,"CO2","Proj. Life",9,{"$f":"\"Check that \"&CK34&\"  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115).\"","v":"Check that CO2 total  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V128=W128,\" \",(IF(Y128=0,\"\",\"Deviation in total CO2-discharge and total part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":" "},null,null,null,null,null,null,null,{"$f":"CK115","v":0},{"$f":"SUM(CL115:CO115)","v":0},{"$f":"IF(W128=0,999,(W128-V128)*100/W128)","v":999},{"$f":"IF(X128=999,999,IF(X128>2,\"1\",(IF(X128<-2,1,0))))","v":999},0]
[null,null,null,null,null,"NOx","Proj. Life",10,{"$f":"\"Check that \"&CP34&\" emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115).\"","v":"Check that NOx total emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V129=W129,\"\",(IF(Y129=0,\"\",\"Deviation of total NOx-discharges and total of part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":""},null,null,null,null,null,null,null,{"$f":"CP115","v":0},{"$f":"SUM(CQ115:CT115)","v":0},{"$f":"IF(W129=0,999,(W129-V129)*100/W129)","v":999},{"$f":"IF(X129=999,999,IF(X129>2,\"1\",(IF(X129<-2,1,0))))","v":999},0]
[null,null,null,null,null,"CO2","Annual",11,"Check that the annual CO2 emissions (column CK) are reported in the same period of time as there is activity represented by production (columns P, R, S, and K), shut down costs (column BT), and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z130=0,\"\",IF(OR(V130=$DK$115,W130=$DL$115),H2&\" may contribute to the message in check #11 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DL115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"NOx","Annual",12,"Check that the annual NOx emissions (column CP) are reported in the same period of time as there is activity represented by production (columns P,R,S and K), shut down costs (column BT),  and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z131=0,\"\",IF(OR(V131=$DK$115,W131=$DM$115),H3&\" may contribute to the message in check #12 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DM115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Cost","Proj. Life",13,{"$f":"\"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of \"&BT34& \" (column BT). \"","v":"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of Shut-down costs\n\n\n\n\n-JOA 8.1  (column BT). "},null,null,null,null,{"$f":"IF(Y132=0,\"\",IF(AND(V132>0,X132=1),\"Production after reported shut-down costs. Check reported figures or provide comments.\",IF(AND(W132>0,$H$2=Månedsdata!$B$104),\"This sheet is OK for Control 13, but input i other sheets results in Production after reported shut-down costs in the Profil_Total . Check reported figures or provide comments.\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"DK115-DI115","v":0},{"$f":"Profil_Total!DK115-Profil_Total!DI115","v":0},{"$f":"IF(BT115>100,1,0)","v":0},{"$f":"IF(Profil_Total!BT115>100,1,0)","v":0},0]
[null,null,null,null,null,"Cash flow","Annual",14,{"$f":"IF(X133=0,\"Only applicable in Profil_1.\",\"Check that the value of total annual production and tariff income is greater than total annual relevant costs. ASSUMPTIONS: Oil price: \"&oljepris&\" NOK/Sm3, Gas price: \"&gasspris&\" NOK/1000 Sm3, NGL-price: \"&nglpris&\" NOK/tonne, Condensate price: \"&kondensatpris&\" NOK/Sm3.\"&CHAR(10)&\" Calculated  based on the sum of all sheets, shown in Profil_Total\"&CHAR(10)&\"(open from -Generell info og kommentarer).\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(X133=1,IF(W133=0,\"\",\"Check input for the years \"&Profil_Total!EG32&\" due to cash flow < -100MNOK in the Profil_Total. Please comment/ correct.\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EG32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",15,"Check that the decision gates reported are in ascending order and that years of DG3 (if multiple projects) comply with the reporting guidelines.\n\nThe check also will give feed-back if projects with DG3 within 2022 are combined with later projects.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(SUM(W134:Y134)=0,\"\",\"Please check input year for decision gates (cell area AJ7:AM25), a DG cannot be passed earlier than the previous DG. Please fill in the table according to guidelines.\"&CHAR(10)&CHAR(10)),\"\"))&IF(AND(AM3<2023,V134>2022),\"Please do not combine projects assuming DG3 in 2021 and 2022 with projects stating later DG3\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"MAXA(AM7:AM25)","v":0},{"$f":"SUM(IF(AJ7:AJ25>AK7:AK25,1,0))","v":0},{"$f":"SUM(IF(AK7:AK25>AL7:AL25,1,0))","v":0},{"$f":"SUM(IF(AL7:AL25>AM7:AM25,1,0))","v":0},0]
[null,null,null,null,null,"Gas","Annual",16,{"$f":"IF($DP$21=0,\"Gas balance /Gas accounting - not applicable for this field\",\"Gas balance /Gas accounting:  \"&K34&\" + \"&BY34&\" - \"&BZ34&\" - \"&CB34&\" - (\"&CG34&\" + \"&CH34&\" )/1000 . Limit values: +/- \"&DM31&\" bill Sm3. The check is done on the total file, if activated details are shown in individual profiles.\")","v":"Gas balance /Gas accounting:  Gross\ngas production + Receipt of gas - Deliveries of gas from main field and associated fields with ship-loading point on the facility - Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift - (Natural gas used for fuel + Natural gas used for flaring )/1000 . Limit values: +/- 0,3 bill Sm3. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF(OR(DP21=0,'Generell info og kommentarer'!M7=Lister!X7),\"\",IF($W$135=1,IF($V$135>0,\"Please check the years \"&Profil_Total!$DN$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V135=0,\"\",IF($DP$21=0,\"\",(IF(LEN(DN32)<2,\"\",\"This profile has unbalance in years: \"&DN32)))))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DN$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Gas","Annual",17,{"$f":"\"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - \"&DO31&\" bill Sm³. The check is done on the total file, if activated details are shown in individual profiles.\"","v":"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - 0,2 bill Sm³. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF('Generell info og kommentarer'!M7=Lister!X7,\"\",IF($W$136=1,IF($V$136>0,\"Please check the years \"&Profil_Total!$DP$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V136=0,\"\",IF(LEN(DP32)<2,\"\",\"This profile has unbalance in years: \"&DP32)))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DP$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",18,{"$f":"\"Check that free text and change explanations related to the profile collection (cell H28) have been used. \"&CHAR(10)&IF(W137=1,\"Check that information is provided in cell B84 in the spreadsheet Generell info og kommentarer - 'General info and comments', related to projects reported in RC6 and 7.\",\"\")","v":"Check that free text and change explanations related to the profile collection (cell H28) have been used. \n"},null,null,null,null,{"$f":"IFERROR(IF(V137=0,\"\",IF(G32=1,\"Need to comment on development concept/improved recovery or progress in cell H28.\",\"\"))&IF(V137=0,\"\",CHAR(10)&CHAR(10))&IF(W137=0,\"\",IF(X137=0,\"\",IF('Generell info og kommentarer'!P85=1,\"Please provide relevant comments to the project(s) in the spread sheet 'Generell info og kommentarer' cell B84.\",\"\"))),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(DD114<>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF('Generell info og kommentarer'!S79>0,1,0)","v":0},null,{"$f":"IF(LEN(N137)<10,0,1)","v":0}]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",19,{"$f":"\"Check of \"&I5&\" vs reporting of years for decisions (Input cells AJ7:AM25).\"","v":"Check of Resource class vs reporting of years for decisions (Input cells AJ7:AM25)."},null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(I7=Lister!$C$11,Y138>$H$40),\"Please control that DG3 (cells AM7:AM25) is expected within \"&$H$40&\" to report reserves in RC 3.\",\"\")&IF(AND(I7=Lister!$C$12,X138>$H$40),\"Please control that DG1 (cells AK7:AK25) is expected within \"&$H$40&\" to report resources in RC 4.\",IF(AND(I7=Lister!$C$12,Y138<H41),\"According to year of DG3, this project should be reported in RC3 or higher.\",\"\"))&IF(AND(I7=Lister!$C$13,W138>$H$40),\"Please control that DG0 (cells AJ7:AJ25) is expected within \"&$H$40&\" to report resources in RC 5.\",IF(AND(I7=Lister!$C$13,OR(X138<H41,Y138<H41)),\"According to year of decissions, this project should be in a higher RC than 5\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(H7:H25)","v":0},{"$f":"MAXA(AJ7:AJ25)","v":0},{"$f":"MAXA(AK7:AK25)","v":0},{"$f":"MAXA(AM7:AM25)","v":0},0]
[null,null,null,null,null,"Gas","Annual",20,"Check of consistency for  gas input of sales and purchase:\nTotal sale of gas per gas year = total sale of gas per calendar year.\nWhen gas purchase are reported we also expect reporting of cost related to purchase.\nPurchased gas should be included in reporting of recieved gas.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(ABS(Y115-Z115)<0.001,\"\",\"Sum Sale in 40 MJ per gas year and per calendar year deviate - also check historical data.\"&CHAR(10)))&IF(MAXA($K$7:$K$25)>1000,\"\",IF(V139=W139,\"\",\"Please fill inn both volume and cost of gas purchase (column A and BJ).\"&CHAR(10))&IF(V139>X139,\"Purchased gas shall also be reported ar recieved, please fill in column BY.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AA115<0.1,0,1)","v":0},{"$f":"IF(BJ115<100,0,1)","v":0},{"$f":"IF(BY115>0,1,0)","v":0},null,0]
[null,null,null,null,null,"Drilling","Annual",21,{"$f":"\"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below \"&DS30&\") or very high (above \"&DS29&\") mill NOK.\"","v":"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below 50) or very high (above 500) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DU32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DU32&\"? Please comment/ correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",22,{"$f":"\"Check that annual cost per well from MOBILE drilling facility is not very low (below \"&DT30&\") or very high (above \"&DT29&\") mill NOK.\"","v":"Check that annual cost per well from MOBILE drilling facility is not very low (below 100) or very high (above 800) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DV32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DV32&\"? Please comment/correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",23,{"$f":"\"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above \"&DS32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above 20 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DW32=\"\",\"\",\"Costs and no wells in \"&DW32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",24,{"$f":"\"Check that there are no large drilling costs for MOBILE drilling facilities (above \"&DT32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for MOBILE drilling facilities (above 50 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DX32=\"\",\"\",\"Costs and no wells in \"&DX32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Cash flow","Annual",25,"Check that income data (sales volumes for fields and discoveries, operating income for pipelines etc) and relevant opex data cover same years.",null,null,null,null,{"$f":"IF(AND('Generell info og kommentarer'!$M$7=Lister!$X$7,'Generell info og kommentarer'!$D$13<>Lister!$B$13),\"\",IFERROR(IF(W144=0,\"\",IF(V144=0,\"\",IF(EI32=\"\",\"This profile is OK for Control 25, input in other sheets makes the sum of profiles 'Profil_Total' inconcistent the following years: \"&Profil_Total!EI32&\"  possibly incomplete data, please comment/ correct.\",\"Check the following years \"&Profil_Total!EI32&\" for possibly incomplete data calculated in Profile_Total, please comment/ correct.\"))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EI32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Cost","Proj. Life",26,"Check that shut-down costs and/or disposal costs have been reported.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(V145=1,(BU37+BT37=0)),\"Possibly incomplete data.\",IF(AND(W145=1,BU37=0),\"Possibly incomplete data in column BU.\",IF(AND(X145=1,BT37=0),\"Possibly incomplete data in column BT.\",\"\"))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(I7=\"0+1\",I7=\"0\"),1,999)","v":999},{"$f":"IF(SUM(AF115:AH115)>150,1,999)","v":999},{"$f":"IF(SUM(AL115:AM115)>0,1,999)","v":999},null,0]
[null,null,null,null,null,"Infor-\nmation","Start-up",27,"Check that Startup date (area N31:P32) is filled in.",null,null,null,null,{"$f":"IF(OR(K7>1000,AB7=Lister!G16),\"\",IFERROR(IF(V146=0,\"\",IF(W146=6,IF(X146+Y146>0,\"Please correct the uncertainty input for Startup month, cell area N31:P32, early start-up should occure before base, and late start-up after base. \"&CHAR(10),\"\"),IF(W146=0,\"Please fill inn Startup month, cell area N31:P32\"&CHAR(10),IF(W146<6,\"Please fill inn the complete table for Startup month, cell area N31:P32\")))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Prosjekttype=Lister!X7,0,IF(OR(I7=Lister!C10,I7=Lister!C11,I7=Lister!C12,I7=Lister!C13),1,0))","v":0},{"$f":"COUNTA(N31:P32)","v":0},{"$f":"IF((N32+(N31-1)/12)<(O32+(O31-1)/12),0,1)","v":1},{"$f":"IF((O32+(O31-1)/12)<(P32+(P31-1)/12),0,1)","v":1},0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",28,"Check that project attributes (area AB7:AN25) are filled in.",null,null,null,null,{"$f":"IF(V147=0,\"\",IF(W147=0,\"Please provide project name for all entries in cell area H7:H25\",IF(MAXA($K$7:$K$25)>1000,\"\",IF('Generell info og kommentarer'!M7=Lister!X7,IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\"),IF(X147=0,\"Please provide information about the project(s).\",IF(X147/W147<7,\"Possibly missing some information about the project(s), please check and complete.\",IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\")))))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($I$7:$I$25,\"=\" &Lister!$C$11)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$12)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$13)=0,0,1)","v":0},{"$f":"COUNTA(H7:H25)","v":0},{"$f":"COUNTA(AB7:AN25)","v":0},{"$f":"COUNTA(AL7:AM25)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",29,"Check of CAPEX pr type of facility in profil coloumns AF, AG and AH vs development solutions chosen in cell area AC7:AC25.",null,null,null,null,{"$f":"IF(OR(AND(V148>0,AG37>Lister!$V$58,W148=0),AND(V148>0,AH37>Lister!$V$57,X148=0,)),\"Investments in new surface facilities which is not corresponding to the development solutions specified. Investments on host facility or leased production facility to be reported in coloumn AI.\",IF(AND(V148>0,AF37<Lister!$W$56),\"According to development solution chosen, possibly missing CAPEX in coloumn AF. Input value: \"&$AF$37&\" Triggervalue: \"&Lister!$W$56,IF(AND(W148>0,AG37<Lister!$W$58),\"According to development solution chosen, possibly missing CAPEX in coloumn AG. Input value: \"&$AG$37&\" Triggervalue: \"&Lister!$W$58,IF(AND(X148>0,AH37<Lister!$W$57),\"According to development solution chosen, possibly missing CAPEX in coloumn AH. Input value: \"&$AH$37&\" Triggervalue: \"&Lister!$W$57,IF(AND(Y148>0,W148=0,X148=0,AG37+AH37>150),\"Investements  in leased production facilities should be reported in column AI\",\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$11)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$7)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$8)+COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$10)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$9)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",30,"Check that expected CAPEX elements for subsea developments are reported.",null,null,null,null,{"$f":"IF('Generell info og kommentarer'!$M$7=Lister!$X$6,IF(V149=1,IF(X149=1,\"\",\"When coloumn AF are filled in, NPD also expects coloumns AI and AQ to have values.\")&IF(Y149=1,\"\",\" Capex on a host should be filled in coloumn AI not AJ\"),\"\"),IF('Generell info og kommentarer'!$M$7=Lister!$X$5,IF(V149=1,IF(W149=1,\"\",\"When coloumn AF are filled in, NPD also expects investements on the host facility (coloumns AH or AI) and investements i pipes/umbilicals (coloumn AQ).\"),\"\"),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(V148>0,1,0)","v":0},{"$f":"IF(AND(OR(AJ37>0,AI37>0),AQ37>0),1,0)","v":0},{"$f":"IF(AND(AI37>0,AQ37>0),1,0)","v":0},{"$f":"IF(AJ37>0,0,1)","v":1},0]
[null,null,null,null,null,"Concept and wells cost","Proj. Life",31,"Check that concept cost are reported for discoveries and that development projects have reported well costs.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(AND(V150=1,X150<Lister!$V$59),\"Possibly missing concept cost (column AE), please fill in or comment. We have assumed that developments with a CAPEX exceeding \"&Lister!$W$59&\" mill NOK will spend at least \"&Lister!$V$59&\" Mill NOK in consept studies.\"&CHAR(10),\"\")&IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(W150=1,Y150=0),\"For a development project wells are expected, please fill in relevant coloumns (AL-AO), or provide comments.\",\"\")),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(Prosjekttype=Lister!$X$6,AT37>Lister!$W$59),1,0)","v":0},{"$f":"IF(OR(J7=Lister!$E$8,COUNTIF(AB7:AB25,\"=\" &Lister!$G$8)>0),1,0)","v":0},{"$f":"AE37","v":0},{"$f":"AL37+AM37","v":0},0]
[null,null,null,null,null,"Gassco Reporting","Annual",32,{"$f":"IF(W151=1,\"Check that general price increase are reported\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(OR(W151=0,X151=0),\"\",IF(V151=0,\"Please report general Price increase. Insert constant value i Cell AC28 or a serie in the sheet 'Cost Contol'.\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AD115>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(Profil_Total!DF115=0,0,1)","v":0},null,0]
[null,null,null,null,null,"All numbers","Annual",33,{"$f":"IF(W152=1,\"Check Profil_Total for negative numbers. Normally each figure added up for all profiles in a reporting file for a discovery, field or pipeline system should not be negative for any year.\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IF(W152=0,\"\",IF(V152>0,\"Negative figures apears in Profil_Total, please comment or correct input in relevant sheet. (Profil_Total could be opened from -Generell info og kommentarer, relevant negative numbers shown with red colour.)\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF(Profil_Total!I41:N114,\"<0\")+COUNTIF(Profil_Total!P41:P114,\"<0\")+COUNTIF(Profil_Total!R41:S114,\"<0\")+COUNTIF(Profil_Total!U41:U114,\"<0\")+COUNTIF(Profil_Total!W41:BK114,\"<0\")+COUNTIF(Profil_Total!BT41:BX114,\"<0\")+IF(X152=1,COUNTIF(Profil_Total!CA41:DC114,\"<0\"),0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(AND(Prosjekttype=Lister!$X$5,Profil_1!DP21=1),1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Tariffs",34,{"$f":"\"Check that information regarding service provider for tariffs are completed in cell area \"&ADDRESS(ROW(BL32),COLUMN(BL32))&\":\"&ADDRESS(ROW(BR32),COLUMN(BR32))","v":"Check that information regarding service provider for tariffs are completed in cell area $BL$32:$BR$32"},null,null,null,null,{"$f":"IF(W153>V153,\"Please state service provider for tariffs.\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(BL32:BR32)","v":0},{"$f":"COUNTIF(BL37:BR37,\"<>0\")","v":0},null,null,0]

{"sheet":"Profil_13","index":17,"n_rows":153,"n_cols":140,"rows_kept":153,"cut":false,"hidden":true,"merged":[[148,8,148,12],[148,13,148,16],[148,17,148,20],[151,8,151,12],[151,13,151,16],[151,17,151,20],[145,8,145,12],[145,13,145,16],[145,17,145,20],[146,8,146,12],[146,13,146,16],[146,17,146,20],[147,8,147,12],[147,13,147,16],[147,17,147,20],[150,8,150,12],[150,13,150,16],[150,17,150,20],[149,8,149,12],[149,13,149,16],[149,17,149,20],[4,7,5,7],[4,8,5,8],[4,10,5,10],[4,11,4,13],[4,14,4,16],[4,17,4,19],[4,20,4,22],[4,23,5,26],[152,8,152,12],[152,13,152,16],[152,17,152,20],[27,7,31,11],[27,13,27,15],[119,8,119,12],[119,13,119,16],[119,17,119,20],[120,8,120,12],[120,13,120,16],[120,17,120,20],[123,8,123,12],[123,13,123,16],[123,17,123,20],[124,8,124,12],[124,13,124,16],[4,33,5,33],[4,34,5,34],[4,39,5,53],[6,39,6,53],[7,39,7,53],[8,39,8,53],[0,27,0,28],[4,27,5,27],[4,28,5,28],[4,29,5,29],[4,30,5,30],[4,31,5,31],[4,32,5,32],[15,39,15,53],[16,39,16,53],[17,39,17,53],[18,39,18,53],[19,39,19,53],[20,39,20,53],[27,78,28,79],[9,39,9,53],[10,39,10,53],[11,39,11,53],[12,39,12,53],[13,39,13,53],[14,39,14,53],[27,89,31,95],[31,26,31,29],[21,39,21,53],[22,39,22,53],[23,39,23,53],[24,39,24,53],[24,82,24,84],[27,56,31,61],[27,40,29,42],[27,43,29,45],[27,30,31,33],[31,76,31,83],[27,63,27,69],[31,74,31,75],[32,98,32,104],[32,105,32,106],[118,13,118,16],[118,17,118,20],[118,21,118,25],[32,28,32,29],[32,31,32,45],[32,46,32,62],[32,63,32,70],[32,71,32,75],[32,76,32,83],[32,84,32,87],[32,88,32,92],[32,93,32,97],[121,8,121,12],[121,13,121,16],[121,17,121,20],[122,8,122,12],[122,13,122,16],[122,17,122,20],[127,8,127,12],[127,13,127,16],[127,17,127,20],[124,17,124,20],[128,8,128,12],[128,13,128,16],[128,17,128,20],[125,8,125,12],[125,13,125,16],[125,17,125,20],[126,8,126,12],[126,13,126,16],[126,17,126,20],[131,8,131,12],[131,13,131,16],[131,17,131,20],[132,8,132,12],[132,13,132,16],[132,17,132,20],[129,8,129,12],[129,13,129,16],[129,17,129,20],[130,8,130,12],[130,13,130,16],[130,17,130,20],[138,17,138,20],[135,8,135,12],[135,13,135,16],[135,17,135,20],[136,8,136,12],[136,13,136,16],[136,17,136,20],[133,8,133,12],[133,13,133,16],[133,17,133,20],[134,8,134,12],[134,13,134,16],[134,17,134,20],[4,9,5,9],[143,8,143,12],[143,13,143,16],[143,17,143,20],[144,8,144,12],[144,13,144,16],[144,17,144,20],[141,8,141,12],[141,13,141,16],[141,17,141,20],[142,8,142,12],[142,13,142,16],[142,17,142,20],[139,8,139,12],[139,13,139,16],[139,17,139,20],[140,8,140,12],[140,13,140,16],[140,17,140,20],[137,8,137,12],[137,13,137,16],[137,17,137,20],[138,8,138,12],[138,13,138,16]]}
["Name of field, discovery, etc.","Project type","Name of sub-project","Geo (New)","OD-ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposits:",null,{"$f":"'Generell info og kommentarer'!$B28","v":0},{"$f":"'Generell info og kommentarer'!$B29","v":0},{"$f":"'Generell info og kommentarer'!$B30","v":0},{"$f":"'Generell info og kommentarer'!$B31","v":0},{"$f":"'Generell info og kommentarer'!$B32","v":0},{"$f":"'Generell info og kommentarer'!$B33","v":0},{"$f":"'Generell info og kommentarer'!$B34","v":0},{"$f":"'Generell info og kommentarer'!$B35","v":0},{"$f":"'Generell info og kommentarer'!$B36","v":0},{"$f":"'Generell info og kommentarer'!$B37","v":0},{"$f":"'Generell info og kommentarer'!$B38","v":0},{"$f":"'Generell info og kommentarer'!$B39","v":0},{"$f":"'Generell info og kommentarer'!$B40","v":0},{"$f":"'Generell info og kommentarer'!$B41","v":0},{"$f":"'Generell info og kommentarer'!$B42","v":0},{"$f":"'Generell info og kommentarer'!$B43","v":0},{"$f":"'Generell info og kommentarer'!$B44","v":0}]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"CONCATENATE(Prosjekttype,I7)","v":""},null,"Profil_13"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(F2=\"Felt4\",\" \",\"no\")","v":"no"},null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project attributes required for all projects in RC 3, 4 and 5 - fields and discoveries",null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AM7:AM25)","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Project overview incl. recoverable resources",null,null,null,null,null,null,null,null,null,"Gas resources/reserves shall be stated with actual gross calorific value excluding fuel and flare gas."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Name of \nproject","Resource class","Project category","Serial Number","Oil\n(million Sm3)",null,null,"NGL \n(million tonnes)",null,null,"Gas (net deliverable)\n(billion Sm3)",null,null,"Condensate\n(million Sm3)",null,null,"Deposits\n(choose from drop-down menu)",null,null,null,"Project\ntype:\nChose from drop-down menu.\n\nUse for Project-category \"A\" and commercial agreements","Develop-ment\nsolution:\nChose from drop-down menu.\n\nUse for project-category \"F\" and \"A\"= Videreutvikling","Need for new power generation:\nIndicate how the project will get supply of power","Project stopper: \nMost important cause for the project not being realized or suffering significant delay.","Technology usage:\nIs the project based on conventional methods or will new technology be used or developed?","Technology areas: \nWithin which areas will new technology be used or developed?","Technology status: \nWhat is the status as regards technological development for projects which are conditional upon new technology?","Time criticality: \nIs the realisation of the project time-critical, and, if so, what kind of time-criticality?","Year for\nthe decision to \ninitialize\n(feasibility studies)\n\n\n\nDG0","Year for\nthe decision to \nconcretize\n(concept studies)\n\n\n\nDG1","Year for\nthe decision to \ncontinuation\n(concept choice, \npreliminary engineering phase)\nDG2","Year for\nthe decision to \nimplement \n(detailed engineering\nPDO if relevant)\n\nDG3","Comments:\nE.g. realisation assumptions, which conditions the realisation of the project is contingent upon, new technology and technology development requirements, specification if technology touches upon several areas, cause of delay if relevant."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High",null,null,null,null,null,null,null,null,null,null,null,null,"(yyyy)","(yyyy)","(yyyy)","(yyyy)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H7:W7)=16,0,1)","v":0},{"$f":"CONCATENATE(I7,J7)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H8:W8)=16,0,1)","v":0},null,null,{"$f":"IF(H8=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H8=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",{"$f":"IF(H9=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H135,\" and \",H136))","v":"CONTROLS 16 AND 17"},null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H140,\", \",H141,\", \",H142,\", and \",H143))","v":"CONTROLS 21, 22, 23, AND 24"},null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H133,\", \",H134,\" and \",H144))","v":"CONTROLS 14, 15 AND 25"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test cost of wells vs number of wells",null,null,null,null,null,null,null,null,"Cash flow tests"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New august 2008"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"control \",H135))","v":"CONTROL 16"},null,{"$f":"UPPER(CONCATENATE(\"control \",H136))","v":"CONTROL 17"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas accounts",null,"Saleable gas vs."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deliveries of gas"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emission data expected?",null,{"$f":"IF('Generell info og kommentarer'!$D$7=\"\",\"\",(INDEX((Lister!B40:N541),MATCH('Generell info og kommentarer'!$D$7,(Lister!B40:B541),0),13)))","v":""},{"$f":"IF(AND(DO21=\"Nei\",'Generell info og kommentarer'!$M$7=\"Felt\"),0,1)","v":1}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL TEST - CASH FLOW , REMAINING NPV AND DATA CONSISTENCY"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Allocated Gassco:",{"$f":"IF(LEN(I7)=0,\"Not in use\",IF(I7=Lister!$C$8,\"RC_0-3\",IF(I7=4,\"RC_4\",IF(I7=5,\"RC_5\",\"RC_0-3\"))))","v":"Not in use"},null,null,null,{"$f":"SUM(M7:M25)","v":0},null,null,{"$f":"SUM(P7:P25)","v":0},null,null,{"$f":"SUM(S7:S25)","v":0},null,null,{"$f":"SUM(V7:V25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type",null,{"$f":"+'Generell info og kommentarer'!M7","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Free text and change explanations related to the profile collection:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to investments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to operating costs:",null,null,null,null,null,null,"Free text to explain the tariff-chain if multiple service providers per category are involved:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to the environmental data: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limits input changed in spreadsheet Lister",null,null,null,null,null,null,null,null,"New August 2008",null,"Discount rate",7.0000000000000007E-2," (real)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Start-up month\nDG4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS BALANCE/ACCOUNTING","Help lines",null,"Help lines","Help lines","Tolerance area Cost/well:","Limits Permanently placed ","Limits Mobiles",{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H140)","v":"Help lines Indicator permanently placed  Control 21"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H141)","v":"Help lines Indicator Mobiles Control 22"},{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H142)","v":"Help lines Indicator permanently placed  Control 23"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H143)","v":"Help lines Indicator Mobiles Control 24"},null,null,null,null,null,null,null,null,"Help lines negative operating cashflow","Help lines negative operating cashflow","Help lines Indicator data consistency"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BL: To be completed for all projects (except RC 5) with import of tariff services (foreign installations).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerance:",{"$f":"CONCATENATE(DO38,DO39,DO40,DO41,DO42,DO43,DO44,DO45,DO46,DO47,DO48,DO49,DO50,DO51,DO52,DO53,DO54,DO55,DO56,DO57,DO58,DO59,DO60,DO61,DO62)","v":""},"Tolerance:",{"$f":"CONCATENATE(DQ38,DQ39,DQ40,DQ41,DQ42,DQ43,DQ44,DQ45,DQ46,DQ47,DQ48,DQ49,DQ50,DQ51,DQ52,DQ53,DQ54,DQ55,DQ56,DQ57,DQ58,DQ59,DQ60,DQ61,DQ62)","v":""},{"$f":"CONCATENATE(DR37,DR38,DR39,DR40,DR41,DR42,DR43,DR44,DR45,DR46,DR47,DR48,DR49,DR50,DR51,DR52,DR53,DR54,DR55,DR56,DR57,DR58,DR59,DR60,DR61,DR62)","v":""},"Max",{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},{"$f":"CONCATENATE(DU37,DU38,DU39,DU40,DU41,DU42,DU43,DU44,DU45,DU46,DU47,DU48,DU49,DU50,DU51,DU52,DU53,DU54,DU55,DU56,DU57,DU58,DU59,DU60,DU61,DU62)","v":""},{"$f":"CONCATENATE(DV37,DV38,DV39,DV40,DV41,DV42,DV43,DV44,DV45,DV46,DV47,DV48,DV49,DV50,DV51,DV52,DV53,DV54,DV55,DV56,DV57,DV58,DV59,DV60,DV61,DV62)","v":""},{"$f":"CONCATENATE(DW37,DW38,DW39,DW40,DW41,DW42,DW43,DW44,DW45,DW46,DW47,DW48,DW49,DW50,DW51,DW52,DW53,DW54,DW55,DW56,DW57,DW58,DW59,DW60,DW61,DW62)","v":""},{"$f":"CONCATENATE(DX37,DX38,DX39,DX40,DX41,DX42,DX43,DX44,DX45,DX46,DX47,DX48,DX49,DX50,DX51,DX52,DX53,DX54,DX55,DX56,DX57,DX58,DX59,DX60,DX61,DX62)","v":""},null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(EG37,EG38,EG39,EG40,EG41,EG42,EG43,EG44,EG45,EG46,EG47,EG48,EG49,EG50,EG51,EG52,EG53,EG54,EG55,EG56,EG57,EG58,EG59,EG60,EG61,EG62)","v":""},{"$f":"CONCATENATE(EH37,EH38,EH39,EH40,EH41,EH42,EH43,EH44,EH45,EH46,EH47,EH48,EH49,EH50,EH51,EH52,EH53,EH54,EH55,EH56,EH57,EH58,EH59,EH60,EH61,EH62)","v":""},{"$f":"CONCATENATE(EI37,EI38,EI39,EI40,EI41,EI42,EI43,EI44,EI45,EI46,EI47,EI48,EI49,EI50,EI51,EI52,EI53,EI54,EI55,EI56,EI57,EI58,EI59,EI60,EI61,EI62)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Early","Base","Late",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BM-BR: To be completed for all projects in RC3 and RC4, optional input for RC5.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"billion Sm3",{"$f":"CONCATENATE(DO63,DO64,DO65,DO66,DO67,DO68,DO69,DO70,DO71,DO72,DO73,DO74,DO75,DO76,DO77,DO78,DO79,DO80,DO81,DO82,DO83,DO84,DO85)","v":""},"billion Sm3",{"$f":"CONCATENATE(DQ63,DQ64,DQ65,DQ66,DQ67,DQ68,DQ69,DQ70,DQ71,DQ72,DQ73,DQ74,DQ75,DQ76,DQ77,DQ78,DQ79,DQ80,DQ81,DQ82,DQ83,DQ84,DQ85)","v":""},{"$f":"CONCATENATE(DR63,DR64,DR65,DR66,DR67,DR68,DR69,DR70,DR71,DR72,DR73,DR74,DR75,DR76,DR77,DR78,DR79,DR80,DR81,DR82,DR83,DR84,DR85)","v":""},"Min",{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},{"$f":"CONCATENATE(DU63,DU64,DU65,DU66,DU67,DU68,DU69,DU70,DU71,DU72,DU73,DU74,DU75,DU76,DU77,DU78,DU79,DU80,DU81,DU82,DU83,DU84,DU85)","v":""},{"$f":"CONCATENATE(DV63,DV64,DV65,DV66,DV67,DV68,DV69,DV70,DV71,DV72,DV73,DV74,DV75,DV76,DV77,DV78,DV79,DV80,DV81,DV82,DV83,DV84,DV85)","v":""},{"$f":"CONCATENATE(DW63,DW64,DW65,DW66,DW67,DW68,DW69,DW70,DW71,DW72,DW73,DW74,DW75,DW76,DW77,DW78,DW79,DW80,DW81,DW82,DW83,DW84,DW85)","v":""},{"$f":"CONCATENATE(DX63,DX64,DX65,DX66,DX67,DX68,DX69,DX70,DX71,DX72,DX73,DX74,DX75,DX76,DX77,DX78,DX79,DX80,DX81,DX82,DX83,DX84,DX85)","v":""},null,null,"Results of tests",null,null,null,null,null,{"$f":"CONCATENATE(EG63,EG64,EG65,EG66,EG67,EG68,EG69,EG70,EG71,EG72,EG73,EG74,EG75,EG76,EG77,EG78,EG79,EG80,EG81,EG82,EG83,EG84,EG85)","v":""},{"$f":"CONCATENATE(EH63,EH64,EH65,EH66,EH67,EH68,EH69,EH70,EH71,EH72,EH73,EH74,EH75,EH76,EH77,EH78,EH79,EH80,EH81,EH82,EH83,EH84,EH85)","v":""},{"$f":"CONCATENATE(EI63,EI64,EI65,EI66,EI67,EI68,EI69,EI70,EI71,EI72,EI73,EI74,EI75,EI76,EI77,EI78,EI79,EI80,EI81,EI82,EI83,EI84,EI85)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,"Month:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Please name sources of gas purchase:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please state where services are assumed to be provided. Only one provider per cell, additional comments in cell BL28 above.",null,null,null,null,null,null,null,null,null,null,null,null,"Please name the fields that enter into the assumptions below (Alt + Enter for line shift)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,{"$f":"CONCATENATE(DO86,DO87,DO88,DO89,DO90,DO91,DO92,DO93,DO94,DO95,DO96,DO97,DO98,DO99,DO100,DO101,DO102,DO103,DO104,DO105,DO106,DO107,DO108,DO109,DO110,DO111,DO112,DO113)","v":""},0.2,{"$f":"CONCATENATE(DQ86,DQ87,DQ88,DQ89,DQ90,DQ91,DQ92,DQ93,DQ94,DQ95,DQ96,DQ97,DQ98,DQ99,DQ100,DQ101,DQ102,DQ103,DQ104,DQ105,DQ106,DQ107,DQ108,DQ109,DQ110,DQ111,DQ112,DQ113)","v":""},{"$f":"CONCATENATE(DR86,DR87,DR88,DR89,DR90,DR91,DR92,DR93,DR94,DR95,DR96,DR97,DR98,DR99,DR100,DR101,DR102,DR103,DR104,DR105,DR106,DR107,DR108,DR109,DR110,DR111,DR112,DR113,DR114)","v":""},null,null,null,{"$f":"CONCATENATE(DU86,DU87,DU88,DU89,DU90,DU91,DU92,DU93,DU94,DU95,DU96,DU97,DU98,DU99,DU100,DU101,DU102,DU103,DU104,DU105,DU106,DU107,DU108,DU109,DU110,DU111,DU112,DU113,DU114)","v":""},{"$f":"CONCATENATE(DV86,DV87,DV88,DV89,DV90,DV91,DV92,DV93,DV94,DV95,DV96,DV97,DV98,DV99,DV100,DV101,DV102,DV103,DV104,DV105,DV106,DV107,DV108,DV109,DV110,DV111,DV112,DV113,DV114)","v":""},{"$f":"CONCATENATE(DW86,DW87,DW88,DW89,DW90,DW91,DW92,DW93,DW94,DW95,DW96,DW97,DW98,DW99,DW100,DW101,DW102,DW103,DW104,DW105,DW106,DW107,DW108,DW109,DW110,DW111,DW112,DW113,DW114)","v":""},{"$f":"CONCATENATE(DX86,DX87,DX88,DX89,DX90,DX91,DX92,DX93,DX94,DX95,DX96,DX97,DX98,DX99,DX100,DX101,DX102,DX103,DX104,DX105,DX106,DX107,DX108,DX109,DX110,DX111,DX112,DX113,DX114)","v":""},null,null,{"$f":"IF(EG32=\"\",\"OK\",CONCATENATE(\"Check \",EG32,\" due to negative cash flow. Please comment/ correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG86,EG87,EG88,EG89,EG90,EG91,EG92,EG93,EG94,EG95,EG96,EG97,EG98,EG99,EG100,EG101,EG102,EG103,EG104,EG105,EG106,EG107,EG108,EG109,EG110,EG111,EG112,EG113,EG114)","v":""},{"$f":"CONCATENATE(EH86,EH87,EH88,EH89,EH90,EH91,EH92,EH93,EH94,EH95,EH96,EH97,EH98,EH99,EH100,EH101,EH102,EH103,EH104,EH105,EH106,EH107,EH108,EH109,EH110,EH111,EH112,EH113,EH114)","v":""},{"$f":"CONCATENATE(EI86,EI87,EI88,EI89,EI90,EI91,EI92,EI93,EI94,EI95,EI96,EI97,EI98,EI99,EI100,EI101,EI102,EI103,EI104,EI105,EI106,EI107,EI108,EI109,EI110,EI111,EI112,EI113,EI114)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,{"$f":"COUNTBLANK(H28)","v":1},null,null,null,null,null,"Year:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delivered from:\n\nDelivered to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deviation billion Sm3",{"$f":"CONCATENATE(DN29,DN30,DN31)","v":""},null,{"$f":"CONCATENATE(DP29,DP30,DP31)","v":""},{"$f":"CONCATENATE(DQ29,DQ30,DQ31)","v":""},"Max. inv./years  without well",{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},{"$f":"CONCATENATE(DU29,DU30,DU31)","v":""},{"$f":"CONCATENATE(DV29,DV30,DV31)","v":""},{"$f":"CONCATENATE(DW29,DW30,DW31)","v":""},{"$f":"CONCATENATE(DX29,DX30,DX31)","v":""},null,null,{"$f":"IF(EH32=\"\",\"OK\",CONCATENATE(\"Check \",EH32,\" due to negative remaining Net present value. Please comment / correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG29,EG30,EG31)","v":""},{"$f":"CONCATENATE(EH29,EH30,EH31)","v":""},{"$f":"CONCATENATE(EI29,EI30,EI31)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,"Production and injection data",null,null,null,null,null,"Sale of petroleum, income profiles and transport profiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariffs",null,null,null,null,null,null,null,"Other costs",null,null,null,null,"Assumptions for environmental emissions/discharges and other data",null,null,null,null,null,null,null,"Consumption of natural gas and diesel",null,null,null,"CO2 - discharge",null,null,null,null,"NOX - discharge",null,null,null,null,"nmVOC & CH4 - discharge",null,null,null,null,null,null,"Power from shore",null,null,"Not in use?","Not in use?","Not in use?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DU32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DU32,\"? Please comment/ correct\"))","v":"OK"},{"$f":"IF(DV32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DV32,\"? Please comment/correct\"))","v":"OK"},{"$f":"IF(DW32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DW32,\"? Please comment / correct\"))","v":"OK"},{"$f":"IF(DX32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DX32,\"? Please comment / correct\"))","v":"OK"},null,null,{"$f":"IF(EI32=\"\",\"OK\",CONCATENATE(\"Check \",EI32,\" for possibly incomplete data, please comment/ correct\"))","v":"OK"},null,null,null,null,null,"Negative  cash flow","Negative  NPV","Data consistency",{"$f":"+EE26","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Joint operating agreement (JOA)  item","Water injection\n\n\n","Water production\n\n\n","Gross\ngas production","Natural gas\ninjection in own field, exclusive gas lift\n\n","Gas for gas lift","CO2\nGas injection\n\n","Annual sale\noil\nLow estimate","Annual sale\noil\nBase estimate","Annual sale\noil\nHigh estimate","Annual sale\nNGL\nBase estimate","Annual sale\ncondensate\nBase estimate","Annual\ndry gas\nLow estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nBase estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year.\n Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Saleable gas per calendar year \n40 MJ/Sm3","Saleable gas\nper gas year \n40 MJ/Sm3","Gas purchase per calendar year\n40 MJ/Sm3","Tariff\nincome\n-JOA 7 part","Other income\n(explain in commentary field)\n\n\n-JOA 7 part","General\nprice increase","Concept studies\n\n\n\n\n-JOA 4","Investments in new subsea facilities\n\n\n\n-JOA 5.1 part","Investments in new floating facilities\n\n\n\n-JOA 5.1 part","Investments in new fixed facilities\n\n\n\n-JOA 5.1 part","Other Development investments \n\n\n\n-JOA 5.1 part","Operating investments \n(modifications)\n\n\n-JOA 5.2","Total investments in facilities\n\n\n\n-JOA 5.1-2","Dev. wells from permanently placed drilling facilities\n\n","Dev. wells from mobile drilling facilities\n","Investments in dev. wells from permanently placed drilling facilities\n-JOA 5.3 part","Investments in prod. wells from mobile drilling facilities\n\n-JOA 5.3 part","Investments related to production drilling not distributed by well\n-JOA 5.3 part","Investments in pipelines\n\n\n\n\n-JOA 5.1 part","Investments in land facilities\n\n\n\n-JOA 5.1 part","Total investments in pipelines and land facilities\n\n-JOA 5.1 part","Total investments\n\n\n\n\n-JOA 5","Operational preparations\n\n\n\n\n-JOA 6.1","Ordinary operating costs\n\n\n\n-JOA 6.2.1","Maintenance excl. Wells\n\n\n\n\n-JOA 6.2.2","Well maintenance\n\n\n\n\n-JOA 6.2.3","Modifications \n\n\n\n\n\n-JOA 6.2.4","Subsea operations and maintenance\n\n\n-JOA 6.2.5 \n","Platform services\n\n\n\n\n-JOA 6.2.6 \n","Administration\n\n\n\n\n-JOA 6.2.7\n"," HSE\n\n\n\n\n\n-JOA 6.2.8\n\n\n\n","Reservoir management and development\n\n\n-JOA 6.2.9\n","Business development\n\n\n\n\n-JOA 6.2.10 \n","Other operational support \n\n\n\n-JOA 6.2.5-10","Total operations and support\n\n\n\n-JOA 6.2","Logistics costs\n\n\n\n\n-JOA 6.3","Other operating costs\n\n\n\n-JOA 6.5 part","Cost purchase of gas\n\n\n\n-JOA 6.5 part","Total operating costs, incl. operations preparation \nexcl. Tariffs\n-JOA 6 (-6.4)","Import of  tariff services\n(Cost for use of foreign installations)\n\n-JOA 6.4 part","Tariff costs oil transport\n\n\n\n\n-JOA 6.4 part","Tariff costs gas transport\n\n\n\n\n-JOA 6.4 part","Tariff costs processing/\ntreatment\n\n\n\n-JOA 6.4 part","Tariff costs land-based\n\n\n\n\n-JOA 6.4 part","Tariff costs Cost sharing OPEX\n\n\n\n-JOA 6.4 part\n","Tariff costs Cost sharing\nCAPEX\n\n\n\n-JOA 6.4 part\n","Total tariff costs\n\n\n\n\n-JOA 6.4","Shut-down costs\n\n\n\n\n-JOA 8.1 ","Final disposal (removal)\n\n\n\n\n-JOA 8.2","Area fees\n\n\n\n\n\n-JOA 9.2","Environmental taxes\n\n\n\n\n-JOA 9.3","Other general costs\n\n\n\n\n-JOA 9.1\n+9.4-9","Receipt of gas","Deliveries of gas from main field and associated fields with ship-loading point on the facility","Deliveries of \noil/NGL/\ncondensate from main field and associated fields with ship-loading point on the facility","Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift","Total gas lift in main field and associated fields\n","Injected CO2 in main field and associated fields as well as deposit","Discharge of\nproduced\nwater from\nmain field and associated fields","Injected\nwater in main field and associated fields","Natural gas used for fuel","Natural gas used for flaring","Diesel consumption subject to CO2 tax (in accordance with CO2 tax legislation)\n","Diesel consumption not subject to CO2 tax (mobile facility)\n","CO2 total","CO2 contribution fuel gas","CO2 contribution flaring","CO2 contribution diesel (in accordance with CO2 tax legislation)","CO2 contribution from mobile facilities","NOx total","NOx contribution from fuel gas","NOx contribution from flaring","NOx contribution from diesel (in accordance with CO2 tax legislation)","NOx contribution from mobile facilities","Emissions\nnmVOC\nfrom cold venting, combustion and fugitive emissions","Emissions\nCH4\n from cold venting, combustion and fugitive emissions","Oil, NGL, etc.\ntotal loaded/stored","Emissions\nnmVOC\nstorage","Emissions\nnmVOC\nloading","Emissions\nCH4\nstorage","Emissions\nCH4\nloading","Annual power consumption\n\n\n\n","Maximum power usage (Peak)\n\n\n",null,null,null,null,"Indicates row number\nwhen income in\ncolumn DH>0","Indicates row number\nwhen shut-down\ncosts in\ncolumn BW>0","Calculates\n\"activity\" from\ncolumns P, R, S, K, BT, BZ and CA","Indicates row number\nwhen \"activity\"\nin column DJ>0","Indicates row number\nwhen CO2\nin column CK>0","Indicates row number\nwhen NOx\nin column CP>0","Absolute deviation","Indicator test gas accounts","(Saleable gas - Purchase of gas)-(Deliveries of gas-Receipt of gas)","Indicator sale vs. deliveries of gas","Total vs. Mobile NOT IN USE",{"$f":"CONCATENATE(\"Cost per well, \",$AL34)","v":"Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Cost per well, \",$AM34)","v":"Cost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator Cost per well, \",$AL34)","v":"Indicator Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"IndicatorCost per well, \",$AM34)","v":"IndicatorCost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AL34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AM34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from mobile drilling facilities\n"},null,null,"ANNUAL operating cost-JOA 6&9.3 excl 6.1","ANNUAL operating income Tariffs-JOA 7 part","ANNUAL petroleum sales volumes","ANNUAL petroleum income","ANNUAL cash flow excluding Shut down/disposal-JOA 8","REMAINING NPV (10% real)  excluding Shut down/disposal-JOA 8","Test indicator negative operating cash flow (year test shows abnormal values, less than -100)","Test indicator negative Remaining NPV excl JOA 8 (year test shows abnormal values)","Test indicator possible missing data (year test shows abnormal values)","ANNUAL operating test (cash flow/unit cost)"]
[null,null,"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",null,null,null,null,"Unit :","million m3","million m3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million Sm3","million Sm3","million Sm³","million tonnes","million Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million NOK","million NOK","%","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","Quantity","Quantity","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","billion Sm3","billion Sm3","million Sm3 oe","billion Sm3","billion Sm3","billion Sm3","million m3 ","million m3","million Sm3","million Sm3","million litres","million litres","million tonnes","million tonnes","million tonnes","million tonnes","million tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","million Sm3","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","GWh","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million NOK","million NOK","million Sm3 oe","million NOK","million NOK","million NOK","year,","year,","year,",{"$f":"IF(EE26=\"Rør mv\",\"Mill NOK\",\"NOK/Sm3 oe\")","v":"NOK/Sm3 oe"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Database Name","Prd_InjVann_EgetFelt","Prd_ProdVann_EgetFelt","Prd_Gas_BrtoGasProd","Prd_InjGas_NaturGas_EgetFelt","Prd_GasLøft_EgetFelt","Prd_InjGas_CO2_EgetFelt","Prd_Olj_LavEst","Prd_Olj_BasEst","Prd_Olj_HøyEst","Prd_NGL","Prd_Kond","Prd_Gas_Fys_Tørr_LavEst","Prd_Gas_Fys_Tørr_BasEst","Prd_Gas_Fys_Tørr_HøyEst","Prd_Gas_Fys_Tørr_GasÅr","Prd_Gas_Fys_Rik_GasÅr","Prd_Gas_Sum_SalgsGass","Prd_Gas_GasÅr","Prd_Gas_Kjøp","DrI_TarInnt","DrI_Annet","GenPrisStign","Kst_Konsept_Studier","Inv_Innr_Nye_UndervAnnl","Inv_Innr_Nye_Flyttb","Inv_Innr_Nye_BunnfOgAndr","Inv_Innr_Utbygg_Andre","Inv_Innr_Eksist_Modifik","Inv_Innr_Sum","Ant_Brønn_Nye_Fast","Ant_Brønn_Nye_FlyttbInnr","Inv_Brønn_Nye_Fast","Inv_Brønn_Nye_FlyttbInnr","Inv_Brønn_Ufordelt","Inv_Rør","Inv_Landanl","Inv_Sum_RørLand","Inv_Total","DrK_Lisens_DriftsForb","DrK_Lisens_Ordinære","Drk_Lisens_Vedlike","DrK_Lisens_Brønnvedlike","DrK_Lisens_Modifik","DrK_Lisens_UndervopOgVedlike","DrK_lisens_Plattformtjen","DrK_Lisens_Adm","DrK_Lisens_HMS","DrK_Lisens_ReservoarstyrOgUtv","DrK_Lisens_Forretning_Utv","DrK_Lisens_DriftsStøtte","DrK_Lisens_Sum_DriftOgStøtte","DrK_Lisens_Logistikk","DrK_Lisens_Andre","DrK_Lisens_Gas_Kjøp","DrK_Lisens_Sum","DrK_Andre_ImportTarTjen","DrK_Andre_Tariff_Olje","DrK_Andre_Tariff_Gass","DrK_Andre_Tariff_Prosessering","DrK_Andre_Tariff_Landanlegg","Drk_Andre_Tariff_KostDel_Drift","Drk_Andre_Tariff_KostDel_Inv","DrK_Andre_Tariff_Sum","Kst_Nedstenging","Kst_Disp","Kst_Gen_ArealAvgift","Kst_Gen_MiljøAvgift","Kst_Gen_Øvrige","Prd_Gas_Mottak","Uts_Foruts_GasLev","Uts_Foruts_SlgOljeNGLKond","Prd_InjGas","Prd_GasLøft","Prd_InjGas_CO2","Uts_Foruts_ProdVann","Prd_InjVann","Uts_Forbruk_Natgas_Brensel","Uts_Forbruk_Natgas_Fakkel","Uts_Forbruk_Diesel_Avgift","Uts_Forbruk_Diesel_IkkeAvgift","Uts_CO2","Uts_CO2_Brenngass","Uts_CO2_Fakkel","Uts_CO2_Diesel","Uts_CO2_FlyttbarInnr","Uts_NOx","Uts_NOx_Brenngass","Uts_NOx_Fakkel","Uts_NOx_Diesel","Uts_NOx_FlyttbarInnr","Uts_KvDiffUtsl_NMVOC","Uts_KvDiffUtsl_CH4","Uts_LagerLast_Volum","Uts_Lager_NMVOC","Uts_Last_NMVOC","Uts_Lager_CH4","Uts_Last_CH4","El_Land_Kraft","El_Maks_Last"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Sum:",{"$f":"+I115","v":0},{"$f":"+J115","v":0},0,0,0,0,null,0,null,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO115","v":0},{"$f":"+BP115","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"+CA115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB115","v":0},{"$f":"+DC115","v":0},null,"IN","OUT","Cash flow","Row1","Row2 (shut-down)","Prod","Row3 (Prod)","Row4 (Environment-CO2)","Row5 (Environment-NOX)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+EA115","v":0},{"$f":"+EB115","v":0},{"$f":"+EC115","v":0},{"$f":"+ED115","v":0},null,null,null,null,null,{"$f":"+EJ115","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},null,null,null,null,null,null,{"$f":"P38","v":0},null,{"$f":"P38","v":0},null,null,{"$f":"U38","v":0},null,{"$f":"U38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF38:AJ38)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AR38)","v":0},{"$f":"AK38+AN38+AO38+AP38+AS38","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BE38)","v":0},{"$f":"SUM(AV38:BE38)","v":0},null,null,null,{"$f":"AU38+BG38+BH38+BI38+BJ38","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL38:BR38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL38=0,\"\",AN38/AL38)","v":""},{"$f":"+IF(AM38=0,\"\",AO38/AM38)","v":""},{"$f":"IF(AL38=0,\"\",IF((DS38)>$DS$29,CONCATENATE($H38,\",\"),IF(DS38<$DS$30,CONCATENATE($H38,\",\"),\"\")))","v":""},{"$f":"IF(AM38=0,\"\",IF((DT38)>$DT$29,CONCATENATE($H38,\",\"),IF(DT38<$DT$30,CONCATENATE($H38,\",\"),\"\")))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H39","v":2022},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD39","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K39+BY39-BZ39-CB39-CG39/1000-CH39/1000","v":0},{"$f":"+IF(ABS(DN39)>$DM$31,CONCATENATE(H39,\",\"),\"\")","v":""},{"$f":"+K39+BY39-MAXA(L39,CB39)-CG39/1000-CH39/1000-U39","v":0},{"$f":"+IF(DP39<-$DO$31,H39&\",\",\"\")","v":""},{"$f":"+IF(AL39-AM39<0,CONCATENATE(H39,\",\"),IF(AN39-AO39<0,CONCATENATE(H39,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN39<DS$32,\"\",IF(AL39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},"",null,null,{"$f":"BK39+(BS39-BR39)-AU39","v":0},{"$f":"AB39","v":0},{"$f":"+P39+1.9*R39+S39+Y39","v":0},{"$f":"(P39*oljepris)+(R39*nglpris)+(S39*kondensatpris)+((Y39)*gasspris)","v":0},{"$f":"+ED39+EB39+AC39-EA39-AT39-BR39-BV39-IF(EC39=0,0,BW39)-BX39","v":0},{"$f":"NPV($ED$27,EE39:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED39+EB39-(EA39+IF(EC39=0,0,BW39))<-100,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EF39<0,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EA39+EB39+EC39=0,\"\",IF(EA39*(EB39+EC39)=0,CONCATENATE(H39,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB39-EA39,IF(EC39=0,0,EA39/(EC39*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H40","v":2023},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD40","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40+R40+S40+K40+BT40+BZ40+CA40","v":0},{"$f":"IF(ABS(DJ40)>0,ROW(),\" \")","v":" "},null,null,{"$f":"+K40+BY40-BZ40-CB40-CG40/1000-CH40/1000","v":0},"",{"$f":"+K40+BY40-MAXA(L40,CB40)-CG40/1000-CH40/1000-U40","v":0},{"$f":"+IF(DP40<-$DO$31,H40&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK40+(BS40-BR40)-AU40","v":0},0,0,0,{"$f":"+ED40+EB40+AC40-EA40-AT40-BR40-BV40-IF(EC40=0,0,BW40)-BX40","v":0},{"$f":"NPV($ED$27,EE40:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED40+EB40-(EA40+IF(EC40=0,0,BW40))<-100,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EF40<0,CONCATENATE($H40,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H41","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD41","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P41*oljepris)+(R41*nglpris)+(S41*kondensatpris)+((Y41)*gasspris)+AB41+AC41","v":0},{"$f":"AT41+BK41+BU41+BS41","v":0},{"$f":"DE41-DF41","v":0},{"$f":"IF(DE41>0,ROW(),\" \")","v":" "},{"$f":"IF(BT41>0,ROW(),\" \")","v":" "},{"$f":"P41+R41+S41+K41+BT41+BZ41+CA41","v":0},{"$f":"IF(ABS(DJ41)>0,ROW(),\" \")","v":" "},{"$f":"IF(CK41>0,ROW(),\" \")","v":" "},{"$f":"IF(CP41-CT41>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE41:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H42","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD42","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE42>0,ROW(),\" \")","v":" "},{"$f":"IF(BT42>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK42>0,ROW(),\" \")","v":" "},{"$f":"IF(CP42>0,ROW(),\" \")","v":" "},0,"",{"$f":"+K42+BY42-MAXA(L42,CB42)-CG42/1000-CH42/1000-U42","v":0},"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE42:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H43","v":2026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD43","v":0},null,null,null,null,null,null,{"$f":"SUM(AF43:AJ43)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AR43)","v":0},{"$f":"AK43+AN43+AO43+AP43+AS43","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BE43)","v":0},{"$f":"SUM(AV43:BE43)","v":0},null,null,null,{"$f":"AU43+BG43+BH43+BI43+BJ43","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL43:BR43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP43>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE43:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H44","v":2027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD44","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP44<-$DO$31,H44&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE44:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H45","v":2028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD45","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE45:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H46","v":2029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD46","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE46:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H47","v":2030},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD47","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",{"$f":"P47+R47+S47+K47+BT47+BZ47+CA47","v":0}," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE47:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H48","v":2031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD48","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE48:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H49","v":2032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD49","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE49:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H50","v":2033},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD50","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE50:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H51","v":2034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD51","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP51<-$DO$31,H51&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE51:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H52","v":2035},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD52","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE52:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H53","v":2036},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD53","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE53:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H54","v":2037},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD54","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE54:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H55","v":2038},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD55","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE55:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H56","v":2039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD56","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE56:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H57","v":2040},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD57","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE57:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H58","v":2041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD58","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE58:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H59","v":2042},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD59","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE59:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H60","v":2043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD60","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE60:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H61","v":2044},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD61","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE61:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H62","v":2045},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD62","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE62:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H63","v":2046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD63","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE63:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H64","v":2047},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD64","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE64:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H65","v":2048},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD65","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE65:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H66","v":2049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD66","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE66:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H67","v":2050},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD67","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE67:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H68","v":2051},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD68","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE68:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H69","v":2052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD69","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE69:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H70","v":2053},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD70","v":0},null,null,null,null,null,null,{"$f":"SUM(AF70:AJ70)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AR70)","v":0},{"$f":"AK70+AN70+AO70+AP70+AS70","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BE70)","v":0},{"$f":"SUM(AV70:BE70)","v":0},null,null,null,{"$f":"AU70+BG70+BH70+BI70+BJ70","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL70:BR70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE70:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H71","v":2054},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD71","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","",{"$f":"IF(AN71<DS$32,\"\",IF(AL71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},"",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE71:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H72","v":2055},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD72","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE72:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H73","v":2056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD73","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE73:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H74","v":2057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD74","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE74:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H75","v":2058},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD75","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE75:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H76","v":2059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD76","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE76:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H77","v":2060},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD77","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE77:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H78","v":2061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD78","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE78:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H79","v":2062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD79","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE79:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H80","v":2063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD80","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE80:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H81","v":2064},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD81","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE81:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H82","v":2065},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD82","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE82:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H83","v":2066},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD83","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE83:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H84","v":2067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD84","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE84:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H85","v":2068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD85","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE85:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H86","v":2069},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD86","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE86:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H87","v":2070},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD87","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE87:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H88","v":2071},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD88","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE88:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H89","v":2072},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD89","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE89:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H90","v":2073},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD90","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE90:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H91","v":2074},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD91","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE91:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H92","v":2075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD92","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE92:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H93","v":2076},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD93","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE93:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H94","v":2077},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD94","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE94:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H95","v":2078},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD95","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE95:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H96","v":2079},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD96","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE96:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H97","v":2080},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD97","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE97:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H98","v":2081},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD98","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE98:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H99","v":2082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD99","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE99:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H100","v":2083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD100","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE100:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H101","v":2084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD101","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE101:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H102","v":2085},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD102","v":0},null,null,null,null,null,null,{"$f":"SUM(AF102:AJ102)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AR102)","v":0},{"$f":"AK102+AN102+AO102+AP102+AS102","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102:BE102)","v":0},{"$f":"SUM(AV102:BE102)","v":0},null,null,null,{"$f":"AU102+BG102+BH102+BI102+BJ102","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL102:BR102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL102=0,\"\",AN102/AL102)","v":""},"",{"$f":"IF(AL102=0,\"\",IF((DS102)>$DS$29,CONCATENATE($H102,\",\"),IF(DS102<$DS$30,CONCATENATE($H102,\",\"),\"\")))","v":""},{"$f":"IF(AM102=0,\"\",IF((DT102)>$DT$29,CONCATENATE($H102,\",\"),IF(DT102<$DT$30,CONCATENATE($H102,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE102:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H103","v":2086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD103","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,{"$f":"+IF(ABS(DN103)>$DM$31,CONCATENATE(H103,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL103-AM103<0,CONCATENATE(H103,\",\"),IF(AN103-AO103<0,CONCATENATE(H103,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN103<DS$32,\"\",IF(AL103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},"",null,null,0,{"$f":"AB103","v":0},{"$f":"+P103+1.9*R103+S103+Y103","v":0},{"$f":"(P103*oljepris)+(R103*nglpris)+(S103*kondensatpris)+((Y103)*gasspris)","v":0},0,{"$f":"NPV($ED$27,EE103:$EE$114)*(1+$ED$27)","v":0},"","",{"$f":"IF(EA103+EB103+EC103=0,\"\",IF(EA103*(EB103+EC103)=0,CONCATENATE(H103,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB103-EA103,IF(EC103=0,0,EA103/(EC103*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H104","v":2087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD104","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",{"$f":"+K104+BY104-BZ104-CB104-CG104/1000-CH104/1000","v":0},"",{"$f":"+K104+BY104-MAXA(L104,CB104)-CG104/1000-CH104/1000-U104","v":0},{"$f":"+IF(DP104<-$DO$31,H104&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK104+(BS104-BR104)-AU104","v":0},0,0,0,{"$f":"+ED104+EB104+AC104-EA104-AT104-BR104-BV104-IF(EC104=0,0,BW104)-BX104","v":0},{"$f":"NPV($ED$27,EE104:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED104+EB104-(EA104+IF(EC104=0,0,BW104))<-100,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EF104<0,CONCATENATE($H104,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H105","v":2088},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD105","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P105*oljepris)+(R105*nglpris)+(S105*kondensatpris)+((Y105)*gasspris)+AB105+AC105","v":0},{"$f":"AT105+BK105+BU105+BS105","v":0},{"$f":"DE105-DF105","v":0}," "," ",{"$f":"P105+R105+S105+K105+BT105+BZ105+CA105","v":0},{"$f":"IF(ABS(DJ105)>0,ROW(),\" \")","v":" "}," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE105:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H106","v":2089},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD106","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE106>0,ROW(),\" \")","v":" "},{"$f":"IF(BT106>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK106>0,ROW(),\" \")","v":" "}," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE106:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H107","v":2090},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD107","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP107>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE107:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H108","v":2091},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD108","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE108:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H109","v":2092},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD109","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE109:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H110","v":2093},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD110","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE110:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H111","v":2094},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD111","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE111:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H112","v":2095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD112","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE112:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H113","v":2096},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD113","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE113:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H114","v":2097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD114","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MIN(I38:AC114,AE38:DC114)=0,MAX(I38:AC114,AE38:DC114),MIN(I38:AC114,AE38:DC114))","v":0},0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE114:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"TOTAL",{"$f":"SUM(I38:I114)","v":0},0,0,0,0,0,null,{"$f":"SUM(P38:P114)","v":0},null,{"$f":"SUM(R38:R114)","v":0},{"$f":"SUM(S38:S114)","v":0},null,{"$f":"SUM(U38:U114)","v":0},null,{"$f":"SUM(W38:W114)","v":0},{"$f":"SUM(X38:X114)","v":0},{"$f":"SUM(Y38:Y114)","v":0},{"$f":"SUM(Z38:Z114)","v":0},{"$f":"SUM(AA38:AA114)","v":0},null,0,{"$f":"MAXA(AD39:AD114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO38:BO114)","v":0},{"$f":"SUM(BP38:BP114)","v":0},0,0,0,0,0,{"$f":"SUM(BV38:BV114)","v":0},0,0,{"$f":"SUM(BY38:BY114)","v":0},{"$f":"SUM(BZ38:BZ114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DB38:DB114)","v":0},{"$f":"MAXA(DC38:DC114)","v":0},{"$f":"DD114","v":0},{"$f":"SUM(DE38:DE114)","v":0},{"$f":"SUM(DF38:DF114)","v":0},{"$f":"SUM(DG38:DG114)","v":0},{"$f":"MAX(DH41:DH114)","v":0},{"$f":"MAX(DI41:DI114)","v":0},0,{"$f":"MAX(DK41:DK114)","v":0},{"$f":"MAX(DL41:DL114)","v":0},{"$f":"MAX(DM41:DM114)","v":0},null,null,null,{"$f":"+IF(ABS(DP115)>$DO$31,CONCATENATE(H115,\",\"),\"\")","v":""},"","","",null,{"$f":"IF(AL115=0,IF(MAX(AN115:AO115)>$DS$32,CONCATENATE(H115,\",\"),\"\"),IF(MAX(DS115:DT115)>$DS$29,CONCATENATE(H115,\",\"),IF(MIN(DS115:DT115)<$DS$30,CONCATENATE(H115,\",\"),\"\")))","v":""},null,null,null,null,{"$f":"SUM(EA38:EA114)","v":0},{"$f":"SUM(EB38:EB114)","v":0},{"$f":"SUM(EC38:EC114)","v":0},{"$f":"SUM(ED38:ED114)","v":0},{"$f":"SUM(EE38:EE114)","v":0},null,null,null,null,{"$f":"SUM(EJ38:EJ114)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(0.07,DG41:DG114)","v":0},null,null,null,{"$f":"P116+R116+S116+K116","v":0}]
[]
[null,null,null,null,null,null,null,"CONTROL AREA"]
[null,null,null,null,null,"Data","Period","Control",null,null,null,null,null,"Message",null,null,null,"Any comments",null,null,null,"Calculation area"]
[null,null,null,null,null,"Oil","Months",1,{"$f":"\"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year \"&H41&\" (cell P41).\"","v":"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year 2024 (cell P41)."},null,null,null,null,{"$f":"IF(Y120=999,\"\",\"Deviation between monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,2)","v":0},{"$f":"P41","v":0},{"$f":"IF(AND(W120=0,V120=0),999,(W120-V120))","v":999},{"$f":"IF(X120=999,999,IF(ABS(X120)>0.001,\"1\",999))","v":999},{"$f":"IF(LEN(N120)<10,0,1)","v":0}]
[null,null,null,null,null,"Oil","Proj. Life",2,"Check that sum of base oil profile (cell P115) is equal to the associated  value for base oil in the table above (cell M26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y121>10,(IF(X121<0.1,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X121<0.01,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$F$26+Ressursoversikt!$I$26=0,Ressursoversikt!$G$315>0),\"Please provide in place volumes of oil (or assosiated liquids), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"M26","v":0},{"$f":"P115","v":0},{"$f":"ABS(V121-W121)","v":0},{"$f":"MAXA(V121:W121)","v":0},0]
[null,null,null,null,null,"NGL","Months",3,{"$f":"\"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year \"&H41&\" (cell R41).\"","v":"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year 2024 (cell R41)."},null,null,null,null,{"$f":"IF(Y122=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or comment.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,3)","v":0},{"$f":"R41","v":0},{"$f":"IF(AND(W122=0,V122=0),999,(W122-V122))","v":999},{"$f":"IF(X122=999,999,IF(ABS(X122)>0.001,1,999))","v":999},0]
[null,null,null,null,null,"NGL","Proj. Life",4,"Check that sum of NGL profile (cell R115) is equal to the associated NGL value in the table above (cell P26).",null,null,null,null,{"$f":"IF(Y123>10,(IF(X123<0.1,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\")),IF(X123<0.01,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\"))","v":""},null,null,null,null,null,null,null,{"$f":"P26","v":0},{"$f":"R115","v":0},{"$f":"ABS(V123-W123)","v":0},{"$f":"MAXA(V123:W123)","v":0},0]
[null,null,null,null,null,"Cond.","Months",5,{"$f":"\"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year \"&H41&\" (cell S41).\"","v":"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year 2024 (cell S41)."},null,null,null,null,{"$f":"IF(Y124=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,4)","v":0},{"$f":"S41","v":0},{"$f":"IF(AND(W124=0,V124=0),999,(W124-V124))","v":999},{"$f":"IF(X124=999,999,IF(ABS(X124)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Cond.","Proj. Life",6,"Check that sum of condensate profile (cell S115) is equal to associated condensate value in the table above(cell V26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only.",null,null,null,null,{"$f":"IF(Y125>10,(IF(X125<0.1,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X125<0.01,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$I$26=0,Ressursoversikt!$P$315>0),\"Please provide in place volumes of assosiated liquids, 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"V26","v":0},{"$f":"S115","v":0},{"$f":"ABS(V125-W125)","v":0},{"$f":"MAXA(V125:W125)","v":0},0]
[null,null,null,null,null,"Gas","Months",7,{"$f":"\"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year \"&H41&\" (cell Y41).\"","v":"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year 2024 (cell Y41)."},null,null,null,null,{"$f":"IF(Y126=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,5)","v":0},{"$f":"Y41","v":0},{"$f":"IF(AND(W126=0,V126=0),999,(W126-V126))","v":999},{"$f":"IF(X126=999,999,IF(ABS(X126)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Gas","Proj. Life",8,"Check that accumulated physical delivery of dry gas (base estimate) (U115) is equal to the associated value of base gas in the table above (cell S26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y127>10,(IF(X127<0.1,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X127<0.01,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$L$26+Ressursoversikt!$O$26=0,Ressursoversikt!$M$315>0),\"Please provide in place volumes of gas (free and/or assosiated), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"S26","v":0},{"$f":"U115","v":0},{"$f":"ABS(V127-W127)","v":0},{"$f":"MAXA(V127:W127)","v":0},0]
[null,null,null,null,null,"CO2","Proj. Life",9,{"$f":"\"Check that \"&CK34&\"  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115).\"","v":"Check that CO2 total  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V128=W128,\" \",(IF(Y128=0,\"\",\"Deviation in total CO2-discharge and total part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":" "},null,null,null,null,null,null,null,{"$f":"CK115","v":0},{"$f":"SUM(CL115:CO115)","v":0},{"$f":"IF(W128=0,999,(W128-V128)*100/W128)","v":999},{"$f":"IF(X128=999,999,IF(X128>2,\"1\",(IF(X128<-2,1,0))))","v":999},0]
[null,null,null,null,null,"NOx","Proj. Life",10,{"$f":"\"Check that \"&CP34&\" emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115).\"","v":"Check that NOx total emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V129=W129,\"\",(IF(Y129=0,\"\",\"Deviation of total NOx-discharges and total of part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":""},null,null,null,null,null,null,null,{"$f":"CP115","v":0},{"$f":"SUM(CQ115:CT115)","v":0},{"$f":"IF(W129=0,999,(W129-V129)*100/W129)","v":999},{"$f":"IF(X129=999,999,IF(X129>2,\"1\",(IF(X129<-2,1,0))))","v":999},0]
[null,null,null,null,null,"CO2","Annual",11,"Check that the annual CO2 emissions (column CK) are reported in the same period of time as there is activity represented by production (columns P, R, S, and K), shut down costs (column BT), and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z130=0,\"\",IF(OR(V130=$DK$115,W130=$DL$115),H2&\" may contribute to the message in check #11 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DL115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"NOx","Annual",12,"Check that the annual NOx emissions (column CP) are reported in the same period of time as there is activity represented by production (columns P,R,S and K), shut down costs (column BT),  and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z131=0,\"\",IF(OR(V131=$DK$115,W131=$DM$115),H3&\" may contribute to the message in check #12 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DM115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Cost","Proj. Life",13,{"$f":"\"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of \"&BT34& \" (column BT). \"","v":"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of Shut-down costs\n\n\n\n\n-JOA 8.1  (column BT). "},null,null,null,null,{"$f":"IF(Y132=0,\"\",IF(AND(V132>0,X132=1),\"Production after reported shut-down costs. Check reported figures or provide comments.\",IF(AND(W132>0,$H$2=Månedsdata!$B$104),\"This sheet is OK for Control 13, but input i other sheets results in Production after reported shut-down costs in the Profil_Total . Check reported figures or provide comments.\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"DK115-DI115","v":0},{"$f":"Profil_Total!DK115-Profil_Total!DI115","v":0},{"$f":"IF(BT115>100,1,0)","v":0},{"$f":"IF(Profil_Total!BT115>100,1,0)","v":0},0]
[null,null,null,null,null,"Cash flow","Annual",14,{"$f":"IF(X133=0,\"Only applicable in Profil_1.\",\"Check that the value of total annual production and tariff income is greater than total annual relevant costs. ASSUMPTIONS: Oil price: \"&oljepris&\" NOK/Sm3, Gas price: \"&gasspris&\" NOK/1000 Sm3, NGL-price: \"&nglpris&\" NOK/tonne, Condensate price: \"&kondensatpris&\" NOK/Sm3.\"&CHAR(10)&\" Calculated  based on the sum of all sheets, shown in Profil_Total\"&CHAR(10)&\"(open from -Generell info og kommentarer).\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(X133=1,IF(W133=0,\"\",\"Check input for the years \"&Profil_Total!EG32&\" due to cash flow < -100MNOK in the Profil_Total. Please comment/ correct.\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EG32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",15,"Check that the decision gates reported are in ascending order and that years of DG3 (if multiple projects) comply with the reporting guidelines.\n\nThe check also will give feed-back if projects with DG3 within 2022 are combined with later projects.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(SUM(W134:Y134)=0,\"\",\"Please check input year for decision gates (cell area AJ7:AM25), a DG cannot be passed earlier than the previous DG. Please fill in the table according to guidelines.\"&CHAR(10)&CHAR(10)),\"\"))&IF(AND(AM3<2023,V134>2022),\"Please do not combine projects assuming DG3 in 2021 and 2022 with projects stating later DG3\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"MAXA(AM7:AM25)","v":0},{"$f":"SUM(IF(AJ7:AJ25>AK7:AK25,1,0))","v":0},{"$f":"SUM(IF(AK7:AK25>AL7:AL25,1,0))","v":0},{"$f":"SUM(IF(AL7:AL25>AM7:AM25,1,0))","v":0},0]
[null,null,null,null,null,"Gas","Annual",16,{"$f":"IF($DP$21=0,\"Gas balance /Gas accounting - not applicable for this field\",\"Gas balance /Gas accounting:  \"&K34&\" + \"&BY34&\" - \"&BZ34&\" - \"&CB34&\" - (\"&CG34&\" + \"&CH34&\" )/1000 . Limit values: +/- \"&DM31&\" bill Sm3. The check is done on the total file, if activated details are shown in individual profiles.\")","v":"Gas balance /Gas accounting:  Gross\ngas production + Receipt of gas - Deliveries of gas from main field and associated fields with ship-loading point on the facility - Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift - (Natural gas used for fuel + Natural gas used for flaring )/1000 . Limit values: +/- 0,3 bill Sm3. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF(OR(DP21=0,'Generell info og kommentarer'!M7=Lister!X7),\"\",IF($W$135=1,IF($V$135>0,\"Please check the years \"&Profil_Total!$DN$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V135=0,\"\",IF($DP$21=0,\"\",(IF(LEN(DN32)<2,\"\",\"This profile has unbalance in years: \"&DN32)))))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DN$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Gas","Annual",17,{"$f":"\"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - \"&DO31&\" bill Sm³. The check is done on the total file, if activated details are shown in individual profiles.\"","v":"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - 0,2 bill Sm³. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF('Generell info og kommentarer'!M7=Lister!X7,\"\",IF($W$136=1,IF($V$136>0,\"Please check the years \"&Profil_Total!$DP$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V136=0,\"\",IF(LEN(DP32)<2,\"\",\"This profile has unbalance in years: \"&DP32)))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DP$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",18,{"$f":"\"Check that free text and change explanations related to the profile collection (cell H28) have been used. \"&CHAR(10)&IF(W137=1,\"Check that information is provided in cell B84 in the spreadsheet Generell info og kommentarer - 'General info and comments', related to projects reported in RC6 and 7.\",\"\")","v":"Check that free text and change explanations related to the profile collection (cell H28) have been used. \n"},null,null,null,null,{"$f":"IFERROR(IF(V137=0,\"\",IF(G32=1,\"Need to comment on development concept/improved recovery or progress in cell H28.\",\"\"))&IF(V137=0,\"\",CHAR(10)&CHAR(10))&IF(W137=0,\"\",IF(X137=0,\"\",IF('Generell info og kommentarer'!P85=1,\"Please provide relevant comments to the project(s) in the spread sheet 'Generell info og kommentarer' cell B84.\",\"\"))),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(DD114<>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF('Generell info og kommentarer'!S79>0,1,0)","v":0},null,{"$f":"IF(LEN(N137)<10,0,1)","v":0}]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",19,{"$f":"\"Check of \"&I5&\" vs reporting of years for decisions (Input cells AJ7:AM25).\"","v":"Check of Resource class vs reporting of years for decisions (Input cells AJ7:AM25)."},null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(I7=Lister!$C$11,Y138>$H$40),\"Please control that DG3 (cells AM7:AM25) is expected within \"&$H$40&\" to report reserves in RC 3.\",\"\")&IF(AND(I7=Lister!$C$12,X138>$H$40),\"Please control that DG1 (cells AK7:AK25) is expected within \"&$H$40&\" to report resources in RC 4.\",IF(AND(I7=Lister!$C$12,Y138<H41),\"According to year of DG3, this project should be reported in RC3 or higher.\",\"\"))&IF(AND(I7=Lister!$C$13,W138>$H$40),\"Please control that DG0 (cells AJ7:AJ25) is expected within \"&$H$40&\" to report resources in RC 5.\",IF(AND(I7=Lister!$C$13,OR(X138<H41,Y138<H41)),\"According to year of decissions, this project should be in a higher RC than 5\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(H7:H25)","v":0},{"$f":"MAXA(AJ7:AJ25)","v":0},{"$f":"MAXA(AK7:AK25)","v":0},{"$f":"MAXA(AM7:AM25)","v":0},0]
[null,null,null,null,null,"Gas","Annual",20,"Check of consistency for  gas input of sales and purchase:\nTotal sale of gas per gas year = total sale of gas per calendar year.\nWhen gas purchase are reported we also expect reporting of cost related to purchase.\nPurchased gas should be included in reporting of recieved gas.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(ABS(Y115-Z115)<0.001,\"\",\"Sum Sale in 40 MJ per gas year and per calendar year deviate - also check historical data.\"&CHAR(10)))&IF(MAXA($K$7:$K$25)>1000,\"\",IF(V139=W139,\"\",\"Please fill inn both volume and cost of gas purchase (column A and BJ).\"&CHAR(10))&IF(V139>X139,\"Purchased gas shall also be reported ar recieved, please fill in column BY.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AA115<0.1,0,1)","v":0},{"$f":"IF(BJ115<100,0,1)","v":0},{"$f":"IF(BY115>0,1,0)","v":0},null,0]
[null,null,null,null,null,"Drilling","Annual",21,{"$f":"\"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below \"&DS30&\") or very high (above \"&DS29&\") mill NOK.\"","v":"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below 50) or very high (above 500) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DU32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DU32&\"? Please comment/ correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",22,{"$f":"\"Check that annual cost per well from MOBILE drilling facility is not very low (below \"&DT30&\") or very high (above \"&DT29&\") mill NOK.\"","v":"Check that annual cost per well from MOBILE drilling facility is not very low (below 100) or very high (above 800) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DV32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DV32&\"? Please comment/correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",23,{"$f":"\"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above \"&DS32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above 20 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DW32=\"\",\"\",\"Costs and no wells in \"&DW32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",24,{"$f":"\"Check that there are no large drilling costs for MOBILE drilling facilities (above \"&DT32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for MOBILE drilling facilities (above 50 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DX32=\"\",\"\",\"Costs and no wells in \"&DX32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Cash flow","Annual",25,"Check that income data (sales volumes for fields and discoveries, operating income for pipelines etc) and relevant opex data cover same years.",null,null,null,null,{"$f":"IF(AND('Generell info og kommentarer'!$M$7=Lister!$X$7,'Generell info og kommentarer'!$D$13<>Lister!$B$13),\"\",IFERROR(IF(W144=0,\"\",IF(V144=0,\"\",IF(EI32=\"\",\"This profile is OK for Control 25, input in other sheets makes the sum of profiles 'Profil_Total' inconcistent the following years: \"&Profil_Total!EI32&\"  possibly incomplete data, please comment/ correct.\",\"Check the following years \"&Profil_Total!EI32&\" for possibly incomplete data calculated in Profile_Total, please comment/ correct.\"))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EI32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Cost","Proj. Life",26,"Check that shut-down costs and/or disposal costs have been reported.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(V145=1,(BU37+BT37=0)),\"Possibly incomplete data.\",IF(AND(W145=1,BU37=0),\"Possibly incomplete data in column BU.\",IF(AND(X145=1,BT37=0),\"Possibly incomplete data in column BT.\",\"\"))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(I7=\"0+1\",I7=\"0\"),1,999)","v":999},{"$f":"IF(SUM(AF115:AH115)>150,1,999)","v":999},{"$f":"IF(SUM(AL115:AM115)>0,1,999)","v":999},null,0]
[null,null,null,null,null,"Infor-\nmation","Start-up",27,"Check that Startup date (area N31:P32) is filled in.",null,null,null,null,{"$f":"IF(OR(K7>1000,AB7=Lister!G16),\"\",IFERROR(IF(V146=0,\"\",IF(W146=6,IF(X146+Y146>0,\"Please correct the uncertainty input for Startup month, cell area N31:P32, early start-up should occure before base, and late start-up after base. \"&CHAR(10),\"\"),IF(W146=0,\"Please fill inn Startup month, cell area N31:P32\"&CHAR(10),IF(W146<6,\"Please fill inn the complete table for Startup month, cell area N31:P32\")))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Prosjekttype=Lister!X7,0,IF(OR(I7=Lister!C10,I7=Lister!C11,I7=Lister!C12,I7=Lister!C13),1,0))","v":0},{"$f":"COUNTA(N31:P32)","v":0},{"$f":"IF((N32+(N31-1)/12)<(O32+(O31-1)/12),0,1)","v":1},{"$f":"IF((O32+(O31-1)/12)<(P32+(P31-1)/12),0,1)","v":1},0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",28,"Check that project attributes (area AB7:AN25) are filled in.",null,null,null,null,{"$f":"IF(V147=0,\"\",IF(W147=0,\"Please provide project name for all entries in cell area H7:H25\",IF(MAXA($K$7:$K$25)>1000,\"\",IF('Generell info og kommentarer'!M7=Lister!X7,IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\"),IF(X147=0,\"Please provide information about the project(s).\",IF(X147/W147<7,\"Possibly missing some information about the project(s), please check and complete.\",IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\")))))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($I$7:$I$25,\"=\" &Lister!$C$11)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$12)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$13)=0,0,1)","v":0},{"$f":"COUNTA(H7:H25)","v":0},{"$f":"COUNTA(AB7:AN25)","v":0},{"$f":"COUNTA(AL7:AM25)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",29,"Check of CAPEX pr type of facility in profil coloumns AF, AG and AH vs development solutions chosen in cell area AC7:AC25.",null,null,null,null,{"$f":"IF(OR(AND(V148>0,AG37>Lister!$V$58,W148=0),AND(V148>0,AH37>Lister!$V$57,X148=0,)),\"Investments in new surface facilities which is not corresponding to the development solutions specified. Investments on host facility or leased production facility to be reported in coloumn AI.\",IF(AND(V148>0,AF37<Lister!$W$56),\"According to development solution chosen, possibly missing CAPEX in coloumn AF. Input value: \"&$AF$37&\" Triggervalue: \"&Lister!$W$56,IF(AND(W148>0,AG37<Lister!$W$58),\"According to development solution chosen, possibly missing CAPEX in coloumn AG. Input value: \"&$AG$37&\" Triggervalue: \"&Lister!$W$58,IF(AND(X148>0,AH37<Lister!$W$57),\"According to development solution chosen, possibly missing CAPEX in coloumn AH. Input value: \"&$AH$37&\" Triggervalue: \"&Lister!$W$57,IF(AND(Y148>0,W148=0,X148=0,AG37+AH37>150),\"Investements  in leased production facilities should be reported in column AI\",\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$11)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$7)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$8)+COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$10)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$9)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",30,"Check that expected CAPEX elements for subsea developments are reported.",null,null,null,null,{"$f":"IF('Generell info og kommentarer'!$M$7=Lister!$X$6,IF(V149=1,IF(X149=1,\"\",\"When coloumn AF are filled in, NPD also expects coloumns AI and AQ to have values.\")&IF(Y149=1,\"\",\" Capex on a host should be filled in coloumn AI not AJ\"),\"\"),IF('Generell info og kommentarer'!$M$7=Lister!$X$5,IF(V149=1,IF(W149=1,\"\",\"When coloumn AF are filled in, NPD also expects investements on the host facility (coloumns AH or AI) and investements i pipes/umbilicals (coloumn AQ).\"),\"\"),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(V148>0,1,0)","v":0},{"$f":"IF(AND(OR(AJ37>0,AI37>0),AQ37>0),1,0)","v":0},{"$f":"IF(AND(AI37>0,AQ37>0),1,0)","v":0},{"$f":"IF(AJ37>0,0,1)","v":1},0]
[null,null,null,null,null,"Concept and wells cost","Proj. Life",31,"Check that concept cost are reported for discoveries and that development projects have reported well costs.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(AND(V150=1,X150<Lister!$V$59),\"Possibly missing concept cost (column AE), please fill in or comment. We have assumed that developments with a CAPEX exceeding \"&Lister!$W$59&\" mill NOK will spend at least \"&Lister!$V$59&\" Mill NOK in consept studies.\"&CHAR(10),\"\")&IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(W150=1,Y150=0),\"For a development project wells are expected, please fill in relevant coloumns (AL-AO), or provide comments.\",\"\")),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(Prosjekttype=Lister!$X$6,AT37>Lister!$W$59),1,0)","v":0},{"$f":"IF(OR(J7=Lister!$E$8,COUNTIF(AB7:AB25,\"=\" &Lister!$G$8)>0),1,0)","v":0},{"$f":"AE37","v":0},{"$f":"AL37+AM37","v":0},0]
[null,null,null,null,null,"Gassco Reporting","Annual",32,{"$f":"IF(W151=1,\"Check that general price increase are reported\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(OR(W151=0,X151=0),\"\",IF(V151=0,\"Please report general Price increase. Insert constant value i Cell AC28 or a serie in the sheet 'Cost Contol'.\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AD115>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(Profil_Total!DF115=0,0,1)","v":0},null,0]
[null,null,null,null,null,"All numbers","Annual",33,{"$f":"IF(W152=1,\"Check Profil_Total for negative numbers. Normally each figure added up for all profiles in a reporting file for a discovery, field or pipeline system should not be negative for any year.\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IF(W152=0,\"\",IF(V152>0,\"Negative figures apears in Profil_Total, please comment or correct input in relevant sheet. (Profil_Total could be opened from -Generell info og kommentarer, relevant negative numbers shown with red colour.)\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF(Profil_Total!I41:N114,\"<0\")+COUNTIF(Profil_Total!P41:P114,\"<0\")+COUNTIF(Profil_Total!R41:S114,\"<0\")+COUNTIF(Profil_Total!U41:U114,\"<0\")+COUNTIF(Profil_Total!W41:BK114,\"<0\")+COUNTIF(Profil_Total!BT41:BX114,\"<0\")+IF(X152=1,COUNTIF(Profil_Total!CA41:DC114,\"<0\"),0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(AND(Prosjekttype=Lister!$X$5,Profil_1!DP21=1),1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Tariffs",34,{"$f":"\"Check that information regarding service provider for tariffs are completed in cell area \"&ADDRESS(ROW(BL32),COLUMN(BL32))&\":\"&ADDRESS(ROW(BR32),COLUMN(BR32))","v":"Check that information regarding service provider for tariffs are completed in cell area $BL$32:$BR$32"},null,null,null,null,{"$f":"IF(W153>V153,\"Please state service provider for tariffs.\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(BL32:BR32)","v":0},{"$f":"COUNTIF(BL37:BR37,\"<>0\")","v":0},null,null,0]

{"sheet":"Profil_14","index":18,"n_rows":153,"n_cols":140,"rows_kept":153,"cut":false,"hidden":true,"merged":[[148,8,148,12],[148,13,148,16],[148,17,148,20],[151,8,151,12],[151,13,151,16],[151,17,151,20],[145,8,145,12],[145,13,145,16],[145,17,145,20],[146,8,146,12],[146,13,146,16],[146,17,146,20],[147,8,147,12],[147,13,147,16],[147,17,147,20],[150,8,150,12],[150,13,150,16],[150,17,150,20],[149,8,149,12],[149,13,149,16],[149,17,149,20],[4,7,5,7],[4,8,5,8],[4,10,5,10],[4,11,4,13],[4,14,4,16],[4,17,4,19],[4,20,4,22],[4,23,5,26],[152,8,152,12],[152,13,152,16],[152,17,152,20],[27,7,31,11],[27,13,27,15],[119,8,119,12],[119,13,119,16],[119,17,119,20],[120,8,120,12],[120,13,120,16],[120,17,120,20],[123,8,123,12],[123,13,123,16],[123,17,123,20],[124,8,124,12],[124,13,124,16],[4,33,5,33],[4,34,5,34],[4,39,5,53],[6,39,6,53],[7,39,7,53],[8,39,8,53],[0,27,0,28],[4,27,5,27],[4,28,5,28],[4,29,5,29],[4,30,5,30],[4,31,5,31],[4,32,5,32],[15,39,15,53],[16,39,16,53],[17,39,17,53],[18,39,18,53],[19,39,19,53],[20,39,20,53],[27,78,28,79],[9,39,9,53],[10,39,10,53],[11,39,11,53],[12,39,12,53],[13,39,13,53],[14,39,14,53],[27,89,31,95],[31,26,31,29],[21,39,21,53],[22,39,22,53],[23,39,23,53],[24,39,24,53],[24,82,24,84],[27,56,31,61],[27,40,29,42],[27,43,29,45],[27,30,31,33],[31,76,31,83],[27,63,27,69],[31,74,31,75],[32,98,32,104],[32,105,32,106],[118,13,118,16],[118,17,118,20],[118,21,118,25],[32,28,32,29],[32,31,32,45],[32,46,32,62],[32,63,32,70],[32,71,32,75],[32,76,32,83],[32,84,32,87],[32,88,32,92],[32,93,32,97],[121,8,121,12],[121,13,121,16],[121,17,121,20],[122,8,122,12],[122,13,122,16],[122,17,122,20],[127,8,127,12],[127,13,127,16],[127,17,127,20],[124,17,124,20],[128,8,128,12],[128,13,128,16],[128,17,128,20],[125,8,125,12],[125,13,125,16],[125,17,125,20],[126,8,126,12],[126,13,126,16],[126,17,126,20],[131,8,131,12],[131,13,131,16],[131,17,131,20],[132,8,132,12],[132,13,132,16],[132,17,132,20],[129,8,129,12],[129,13,129,16],[129,17,129,20],[130,8,130,12],[130,13,130,16],[130,17,130,20],[138,17,138,20],[135,8,135,12],[135,13,135,16],[135,17,135,20],[136,8,136,12],[136,13,136,16],[136,17,136,20],[133,8,133,12],[133,13,133,16],[133,17,133,20],[134,8,134,12],[134,13,134,16],[134,17,134,20],[4,9,5,9],[143,8,143,12],[143,13,143,16],[143,17,143,20],[144,8,144,12],[144,13,144,16],[144,17,144,20],[141,8,141,12],[141,13,141,16],[141,17,141,20],[142,8,142,12],[142,13,142,16],[142,17,142,20],[139,8,139,12],[139,13,139,16],[139,17,139,20],[140,8,140,12],[140,13,140,16],[140,17,140,20],[137,8,137,12],[137,13,137,16],[137,17,137,20],[138,8,138,12],[138,13,138,16]]}
["Name of field, discovery, etc.","Project type","Name of sub-project","Geo (New)","OD-ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposits:",null,{"$f":"'Generell info og kommentarer'!$B28","v":0},{"$f":"'Generell info og kommentarer'!$B29","v":0},{"$f":"'Generell info og kommentarer'!$B30","v":0},{"$f":"'Generell info og kommentarer'!$B31","v":0},{"$f":"'Generell info og kommentarer'!$B32","v":0},{"$f":"'Generell info og kommentarer'!$B33","v":0},{"$f":"'Generell info og kommentarer'!$B34","v":0},{"$f":"'Generell info og kommentarer'!$B35","v":0},{"$f":"'Generell info og kommentarer'!$B36","v":0},{"$f":"'Generell info og kommentarer'!$B37","v":0},{"$f":"'Generell info og kommentarer'!$B38","v":0},{"$f":"'Generell info og kommentarer'!$B39","v":0},{"$f":"'Generell info og kommentarer'!$B40","v":0},{"$f":"'Generell info og kommentarer'!$B41","v":0},{"$f":"'Generell info og kommentarer'!$B42","v":0},{"$f":"'Generell info og kommentarer'!$B43","v":0},{"$f":"'Generell info og kommentarer'!$B44","v":0}]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"CONCATENATE(Prosjekttype,I7)","v":""},null,"Profil_14"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(F2=\"Felt4\",\" \",\"no\")","v":"no"},null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project attributes required for all projects in RC 3, 4 and 5 - fields and discoveries",null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AM7:AM25)","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Project overview incl. recoverable resources",null,null,null,null,null,null,null,null,null,"Gas resources/reserves shall be stated with actual gross calorific value excluding fuel and flare gas."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Name of \nproject","Resource class","Project category","Serial Number","Oil\n(million Sm3)",null,null,"NGL \n(million tonnes)",null,null,"Gas (net deliverable)\n(billion Sm3)",null,null,"Condensate\n(million Sm3)",null,null,"Deposits\n(choose from drop-down menu)",null,null,null,"Project\ntype:\nChose from drop-down menu.\n\nUse for Project-category \"A\" and commercial agreements","Develop-ment\nsolution:\nChose from drop-down menu.\n\nUse for project-category \"F\" and \"A\"= Videreutvikling","Need for new power generation:\nIndicate how the project will get supply of power","Project stopper: \nMost important cause for the project not being realized or suffering significant delay.","Technology usage:\nIs the project based on conventional methods or will new technology be used or developed?","Technology areas: \nWithin which areas will new technology be used or developed?","Technology status: \nWhat is the status as regards technological development for projects which are conditional upon new technology?","Time criticality: \nIs the realisation of the project time-critical, and, if so, what kind of time-criticality?","Year for\nthe decision to \ninitialize\n(feasibility studies)\n\n\n\nDG0","Year for\nthe decision to \nconcretize\n(concept studies)\n\n\n\nDG1","Year for\nthe decision to \ncontinuation\n(concept choice, \npreliminary engineering phase)\nDG2","Year for\nthe decision to \nimplement \n(detailed engineering\nPDO if relevant)\n\nDG3","Comments:\nE.g. realisation assumptions, which conditions the realisation of the project is contingent upon, new technology and technology development requirements, specification if technology touches upon several areas, cause of delay if relevant."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High",null,null,null,null,null,null,null,null,null,null,null,null,"(yyyy)","(yyyy)","(yyyy)","(yyyy)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H7:W7)=16,0,1)","v":0},{"$f":"CONCATENATE(I7,J7)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H8:W8)=16,0,1)","v":0},null,null,{"$f":"IF(H8=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H8=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",{"$f":"IF(H9=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H135,\" and \",H136))","v":"CONTROLS 16 AND 17"},null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H140,\", \",H141,\", \",H142,\", and \",H143))","v":"CONTROLS 21, 22, 23, AND 24"},null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H133,\", \",H134,\" and \",H144))","v":"CONTROLS 14, 15 AND 25"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test cost of wells vs number of wells",null,null,null,null,null,null,null,null,"Cash flow tests"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New august 2008"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"control \",H135))","v":"CONTROL 16"},null,{"$f":"UPPER(CONCATENATE(\"control \",H136))","v":"CONTROL 17"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas accounts",null,"Saleable gas vs."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deliveries of gas"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emission data expected?",null,{"$f":"IF('Generell info og kommentarer'!$D$7=\"\",\"\",(INDEX((Lister!B40:N541),MATCH('Generell info og kommentarer'!$D$7,(Lister!B40:B541),0),13)))","v":""},{"$f":"IF(AND(DO21=\"Nei\",'Generell info og kommentarer'!$M$7=\"Felt\"),0,1)","v":1}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL TEST - CASH FLOW , REMAINING NPV AND DATA CONSISTENCY"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Allocated Gassco:",{"$f":"IF(LEN(I7)=0,\"Not in use\",IF(I7=Lister!$C$8,\"RC_0-3\",IF(I7=4,\"RC_4\",IF(I7=5,\"RC_5\",\"RC_0-3\"))))","v":"Not in use"},null,null,null,{"$f":"SUM(M7:M25)","v":0},null,null,{"$f":"SUM(P7:P25)","v":0},null,null,{"$f":"SUM(S7:S25)","v":0},null,null,{"$f":"SUM(V7:V25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type",null,{"$f":"+'Generell info og kommentarer'!M7","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Free text and change explanations related to the profile collection:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to investments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to operating costs:",null,null,null,null,null,null,"Free text to explain the tariff-chain if multiple service providers per category are involved:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to the environmental data: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limits input changed in spreadsheet Lister",null,null,null,null,null,null,null,null,"New August 2008",null,"Discount rate",7.0000000000000007E-2," (real)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Start-up month\nDG4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS BALANCE/ACCOUNTING","Help lines",null,"Help lines","Help lines","Tolerance area Cost/well:","Limits Permanently placed ","Limits Mobiles",{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H140)","v":"Help lines Indicator permanently placed  Control 21"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H141)","v":"Help lines Indicator Mobiles Control 22"},{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H142)","v":"Help lines Indicator permanently placed  Control 23"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H143)","v":"Help lines Indicator Mobiles Control 24"},null,null,null,null,null,null,null,null,"Help lines negative operating cashflow","Help lines negative operating cashflow","Help lines Indicator data consistency"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BL: To be completed for all projects (except RC 5) with import of tariff services (foreign installations).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerance:",{"$f":"CONCATENATE(DO38,DO39,DO40,DO41,DO42,DO43,DO44,DO45,DO46,DO47,DO48,DO49,DO50,DO51,DO52,DO53,DO54,DO55,DO56,DO57,DO58,DO59,DO60,DO61,DO62)","v":""},"Tolerance:",{"$f":"CONCATENATE(DQ38,DQ39,DQ40,DQ41,DQ42,DQ43,DQ44,DQ45,DQ46,DQ47,DQ48,DQ49,DQ50,DQ51,DQ52,DQ53,DQ54,DQ55,DQ56,DQ57,DQ58,DQ59,DQ60,DQ61,DQ62)","v":""},{"$f":"CONCATENATE(DR37,DR38,DR39,DR40,DR41,DR42,DR43,DR44,DR45,DR46,DR47,DR48,DR49,DR50,DR51,DR52,DR53,DR54,DR55,DR56,DR57,DR58,DR59,DR60,DR61,DR62)","v":""},"Max",{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},{"$f":"CONCATENATE(DU37,DU38,DU39,DU40,DU41,DU42,DU43,DU44,DU45,DU46,DU47,DU48,DU49,DU50,DU51,DU52,DU53,DU54,DU55,DU56,DU57,DU58,DU59,DU60,DU61,DU62)","v":""},{"$f":"CONCATENATE(DV37,DV38,DV39,DV40,DV41,DV42,DV43,DV44,DV45,DV46,DV47,DV48,DV49,DV50,DV51,DV52,DV53,DV54,DV55,DV56,DV57,DV58,DV59,DV60,DV61,DV62)","v":""},{"$f":"CONCATENATE(DW37,DW38,DW39,DW40,DW41,DW42,DW43,DW44,DW45,DW46,DW47,DW48,DW49,DW50,DW51,DW52,DW53,DW54,DW55,DW56,DW57,DW58,DW59,DW60,DW61,DW62)","v":""},{"$f":"CONCATENATE(DX37,DX38,DX39,DX40,DX41,DX42,DX43,DX44,DX45,DX46,DX47,DX48,DX49,DX50,DX51,DX52,DX53,DX54,DX55,DX56,DX57,DX58,DX59,DX60,DX61,DX62)","v":""},null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(EG37,EG38,EG39,EG40,EG41,EG42,EG43,EG44,EG45,EG46,EG47,EG48,EG49,EG50,EG51,EG52,EG53,EG54,EG55,EG56,EG57,EG58,EG59,EG60,EG61,EG62)","v":""},{"$f":"CONCATENATE(EH37,EH38,EH39,EH40,EH41,EH42,EH43,EH44,EH45,EH46,EH47,EH48,EH49,EH50,EH51,EH52,EH53,EH54,EH55,EH56,EH57,EH58,EH59,EH60,EH61,EH62)","v":""},{"$f":"CONCATENATE(EI37,EI38,EI39,EI40,EI41,EI42,EI43,EI44,EI45,EI46,EI47,EI48,EI49,EI50,EI51,EI52,EI53,EI54,EI55,EI56,EI57,EI58,EI59,EI60,EI61,EI62)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Early","Base","Late",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BM-BR: To be completed for all projects in RC3 and RC4, optional input for RC5.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"billion Sm3",{"$f":"CONCATENATE(DO63,DO64,DO65,DO66,DO67,DO68,DO69,DO70,DO71,DO72,DO73,DO74,DO75,DO76,DO77,DO78,DO79,DO80,DO81,DO82,DO83,DO84,DO85)","v":""},"billion Sm3",{"$f":"CONCATENATE(DQ63,DQ64,DQ65,DQ66,DQ67,DQ68,DQ69,DQ70,DQ71,DQ72,DQ73,DQ74,DQ75,DQ76,DQ77,DQ78,DQ79,DQ80,DQ81,DQ82,DQ83,DQ84,DQ85)","v":""},{"$f":"CONCATENATE(DR63,DR64,DR65,DR66,DR67,DR68,DR69,DR70,DR71,DR72,DR73,DR74,DR75,DR76,DR77,DR78,DR79,DR80,DR81,DR82,DR83,DR84,DR85)","v":""},"Min",{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},{"$f":"CONCATENATE(DU63,DU64,DU65,DU66,DU67,DU68,DU69,DU70,DU71,DU72,DU73,DU74,DU75,DU76,DU77,DU78,DU79,DU80,DU81,DU82,DU83,DU84,DU85)","v":""},{"$f":"CONCATENATE(DV63,DV64,DV65,DV66,DV67,DV68,DV69,DV70,DV71,DV72,DV73,DV74,DV75,DV76,DV77,DV78,DV79,DV80,DV81,DV82,DV83,DV84,DV85)","v":""},{"$f":"CONCATENATE(DW63,DW64,DW65,DW66,DW67,DW68,DW69,DW70,DW71,DW72,DW73,DW74,DW75,DW76,DW77,DW78,DW79,DW80,DW81,DW82,DW83,DW84,DW85)","v":""},{"$f":"CONCATENATE(DX63,DX64,DX65,DX66,DX67,DX68,DX69,DX70,DX71,DX72,DX73,DX74,DX75,DX76,DX77,DX78,DX79,DX80,DX81,DX82,DX83,DX84,DX85)","v":""},null,null,"Results of tests",null,null,null,null,null,{"$f":"CONCATENATE(EG63,EG64,EG65,EG66,EG67,EG68,EG69,EG70,EG71,EG72,EG73,EG74,EG75,EG76,EG77,EG78,EG79,EG80,EG81,EG82,EG83,EG84,EG85)","v":""},{"$f":"CONCATENATE(EH63,EH64,EH65,EH66,EH67,EH68,EH69,EH70,EH71,EH72,EH73,EH74,EH75,EH76,EH77,EH78,EH79,EH80,EH81,EH82,EH83,EH84,EH85)","v":""},{"$f":"CONCATENATE(EI63,EI64,EI65,EI66,EI67,EI68,EI69,EI70,EI71,EI72,EI73,EI74,EI75,EI76,EI77,EI78,EI79,EI80,EI81,EI82,EI83,EI84,EI85)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,"Month:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Please name sources of gas purchase:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please state where services are assumed to be provided. Only one provider per cell, additional comments in cell BL28 above.",null,null,null,null,null,null,null,null,null,null,null,null,"Please name the fields that enter into the assumptions below (Alt + Enter for line shift)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,{"$f":"CONCATENATE(DO86,DO87,DO88,DO89,DO90,DO91,DO92,DO93,DO94,DO95,DO96,DO97,DO98,DO99,DO100,DO101,DO102,DO103,DO104,DO105,DO106,DO107,DO108,DO109,DO110,DO111,DO112,DO113)","v":""},0.2,{"$f":"CONCATENATE(DQ86,DQ87,DQ88,DQ89,DQ90,DQ91,DQ92,DQ93,DQ94,DQ95,DQ96,DQ97,DQ98,DQ99,DQ100,DQ101,DQ102,DQ103,DQ104,DQ105,DQ106,DQ107,DQ108,DQ109,DQ110,DQ111,DQ112,DQ113)","v":""},{"$f":"CONCATENATE(DR86,DR87,DR88,DR89,DR90,DR91,DR92,DR93,DR94,DR95,DR96,DR97,DR98,DR99,DR100,DR101,DR102,DR103,DR104,DR105,DR106,DR107,DR108,DR109,DR110,DR111,DR112,DR113,DR114)","v":""},null,null,null,{"$f":"CONCATENATE(DU86,DU87,DU88,DU89,DU90,DU91,DU92,DU93,DU94,DU95,DU96,DU97,DU98,DU99,DU100,DU101,DU102,DU103,DU104,DU105,DU106,DU107,DU108,DU109,DU110,DU111,DU112,DU113,DU114)","v":""},{"$f":"CONCATENATE(DV86,DV87,DV88,DV89,DV90,DV91,DV92,DV93,DV94,DV95,DV96,DV97,DV98,DV99,DV100,DV101,DV102,DV103,DV104,DV105,DV106,DV107,DV108,DV109,DV110,DV111,DV112,DV113,DV114)","v":""},{"$f":"CONCATENATE(DW86,DW87,DW88,DW89,DW90,DW91,DW92,DW93,DW94,DW95,DW96,DW97,DW98,DW99,DW100,DW101,DW102,DW103,DW104,DW105,DW106,DW107,DW108,DW109,DW110,DW111,DW112,DW113,DW114)","v":""},{"$f":"CONCATENATE(DX86,DX87,DX88,DX89,DX90,DX91,DX92,DX93,DX94,DX95,DX96,DX97,DX98,DX99,DX100,DX101,DX102,DX103,DX104,DX105,DX106,DX107,DX108,DX109,DX110,DX111,DX112,DX113,DX114)","v":""},null,null,{"$f":"IF(EG32=\"\",\"OK\",CONCATENATE(\"Check \",EG32,\" due to negative cash flow. Please comment/ correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG86,EG87,EG88,EG89,EG90,EG91,EG92,EG93,EG94,EG95,EG96,EG97,EG98,EG99,EG100,EG101,EG102,EG103,EG104,EG105,EG106,EG107,EG108,EG109,EG110,EG111,EG112,EG113,EG114)","v":""},{"$f":"CONCATENATE(EH86,EH87,EH88,EH89,EH90,EH91,EH92,EH93,EH94,EH95,EH96,EH97,EH98,EH99,EH100,EH101,EH102,EH103,EH104,EH105,EH106,EH107,EH108,EH109,EH110,EH111,EH112,EH113,EH114)","v":""},{"$f":"CONCATENATE(EI86,EI87,EI88,EI89,EI90,EI91,EI92,EI93,EI94,EI95,EI96,EI97,EI98,EI99,EI100,EI101,EI102,EI103,EI104,EI105,EI106,EI107,EI108,EI109,EI110,EI111,EI112,EI113,EI114)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,{"$f":"COUNTBLANK(H28)","v":1},null,null,null,null,null,"Year:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delivered from:\n\nDelivered to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deviation billion Sm3",{"$f":"CONCATENATE(DN29,DN30,DN31)","v":""},null,{"$f":"CONCATENATE(DP29,DP30,DP31)","v":""},{"$f":"CONCATENATE(DQ29,DQ30,DQ31)","v":""},"Max. inv./years  without well",{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},{"$f":"CONCATENATE(DU29,DU30,DU31)","v":""},{"$f":"CONCATENATE(DV29,DV30,DV31)","v":""},{"$f":"CONCATENATE(DW29,DW30,DW31)","v":""},{"$f":"CONCATENATE(DX29,DX30,DX31)","v":""},null,null,{"$f":"IF(EH32=\"\",\"OK\",CONCATENATE(\"Check \",EH32,\" due to negative remaining Net present value. Please comment / correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG29,EG30,EG31)","v":""},{"$f":"CONCATENATE(EH29,EH30,EH31)","v":""},{"$f":"CONCATENATE(EI29,EI30,EI31)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,"Production and injection data",null,null,null,null,null,"Sale of petroleum, income profiles and transport profiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariffs",null,null,null,null,null,null,null,"Other costs",null,null,null,null,"Assumptions for environmental emissions/discharges and other data",null,null,null,null,null,null,null,"Consumption of natural gas and diesel",null,null,null,"CO2 - discharge",null,null,null,null,"NOX - discharge",null,null,null,null,"nmVOC & CH4 - discharge",null,null,null,null,null,null,"Power from shore",null,null,"Not in use?","Not in use?","Not in use?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DU32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DU32,\"? Please comment/ correct\"))","v":"OK"},{"$f":"IF(DV32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DV32,\"? Please comment/correct\"))","v":"OK"},{"$f":"IF(DW32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DW32,\"? Please comment / correct\"))","v":"OK"},{"$f":"IF(DX32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DX32,\"? Please comment / correct\"))","v":"OK"},null,null,{"$f":"IF(EI32=\"\",\"OK\",CONCATENATE(\"Check \",EI32,\" for possibly incomplete data, please comment/ correct\"))","v":"OK"},null,null,null,null,null,"Negative  cash flow","Negative  NPV","Data consistency",{"$f":"+EE26","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Joint operating agreement (JOA)  item","Water injection\n\n\n","Water production\n\n\n","Gross\ngas production","Natural gas\ninjection in own field, exclusive gas lift\n\n","Gas for gas lift","CO2\nGas injection\n\n","Annual sale\noil\nLow estimate","Annual sale\noil\nBase estimate","Annual sale\noil\nHigh estimate","Annual sale\nNGL\nBase estimate","Annual sale\ncondensate\nBase estimate","Annual\ndry gas\nLow estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nBase estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year.\n Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Saleable gas per calendar year \n40 MJ/Sm3","Saleable gas\nper gas year \n40 MJ/Sm3","Gas purchase per calendar year\n40 MJ/Sm3","Tariff\nincome\n-JOA 7 part","Other income\n(explain in commentary field)\n\n\n-JOA 7 part","General\nprice increase","Concept studies\n\n\n\n\n-JOA 4","Investments in new subsea facilities\n\n\n\n-JOA 5.1 part","Investments in new floating facilities\n\n\n\n-JOA 5.1 part","Investments in new fixed facilities\n\n\n\n-JOA 5.1 part","Other Development investments \n\n\n\n-JOA 5.1 part","Operating investments \n(modifications)\n\n\n-JOA 5.2","Total investments in facilities\n\n\n\n-JOA 5.1-2","Dev. wells from permanently placed drilling facilities\n\n","Dev. wells from mobile drilling facilities\n","Investments in dev. wells from permanently placed drilling facilities\n-JOA 5.3 part","Investments in prod. wells from mobile drilling facilities\n\n-JOA 5.3 part","Investments related to production drilling not distributed by well\n-JOA 5.3 part","Investments in pipelines\n\n\n\n\n-JOA 5.1 part","Investments in land facilities\n\n\n\n-JOA 5.1 part","Total investments in pipelines and land facilities\n\n-JOA 5.1 part","Total investments\n\n\n\n\n-JOA 5","Operational preparations\n\n\n\n\n-JOA 6.1","Ordinary operating costs\n\n\n\n-JOA 6.2.1","Maintenance excl. Wells\n\n\n\n\n-JOA 6.2.2","Well maintenance\n\n\n\n\n-JOA 6.2.3","Modifications \n\n\n\n\n\n-JOA 6.2.4","Subsea operations and maintenance\n\n\n-JOA 6.2.5 \n","Platform services\n\n\n\n\n-JOA 6.2.6 \n","Administration\n\n\n\n\n-JOA 6.2.7\n"," HSE\n\n\n\n\n\n-JOA 6.2.8\n\n\n\n","Reservoir management and development\n\n\n-JOA 6.2.9\n","Business development\n\n\n\n\n-JOA 6.2.10 \n","Other operational support \n\n\n\n-JOA 6.2.5-10","Total operations and support\n\n\n\n-JOA 6.2","Logistics costs\n\n\n\n\n-JOA 6.3","Other operating costs\n\n\n\n-JOA 6.5 part","Cost purchase of gas\n\n\n\n-JOA 6.5 part","Total operating costs, incl. operations preparation \nexcl. Tariffs\n-JOA 6 (-6.4)","Import of  tariff services\n(Cost for use of foreign installations)\n\n-JOA 6.4 part","Tariff costs oil transport\n\n\n\n\n-JOA 6.4 part","Tariff costs gas transport\n\n\n\n\n-JOA 6.4 part","Tariff costs processing/\ntreatment\n\n\n\n-JOA 6.4 part","Tariff costs land-based\n\n\n\n\n-JOA 6.4 part","Tariff costs Cost sharing OPEX\n\n\n\n-JOA 6.4 part\n","Tariff costs Cost sharing\nCAPEX\n\n\n\n-JOA 6.4 part\n","Total tariff costs\n\n\n\n\n-JOA 6.4","Shut-down costs\n\n\n\n\n-JOA 8.1 ","Final disposal (removal)\n\n\n\n\n-JOA 8.2","Area fees\n\n\n\n\n\n-JOA 9.2","Environmental taxes\n\n\n\n\n-JOA 9.3","Other general costs\n\n\n\n\n-JOA 9.1\n+9.4-9","Receipt of gas","Deliveries of gas from main field and associated fields with ship-loading point on the facility","Deliveries of \noil/NGL/\ncondensate from main field and associated fields with ship-loading point on the facility","Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift","Total gas lift in main field and associated fields\n","Injected CO2 in main field and associated fields as well as deposit","Discharge of\nproduced\nwater from\nmain field and associated fields","Injected\nwater in main field and associated fields","Natural gas used for fuel","Natural gas used for flaring","Diesel consumption subject to CO2 tax (in accordance with CO2 tax legislation)\n","Diesel consumption not subject to CO2 tax (mobile facility)\n","CO2 total","CO2 contribution fuel gas","CO2 contribution flaring","CO2 contribution diesel (in accordance with CO2 tax legislation)","CO2 contribution from mobile facilities","NOx total","NOx contribution from fuel gas","NOx contribution from flaring","NOx contribution from diesel (in accordance with CO2 tax legislation)","NOx contribution from mobile facilities","Emissions\nnmVOC\nfrom cold venting, combustion and fugitive emissions","Emissions\nCH4\n from cold venting, combustion and fugitive emissions","Oil, NGL, etc.\ntotal loaded/stored","Emissions\nnmVOC\nstorage","Emissions\nnmVOC\nloading","Emissions\nCH4\nstorage","Emissions\nCH4\nloading","Annual power consumption\n\n\n\n","Maximum power usage (Peak)\n\n\n",null,null,null,null,"Indicates row number\nwhen income in\ncolumn DH>0","Indicates row number\nwhen shut-down\ncosts in\ncolumn BW>0","Calculates\n\"activity\" from\ncolumns P, R, S, K, BT, BZ and CA","Indicates row number\nwhen \"activity\"\nin column DJ>0","Indicates row number\nwhen CO2\nin column CK>0","Indicates row number\nwhen NOx\nin column CP>0","Absolute deviation","Indicator test gas accounts","(Saleable gas - Purchase of gas)-(Deliveries of gas-Receipt of gas)","Indicator sale vs. deliveries of gas","Total vs. Mobile NOT IN USE",{"$f":"CONCATENATE(\"Cost per well, \",$AL34)","v":"Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Cost per well, \",$AM34)","v":"Cost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator Cost per well, \",$AL34)","v":"Indicator Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"IndicatorCost per well, \",$AM34)","v":"IndicatorCost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AL34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AM34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from mobile drilling facilities\n"},null,null,"ANNUAL operating cost-JOA 6&9.3 excl 6.1","ANNUAL operating income Tariffs-JOA 7 part","ANNUAL petroleum sales volumes","ANNUAL petroleum income","ANNUAL cash flow excluding Shut down/disposal-JOA 8","REMAINING NPV (10% real)  excluding Shut down/disposal-JOA 8","Test indicator negative operating cash flow (year test shows abnormal values, less than -100)","Test indicator negative Remaining NPV excl JOA 8 (year test shows abnormal values)","Test indicator possible missing data (year test shows abnormal values)","ANNUAL operating test (cash flow/unit cost)"]
[null,null,"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",null,null,null,null,"Unit :","million m3","million m3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million Sm3","million Sm3","million Sm³","million tonnes","million Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million NOK","million NOK","%","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","Quantity","Quantity","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","billion Sm3","billion Sm3","million Sm3 oe","billion Sm3","billion Sm3","billion Sm3","million m3 ","million m3","million Sm3","million Sm3","million litres","million litres","million tonnes","million tonnes","million tonnes","million tonnes","million tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","million Sm3","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","GWh","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million NOK","million NOK","million Sm3 oe","million NOK","million NOK","million NOK","year,","year,","year,",{"$f":"IF(EE26=\"Rør mv\",\"Mill NOK\",\"NOK/Sm3 oe\")","v":"NOK/Sm3 oe"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Database Name","Prd_InjVann_EgetFelt","Prd_ProdVann_EgetFelt","Prd_Gas_BrtoGasProd","Prd_InjGas_NaturGas_EgetFelt","Prd_GasLøft_EgetFelt","Prd_InjGas_CO2_EgetFelt","Prd_Olj_LavEst","Prd_Olj_BasEst","Prd_Olj_HøyEst","Prd_NGL","Prd_Kond","Prd_Gas_Fys_Tørr_LavEst","Prd_Gas_Fys_Tørr_BasEst","Prd_Gas_Fys_Tørr_HøyEst","Prd_Gas_Fys_Tørr_GasÅr","Prd_Gas_Fys_Rik_GasÅr","Prd_Gas_Sum_SalgsGass","Prd_Gas_GasÅr","Prd_Gas_Kjøp","DrI_TarInnt","DrI_Annet","GenPrisStign","Kst_Konsept_Studier","Inv_Innr_Nye_UndervAnnl","Inv_Innr_Nye_Flyttb","Inv_Innr_Nye_BunnfOgAndr","Inv_Innr_Utbygg_Andre","Inv_Innr_Eksist_Modifik","Inv_Innr_Sum","Ant_Brønn_Nye_Fast","Ant_Brønn_Nye_FlyttbInnr","Inv_Brønn_Nye_Fast","Inv_Brønn_Nye_FlyttbInnr","Inv_Brønn_Ufordelt","Inv_Rør","Inv_Landanl","Inv_Sum_RørLand","Inv_Total","DrK_Lisens_DriftsForb","DrK_Lisens_Ordinære","Drk_Lisens_Vedlike","DrK_Lisens_Brønnvedlike","DrK_Lisens_Modifik","DrK_Lisens_UndervopOgVedlike","DrK_lisens_Plattformtjen","DrK_Lisens_Adm","DrK_Lisens_HMS","DrK_Lisens_ReservoarstyrOgUtv","DrK_Lisens_Forretning_Utv","DrK_Lisens_DriftsStøtte","DrK_Lisens_Sum_DriftOgStøtte","DrK_Lisens_Logistikk","DrK_Lisens_Andre","DrK_Lisens_Gas_Kjøp","DrK_Lisens_Sum","DrK_Andre_ImportTarTjen","DrK_Andre_Tariff_Olje","DrK_Andre_Tariff_Gass","DrK_Andre_Tariff_Prosessering","DrK_Andre_Tariff_Landanlegg","Drk_Andre_Tariff_KostDel_Drift","Drk_Andre_Tariff_KostDel_Inv","DrK_Andre_Tariff_Sum","Kst_Nedstenging","Kst_Disp","Kst_Gen_ArealAvgift","Kst_Gen_MiljøAvgift","Kst_Gen_Øvrige","Prd_Gas_Mottak","Uts_Foruts_GasLev","Uts_Foruts_SlgOljeNGLKond","Prd_InjGas","Prd_GasLøft","Prd_InjGas_CO2","Uts_Foruts_ProdVann","Prd_InjVann","Uts_Forbruk_Natgas_Brensel","Uts_Forbruk_Natgas_Fakkel","Uts_Forbruk_Diesel_Avgift","Uts_Forbruk_Diesel_IkkeAvgift","Uts_CO2","Uts_CO2_Brenngass","Uts_CO2_Fakkel","Uts_CO2_Diesel","Uts_CO2_FlyttbarInnr","Uts_NOx","Uts_NOx_Brenngass","Uts_NOx_Fakkel","Uts_NOx_Diesel","Uts_NOx_FlyttbarInnr","Uts_KvDiffUtsl_NMVOC","Uts_KvDiffUtsl_CH4","Uts_LagerLast_Volum","Uts_Lager_NMVOC","Uts_Last_NMVOC","Uts_Lager_CH4","Uts_Last_CH4","El_Land_Kraft","El_Maks_Last"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Sum:",{"$f":"+I115","v":0},{"$f":"+J115","v":0},0,0,0,0,null,0,null,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO115","v":0},{"$f":"+BP115","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"+CA115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB115","v":0},{"$f":"+DC115","v":0},null,"IN","OUT","Cash flow","Row1","Row2 (shut-down)","Prod","Row3 (Prod)","Row4 (Environment-CO2)","Row5 (Environment-NOX)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+EA115","v":0},{"$f":"+EB115","v":0},{"$f":"+EC115","v":0},{"$f":"+ED115","v":0},null,null,null,null,null,{"$f":"+EJ115","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},null,null,null,null,null,null,{"$f":"P38","v":0},null,{"$f":"P38","v":0},null,null,{"$f":"U38","v":0},null,{"$f":"U38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF38:AJ38)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AR38)","v":0},{"$f":"AK38+AN38+AO38+AP38+AS38","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BE38)","v":0},{"$f":"SUM(AV38:BE38)","v":0},null,null,null,{"$f":"AU38+BG38+BH38+BI38+BJ38","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL38:BR38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL38=0,\"\",AN38/AL38)","v":""},{"$f":"+IF(AM38=0,\"\",AO38/AM38)","v":""},{"$f":"IF(AL38=0,\"\",IF((DS38)>$DS$29,CONCATENATE($H38,\",\"),IF(DS38<$DS$30,CONCATENATE($H38,\",\"),\"\")))","v":""},{"$f":"IF(AM38=0,\"\",IF((DT38)>$DT$29,CONCATENATE($H38,\",\"),IF(DT38<$DT$30,CONCATENATE($H38,\",\"),\"\")))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H39","v":2022},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD39","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K39+BY39-BZ39-CB39-CG39/1000-CH39/1000","v":0},{"$f":"+IF(ABS(DN39)>$DM$31,CONCATENATE(H39,\",\"),\"\")","v":""},{"$f":"+K39+BY39-MAXA(L39,CB39)-CG39/1000-CH39/1000-U39","v":0},{"$f":"+IF(DP39<-$DO$31,H39&\",\",\"\")","v":""},{"$f":"+IF(AL39-AM39<0,CONCATENATE(H39,\",\"),IF(AN39-AO39<0,CONCATENATE(H39,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN39<DS$32,\"\",IF(AL39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},"",null,null,{"$f":"BK39+(BS39-BR39)-AU39","v":0},{"$f":"AB39","v":0},{"$f":"+P39+1.9*R39+S39+Y39","v":0},{"$f":"(P39*oljepris)+(R39*nglpris)+(S39*kondensatpris)+((Y39)*gasspris)","v":0},{"$f":"+ED39+EB39+AC39-EA39-AT39-BR39-BV39-IF(EC39=0,0,BW39)-BX39","v":0},{"$f":"NPV($ED$27,EE39:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED39+EB39-(EA39+IF(EC39=0,0,BW39))<-100,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EF39<0,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EA39+EB39+EC39=0,\"\",IF(EA39*(EB39+EC39)=0,CONCATENATE(H39,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB39-EA39,IF(EC39=0,0,EA39/(EC39*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H40","v":2023},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD40","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40+R40+S40+K40+BT40+BZ40+CA40","v":0},{"$f":"IF(ABS(DJ40)>0,ROW(),\" \")","v":" "},null,null,{"$f":"+K40+BY40-BZ40-CB40-CG40/1000-CH40/1000","v":0},"",{"$f":"+K40+BY40-MAXA(L40,CB40)-CG40/1000-CH40/1000-U40","v":0},{"$f":"+IF(DP40<-$DO$31,H40&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK40+(BS40-BR40)-AU40","v":0},0,0,0,{"$f":"+ED40+EB40+AC40-EA40-AT40-BR40-BV40-IF(EC40=0,0,BW40)-BX40","v":0},{"$f":"NPV($ED$27,EE40:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED40+EB40-(EA40+IF(EC40=0,0,BW40))<-100,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EF40<0,CONCATENATE($H40,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H41","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD41","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P41*oljepris)+(R41*nglpris)+(S41*kondensatpris)+((Y41)*gasspris)+AB41+AC41","v":0},{"$f":"AT41+BK41+BU41+BS41","v":0},{"$f":"DE41-DF41","v":0},{"$f":"IF(DE41>0,ROW(),\" \")","v":" "},{"$f":"IF(BT41>0,ROW(),\" \")","v":" "},{"$f":"P41+R41+S41+K41+BT41+BZ41+CA41","v":0},{"$f":"IF(ABS(DJ41)>0,ROW(),\" \")","v":" "},{"$f":"IF(CK41>0,ROW(),\" \")","v":" "},{"$f":"IF(CP41-CT41>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE41:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H42","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD42","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE42>0,ROW(),\" \")","v":" "},{"$f":"IF(BT42>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK42>0,ROW(),\" \")","v":" "},{"$f":"IF(CP42>0,ROW(),\" \")","v":" "},0,"",{"$f":"+K42+BY42-MAXA(L42,CB42)-CG42/1000-CH42/1000-U42","v":0},"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE42:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H43","v":2026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD43","v":0},null,null,null,null,null,null,{"$f":"SUM(AF43:AJ43)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AR43)","v":0},{"$f":"AK43+AN43+AO43+AP43+AS43","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BE43)","v":0},{"$f":"SUM(AV43:BE43)","v":0},null,null,null,{"$f":"AU43+BG43+BH43+BI43+BJ43","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL43:BR43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP43>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE43:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H44","v":2027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD44","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP44<-$DO$31,H44&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE44:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H45","v":2028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD45","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE45:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H46","v":2029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD46","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE46:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H47","v":2030},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD47","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",{"$f":"P47+R47+S47+K47+BT47+BZ47+CA47","v":0}," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE47:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H48","v":2031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD48","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE48:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H49","v":2032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD49","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE49:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H50","v":2033},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD50","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE50:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H51","v":2034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD51","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP51<-$DO$31,H51&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE51:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H52","v":2035},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD52","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE52:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H53","v":2036},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD53","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE53:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H54","v":2037},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD54","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE54:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H55","v":2038},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD55","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE55:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H56","v":2039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD56","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE56:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H57","v":2040},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD57","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE57:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H58","v":2041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD58","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE58:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H59","v":2042},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD59","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE59:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H60","v":2043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD60","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE60:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H61","v":2044},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD61","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE61:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H62","v":2045},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD62","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE62:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H63","v":2046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD63","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE63:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H64","v":2047},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD64","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE64:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H65","v":2048},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD65","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE65:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H66","v":2049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD66","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE66:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H67","v":2050},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD67","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE67:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H68","v":2051},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD68","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE68:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H69","v":2052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD69","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE69:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H70","v":2053},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD70","v":0},null,null,null,null,null,null,{"$f":"SUM(AF70:AJ70)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AR70)","v":0},{"$f":"AK70+AN70+AO70+AP70+AS70","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BE70)","v":0},{"$f":"SUM(AV70:BE70)","v":0},null,null,null,{"$f":"AU70+BG70+BH70+BI70+BJ70","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL70:BR70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE70:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H71","v":2054},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD71","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","",{"$f":"IF(AN71<DS$32,\"\",IF(AL71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},"",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE71:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H72","v":2055},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD72","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE72:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H73","v":2056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD73","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE73:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H74","v":2057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD74","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE74:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H75","v":2058},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD75","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE75:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H76","v":2059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD76","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE76:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H77","v":2060},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD77","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE77:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H78","v":2061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD78","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE78:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H79","v":2062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD79","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE79:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H80","v":2063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD80","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE80:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H81","v":2064},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD81","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE81:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H82","v":2065},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD82","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE82:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H83","v":2066},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD83","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE83:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H84","v":2067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD84","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE84:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H85","v":2068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD85","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE85:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H86","v":2069},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD86","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE86:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H87","v":2070},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD87","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE87:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H88","v":2071},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD88","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE88:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H89","v":2072},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD89","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE89:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H90","v":2073},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD90","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE90:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H91","v":2074},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD91","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE91:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H92","v":2075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD92","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE92:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H93","v":2076},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD93","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE93:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H94","v":2077},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD94","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE94:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H95","v":2078},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD95","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE95:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H96","v":2079},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD96","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE96:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H97","v":2080},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD97","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE97:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H98","v":2081},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD98","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE98:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H99","v":2082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD99","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE99:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H100","v":2083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD100","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE100:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H101","v":2084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD101","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE101:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H102","v":2085},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD102","v":0},null,null,null,null,null,null,{"$f":"SUM(AF102:AJ102)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AR102)","v":0},{"$f":"AK102+AN102+AO102+AP102+AS102","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102:BE102)","v":0},{"$f":"SUM(AV102:BE102)","v":0},null,null,null,{"$f":"AU102+BG102+BH102+BI102+BJ102","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL102:BR102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL102=0,\"\",AN102/AL102)","v":""},"",{"$f":"IF(AL102=0,\"\",IF((DS102)>$DS$29,CONCATENATE($H102,\",\"),IF(DS102<$DS$30,CONCATENATE($H102,\",\"),\"\")))","v":""},{"$f":"IF(AM102=0,\"\",IF((DT102)>$DT$29,CONCATENATE($H102,\",\"),IF(DT102<$DT$30,CONCATENATE($H102,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE102:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H103","v":2086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD103","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,{"$f":"+IF(ABS(DN103)>$DM$31,CONCATENATE(H103,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL103-AM103<0,CONCATENATE(H103,\",\"),IF(AN103-AO103<0,CONCATENATE(H103,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN103<DS$32,\"\",IF(AL103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},"",null,null,0,{"$f":"AB103","v":0},{"$f":"+P103+1.9*R103+S103+Y103","v":0},{"$f":"(P103*oljepris)+(R103*nglpris)+(S103*kondensatpris)+((Y103)*gasspris)","v":0},0,{"$f":"NPV($ED$27,EE103:$EE$114)*(1+$ED$27)","v":0},"","",{"$f":"IF(EA103+EB103+EC103=0,\"\",IF(EA103*(EB103+EC103)=0,CONCATENATE(H103,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB103-EA103,IF(EC103=0,0,EA103/(EC103*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H104","v":2087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD104","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",{"$f":"+K104+BY104-BZ104-CB104-CG104/1000-CH104/1000","v":0},"",{"$f":"+K104+BY104-MAXA(L104,CB104)-CG104/1000-CH104/1000-U104","v":0},{"$f":"+IF(DP104<-$DO$31,H104&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK104+(BS104-BR104)-AU104","v":0},0,0,0,{"$f":"+ED104+EB104+AC104-EA104-AT104-BR104-BV104-IF(EC104=0,0,BW104)-BX104","v":0},{"$f":"NPV($ED$27,EE104:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED104+EB104-(EA104+IF(EC104=0,0,BW104))<-100,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EF104<0,CONCATENATE($H104,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H105","v":2088},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD105","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P105*oljepris)+(R105*nglpris)+(S105*kondensatpris)+((Y105)*gasspris)+AB105+AC105","v":0},{"$f":"AT105+BK105+BU105+BS105","v":0},{"$f":"DE105-DF105","v":0}," "," ",{"$f":"P105+R105+S105+K105+BT105+BZ105+CA105","v":0},{"$f":"IF(ABS(DJ105)>0,ROW(),\" \")","v":" "}," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE105:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H106","v":2089},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD106","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE106>0,ROW(),\" \")","v":" "},{"$f":"IF(BT106>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK106>0,ROW(),\" \")","v":" "}," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE106:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H107","v":2090},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD107","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP107>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE107:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H108","v":2091},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD108","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE108:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H109","v":2092},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD109","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE109:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H110","v":2093},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD110","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE110:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H111","v":2094},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD111","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE111:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H112","v":2095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD112","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE112:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H113","v":2096},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD113","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE113:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H114","v":2097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD114","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MIN(I38:AC114,AE38:DC114)=0,MAX(I38:AC114,AE38:DC114),MIN(I38:AC114,AE38:DC114))","v":0},0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE114:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"TOTAL",{"$f":"SUM(I38:I114)","v":0},0,0,0,0,0,null,{"$f":"SUM(P38:P114)","v":0},null,{"$f":"SUM(R38:R114)","v":0},{"$f":"SUM(S38:S114)","v":0},null,{"$f":"SUM(U38:U114)","v":0},null,{"$f":"SUM(W38:W114)","v":0},{"$f":"SUM(X38:X114)","v":0},{"$f":"SUM(Y38:Y114)","v":0},{"$f":"SUM(Z38:Z114)","v":0},{"$f":"SUM(AA38:AA114)","v":0},null,0,{"$f":"MAXA(AD39:AD114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO38:BO114)","v":0},{"$f":"SUM(BP38:BP114)","v":0},0,0,0,0,0,{"$f":"SUM(BV38:BV114)","v":0},0,0,{"$f":"SUM(BY38:BY114)","v":0},{"$f":"SUM(BZ38:BZ114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DB38:DB114)","v":0},{"$f":"MAXA(DC38:DC114)","v":0},{"$f":"DD114","v":0},{"$f":"SUM(DE38:DE114)","v":0},{"$f":"SUM(DF38:DF114)","v":0},{"$f":"SUM(DG38:DG114)","v":0},{"$f":"MAX(DH41:DH114)","v":0},{"$f":"MAX(DI41:DI114)","v":0},0,{"$f":"MAX(DK41:DK114)","v":0},{"$f":"MAX(DL41:DL114)","v":0},{"$f":"MAX(DM41:DM114)","v":0},null,null,null,{"$f":"+IF(ABS(DP115)>$DO$31,CONCATENATE(H115,\",\"),\"\")","v":""},"","","",null,{"$f":"IF(AL115=0,IF(MAX(AN115:AO115)>$DS$32,CONCATENATE(H115,\",\"),\"\"),IF(MAX(DS115:DT115)>$DS$29,CONCATENATE(H115,\",\"),IF(MIN(DS115:DT115)<$DS$30,CONCATENATE(H115,\",\"),\"\")))","v":""},null,null,null,null,{"$f":"SUM(EA38:EA114)","v":0},{"$f":"SUM(EB38:EB114)","v":0},{"$f":"SUM(EC38:EC114)","v":0},{"$f":"SUM(ED38:ED114)","v":0},{"$f":"SUM(EE38:EE114)","v":0},null,null,null,null,{"$f":"SUM(EJ38:EJ114)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(0.07,DG41:DG114)","v":0},null,null,null,{"$f":"P116+R116+S116+K116","v":0}]
[]
[null,null,null,null,null,null,null,"CONTROL AREA"]
[null,null,null,null,null,"Data","Period","Control",null,null,null,null,null,"Message",null,null,null,"Any comments",null,null,null,"Calculation area"]
[null,null,null,null,null,"Oil","Months",1,{"$f":"\"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year \"&H41&\" (cell P41).\"","v":"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year 2024 (cell P41)."},null,null,null,null,{"$f":"IF(Y120=999,\"\",\"Deviation between monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,2)","v":0},{"$f":"P41","v":0},{"$f":"IF(AND(W120=0,V120=0),999,(W120-V120))","v":999},{"$f":"IF(X120=999,999,IF(ABS(X120)>0.001,\"1\",999))","v":999},{"$f":"IF(LEN(N120)<10,0,1)","v":0}]
[null,null,null,null,null,"Oil","Proj. Life",2,"Check that sum of base oil profile (cell P115) is equal to the associated  value for base oil in the table above (cell M26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y121>10,(IF(X121<0.1,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X121<0.01,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$F$26+Ressursoversikt!$I$26=0,Ressursoversikt!$G$315>0),\"Please provide in place volumes of oil (or assosiated liquids), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"M26","v":0},{"$f":"P115","v":0},{"$f":"ABS(V121-W121)","v":0},{"$f":"MAXA(V121:W121)","v":0},0]
[null,null,null,null,null,"NGL","Months",3,{"$f":"\"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year \"&H41&\" (cell R41).\"","v":"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year 2024 (cell R41)."},null,null,null,null,{"$f":"IF(Y122=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or comment.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,3)","v":0},{"$f":"R41","v":0},{"$f":"IF(AND(W122=0,V122=0),999,(W122-V122))","v":999},{"$f":"IF(X122=999,999,IF(ABS(X122)>0.001,1,999))","v":999},0]
[null,null,null,null,null,"NGL","Proj. Life",4,"Check that sum of NGL profile (cell R115) is equal to the associated NGL value in the table above (cell P26).",null,null,null,null,{"$f":"IF(Y123>10,(IF(X123<0.1,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\")),IF(X123<0.01,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\"))","v":""},null,null,null,null,null,null,null,{"$f":"P26","v":0},{"$f":"R115","v":0},{"$f":"ABS(V123-W123)","v":0},{"$f":"MAXA(V123:W123)","v":0},0]
[null,null,null,null,null,"Cond.","Months",5,{"$f":"\"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year \"&H41&\" (cell S41).\"","v":"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year 2024 (cell S41)."},null,null,null,null,{"$f":"IF(Y124=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,4)","v":0},{"$f":"S41","v":0},{"$f":"IF(AND(W124=0,V124=0),999,(W124-V124))","v":999},{"$f":"IF(X124=999,999,IF(ABS(X124)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Cond.","Proj. Life",6,"Check that sum of condensate profile (cell S115) is equal to associated condensate value in the table above(cell V26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only.",null,null,null,null,{"$f":"IF(Y125>10,(IF(X125<0.1,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X125<0.01,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$I$26=0,Ressursoversikt!$P$315>0),\"Please provide in place volumes of assosiated liquids, 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"V26","v":0},{"$f":"S115","v":0},{"$f":"ABS(V125-W125)","v":0},{"$f":"MAXA(V125:W125)","v":0},0]
[null,null,null,null,null,"Gas","Months",7,{"$f":"\"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year \"&H41&\" (cell Y41).\"","v":"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year 2024 (cell Y41)."},null,null,null,null,{"$f":"IF(Y126=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,5)","v":0},{"$f":"Y41","v":0},{"$f":"IF(AND(W126=0,V126=0),999,(W126-V126))","v":999},{"$f":"IF(X126=999,999,IF(ABS(X126)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Gas","Proj. Life",8,"Check that accumulated physical delivery of dry gas (base estimate) (U115) is equal to the associated value of base gas in the table above (cell S26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y127>10,(IF(X127<0.1,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X127<0.01,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$L$26+Ressursoversikt!$O$26=0,Ressursoversikt!$M$315>0),\"Please provide in place volumes of gas (free and/or assosiated), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"S26","v":0},{"$f":"U115","v":0},{"$f":"ABS(V127-W127)","v":0},{"$f":"MAXA(V127:W127)","v":0},0]
[null,null,null,null,null,"CO2","Proj. Life",9,{"$f":"\"Check that \"&CK34&\"  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115).\"","v":"Check that CO2 total  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V128=W128,\" \",(IF(Y128=0,\"\",\"Deviation in total CO2-discharge and total part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":" "},null,null,null,null,null,null,null,{"$f":"CK115","v":0},{"$f":"SUM(CL115:CO115)","v":0},{"$f":"IF(W128=0,999,(W128-V128)*100/W128)","v":999},{"$f":"IF(X128=999,999,IF(X128>2,\"1\",(IF(X128<-2,1,0))))","v":999},0]
[null,null,null,null,null,"NOx","Proj. Life",10,{"$f":"\"Check that \"&CP34&\" emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115).\"","v":"Check that NOx total emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V129=W129,\"\",(IF(Y129=0,\"\",\"Deviation of total NOx-discharges and total of part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":""},null,null,null,null,null,null,null,{"$f":"CP115","v":0},{"$f":"SUM(CQ115:CT115)","v":0},{"$f":"IF(W129=0,999,(W129-V129)*100/W129)","v":999},{"$f":"IF(X129=999,999,IF(X129>2,\"1\",(IF(X129<-2,1,0))))","v":999},0]
[null,null,null,null,null,"CO2","Annual",11,"Check that the annual CO2 emissions (column CK) are reported in the same period of time as there is activity represented by production (columns P, R, S, and K), shut down costs (column BT), and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z130=0,\"\",IF(OR(V130=$DK$115,W130=$DL$115),H2&\" may contribute to the message in check #11 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DL115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"NOx","Annual",12,"Check that the annual NOx emissions (column CP) are reported in the same period of time as there is activity represented by production (columns P,R,S and K), shut down costs (column BT),  and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z131=0,\"\",IF(OR(V131=$DK$115,W131=$DM$115),H3&\" may contribute to the message in check #12 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DM115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Cost","Proj. Life",13,{"$f":"\"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of \"&BT34& \" (column BT). \"","v":"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of Shut-down costs\n\n\n\n\n-JOA 8.1  (column BT). "},null,null,null,null,{"$f":"IF(Y132=0,\"\",IF(AND(V132>0,X132=1),\"Production after reported shut-down costs. Check reported figures or provide comments.\",IF(AND(W132>0,$H$2=Månedsdata!$B$104),\"This sheet is OK for Control 13, but input i other sheets results in Production after reported shut-down costs in the Profil_Total . Check reported figures or provide comments.\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"DK115-DI115","v":0},{"$f":"Profil_Total!DK115-Profil_Total!DI115","v":0},{"$f":"IF(BT115>100,1,0)","v":0},{"$f":"IF(Profil_Total!BT115>100,1,0)","v":0},0]
[null,null,null,null,null,"Cash flow","Annual",14,{"$f":"IF(X133=0,\"Only applicable in Profil_1.\",\"Check that the value of total annual production and tariff income is greater than total annual relevant costs. ASSUMPTIONS: Oil price: \"&oljepris&\" NOK/Sm3, Gas price: \"&gasspris&\" NOK/1000 Sm3, NGL-price: \"&nglpris&\" NOK/tonne, Condensate price: \"&kondensatpris&\" NOK/Sm3.\"&CHAR(10)&\" Calculated  based on the sum of all sheets, shown in Profil_Total\"&CHAR(10)&\"(open from -Generell info og kommentarer).\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(X133=1,IF(W133=0,\"\",\"Check input for the years \"&Profil_Total!EG32&\" due to cash flow < -100MNOK in the Profil_Total. Please comment/ correct.\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EG32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",15,"Check that the decision gates reported are in ascending order and that years of DG3 (if multiple projects) comply with the reporting guidelines.\n\nThe check also will give feed-back if projects with DG3 within 2022 are combined with later projects.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(SUM(W134:Y134)=0,\"\",\"Please check input year for decision gates (cell area AJ7:AM25), a DG cannot be passed earlier than the previous DG. Please fill in the table according to guidelines.\"&CHAR(10)&CHAR(10)),\"\"))&IF(AND(AM3<2023,V134>2022),\"Please do not combine projects assuming DG3 in 2021 and 2022 with projects stating later DG3\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"MAXA(AM7:AM25)","v":0},{"$f":"SUM(IF(AJ7:AJ25>AK7:AK25,1,0))","v":0},{"$f":"SUM(IF(AK7:AK25>AL7:AL25,1,0))","v":0},{"$f":"SUM(IF(AL7:AL25>AM7:AM25,1,0))","v":0},0]
[null,null,null,null,null,"Gas","Annual",16,{"$f":"IF($DP$21=0,\"Gas balance /Gas accounting - not applicable for this field\",\"Gas balance /Gas accounting:  \"&K34&\" + \"&BY34&\" - \"&BZ34&\" - \"&CB34&\" - (\"&CG34&\" + \"&CH34&\" )/1000 . Limit values: +/- \"&DM31&\" bill Sm3. The check is done on the total file, if activated details are shown in individual profiles.\")","v":"Gas balance /Gas accounting:  Gross\ngas production + Receipt of gas - Deliveries of gas from main field and associated fields with ship-loading point on the facility - Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift - (Natural gas used for fuel + Natural gas used for flaring )/1000 . Limit values: +/- 0,3 bill Sm3. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF(OR(DP21=0,'Generell info og kommentarer'!M7=Lister!X7),\"\",IF($W$135=1,IF($V$135>0,\"Please check the years \"&Profil_Total!$DN$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V135=0,\"\",IF($DP$21=0,\"\",(IF(LEN(DN32)<2,\"\",\"This profile has unbalance in years: \"&DN32)))))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DN$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Gas","Annual",17,{"$f":"\"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - \"&DO31&\" bill Sm³. The check is done on the total file, if activated details are shown in individual profiles.\"","v":"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - 0,2 bill Sm³. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF('Generell info og kommentarer'!M7=Lister!X7,\"\",IF($W$136=1,IF($V$136>0,\"Please check the years \"&Profil_Total!$DP$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V136=0,\"\",IF(LEN(DP32)<2,\"\",\"This profile has unbalance in years: \"&DP32)))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DP$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",18,{"$f":"\"Check that free text and change explanations related to the profile collection (cell H28) have been used. \"&CHAR(10)&IF(W137=1,\"Check that information is provided in cell B84 in the spreadsheet Generell info og kommentarer - 'General info and comments', related to projects reported in RC6 and 7.\",\"\")","v":"Check that free text and change explanations related to the profile collection (cell H28) have been used. \n"},null,null,null,null,{"$f":"IFERROR(IF(V137=0,\"\",IF(G32=1,\"Need to comment on development concept/improved recovery or progress in cell H28.\",\"\"))&IF(V137=0,\"\",CHAR(10)&CHAR(10))&IF(W137=0,\"\",IF(X137=0,\"\",IF('Generell info og kommentarer'!P85=1,\"Please provide relevant comments to the project(s) in the spread sheet 'Generell info og kommentarer' cell B84.\",\"\"))),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(DD114<>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF('Generell info og kommentarer'!S79>0,1,0)","v":0},null,{"$f":"IF(LEN(N137)<10,0,1)","v":0}]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",19,{"$f":"\"Check of \"&I5&\" vs reporting of years for decisions (Input cells AJ7:AM25).\"","v":"Check of Resource class vs reporting of years for decisions (Input cells AJ7:AM25)."},null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(I7=Lister!$C$11,Y138>$H$40),\"Please control that DG3 (cells AM7:AM25) is expected within \"&$H$40&\" to report reserves in RC 3.\",\"\")&IF(AND(I7=Lister!$C$12,X138>$H$40),\"Please control that DG1 (cells AK7:AK25) is expected within \"&$H$40&\" to report resources in RC 4.\",IF(AND(I7=Lister!$C$12,Y138<H41),\"According to year of DG3, this project should be reported in RC3 or higher.\",\"\"))&IF(AND(I7=Lister!$C$13,W138>$H$40),\"Please control that DG0 (cells AJ7:AJ25) is expected within \"&$H$40&\" to report resources in RC 5.\",IF(AND(I7=Lister!$C$13,OR(X138<H41,Y138<H41)),\"According to year of decissions, this project should be in a higher RC than 5\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(H7:H25)","v":0},{"$f":"MAXA(AJ7:AJ25)","v":0},{"$f":"MAXA(AK7:AK25)","v":0},{"$f":"MAXA(AM7:AM25)","v":0},0]
[null,null,null,null,null,"Gas","Annual",20,"Check of consistency for  gas input of sales and purchase:\nTotal sale of gas per gas year = total sale of gas per calendar year.\nWhen gas purchase are reported we also expect reporting of cost related to purchase.\nPurchased gas should be included in reporting of recieved gas.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(ABS(Y115-Z115)<0.001,\"\",\"Sum Sale in 40 MJ per gas year and per calendar year deviate - also check historical data.\"&CHAR(10)))&IF(MAXA($K$7:$K$25)>1000,\"\",IF(V139=W139,\"\",\"Please fill inn both volume and cost of gas purchase (column A and BJ).\"&CHAR(10))&IF(V139>X139,\"Purchased gas shall also be reported ar recieved, please fill in column BY.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AA115<0.1,0,1)","v":0},{"$f":"IF(BJ115<100,0,1)","v":0},{"$f":"IF(BY115>0,1,0)","v":0},null,0]
[null,null,null,null,null,"Drilling","Annual",21,{"$f":"\"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below \"&DS30&\") or very high (above \"&DS29&\") mill NOK.\"","v":"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below 50) or very high (above 500) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DU32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DU32&\"? Please comment/ correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",22,{"$f":"\"Check that annual cost per well from MOBILE drilling facility is not very low (below \"&DT30&\") or very high (above \"&DT29&\") mill NOK.\"","v":"Check that annual cost per well from MOBILE drilling facility is not very low (below 100) or very high (above 800) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DV32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DV32&\"? Please comment/correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",23,{"$f":"\"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above \"&DS32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above 20 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DW32=\"\",\"\",\"Costs and no wells in \"&DW32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",24,{"$f":"\"Check that there are no large drilling costs for MOBILE drilling facilities (above \"&DT32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for MOBILE drilling facilities (above 50 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DX32=\"\",\"\",\"Costs and no wells in \"&DX32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Cash flow","Annual",25,"Check that income data (sales volumes for fields and discoveries, operating income for pipelines etc) and relevant opex data cover same years.",null,null,null,null,{"$f":"IF(AND('Generell info og kommentarer'!$M$7=Lister!$X$7,'Generell info og kommentarer'!$D$13<>Lister!$B$13),\"\",IFERROR(IF(W144=0,\"\",IF(V144=0,\"\",IF(EI32=\"\",\"This profile is OK for Control 25, input in other sheets makes the sum of profiles 'Profil_Total' inconcistent the following years: \"&Profil_Total!EI32&\"  possibly incomplete data, please comment/ correct.\",\"Check the following years \"&Profil_Total!EI32&\" for possibly incomplete data calculated in Profile_Total, please comment/ correct.\"))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EI32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Cost","Proj. Life",26,"Check that shut-down costs and/or disposal costs have been reported.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(V145=1,(BU37+BT37=0)),\"Possibly incomplete data.\",IF(AND(W145=1,BU37=0),\"Possibly incomplete data in column BU.\",IF(AND(X145=1,BT37=0),\"Possibly incomplete data in column BT.\",\"\"))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(I7=\"0+1\",I7=\"0\"),1,999)","v":999},{"$f":"IF(SUM(AF115:AH115)>150,1,999)","v":999},{"$f":"IF(SUM(AL115:AM115)>0,1,999)","v":999},null,0]
[null,null,null,null,null,"Infor-\nmation","Start-up",27,"Check that Startup date (area N31:P32) is filled in.",null,null,null,null,{"$f":"IF(OR(K7>1000,AB7=Lister!G16),\"\",IFERROR(IF(V146=0,\"\",IF(W146=6,IF(X146+Y146>0,\"Please correct the uncertainty input for Startup month, cell area N31:P32, early start-up should occure before base, and late start-up after base. \"&CHAR(10),\"\"),IF(W146=0,\"Please fill inn Startup month, cell area N31:P32\"&CHAR(10),IF(W146<6,\"Please fill inn the complete table for Startup month, cell area N31:P32\")))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Prosjekttype=Lister!X7,0,IF(OR(I7=Lister!C10,I7=Lister!C11,I7=Lister!C12,I7=Lister!C13),1,0))","v":0},{"$f":"COUNTA(N31:P32)","v":0},{"$f":"IF((N32+(N31-1)/12)<(O32+(O31-1)/12),0,1)","v":1},{"$f":"IF((O32+(O31-1)/12)<(P32+(P31-1)/12),0,1)","v":1},0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",28,"Check that project attributes (area AB7:AN25) are filled in.",null,null,null,null,{"$f":"IF(V147=0,\"\",IF(W147=0,\"Please provide project name for all entries in cell area H7:H25\",IF(MAXA($K$7:$K$25)>1000,\"\",IF('Generell info og kommentarer'!M7=Lister!X7,IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\"),IF(X147=0,\"Please provide information about the project(s).\",IF(X147/W147<7,\"Possibly missing some information about the project(s), please check and complete.\",IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\")))))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($I$7:$I$25,\"=\" &Lister!$C$11)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$12)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$13)=0,0,1)","v":0},{"$f":"COUNTA(H7:H25)","v":0},{"$f":"COUNTA(AB7:AN25)","v":0},{"$f":"COUNTA(AL7:AM25)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",29,"Check of CAPEX pr type of facility in profil coloumns AF, AG and AH vs development solutions chosen in cell area AC7:AC25.",null,null,null,null,{"$f":"IF(OR(AND(V148>0,AG37>Lister!$V$58,W148=0),AND(V148>0,AH37>Lister!$V$57,X148=0,)),\"Investments in new surface facilities which is not corresponding to the development solutions specified. Investments on host facility or leased production facility to be reported in coloumn AI.\",IF(AND(V148>0,AF37<Lister!$W$56),\"According to development solution chosen, possibly missing CAPEX in coloumn AF. Input value: \"&$AF$37&\" Triggervalue: \"&Lister!$W$56,IF(AND(W148>0,AG37<Lister!$W$58),\"According to development solution chosen, possibly missing CAPEX in coloumn AG. Input value: \"&$AG$37&\" Triggervalue: \"&Lister!$W$58,IF(AND(X148>0,AH37<Lister!$W$57),\"According to development solution chosen, possibly missing CAPEX in coloumn AH. Input value: \"&$AH$37&\" Triggervalue: \"&Lister!$W$57,IF(AND(Y148>0,W148=0,X148=0,AG37+AH37>150),\"Investements  in leased production facilities should be reported in column AI\",\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$11)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$7)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$8)+COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$10)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$9)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",30,"Check that expected CAPEX elements for subsea developments are reported.",null,null,null,null,{"$f":"IF('Generell info og kommentarer'!$M$7=Lister!$X$6,IF(V149=1,IF(X149=1,\"\",\"When coloumn AF are filled in, NPD also expects coloumns AI and AQ to have values.\")&IF(Y149=1,\"\",\" Capex on a host should be filled in coloumn AI not AJ\"),\"\"),IF('Generell info og kommentarer'!$M$7=Lister!$X$5,IF(V149=1,IF(W149=1,\"\",\"When coloumn AF are filled in, NPD also expects investements on the host facility (coloumns AH or AI) and investements i pipes/umbilicals (coloumn AQ).\"),\"\"),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(V148>0,1,0)","v":0},{"$f":"IF(AND(OR(AJ37>0,AI37>0),AQ37>0),1,0)","v":0},{"$f":"IF(AND(AI37>0,AQ37>0),1,0)","v":0},{"$f":"IF(AJ37>0,0,1)","v":1},0]
[null,null,null,null,null,"Concept and wells cost","Proj. Life",31,"Check that concept cost are reported for discoveries and that development projects have reported well costs.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(AND(V150=1,X150<Lister!$V$59),\"Possibly missing concept cost (column AE), please fill in or comment. We have assumed that developments with a CAPEX exceeding \"&Lister!$W$59&\" mill NOK will spend at least \"&Lister!$V$59&\" Mill NOK in consept studies.\"&CHAR(10),\"\")&IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(W150=1,Y150=0),\"For a development project wells are expected, please fill in relevant coloumns (AL-AO), or provide comments.\",\"\")),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(Prosjekttype=Lister!$X$6,AT37>Lister!$W$59),1,0)","v":0},{"$f":"IF(OR(J7=Lister!$E$8,COUNTIF(AB7:AB25,\"=\" &Lister!$G$8)>0),1,0)","v":0},{"$f":"AE37","v":0},{"$f":"AL37+AM37","v":0},0]
[null,null,null,null,null,"Gassco Reporting","Annual",32,{"$f":"IF(W151=1,\"Check that general price increase are reported\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(OR(W151=0,X151=0),\"\",IF(V151=0,\"Please report general Price increase. Insert constant value i Cell AC28 or a serie in the sheet 'Cost Contol'.\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AD115>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(Profil_Total!DF115=0,0,1)","v":0},null,0]
[null,null,null,null,null,"All numbers","Annual",33,{"$f":"IF(W152=1,\"Check Profil_Total for negative numbers. Normally each figure added up for all profiles in a reporting file for a discovery, field or pipeline system should not be negative for any year.\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IF(W152=0,\"\",IF(V152>0,\"Negative figures apears in Profil_Total, please comment or correct input in relevant sheet. (Profil_Total could be opened from -Generell info og kommentarer, relevant negative numbers shown with red colour.)\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF(Profil_Total!I41:N114,\"<0\")+COUNTIF(Profil_Total!P41:P114,\"<0\")+COUNTIF(Profil_Total!R41:S114,\"<0\")+COUNTIF(Profil_Total!U41:U114,\"<0\")+COUNTIF(Profil_Total!W41:BK114,\"<0\")+COUNTIF(Profil_Total!BT41:BX114,\"<0\")+IF(X152=1,COUNTIF(Profil_Total!CA41:DC114,\"<0\"),0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(AND(Prosjekttype=Lister!$X$5,Profil_1!DP21=1),1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Tariffs",34,{"$f":"\"Check that information regarding service provider for tariffs are completed in cell area \"&ADDRESS(ROW(BL32),COLUMN(BL32))&\":\"&ADDRESS(ROW(BR32),COLUMN(BR32))","v":"Check that information regarding service provider for tariffs are completed in cell area $BL$32:$BR$32"},null,null,null,null,{"$f":"IF(W153>V153,\"Please state service provider for tariffs.\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(BL32:BR32)","v":0},{"$f":"COUNTIF(BL37:BR37,\"<>0\")","v":0},null,null,0]

{"sheet":"Profil_15","index":19,"n_rows":153,"n_cols":140,"rows_kept":153,"cut":false,"hidden":true,"merged":[[148,8,148,12],[148,13,148,16],[148,17,148,20],[151,8,151,12],[151,13,151,16],[151,17,151,20],[145,8,145,12],[145,13,145,16],[145,17,145,20],[146,8,146,12],[146,13,146,16],[146,17,146,20],[147,8,147,12],[147,13,147,16],[147,17,147,20],[150,8,150,12],[150,13,150,16],[150,17,150,20],[149,8,149,12],[149,13,149,16],[149,17,149,20],[4,7,5,7],[4,8,5,8],[4,10,5,10],[4,11,4,13],[4,14,4,16],[4,17,4,19],[4,20,4,22],[4,23,5,26],[152,8,152,12],[152,13,152,16],[152,17,152,20],[27,7,31,11],[27,13,27,15],[119,8,119,12],[119,13,119,16],[119,17,119,20],[120,8,120,12],[120,13,120,16],[120,17,120,20],[123,8,123,12],[123,13,123,16],[123,17,123,20],[124,8,124,12],[124,13,124,16],[4,33,5,33],[4,34,5,34],[4,39,5,53],[6,39,6,53],[7,39,7,53],[8,39,8,53],[0,27,0,28],[4,27,5,27],[4,28,5,28],[4,29,5,29],[4,30,5,30],[4,31,5,31],[4,32,5,32],[15,39,15,53],[16,39,16,53],[17,39,17,53],[18,39,18,53],[19,39,19,53],[20,39,20,53],[27,78,28,79],[9,39,9,53],[10,39,10,53],[11,39,11,53],[12,39,12,53],[13,39,13,53],[14,39,14,53],[27,89,31,95],[31,26,31,29],[21,39,21,53],[22,39,22,53],[23,39,23,53],[24,39,24,53],[24,82,24,84],[27,56,31,61],[27,40,29,42],[27,43,29,45],[27,30,31,33],[31,76,31,83],[27,63,27,69],[31,74,31,75],[32,98,32,104],[32,105,32,106],[118,13,118,16],[118,17,118,20],[118,21,118,25],[32,28,32,29],[32,31,32,45],[32,46,32,62],[32,63,32,70],[32,71,32,75],[32,76,32,83],[32,84,32,87],[32,88,32,92],[32,93,32,97],[121,8,121,12],[121,13,121,16],[121,17,121,20],[122,8,122,12],[122,13,122,16],[122,17,122,20],[127,8,127,12],[127,13,127,16],[127,17,127,20],[124,17,124,20],[128,8,128,12],[128,13,128,16],[128,17,128,20],[125,8,125,12],[125,13,125,16],[125,17,125,20],[126,8,126,12],[126,13,126,16],[126,17,126,20],[131,8,131,12],[131,13,131,16],[131,17,131,20],[132,8,132,12],[132,13,132,16],[132,17,132,20],[129,8,129,12],[129,13,129,16],[129,17,129,20],[130,8,130,12],[130,13,130,16],[130,17,130,20],[138,17,138,20],[135,8,135,12],[135,13,135,16],[135,17,135,20],[136,8,136,12],[136,13,136,16],[136,17,136,20],[133,8,133,12],[133,13,133,16],[133,17,133,20],[134,8,134,12],[134,13,134,16],[134,17,134,20],[4,9,5,9],[143,8,143,12],[143,13,143,16],[143,17,143,20],[144,8,144,12],[144,13,144,16],[144,17,144,20],[141,8,141,12],[141,13,141,16],[141,17,141,20],[142,8,142,12],[142,13,142,16],[142,17,142,20],[139,8,139,12],[139,13,139,16],[139,17,139,20],[140,8,140,12],[140,13,140,16],[140,17,140,20],[137,8,137,12],[137,13,137,16],[137,17,137,20],[138,8,138,12],[138,13,138,16]]}
["Name of field, discovery, etc.","Project type","Name of sub-project","Geo (New)","OD-ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposits:",null,{"$f":"'Generell info og kommentarer'!$B28","v":0},{"$f":"'Generell info og kommentarer'!$B29","v":0},{"$f":"'Generell info og kommentarer'!$B30","v":0},{"$f":"'Generell info og kommentarer'!$B31","v":0},{"$f":"'Generell info og kommentarer'!$B32","v":0},{"$f":"'Generell info og kommentarer'!$B33","v":0},{"$f":"'Generell info og kommentarer'!$B34","v":0},{"$f":"'Generell info og kommentarer'!$B35","v":0},{"$f":"'Generell info og kommentarer'!$B36","v":0},{"$f":"'Generell info og kommentarer'!$B37","v":0},{"$f":"'Generell info og kommentarer'!$B38","v":0},{"$f":"'Generell info og kommentarer'!$B39","v":0},{"$f":"'Generell info og kommentarer'!$B40","v":0},{"$f":"'Generell info og kommentarer'!$B41","v":0},{"$f":"'Generell info og kommentarer'!$B42","v":0},{"$f":"'Generell info og kommentarer'!$B43","v":0},{"$f":"'Generell info og kommentarer'!$B44","v":0}]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"CONCATENATE(Prosjekttype,I7)","v":""},null,"Profil_15"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(F2=\"Felt4\",\" \",\"no\")","v":"no"},null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project attributes required for all projects in RC 3, 4 and 5 - fields and discoveries",null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(AM7:AM25)","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Project overview incl. recoverable resources",null,null,null,null,null,null,null,null,null,"Gas resources/reserves shall be stated with actual gross calorific value excluding fuel and flare gas."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Name of \nproject","Resource class","Project category","Serial Number","Oil\n(million Sm3)",null,null,"NGL \n(million tonnes)",null,null,"Gas (net deliverable)\n(billion Sm3)",null,null,"Condensate\n(million Sm3)",null,null,"Deposits\n(choose from drop-down menu)",null,null,null,"Project\ntype:\nChose from drop-down menu.\n\nUse for Project-category \"A\" and commercial agreements","Develop-ment\nsolution:\nChose from drop-down menu.\n\nUse for project-category \"F\" and \"A\"= Videreutvikling","Need for new power generation:\nIndicate how the project will get supply of power","Project stopper: \nMost important cause for the project not being realized or suffering significant delay.","Technology usage:\nIs the project based on conventional methods or will new technology be used or developed?","Technology areas: \nWithin which areas will new technology be used or developed?","Technology status: \nWhat is the status as regards technological development for projects which are conditional upon new technology?","Time criticality: \nIs the realisation of the project time-critical, and, if so, what kind of time-criticality?","Year for\nthe decision to \ninitialize\n(feasibility studies)\n\n\n\nDG0","Year for\nthe decision to \nconcretize\n(concept studies)\n\n\n\nDG1","Year for\nthe decision to \ncontinuation\n(concept choice, \npreliminary engineering phase)\nDG2","Year for\nthe decision to \nimplement \n(detailed engineering\nPDO if relevant)\n\nDG3","Comments:\nE.g. realisation assumptions, which conditions the realisation of the project is contingent upon, new technology and technology development requirements, specification if technology touches upon several areas, cause of delay if relevant."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High",null,null,null,null,null,null,null,null,null,null,null,null,"(yyyy)","(yyyy)","(yyyy)","(yyyy)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H7:W7)=16,0,1)","v":0},{"$f":"CONCATENATE(I7,J7)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(COUNTBLANK(H8:W8)=16,0,1)","v":0},null,null,{"$f":"IF(H8=\"\",\"\",(IF($I$7=\"\",\"\",$I$7)))","v":""},{"$f":"IF(H8=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",{"$f":"IF(H9=\"\",\"\",(IF($J$7=\"\",\"\",$J$7)))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H135,\" and \",H136))","v":"CONTROLS 16 AND 17"},null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H140,\", \",H141,\", \",H142,\", and \",H143))","v":"CONTROLS 21, 22, 23, AND 24"},null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"controls \",H133,\", \",H134,\" and \",H144))","v":"CONTROLS 14, 15 AND 25"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test cost of wells vs number of wells",null,null,null,null,null,null,null,null,"Cash flow tests"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New august 2008"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"UPPER(CONCATENATE(\"control \",H135))","v":"CONTROL 16"},null,{"$f":"UPPER(CONCATENATE(\"control \",H136))","v":"CONTROL 17"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas accounts",null,"Saleable gas vs."]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deliveries of gas"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emission data expected?",null,{"$f":"IF('Generell info og kommentarer'!$D$7=\"\",\"\",(INDEX((Lister!B40:N541),MATCH('Generell info og kommentarer'!$D$7,(Lister!B40:B541),0),13)))","v":""},{"$f":"IF(AND(DO21=\"Nei\",'Generell info og kommentarer'!$M$7=\"Felt\"),0,1)","v":1}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"",""]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},0,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL TEST - CASH FLOW , REMAINING NPV AND DATA CONSISTENCY"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Allocated Gassco:",{"$f":"IF(LEN(I7)=0,\"Not in use\",IF(I7=Lister!$C$8,\"RC_0-3\",IF(I7=4,\"RC_4\",IF(I7=5,\"RC_5\",\"RC_0-3\"))))","v":"Not in use"},null,null,null,{"$f":"SUM(M7:M25)","v":0},null,null,{"$f":"SUM(P7:P25)","v":0},null,null,{"$f":"SUM(S7:S25)","v":0},null,null,{"$f":"SUM(V7:V25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type",null,{"$f":"+'Generell info og kommentarer'!M7","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Free text and change explanations related to the profile collection:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to investments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to operating costs:",null,null,null,null,null,null,"Free text to explain the tariff-chain if multiple service providers per category are involved:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Free text and change explanations related to the environmental data: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limits input changed in spreadsheet Lister",null,null,null,null,null,null,null,null,"New August 2008",null,"Discount rate",7.0000000000000007E-2," (real)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Start-up month\nDG4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS BALANCE/ACCOUNTING","Help lines",null,"Help lines","Help lines","Tolerance area Cost/well:","Limits Permanently placed ","Limits Mobiles",{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H140)","v":"Help lines Indicator permanently placed  Control 21"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H141)","v":"Help lines Indicator Mobiles Control 22"},{"$f":"CONCATENATE(\"Help lines Indicator permanently placed  Control \",H142)","v":"Help lines Indicator permanently placed  Control 23"},{"$f":"CONCATENATE(\"Help lines Indicator Mobiles Control \",H143)","v":"Help lines Indicator Mobiles Control 24"},null,null,null,null,null,null,null,null,"Help lines negative operating cashflow","Help lines negative operating cashflow","Help lines Indicator data consistency"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BL: To be completed for all projects (except RC 5) with import of tariff services (foreign installations).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerance:",{"$f":"CONCATENATE(DO38,DO39,DO40,DO41,DO42,DO43,DO44,DO45,DO46,DO47,DO48,DO49,DO50,DO51,DO52,DO53,DO54,DO55,DO56,DO57,DO58,DO59,DO60,DO61,DO62)","v":""},"Tolerance:",{"$f":"CONCATENATE(DQ38,DQ39,DQ40,DQ41,DQ42,DQ43,DQ44,DQ45,DQ46,DQ47,DQ48,DQ49,DQ50,DQ51,DQ52,DQ53,DQ54,DQ55,DQ56,DQ57,DQ58,DQ59,DQ60,DQ61,DQ62)","v":""},{"$f":"CONCATENATE(DR37,DR38,DR39,DR40,DR41,DR42,DR43,DR44,DR45,DR46,DR47,DR48,DR49,DR50,DR51,DR52,DR53,DR54,DR55,DR56,DR57,DR58,DR59,DR60,DR61,DR62)","v":""},"Max",{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},{"$f":"CONCATENATE(DU37,DU38,DU39,DU40,DU41,DU42,DU43,DU44,DU45,DU46,DU47,DU48,DU49,DU50,DU51,DU52,DU53,DU54,DU55,DU56,DU57,DU58,DU59,DU60,DU61,DU62)","v":""},{"$f":"CONCATENATE(DV37,DV38,DV39,DV40,DV41,DV42,DV43,DV44,DV45,DV46,DV47,DV48,DV49,DV50,DV51,DV52,DV53,DV54,DV55,DV56,DV57,DV58,DV59,DV60,DV61,DV62)","v":""},{"$f":"CONCATENATE(DW37,DW38,DW39,DW40,DW41,DW42,DW43,DW44,DW45,DW46,DW47,DW48,DW49,DW50,DW51,DW52,DW53,DW54,DW55,DW56,DW57,DW58,DW59,DW60,DW61,DW62)","v":""},{"$f":"CONCATENATE(DX37,DX38,DX39,DX40,DX41,DX42,DX43,DX44,DX45,DX46,DX47,DX48,DX49,DX50,DX51,DX52,DX53,DX54,DX55,DX56,DX57,DX58,DX59,DX60,DX61,DX62)","v":""},null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(EG37,EG38,EG39,EG40,EG41,EG42,EG43,EG44,EG45,EG46,EG47,EG48,EG49,EG50,EG51,EG52,EG53,EG54,EG55,EG56,EG57,EG58,EG59,EG60,EG61,EG62)","v":""},{"$f":"CONCATENATE(EH37,EH38,EH39,EH40,EH41,EH42,EH43,EH44,EH45,EH46,EH47,EH48,EH49,EH50,EH51,EH52,EH53,EH54,EH55,EH56,EH57,EH58,EH59,EH60,EH61,EH62)","v":""},{"$f":"CONCATENATE(EI37,EI38,EI39,EI40,EI41,EI42,EI43,EI44,EI45,EI46,EI47,EI48,EI49,EI50,EI51,EI52,EI53,EI54,EI55,EI56,EI57,EI58,EI59,EI60,EI61,EI62)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,"Early","Base","Late",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Column BM-BR: To be completed for all projects in RC3 and RC4, optional input for RC5.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"billion Sm3",{"$f":"CONCATENATE(DO63,DO64,DO65,DO66,DO67,DO68,DO69,DO70,DO71,DO72,DO73,DO74,DO75,DO76,DO77,DO78,DO79,DO80,DO81,DO82,DO83,DO84,DO85)","v":""},"billion Sm3",{"$f":"CONCATENATE(DQ63,DQ64,DQ65,DQ66,DQ67,DQ68,DQ69,DQ70,DQ71,DQ72,DQ73,DQ74,DQ75,DQ76,DQ77,DQ78,DQ79,DQ80,DQ81,DQ82,DQ83,DQ84,DQ85)","v":""},{"$f":"CONCATENATE(DR63,DR64,DR65,DR66,DR67,DR68,DR69,DR70,DR71,DR72,DR73,DR74,DR75,DR76,DR77,DR78,DR79,DR80,DR81,DR82,DR83,DR84,DR85)","v":""},"Min",{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},{"$f":"CONCATENATE(DU63,DU64,DU65,DU66,DU67,DU68,DU69,DU70,DU71,DU72,DU73,DU74,DU75,DU76,DU77,DU78,DU79,DU80,DU81,DU82,DU83,DU84,DU85)","v":""},{"$f":"CONCATENATE(DV63,DV64,DV65,DV66,DV67,DV68,DV69,DV70,DV71,DV72,DV73,DV74,DV75,DV76,DV77,DV78,DV79,DV80,DV81,DV82,DV83,DV84,DV85)","v":""},{"$f":"CONCATENATE(DW63,DW64,DW65,DW66,DW67,DW68,DW69,DW70,DW71,DW72,DW73,DW74,DW75,DW76,DW77,DW78,DW79,DW80,DW81,DW82,DW83,DW84,DW85)","v":""},{"$f":"CONCATENATE(DX63,DX64,DX65,DX66,DX67,DX68,DX69,DX70,DX71,DX72,DX73,DX74,DX75,DX76,DX77,DX78,DX79,DX80,DX81,DX82,DX83,DX84,DX85)","v":""},null,null,"Results of tests",null,null,null,null,null,{"$f":"CONCATENATE(EG63,EG64,EG65,EG66,EG67,EG68,EG69,EG70,EG71,EG72,EG73,EG74,EG75,EG76,EG77,EG78,EG79,EG80,EG81,EG82,EG83,EG84,EG85)","v":""},{"$f":"CONCATENATE(EH63,EH64,EH65,EH66,EH67,EH68,EH69,EH70,EH71,EH72,EH73,EH74,EH75,EH76,EH77,EH78,EH79,EH80,EH81,EH82,EH83,EH84,EH85)","v":""},{"$f":"CONCATENATE(EI63,EI64,EI65,EI66,EI67,EI68,EI69,EI70,EI71,EI72,EI73,EI74,EI75,EI76,EI77,EI78,EI79,EI80,EI81,EI82,EI83,EI84,EI85)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,"Month:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Please name sources of gas purchase:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please state where services are assumed to be provided. Only one provider per cell, additional comments in cell BL28 above.",null,null,null,null,null,null,null,null,null,null,null,null,"Please name the fields that enter into the assumptions below (Alt + Enter for line shift)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,{"$f":"CONCATENATE(DO86,DO87,DO88,DO89,DO90,DO91,DO92,DO93,DO94,DO95,DO96,DO97,DO98,DO99,DO100,DO101,DO102,DO103,DO104,DO105,DO106,DO107,DO108,DO109,DO110,DO111,DO112,DO113)","v":""},0.2,{"$f":"CONCATENATE(DQ86,DQ87,DQ88,DQ89,DQ90,DQ91,DQ92,DQ93,DQ94,DQ95,DQ96,DQ97,DQ98,DQ99,DQ100,DQ101,DQ102,DQ103,DQ104,DQ105,DQ106,DQ107,DQ108,DQ109,DQ110,DQ111,DQ112,DQ113)","v":""},{"$f":"CONCATENATE(DR86,DR87,DR88,DR89,DR90,DR91,DR92,DR93,DR94,DR95,DR96,DR97,DR98,DR99,DR100,DR101,DR102,DR103,DR104,DR105,DR106,DR107,DR108,DR109,DR110,DR111,DR112,DR113,DR114)","v":""},null,null,null,{"$f":"CONCATENATE(DU86,DU87,DU88,DU89,DU90,DU91,DU92,DU93,DU94,DU95,DU96,DU97,DU98,DU99,DU100,DU101,DU102,DU103,DU104,DU105,DU106,DU107,DU108,DU109,DU110,DU111,DU112,DU113,DU114)","v":""},{"$f":"CONCATENATE(DV86,DV87,DV88,DV89,DV90,DV91,DV92,DV93,DV94,DV95,DV96,DV97,DV98,DV99,DV100,DV101,DV102,DV103,DV104,DV105,DV106,DV107,DV108,DV109,DV110,DV111,DV112,DV113,DV114)","v":""},{"$f":"CONCATENATE(DW86,DW87,DW88,DW89,DW90,DW91,DW92,DW93,DW94,DW95,DW96,DW97,DW98,DW99,DW100,DW101,DW102,DW103,DW104,DW105,DW106,DW107,DW108,DW109,DW110,DW111,DW112,DW113,DW114)","v":""},{"$f":"CONCATENATE(DX86,DX87,DX88,DX89,DX90,DX91,DX92,DX93,DX94,DX95,DX96,DX97,DX98,DX99,DX100,DX101,DX102,DX103,DX104,DX105,DX106,DX107,DX108,DX109,DX110,DX111,DX112,DX113,DX114)","v":""},null,null,{"$f":"IF(EG32=\"\",\"OK\",CONCATENATE(\"Check \",EG32,\" due to negative cash flow. Please comment/ correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG86,EG87,EG88,EG89,EG90,EG91,EG92,EG93,EG94,EG95,EG96,EG97,EG98,EG99,EG100,EG101,EG102,EG103,EG104,EG105,EG106,EG107,EG108,EG109,EG110,EG111,EG112,EG113,EG114)","v":""},{"$f":"CONCATENATE(EH86,EH87,EH88,EH89,EH90,EH91,EH92,EH93,EH94,EH95,EH96,EH97,EH98,EH99,EH100,EH101,EH102,EH103,EH104,EH105,EH106,EH107,EH108,EH109,EH110,EH111,EH112,EH113,EH114)","v":""},{"$f":"CONCATENATE(EI86,EI87,EI88,EI89,EI90,EI91,EI92,EI93,EI94,EI95,EI96,EI97,EI98,EI99,EI100,EI101,EI102,EI103,EI104,EI105,EI106,EI107,EI108,EI109,EI110,EI111,EI112,EI113,EI114)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,{"$f":"COUNTBLANK(H28)","v":1},null,null,null,null,null,"Year:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delivered from:\n\nDelivered to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deviation billion Sm3",{"$f":"CONCATENATE(DN29,DN30,DN31)","v":""},null,{"$f":"CONCATENATE(DP29,DP30,DP31)","v":""},{"$f":"CONCATENATE(DQ29,DQ30,DQ31)","v":""},"Max. inv./years  without well",{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},{"$f":"CONCATENATE(DU29,DU30,DU31)","v":""},{"$f":"CONCATENATE(DV29,DV30,DV31)","v":""},{"$f":"CONCATENATE(DW29,DW30,DW31)","v":""},{"$f":"CONCATENATE(DX29,DX30,DX31)","v":""},null,null,{"$f":"IF(EH32=\"\",\"OK\",CONCATENATE(\"Check \",EH32,\" due to negative remaining Net present value. Please comment / correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG29,EG30,EG31)","v":""},{"$f":"CONCATENATE(EH29,EH30,EH31)","v":""},{"$f":"CONCATENATE(EI29,EI30,EI31)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,"Production and injection data",null,null,null,null,null,"Sale of petroleum, income profiles and transport profiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariffs",null,null,null,null,null,null,null,"Other costs",null,null,null,null,"Assumptions for environmental emissions/discharges and other data",null,null,null,null,null,null,null,"Consumption of natural gas and diesel",null,null,null,"CO2 - discharge",null,null,null,null,"NOX - discharge",null,null,null,null,"nmVOC & CH4 - discharge",null,null,null,null,null,null,"Power from shore",null,null,"Not in use?","Not in use?","Not in use?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DU32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DU32,\"? Please comment/ correct\"))","v":"OK"},{"$f":"IF(DV32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DV32,\"? Please comment/correct\"))","v":"OK"},{"$f":"IF(DW32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DW32,\"? Please comment / correct\"))","v":"OK"},{"$f":"IF(DX32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DX32,\"? Please comment / correct\"))","v":"OK"},null,null,{"$f":"IF(EI32=\"\",\"OK\",CONCATENATE(\"Check \",EI32,\" for possibly incomplete data, please comment/ correct\"))","v":"OK"},null,null,null,null,null,"Negative  cash flow","Negative  NPV","Data consistency",{"$f":"+EE26","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Joint operating agreement (JOA)  item","Water injection\n\n\n","Water production\n\n\n","Gross\ngas production","Natural gas\ninjection in own field, exclusive gas lift\n\n","Gas for gas lift","CO2\nGas injection\n\n","Annual sale\noil\nLow estimate","Annual sale\noil\nBase estimate","Annual sale\noil\nHigh estimate","Annual sale\nNGL\nBase estimate","Annual sale\ncondensate\nBase estimate","Annual\ndry gas\nLow estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nBase estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year.\n Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Saleable gas per calendar year \n40 MJ/Sm3","Saleable gas\nper gas year \n40 MJ/Sm3","Gas purchase per calendar year\n40 MJ/Sm3","Tariff\nincome\n-JOA 7 part","Other income\n(explain in commentary field)\n\n\n-JOA 7 part","General\nprice increase","Concept studies\n\n\n\n\n-JOA 4","Investments in new subsea facilities\n\n\n\n-JOA 5.1 part","Investments in new floating facilities\n\n\n\n-JOA 5.1 part","Investments in new fixed facilities\n\n\n\n-JOA 5.1 part","Other Development investments \n\n\n\n-JOA 5.1 part","Operating investments \n(modifications)\n\n\n-JOA 5.2","Total investments in facilities\n\n\n\n-JOA 5.1-2","Dev. wells from permanently placed drilling facilities\n\n","Dev. wells from mobile drilling facilities\n","Investments in dev. wells from permanently placed drilling facilities\n-JOA 5.3 part","Investments in prod. wells from mobile drilling facilities\n\n-JOA 5.3 part","Investments related to production drilling not distributed by well\n-JOA 5.3 part","Investments in pipelines\n\n\n\n\n-JOA 5.1 part","Investments in land facilities\n\n\n\n-JOA 5.1 part","Total investments in pipelines and land facilities\n\n-JOA 5.1 part","Total investments\n\n\n\n\n-JOA 5","Operational preparations\n\n\n\n\n-JOA 6.1","Ordinary operating costs\n\n\n\n-JOA 6.2.1","Maintenance excl. Wells\n\n\n\n\n-JOA 6.2.2","Well maintenance\n\n\n\n\n-JOA 6.2.3","Modifications \n\n\n\n\n\n-JOA 6.2.4","Subsea operations and maintenance\n\n\n-JOA 6.2.5 \n","Platform services\n\n\n\n\n-JOA 6.2.6 \n","Administration\n\n\n\n\n-JOA 6.2.7\n"," HSE\n\n\n\n\n\n-JOA 6.2.8\n\n\n\n","Reservoir management and development\n\n\n-JOA 6.2.9\n","Business development\n\n\n\n\n-JOA 6.2.10 \n","Other operational support \n\n\n\n-JOA 6.2.5-10","Total operations and support\n\n\n\n-JOA 6.2","Logistics costs\n\n\n\n\n-JOA 6.3","Other operating costs\n\n\n\n-JOA 6.5 part","Cost purchase of gas\n\n\n\n-JOA 6.5 part","Total operating costs, incl. operations preparation \nexcl. Tariffs\n-JOA 6 (-6.4)","Import of  tariff services\n(Cost for use of foreign installations)\n\n-JOA 6.4 part","Tariff costs oil transport\n\n\n\n\n-JOA 6.4 part","Tariff costs gas transport\n\n\n\n\n-JOA 6.4 part","Tariff costs processing/\ntreatment\n\n\n\n-JOA 6.4 part","Tariff costs land-based\n\n\n\n\n-JOA 6.4 part","Tariff costs Cost sharing OPEX\n\n\n\n-JOA 6.4 part\n","Tariff costs Cost sharing\nCAPEX\n\n\n\n-JOA 6.4 part\n","Total tariff costs\n\n\n\n\n-JOA 6.4","Shut-down costs\n\n\n\n\n-JOA 8.1 ","Final disposal (removal)\n\n\n\n\n-JOA 8.2","Area fees\n\n\n\n\n\n-JOA 9.2","Environmental taxes\n\n\n\n\n-JOA 9.3","Other general costs\n\n\n\n\n-JOA 9.1\n+9.4-9","Receipt of gas","Deliveries of gas from main field and associated fields with ship-loading point on the facility","Deliveries of \noil/NGL/\ncondensate from main field and associated fields with ship-loading point on the facility","Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift","Total gas lift in main field and associated fields\n","Injected CO2 in main field and associated fields as well as deposit","Discharge of\nproduced\nwater from\nmain field and associated fields","Injected\nwater in main field and associated fields","Natural gas used for fuel","Natural gas used for flaring","Diesel consumption subject to CO2 tax (in accordance with CO2 tax legislation)\n","Diesel consumption not subject to CO2 tax (mobile facility)\n","CO2 total","CO2 contribution fuel gas","CO2 contribution flaring","CO2 contribution diesel (in accordance with CO2 tax legislation)","CO2 contribution from mobile facilities","NOx total","NOx contribution from fuel gas","NOx contribution from flaring","NOx contribution from diesel (in accordance with CO2 tax legislation)","NOx contribution from mobile facilities","Emissions\nnmVOC\nfrom cold venting, combustion and fugitive emissions","Emissions\nCH4\n from cold venting, combustion and fugitive emissions","Oil, NGL, etc.\ntotal loaded/stored","Emissions\nnmVOC\nstorage","Emissions\nnmVOC\nloading","Emissions\nCH4\nstorage","Emissions\nCH4\nloading","Annual power consumption\n\n\n\n","Maximum power usage (Peak)\n\n\n",null,null,null,null,"Indicates row number\nwhen income in\ncolumn DH>0","Indicates row number\nwhen shut-down\ncosts in\ncolumn BW>0","Calculates\n\"activity\" from\ncolumns P, R, S, K, BT, BZ and CA","Indicates row number\nwhen \"activity\"\nin column DJ>0","Indicates row number\nwhen CO2\nin column CK>0","Indicates row number\nwhen NOx\nin column CP>0","Absolute deviation","Indicator test gas accounts","(Saleable gas - Purchase of gas)-(Deliveries of gas-Receipt of gas)","Indicator sale vs. deliveries of gas","Total vs. Mobile NOT IN USE",{"$f":"CONCATENATE(\"Cost per well, \",$AL34)","v":"Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Cost per well, \",$AM34)","v":"Cost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator Cost per well, \",$AL34)","v":"Indicator Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"IndicatorCost per well, \",$AM34)","v":"IndicatorCost per well, Dev. wells from mobile drilling facilities\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AL34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AM34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from mobile drilling facilities\n"},null,null,"ANNUAL operating cost-JOA 6&9.3 excl 6.1","ANNUAL operating income Tariffs-JOA 7 part","ANNUAL petroleum sales volumes","ANNUAL petroleum income","ANNUAL cash flow excluding Shut down/disposal-JOA 8","REMAINING NPV (10% real)  excluding Shut down/disposal-JOA 8","Test indicator negative operating cash flow (year test shows abnormal values, less than -100)","Test indicator negative Remaining NPV excl JOA 8 (year test shows abnormal values)","Test indicator possible missing data (year test shows abnormal values)","ANNUAL operating test (cash flow/unit cost)"]
[null,null,"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",null,null,null,null,"Unit :","million m3","million m3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million Sm3","million Sm3","million Sm³","million tonnes","million Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million NOK","million NOK","%","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","Quantity","Quantity","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","billion Sm3","billion Sm3","million Sm3 oe","billion Sm3","billion Sm3","billion Sm3","million m3 ","million m3","million Sm3","million Sm3","million litres","million litres","million tonnes","million tonnes","million tonnes","million tonnes","million tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","million Sm3","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","GWh","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million NOK","million NOK","million Sm3 oe","million NOK","million NOK","million NOK","year,","year,","year,",{"$f":"IF(EE26=\"Rør mv\",\"Mill NOK\",\"NOK/Sm3 oe\")","v":"NOK/Sm3 oe"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Database Name","Prd_InjVann_EgetFelt","Prd_ProdVann_EgetFelt","Prd_Gas_BrtoGasProd","Prd_InjGas_NaturGas_EgetFelt","Prd_GasLøft_EgetFelt","Prd_InjGas_CO2_EgetFelt","Prd_Olj_LavEst","Prd_Olj_BasEst","Prd_Olj_HøyEst","Prd_NGL","Prd_Kond","Prd_Gas_Fys_Tørr_LavEst","Prd_Gas_Fys_Tørr_BasEst","Prd_Gas_Fys_Tørr_HøyEst","Prd_Gas_Fys_Tørr_GasÅr","Prd_Gas_Fys_Rik_GasÅr","Prd_Gas_Sum_SalgsGass","Prd_Gas_GasÅr","Prd_Gas_Kjøp","DrI_TarInnt","DrI_Annet","GenPrisStign","Kst_Konsept_Studier","Inv_Innr_Nye_UndervAnnl","Inv_Innr_Nye_Flyttb","Inv_Innr_Nye_BunnfOgAndr","Inv_Innr_Utbygg_Andre","Inv_Innr_Eksist_Modifik","Inv_Innr_Sum","Ant_Brønn_Nye_Fast","Ant_Brønn_Nye_FlyttbInnr","Inv_Brønn_Nye_Fast","Inv_Brønn_Nye_FlyttbInnr","Inv_Brønn_Ufordelt","Inv_Rør","Inv_Landanl","Inv_Sum_RørLand","Inv_Total","DrK_Lisens_DriftsForb","DrK_Lisens_Ordinære","Drk_Lisens_Vedlike","DrK_Lisens_Brønnvedlike","DrK_Lisens_Modifik","DrK_Lisens_UndervopOgVedlike","DrK_lisens_Plattformtjen","DrK_Lisens_Adm","DrK_Lisens_HMS","DrK_Lisens_ReservoarstyrOgUtv","DrK_Lisens_Forretning_Utv","DrK_Lisens_DriftsStøtte","DrK_Lisens_Sum_DriftOgStøtte","DrK_Lisens_Logistikk","DrK_Lisens_Andre","DrK_Lisens_Gas_Kjøp","DrK_Lisens_Sum","DrK_Andre_ImportTarTjen","DrK_Andre_Tariff_Olje","DrK_Andre_Tariff_Gass","DrK_Andre_Tariff_Prosessering","DrK_Andre_Tariff_Landanlegg","Drk_Andre_Tariff_KostDel_Drift","Drk_Andre_Tariff_KostDel_Inv","DrK_Andre_Tariff_Sum","Kst_Nedstenging","Kst_Disp","Kst_Gen_ArealAvgift","Kst_Gen_MiljøAvgift","Kst_Gen_Øvrige","Prd_Gas_Mottak","Uts_Foruts_GasLev","Uts_Foruts_SlgOljeNGLKond","Prd_InjGas","Prd_GasLøft","Prd_InjGas_CO2","Uts_Foruts_ProdVann","Prd_InjVann","Uts_Forbruk_Natgas_Brensel","Uts_Forbruk_Natgas_Fakkel","Uts_Forbruk_Diesel_Avgift","Uts_Forbruk_Diesel_IkkeAvgift","Uts_CO2","Uts_CO2_Brenngass","Uts_CO2_Fakkel","Uts_CO2_Diesel","Uts_CO2_FlyttbarInnr","Uts_NOx","Uts_NOx_Brenngass","Uts_NOx_Fakkel","Uts_NOx_Diesel","Uts_NOx_FlyttbarInnr","Uts_KvDiffUtsl_NMVOC","Uts_KvDiffUtsl_CH4","Uts_LagerLast_Volum","Uts_Lager_NMVOC","Uts_Last_NMVOC","Uts_Lager_CH4","Uts_Last_CH4","El_Land_Kraft","El_Maks_Last"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Sum:",{"$f":"+I115","v":0},{"$f":"+J115","v":0},0,0,0,0,null,0,null,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO115","v":0},{"$f":"+BP115","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"+CA115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB115","v":0},{"$f":"+DC115","v":0},null,"IN","OUT","Cash flow","Row1","Row2 (shut-down)","Prod","Row3 (Prod)","Row4 (Environment-CO2)","Row5 (Environment-NOX)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+EA115","v":0},{"$f":"+EB115","v":0},{"$f":"+EC115","v":0},{"$f":"+ED115","v":0},null,null,null,null,null,{"$f":"+EJ115","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},null,null,null,null,null,null,{"$f":"P38","v":0},null,{"$f":"P38","v":0},null,null,{"$f":"U38","v":0},null,{"$f":"U38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF38:AJ38)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AR38)","v":0},{"$f":"AK38+AN38+AO38+AP38+AS38","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BE38)","v":0},{"$f":"SUM(AV38:BE38)","v":0},null,null,null,{"$f":"AU38+BG38+BH38+BI38+BJ38","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL38:BR38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL38=0,\"\",AN38/AL38)","v":""},{"$f":"+IF(AM38=0,\"\",AO38/AM38)","v":""},{"$f":"IF(AL38=0,\"\",IF((DS38)>$DS$29,CONCATENATE($H38,\",\"),IF(DS38<$DS$30,CONCATENATE($H38,\",\"),\"\")))","v":""},{"$f":"IF(AM38=0,\"\",IF((DT38)>$DT$29,CONCATENATE($H38,\",\"),IF(DT38<$DT$30,CONCATENATE($H38,\",\"),\"\")))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H39","v":2022},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD39","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+K39+BY39-BZ39-CB39-CG39/1000-CH39/1000","v":0},{"$f":"+IF(ABS(DN39)>$DM$31,CONCATENATE(H39,\",\"),\"\")","v":""},{"$f":"+K39+BY39-MAXA(L39,CB39)-CG39/1000-CH39/1000-U39","v":0},{"$f":"+IF(DP39<-$DO$31,H39&\",\",\"\")","v":""},{"$f":"+IF(AL39-AM39<0,CONCATENATE(H39,\",\"),IF(AN39-AO39<0,CONCATENATE(H39,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN39<DS$32,\"\",IF(AL39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},"",null,null,{"$f":"BK39+(BS39-BR39)-AU39","v":0},{"$f":"AB39","v":0},{"$f":"+P39+1.9*R39+S39+Y39","v":0},{"$f":"(P39*oljepris)+(R39*nglpris)+(S39*kondensatpris)+((Y39)*gasspris)","v":0},{"$f":"+ED39+EB39+AC39-EA39-AT39-BR39-BV39-IF(EC39=0,0,BW39)-BX39","v":0},{"$f":"NPV($ED$27,EE39:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED39+EB39-(EA39+IF(EC39=0,0,BW39))<-100,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EF39<0,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EA39+EB39+EC39=0,\"\",IF(EA39*(EB39+EC39)=0,CONCATENATE(H39,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB39-EA39,IF(EC39=0,0,EA39/(EC39*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H40","v":2023},null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,null,null,null,null,null,null,{"$f":"Profil_1!AD40","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P40+R40+S40+K40+BT40+BZ40+CA40","v":0},{"$f":"IF(ABS(DJ40)>0,ROW(),\" \")","v":" "},null,null,{"$f":"+K40+BY40-BZ40-CB40-CG40/1000-CH40/1000","v":0},"",{"$f":"+K40+BY40-MAXA(L40,CB40)-CG40/1000-CH40/1000-U40","v":0},{"$f":"+IF(DP40<-$DO$31,H40&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK40+(BS40-BR40)-AU40","v":0},0,0,0,{"$f":"+ED40+EB40+AC40-EA40-AT40-BR40-BV40-IF(EC40=0,0,BW40)-BX40","v":0},{"$f":"NPV($ED$27,EE40:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED40+EB40-(EA40+IF(EC40=0,0,BW40))<-100,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EF40<0,CONCATENATE($H40,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H41","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD41","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P41*oljepris)+(R41*nglpris)+(S41*kondensatpris)+((Y41)*gasspris)+AB41+AC41","v":0},{"$f":"AT41+BK41+BU41+BS41","v":0},{"$f":"DE41-DF41","v":0},{"$f":"IF(DE41>0,ROW(),\" \")","v":" "},{"$f":"IF(BT41>0,ROW(),\" \")","v":" "},{"$f":"P41+R41+S41+K41+BT41+BZ41+CA41","v":0},{"$f":"IF(ABS(DJ41)>0,ROW(),\" \")","v":" "},{"$f":"IF(CK41>0,ROW(),\" \")","v":" "},{"$f":"IF(CP41-CT41>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE41:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H42","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD42","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE42>0,ROW(),\" \")","v":" "},{"$f":"IF(BT42>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK42>0,ROW(),\" \")","v":" "},{"$f":"IF(CP42>0,ROW(),\" \")","v":" "},0,"",{"$f":"+K42+BY42-MAXA(L42,CB42)-CG42/1000-CH42/1000-U42","v":0},"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE42:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H43","v":2026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD43","v":0},null,null,null,null,null,null,{"$f":"SUM(AF43:AJ43)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AR43)","v":0},{"$f":"AK43+AN43+AO43+AP43+AS43","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BE43)","v":0},{"$f":"SUM(AV43:BE43)","v":0},null,null,null,{"$f":"AU43+BG43+BH43+BI43+BJ43","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL43:BR43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP43>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE43:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H44","v":2027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD44","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP44<-$DO$31,H44&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE44:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H45","v":2028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD45","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE45:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H46","v":2029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD46","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE46:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H47","v":2030},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD47","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",{"$f":"P47+R47+S47+K47+BT47+BZ47+CA47","v":0}," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE47:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H48","v":2031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD48","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE48:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H49","v":2032},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD49","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE49:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H50","v":2033},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD50","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE50:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H51","v":2034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD51","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,{"$f":"+IF(DP51<-$DO$31,H51&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE51:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H52","v":2035},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD52","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE52:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H53","v":2036},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD53","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE53:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H54","v":2037},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD54","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE54:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H55","v":2038},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD55","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE55:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H56","v":2039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD56","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE56:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H57","v":2040},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD57","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE57:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H58","v":2041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD58","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE58:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H59","v":2042},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD59","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE59:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H60","v":2043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD60","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE60:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H61","v":2044},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD61","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE61:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H62","v":2045},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD62","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE62:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H63","v":2046},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD63","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE63:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H64","v":2047},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD64","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE64:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H65","v":2048},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD65","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE65:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"($H$7&\"; \"&$H$8&\"; \"&$H$9&\"; \"&$H$10&\"; \"&$H$11&\"; \"&$H$12&\"; \"&$H$13&\"; \"&$H$14&\"; \"&$H$15&\"; \"&$H$16&\"; \"&$H$17&\"; \"&$H$18&\"; \"&$H$19&\"; \"&$H$20&\"; \"&$H$21&\"; \"&$H$22&\"; \"&$H$23&\"; \"&$H$24&\"; \"&$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H66","v":2049},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD66","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE66:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H67","v":2050},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD67","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE67:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H68","v":2051},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD68","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE68:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H69","v":2052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD69","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE69:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H70","v":2053},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD70","v":0},null,null,null,null,null,null,{"$f":"SUM(AF70:AJ70)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AR70)","v":0},{"$f":"AK70+AN70+AO70+AP70+AS70","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BE70)","v":0},{"$f":"SUM(AV70:BE70)","v":0},null,null,null,{"$f":"AU70+BG70+BH70+BI70+BJ70","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL70:BR70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE70:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H71","v":2054},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD71","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","",{"$f":"IF(AN71<DS$32,\"\",IF(AL71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},"",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE71:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H72","v":2055},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD72","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE72:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H73","v":2056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD73","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE73:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H74","v":2057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD74","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE74:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H75","v":2058},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD75","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE75:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H76","v":2059},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD76","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE76:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H77","v":2060},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD77","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE77:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H78","v":2061},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD78","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE78:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H79","v":2062},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD79","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE79:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H80","v":2063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD80","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE80:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H81","v":2064},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD81","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE81:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H82","v":2065},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD82","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE82:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H83","v":2066},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD83","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE83:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H84","v":2067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD84","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE84:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H85","v":2068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD85","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE85:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H86","v":2069},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD86","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE86:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H87","v":2070},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD87","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE87:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H88","v":2071},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD88","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE88:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H89","v":2072},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD89","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE89:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H90","v":2073},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD90","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE90:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H91","v":2074},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD91","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE91:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H92","v":2075},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD92","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE92:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H93","v":2076},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD93","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE93:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H94","v":2077},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD94","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE94:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H95","v":2078},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD95","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE95:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H96","v":2079},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD96","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE96:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H97","v":2080},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD97","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE97:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H98","v":2081},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD98","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE98:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H99","v":2082},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD99","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE99:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H100","v":2083},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD100","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE100:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H101","v":2084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD101","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE101:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H102","v":2085},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD102","v":0},null,null,null,null,null,null,{"$f":"SUM(AF102:AJ102)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AR102)","v":0},{"$f":"AK102+AN102+AO102+AP102+AS102","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102:BE102)","v":0},{"$f":"SUM(AV102:BE102)","v":0},null,null,null,{"$f":"AU102+BG102+BH102+BI102+BJ102","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BL102:BR102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL102=0,\"\",AN102/AL102)","v":""},"",{"$f":"IF(AL102=0,\"\",IF((DS102)>$DS$29,CONCATENATE($H102,\",\"),IF(DS102<$DS$30,CONCATENATE($H102,\",\"),\"\")))","v":""},{"$f":"IF(AM102=0,\"\",IF((DT102)>$DT$29,CONCATENATE($H102,\",\"),IF(DT102<$DT$30,CONCATENATE($H102,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE102:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H103","v":2086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD103","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,{"$f":"+IF(ABS(DN103)>$DM$31,CONCATENATE(H103,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL103-AM103<0,CONCATENATE(H103,\",\"),IF(AN103-AO103<0,CONCATENATE(H103,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN103<DS$32,\"\",IF(AL103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},"",null,null,0,{"$f":"AB103","v":0},{"$f":"+P103+1.9*R103+S103+Y103","v":0},{"$f":"(P103*oljepris)+(R103*nglpris)+(S103*kondensatpris)+((Y103)*gasspris)","v":0},0,{"$f":"NPV($ED$27,EE103:$EE$114)*(1+$ED$27)","v":0},"","",{"$f":"IF(EA103+EB103+EC103=0,\"\",IF(EA103*(EB103+EC103)=0,CONCATENATE(H103,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB103-EA103,IF(EC103=0,0,EA103/(EC103*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H104","v":2087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD104","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",{"$f":"+K104+BY104-BZ104-CB104-CG104/1000-CH104/1000","v":0},"",{"$f":"+K104+BY104-MAXA(L104,CB104)-CG104/1000-CH104/1000-U104","v":0},{"$f":"+IF(DP104<-$DO$31,H104&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK104+(BS104-BR104)-AU104","v":0},0,0,0,{"$f":"+ED104+EB104+AC104-EA104-AT104-BR104-BV104-IF(EC104=0,0,BW104)-BX104","v":0},{"$f":"NPV($ED$27,EE104:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED104+EB104-(EA104+IF(EC104=0,0,BW104))<-100,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EF104<0,CONCATENATE($H104,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H105","v":2088},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD105","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P105*oljepris)+(R105*nglpris)+(S105*kondensatpris)+((Y105)*gasspris)+AB105+AC105","v":0},{"$f":"AT105+BK105+BU105+BS105","v":0},{"$f":"DE105-DF105","v":0}," "," ",{"$f":"P105+R105+S105+K105+BT105+BZ105+CA105","v":0},{"$f":"IF(ABS(DJ105)>0,ROW(),\" \")","v":" "}," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE105:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H106","v":2089},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD106","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IF(DE106>0,ROW(),\" \")","v":" "},{"$f":"IF(BT106>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK106>0,ROW(),\" \")","v":" "}," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE106:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H107","v":2090},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD107","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," ",{"$f":"IF(CP107>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE107:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H108","v":2091},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD108","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE108:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H109","v":2092},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD109","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE109:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H110","v":2093},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD110","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE110:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H111","v":2094},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD111","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE111:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H112","v":2095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD112","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE112:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H113","v":2096},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD113","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE113:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H114","v":2097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!AD114","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(MIN(I38:AC114,AE38:DC114)=0,MAX(I38:AC114,AE38:DC114),MIN(I38:AC114,AE38:DC114))","v":0},0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE114:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"TOTAL",{"$f":"SUM(I38:I114)","v":0},0,0,0,0,0,null,{"$f":"SUM(P38:P114)","v":0},null,{"$f":"SUM(R38:R114)","v":0},{"$f":"SUM(S38:S114)","v":0},null,{"$f":"SUM(U38:U114)","v":0},null,{"$f":"SUM(W38:W114)","v":0},{"$f":"SUM(X38:X114)","v":0},{"$f":"SUM(Y38:Y114)","v":0},{"$f":"SUM(Z38:Z114)","v":0},{"$f":"SUM(AA38:AA114)","v":0},null,0,{"$f":"MAXA(AD39:AD114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO38:BO114)","v":0},{"$f":"SUM(BP38:BP114)","v":0},0,0,0,0,0,{"$f":"SUM(BV38:BV114)","v":0},0,0,{"$f":"SUM(BY38:BY114)","v":0},{"$f":"SUM(BZ38:BZ114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DB38:DB114)","v":0},{"$f":"MAXA(DC38:DC114)","v":0},{"$f":"DD114","v":0},{"$f":"SUM(DE38:DE114)","v":0},{"$f":"SUM(DF38:DF114)","v":0},{"$f":"SUM(DG38:DG114)","v":0},{"$f":"MAX(DH41:DH114)","v":0},{"$f":"MAX(DI41:DI114)","v":0},0,{"$f":"MAX(DK41:DK114)","v":0},{"$f":"MAX(DL41:DL114)","v":0},{"$f":"MAX(DM41:DM114)","v":0},null,null,null,{"$f":"+IF(ABS(DP115)>$DO$31,CONCATENATE(H115,\",\"),\"\")","v":""},"","","",null,{"$f":"IF(AL115=0,IF(MAX(AN115:AO115)>$DS$32,CONCATENATE(H115,\",\"),\"\"),IF(MAX(DS115:DT115)>$DS$29,CONCATENATE(H115,\",\"),IF(MIN(DS115:DT115)<$DS$30,CONCATENATE(H115,\",\"),\"\")))","v":""},null,null,null,null,{"$f":"SUM(EA38:EA114)","v":0},{"$f":"SUM(EB38:EB114)","v":0},{"$f":"SUM(EC38:EC114)","v":0},{"$f":"SUM(ED38:ED114)","v":0},{"$f":"SUM(EE38:EE114)","v":0},null,null,null,null,{"$f":"SUM(EJ38:EJ114)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NPV(0.07,DG41:DG114)","v":0},null,null,null,{"$f":"P116+R116+S116+K116","v":0}]
[]
[null,null,null,null,null,null,null,"CONTROL AREA"]
[null,null,null,null,null,"Data","Period","Control",null,null,null,null,null,"Message",null,null,null,"Any comments",null,null,null,"Calculation area"]
[null,null,null,null,null,"Oil","Months",1,{"$f":"\"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year \"&H41&\" (cell P41).\"","v":"Check that total monthly data for basis sale of oil (spread sheet Monthly data, 'Månedsdata',) is equal to the yearly value stated for year 2024 (cell P41)."},null,null,null,null,{"$f":"IF(Y120=999,\"\",\"Deviation between monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,2)","v":0},{"$f":"P41","v":0},{"$f":"IF(AND(W120=0,V120=0),999,(W120-V120))","v":999},{"$f":"IF(X120=999,999,IF(ABS(X120)>0.001,\"1\",999))","v":999},{"$f":"IF(LEN(N120)<10,0,1)","v":0}]
[null,null,null,null,null,"Oil","Proj. Life",2,"Check that sum of base oil profile (cell P115) is equal to the associated  value for base oil in the table above (cell M26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y121>10,(IF(X121<0.1,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X121<0.01,\"\",\"Deviation between stated oil resources and total basis oil profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$F$26+Ressursoversikt!$I$26=0,Ressursoversikt!$G$315>0),\"Please provide in place volumes of oil (or assosiated liquids), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"M26","v":0},{"$f":"P115","v":0},{"$f":"ABS(V121-W121)","v":0},{"$f":"MAXA(V121:W121)","v":0},0]
[null,null,null,null,null,"NGL","Months",3,{"$f":"\"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year \"&H41&\" (cell R41).\"","v":"Check that the total monthly data for basis NGL-sale (spreadsheet Monthly Data, 'Månedsdata',) is equal to the value stated for year 2024 (cell R41)."},null,null,null,null,{"$f":"IF(Y122=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or comment.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,3)","v":0},{"$f":"R41","v":0},{"$f":"IF(AND(W122=0,V122=0),999,(W122-V122))","v":999},{"$f":"IF(X122=999,999,IF(ABS(X122)>0.001,1,999))","v":999},0]
[null,null,null,null,null,"NGL","Proj. Life",4,"Check that sum of NGL profile (cell R115) is equal to the associated NGL value in the table above (cell P26).",null,null,null,null,{"$f":"IF(Y123>10,(IF(X123<0.1,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\")),IF(X123<0.01,\"\",\"Deviation between stated NGL resources and NGL profile. Please check reported figures or provide comments.\"))","v":""},null,null,null,null,null,null,null,{"$f":"P26","v":0},{"$f":"R115","v":0},{"$f":"ABS(V123-W123)","v":0},{"$f":"MAXA(V123:W123)","v":0},0]
[null,null,null,null,null,"Cond.","Months",5,{"$f":"\"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year \"&H41&\" (cell S41).\"","v":"Check that the total monthly data for sale of condensate (spread sheet Monthly Data, 'Månedsdata',) is equal for the value stated for the year 2024 (cell S41)."},null,null,null,null,{"$f":"IF(Y124=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,4)","v":0},{"$f":"S41","v":0},{"$f":"IF(AND(W124=0,V124=0),999,(W124-V124))","v":999},{"$f":"IF(X124=999,999,IF(ABS(X124)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Cond.","Proj. Life",6,"Check that sum of condensate profile (cell S115) is equal to associated condensate value in the table above(cell V26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only.",null,null,null,null,{"$f":"IF(Y125>10,(IF(X125<0.1,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X125<0.01,\"\",\"Deviation between stated condensate resources and condensate profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$I$26=0,Ressursoversikt!$P$315>0),\"Please provide in place volumes of assosiated liquids, 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"V26","v":0},{"$f":"S115","v":0},{"$f":"ABS(V125-W125)","v":0},{"$f":"MAXA(V125:W125)","v":0},0]
[null,null,null,null,null,"Gas","Months",7,{"$f":"\"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year \"&H41&\" (cell Y41).\"","v":"Check that the total monthly data for saleable gas per calendar year (spread sheet Monthly Data, 'Månedsdata',) is equal to the value stated for the year 2024 (cell Y41)."},null,null,null,null,{"$f":"IF(Y126=999,\"\",\"Deviation in monthly and yearly data. Check reported figures or provide comments.\")","v":""},null,null,null,null,null,null,null,{"$f":"VLOOKUP($H$2,Månedsdata!$B$104:$F$118,5)","v":0},{"$f":"Y41","v":0},{"$f":"IF(AND(W126=0,V126=0),999,(W126-V126))","v":999},{"$f":"IF(X126=999,999,IF(ABS(X126)>0.001,\"1\",999))","v":999},0]
[null,null,null,null,null,"Gas","Proj. Life",8,"Check that accumulated physical delivery of dry gas (base estimate) (U115) is equal to the associated value of base gas in the table above (cell S26).\n\nChecks on file-level that in-place volumes are reported for the sales products, feedback in Profil_1 only",null,null,null,null,{"$f":"IF(Y127>10,(IF(X127<0.1,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10))),IF(X127<0.01,\"\",\"Deviation between stated dry gas resources and accumulated dry gas profile. Please check reported figures or provide comments.\"&CHAR(10)&CHAR(10)))&IF($H$2=Månedsdata!$B$104,IF(AND(Ressursoversikt!$L$26+Ressursoversikt!$O$26=0,Ressursoversikt!$M$315>0),\"Please provide in place volumes of gas (free and/or assosiated), 'Generell info og kommentarer' Table2a.\",\"\"),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"S26","v":0},{"$f":"U115","v":0},{"$f":"ABS(V127-W127)","v":0},{"$f":"MAXA(V127:W127)","v":0},0]
[null,null,null,null,null,"CO2","Proj. Life",9,{"$f":"\"Check that \"&CK34&\"  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115).\"","v":"Check that CO2 total  emissions (cell CK115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CL115:CO115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V128=W128,\" \",(IF(Y128=0,\"\",\"Deviation in total CO2-discharge and total part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":" "},null,null,null,null,null,null,null,{"$f":"CK115","v":0},{"$f":"SUM(CL115:CO115)","v":0},{"$f":"IF(W128=0,999,(W128-V128)*100/W128)","v":999},{"$f":"IF(X128=999,999,IF(X128>2,\"1\",(IF(X128<-2,1,0))))","v":999},0]
[null,null,null,null,null,"NOx","Proj. Life",10,{"$f":"\"Check that \"&CP34&\" emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115).\"","v":"Check that NOx total emissions  (cell CP115) is equal to the individual contributions from fuel gas, flaring, diesel and mobile facilities (cells CQ115:CT115)."},null,null,null,null,{"$f":"IF(I7=5,\"\",(IF(V129=W129,\"\",(IF(Y129=0,\"\",\"Deviation of total NOx-discharges and total of part discharges exceeding +-2%. Check reported figures or provide comments.\")))))","v":""},null,null,null,null,null,null,null,{"$f":"CP115","v":0},{"$f":"SUM(CQ115:CT115)","v":0},{"$f":"IF(W129=0,999,(W129-V129)*100/W129)","v":999},{"$f":"IF(X129=999,999,IF(X129>2,\"1\",(IF(X129<-2,1,0))))","v":999},0]
[null,null,null,null,null,"CO2","Annual",11,"Check that the annual CO2 emissions (column CK) are reported in the same period of time as there is activity represented by production (columns P, R, S, and K), shut down costs (column BT), and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z130=0,\"\",IF(OR(V130=$DK$115,W130=$DL$115),H2&\" may contribute to the message in check #11 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DL115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"NOx","Annual",12,"Check that the annual NOx emissions (column CP) are reported in the same period of time as there is activity represented by production (columns P,R,S and K), shut down costs (column BT),  and deliveries (columns BZ and CA).",null,null,null,null,{"$f":"IF(Profil_1!Z131=0,\"\",IF(OR(V131=$DK$115,W131=$DM$115),H3&\" may contribute to the message in check #12 in Profil_1 regarding mismatch between reported duration of activity- and emmission data.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"Profil_Total!DK115","v":0},{"$f":"Profil_Total!DM115","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Cost","Proj. Life",13,{"$f":"\"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of \"&BT34& \" (column BT). \"","v":"Check that end of production (based on the production and delivery profiles (columns P,R,S,K,BZ or CA) are not later than the latest entry of Shut-down costs\n\n\n\n\n-JOA 8.1  (column BT). "},null,null,null,null,{"$f":"IF(Y132=0,\"\",IF(AND(V132>0,X132=1),\"Production after reported shut-down costs. Check reported figures or provide comments.\",IF(AND(W132>0,$H$2=Månedsdata!$B$104),\"This sheet is OK for Control 13, but input i other sheets results in Production after reported shut-down costs in the Profil_Total . Check reported figures or provide comments.\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"DK115-DI115","v":0},{"$f":"Profil_Total!DK115-Profil_Total!DI115","v":0},{"$f":"IF(BT115>100,1,0)","v":0},{"$f":"IF(Profil_Total!BT115>100,1,0)","v":0},0]
[null,null,null,null,null,"Cash flow","Annual",14,{"$f":"IF(X133=0,\"Only applicable in Profil_1.\",\"Check that the value of total annual production and tariff income is greater than total annual relevant costs. ASSUMPTIONS: Oil price: \"&oljepris&\" NOK/Sm3, Gas price: \"&gasspris&\" NOK/1000 Sm3, NGL-price: \"&nglpris&\" NOK/tonne, Condensate price: \"&kondensatpris&\" NOK/Sm3.\"&CHAR(10)&\" Calculated  based on the sum of all sheets, shown in Profil_Total\"&CHAR(10)&\"(open from -Generell info og kommentarer).\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(X133=1,IF(W133=0,\"\",\"Check input for the years \"&Profil_Total!EG32&\" due to cash flow < -100MNOK in the Profil_Total. Please comment/ correct.\"),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EG32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",15,"Check that the decision gates reported are in ascending order and that years of DG3 (if multiple projects) comply with the reporting guidelines.\n\nThe check also will give feed-back if projects with DG3 within 2022 are combined with later projects.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(SUM(W134:Y134)=0,\"\",\"Please check input year for decision gates (cell area AJ7:AM25), a DG cannot be passed earlier than the previous DG. Please fill in the table according to guidelines.\"&CHAR(10)&CHAR(10)),\"\"))&IF(AND(AM3<2023,V134>2022),\"Please do not combine projects assuming DG3 in 2021 and 2022 with projects stating later DG3\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"MAXA(AM7:AM25)","v":0},{"$f":"SUM(IF(AJ7:AJ25>AK7:AK25,1,0))","v":0},{"$f":"SUM(IF(AK7:AK25>AL7:AL25,1,0))","v":0},{"$f":"SUM(IF(AL7:AL25>AM7:AM25,1,0))","v":0},0]
[null,null,null,null,null,"Gas","Annual",16,{"$f":"IF($DP$21=0,\"Gas balance /Gas accounting - not applicable for this field\",\"Gas balance /Gas accounting:  \"&K34&\" + \"&BY34&\" - \"&BZ34&\" - \"&CB34&\" - (\"&CG34&\" + \"&CH34&\" )/1000 . Limit values: +/- \"&DM31&\" bill Sm3. The check is done on the total file, if activated details are shown in individual profiles.\")","v":"Gas balance /Gas accounting:  Gross\ngas production + Receipt of gas - Deliveries of gas from main field and associated fields with ship-loading point on the facility - Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift - (Natural gas used for fuel + Natural gas used for flaring )/1000 . Limit values: +/- 0,3 bill Sm3. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF(OR(DP21=0,'Generell info og kommentarer'!M7=Lister!X7),\"\",IF($W$135=1,IF($V$135>0,\"Please check the years \"&Profil_Total!$DN$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V135=0,\"\",IF($DP$21=0,\"\",(IF(LEN(DN32)<2,\"\",\"This profile has unbalance in years: \"&DN32)))))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DN$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Gas","Annual",17,{"$f":"\"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - \"&DO31&\" bill Sm³. The check is done on the total file, if activated details are shown in individual profiles.\"","v":"Saleable gas vs available gas, formula:  Gross gas + recieved gas - (Injected gas, fuel and flare) > dry sales gas . Limit values: - 0,2 bill Sm³. The check is done on the total file, if activated details are shown in individual profiles."},null,null,null,null,{"$f":"IF('Generell info og kommentarer'!M7=Lister!X7,\"\",IF($W$136=1,IF($V$136>0,\"Please check the years \"&Profil_Total!$DP$32&\" aggregated in Profil_Total for possible errors, explain if correct. (The balance in individual Profile sheets might be helpfull for troubleshooting.)\"&CHAR(10)&CHAR(10),\"\"),\"\")&IF(V136=0,\"\",IF(LEN(DP32)<2,\"\",\"This profile has unbalance in years: \"&DP32)))","v":""},null,null,null,null,null,null,null,{"$f":"LEN(Profil_Total!$DP$32)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",18,{"$f":"\"Check that free text and change explanations related to the profile collection (cell H28) have been used. \"&CHAR(10)&IF(W137=1,\"Check that information is provided in cell B84 in the spreadsheet Generell info og kommentarer - 'General info and comments', related to projects reported in RC6 and 7.\",\"\")","v":"Check that free text and change explanations related to the profile collection (cell H28) have been used. \n"},null,null,null,null,{"$f":"IFERROR(IF(V137=0,\"\",IF(G32=1,\"Need to comment on development concept/improved recovery or progress in cell H28.\",\"\"))&IF(V137=0,\"\",CHAR(10)&CHAR(10))&IF(W137=0,\"\",IF(X137=0,\"\",IF('Generell info og kommentarer'!P85=1,\"Please provide relevant comments to the project(s) in the spread sheet 'Generell info og kommentarer' cell B84.\",\"\"))),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(DD114<>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF('Generell info og kommentarer'!S79>0,1,0)","v":0},null,{"$f":"IF(LEN(N137)<10,0,1)","v":0}]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",19,{"$f":"\"Check of \"&I5&\" vs reporting of years for decisions (Input cells AJ7:AM25).\"","v":"Check of Resource class vs reporting of years for decisions (Input cells AJ7:AM25)."},null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(I7=Lister!$C$11,Y138>$H$40),\"Please control that DG3 (cells AM7:AM25) is expected within \"&$H$40&\" to report reserves in RC 3.\",\"\")&IF(AND(I7=Lister!$C$12,X138>$H$40),\"Please control that DG1 (cells AK7:AK25) is expected within \"&$H$40&\" to report resources in RC 4.\",IF(AND(I7=Lister!$C$12,Y138<H41),\"According to year of DG3, this project should be reported in RC3 or higher.\",\"\"))&IF(AND(I7=Lister!$C$13,W138>$H$40),\"Please control that DG0 (cells AJ7:AJ25) is expected within \"&$H$40&\" to report resources in RC 5.\",IF(AND(I7=Lister!$C$13,OR(X138<H41,Y138<H41)),\"According to year of decissions, this project should be in a higher RC than 5\",\"\")))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(H7:H25)","v":0},{"$f":"MAXA(AJ7:AJ25)","v":0},{"$f":"MAXA(AK7:AK25)","v":0},{"$f":"MAXA(AM7:AM25)","v":0},0]
[null,null,null,null,null,"Gas","Annual",20,"Check of consistency for  gas input of sales and purchase:\nTotal sale of gas per gas year = total sale of gas per calendar year.\nWhen gas purchase are reported we also expect reporting of cost related to purchase.\nPurchased gas should be included in reporting of recieved gas.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(ABS(Y115-Z115)<0.001,\"\",\"Sum Sale in 40 MJ per gas year and per calendar year deviate - also check historical data.\"&CHAR(10)))&IF(MAXA($K$7:$K$25)>1000,\"\",IF(V139=W139,\"\",\"Please fill inn both volume and cost of gas purchase (column A and BJ).\"&CHAR(10))&IF(V139>X139,\"Purchased gas shall also be reported ar recieved, please fill in column BY.\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AA115<0.1,0,1)","v":0},{"$f":"IF(BJ115<100,0,1)","v":0},{"$f":"IF(BY115>0,1,0)","v":0},null,0]
[null,null,null,null,null,"Drilling","Annual",21,{"$f":"\"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below \"&DS30&\") or very high (above \"&DS29&\") mill NOK.\"","v":"Check that annual cost per well from PERMANENTLY PLACED drilling facilities is not very low (below 50) or very high (above 500) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DU32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DU32&\"? Please comment/ correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",22,{"$f":"\"Check that annual cost per well from MOBILE drilling facility is not very low (below \"&DT30&\") or very high (above \"&DT29&\") mill NOK.\"","v":"Check that annual cost per well from MOBILE drilling facility is not very low (below 100) or very high (above 800) mill NOK."},null,null,null,null,{"$f":"IFERROR(IF(DV32=\"\",\"\",\"Cost per well unreasonable high/low in \"&DV32&\"? Please comment/correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",23,{"$f":"\"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above \"&DS32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for PERMANENTLY PLACED drilling facilities (above 20 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DW32=\"\",\"\",\"Costs and no wells in \"&DW32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Drilling","Annual",24,{"$f":"\"Check that there are no large drilling costs for MOBILE drilling facilities (above \"&DT32&\" mill NOK) WITHOUT wells.\"","v":"Check that there are no large drilling costs for MOBILE drilling facilities (above 50 mill NOK) WITHOUT wells."},null,null,null,null,{"$f":"IF(DX32=\"\",\"\",\"Costs and no wells in \"&DX32&\"? Please comment / correct. Number of wells per year can be reported as a decimal number and should be according to well investments for the corresponding year.\")","v":""},null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Cash flow","Annual",25,"Check that income data (sales volumes for fields and discoveries, operating income for pipelines etc) and relevant opex data cover same years.",null,null,null,null,{"$f":"IF(AND('Generell info og kommentarer'!$M$7=Lister!$X$7,'Generell info og kommentarer'!$D$13<>Lister!$B$13),\"\",IFERROR(IF(W144=0,\"\",IF(V144=0,\"\",IF(EI32=\"\",\"This profile is OK for Control 25, input in other sheets makes the sum of profiles 'Profil_Total' inconcistent the following years: \"&Profil_Total!EI32&\"  possibly incomplete data, please comment/ correct.\",\"Check the following years \"&Profil_Total!EI32&\" for possibly incomplete data calculated in Profile_Total, please comment/ correct.\"))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Profil_Total!EI32=\"\",0,1)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},null,null,0]
[null,null,null,null,null,"Cost","Proj. Life",26,"Check that shut-down costs and/or disposal costs have been reported.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(V145=1,(BU37+BT37=0)),\"Possibly incomplete data.\",IF(AND(W145=1,BU37=0),\"Possibly incomplete data in column BU.\",IF(AND(X145=1,BT37=0),\"Possibly incomplete data in column BT.\",\"\"))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(I7=\"0+1\",I7=\"0\"),1,999)","v":999},{"$f":"IF(SUM(AF115:AH115)>150,1,999)","v":999},{"$f":"IF(SUM(AL115:AM115)>0,1,999)","v":999},null,0]
[null,null,null,null,null,"Infor-\nmation","Start-up",27,"Check that Startup date (area N31:P32) is filled in.",null,null,null,null,{"$f":"IF(OR(K7>1000,AB7=Lister!G16),\"\",IFERROR(IF(V146=0,\"\",IF(W146=6,IF(X146+Y146>0,\"Please correct the uncertainty input for Startup month, cell area N31:P32, early start-up should occure before base, and late start-up after base. \"&CHAR(10),\"\"),IF(W146=0,\"Please fill inn Startup month, cell area N31:P32\"&CHAR(10),IF(W146<6,\"Please fill inn the complete table for Startup month, cell area N31:P32\")))),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(Prosjekttype=Lister!X7,0,IF(OR(I7=Lister!C10,I7=Lister!C11,I7=Lister!C12,I7=Lister!C13),1,0))","v":0},{"$f":"COUNTA(N31:P32)","v":0},{"$f":"IF((N32+(N31-1)/12)<(O32+(O31-1)/12),0,1)","v":1},{"$f":"IF((O32+(O31-1)/12)<(P32+(P31-1)/12),0,1)","v":1},0]
[null,null,null,null,null,"Infor-\nmation","Proj. Life",28,"Check that project attributes (area AB7:AN25) are filled in.",null,null,null,null,{"$f":"IF(V147=0,\"\",IF(W147=0,\"Please provide project name for all entries in cell area H7:H25\",IF(MAXA($K$7:$K$25)>1000,\"\",IF('Generell info og kommentarer'!M7=Lister!X7,IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\"),IF(X147=0,\"Please provide information about the project(s).\",IF(X147/W147<7,\"Possibly missing some information about the project(s), please check and complete.\",IF(Y147/W147<2,\"Please provide information about decission gates (AJ7:AM25).\",\"\")))))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($I$7:$I$25,\"=\" &Lister!$C$11)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$12)+COUNTIF($I$7:$I$25,\"=\" &Lister!$C$13)=0,0,1)","v":0},{"$f":"COUNTA(H7:H25)","v":0},{"$f":"COUNTA(AB7:AN25)","v":0},{"$f":"COUNTA(AL7:AM25)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",29,"Check of CAPEX pr type of facility in profil coloumns AF, AG and AH vs development solutions chosen in cell area AC7:AC25.",null,null,null,null,{"$f":"IF(OR(AND(V148>0,AG37>Lister!$V$58,W148=0),AND(V148>0,AH37>Lister!$V$57,X148=0,)),\"Investments in new surface facilities which is not corresponding to the development solutions specified. Investments on host facility or leased production facility to be reported in coloumn AI.\",IF(AND(V148>0,AF37<Lister!$W$56),\"According to development solution chosen, possibly missing CAPEX in coloumn AF. Input value: \"&$AF$37&\" Triggervalue: \"&Lister!$W$56,IF(AND(W148>0,AG37<Lister!$W$58),\"According to development solution chosen, possibly missing CAPEX in coloumn AG. Input value: \"&$AG$37&\" Triggervalue: \"&Lister!$W$58,IF(AND(X148>0,AH37<Lister!$W$57),\"According to development solution chosen, possibly missing CAPEX in coloumn AH. Input value: \"&$AH$37&\" Triggervalue: \"&Lister!$W$57,IF(AND(Y148>0,W148=0,X148=0,AG37+AH37>150),\"Investements  in leased production facilities should be reported in column AI\",\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$11)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$7)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$8)+COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$10)","v":0},{"$f":"COUNTIF($AC$7:$AC$25,\"=\" &Lister!$L$9)","v":0},0]
[null,null,null,null,null,"CAPEX","Proj. Life",30,"Check that expected CAPEX elements for subsea developments are reported.",null,null,null,null,{"$f":"IF('Generell info og kommentarer'!$M$7=Lister!$X$6,IF(V149=1,IF(X149=1,\"\",\"When coloumn AF are filled in, NPD also expects coloumns AI and AQ to have values.\")&IF(Y149=1,\"\",\" Capex on a host should be filled in coloumn AI not AJ\"),\"\"),IF('Generell info og kommentarer'!$M$7=Lister!$X$5,IF(V149=1,IF(W149=1,\"\",\"When coloumn AF are filled in, NPD also expects investements on the host facility (coloumns AH or AI) and investements i pipes/umbilicals (coloumn AQ).\"),\"\"),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(V148>0,1,0)","v":0},{"$f":"IF(AND(OR(AJ37>0,AI37>0),AQ37>0),1,0)","v":0},{"$f":"IF(AND(AI37>0,AQ37>0),1,0)","v":0},{"$f":"IF(AJ37>0,0,1)","v":1},0]
[null,null,null,null,null,"Concept and wells cost","Proj. Life",31,"Check that concept cost are reported for discoveries and that development projects have reported well costs.",null,null,null,null,{"$f":"IF(MAXA($K$7:$K$25)>1000,\"\",IFERROR(IF(AND(V150=1,X150<Lister!$V$59),\"Possibly missing concept cost (column AE), please fill in or comment. We have assumed that developments with a CAPEX exceeding \"&Lister!$W$59&\" mill NOK will spend at least \"&Lister!$V$59&\" Mill NOK in consept studies.\"&CHAR(10),\"\")&IF(MAXA($K$7:$K$25)>1000,\"\",IF(AND(W150=1,Y150=0),\"For a development project wells are expected, please fill in relevant coloumns (AL-AO), or provide comments.\",\"\")),\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"IF(AND(Prosjekttype=Lister!$X$6,AT37>Lister!$W$59),1,0)","v":0},{"$f":"IF(OR(J7=Lister!$E$8,COUNTIF(AB7:AB25,\"=\" &Lister!$G$8)>0),1,0)","v":0},{"$f":"AE37","v":0},{"$f":"AL37+AM37","v":0},0]
[null,null,null,null,null,"Gassco Reporting","Annual",32,{"$f":"IF(W151=1,\"Check that general price increase are reported\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IFERROR(IF(OR(W151=0,X151=0),\"\",IF(V151=0,\"Please report general Price increase. Insert constant value i Cell AC28 or a serie in the sheet 'Cost Contol'.\",\"\")),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AD115>0,1,0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(Profil_Total!DF115=0,0,1)","v":0},null,0]
[null,null,null,null,null,"All numbers","Annual",33,{"$f":"IF(W152=1,\"Check Profil_Total for negative numbers. Normally each figure added up for all profiles in a reporting file for a discovery, field or pipeline system should not be negative for any year.\",\"Only applicable in Profil_1.\")","v":"Only applicable in Profil_1."},null,null,null,null,{"$f":"IF(W152=0,\"\",IF(V152>0,\"Negative figures apears in Profil_Total, please comment or correct input in relevant sheet. (Profil_Total could be opened from -Generell info og kommentarer, relevant negative numbers shown with red colour.)\",\"\"))","v":""},null,null,null,null,null,null,null,{"$f":"COUNTIF(Profil_Total!I41:N114,\"<0\")+COUNTIF(Profil_Total!P41:P114,\"<0\")+COUNTIF(Profil_Total!R41:S114,\"<0\")+COUNTIF(Profil_Total!U41:U114,\"<0\")+COUNTIF(Profil_Total!W41:BK114,\"<0\")+COUNTIF(Profil_Total!BT41:BX114,\"<0\")+IF(X152=1,COUNTIF(Profil_Total!CA41:DC114,\"<0\"),0)","v":0},{"$f":"IF($H$2=Månedsdata!$B$104,1,0)","v":0},{"$f":"IF(AND(Prosjekttype=Lister!$X$5,Profil_1!DP21=1),1,0)","v":0},null,0]
[null,null,null,null,null,"Infor-\nmation","Tariffs",34,{"$f":"\"Check that information regarding service provider for tariffs are completed in cell area \"&ADDRESS(ROW(BL32),COLUMN(BL32))&\":\"&ADDRESS(ROW(BR32),COLUMN(BR32))","v":"Check that information regarding service provider for tariffs are completed in cell area $BL$32:$BR$32"},null,null,null,null,{"$f":"IF(W153>V153,\"Please state service provider for tariffs.\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"COUNTA(BL32:BR32)","v":0},{"$f":"COUNTIF(BL37:BR37,\"<>0\")","v":0},null,null,0]

{"sheet":"Profil_Total","index":20,"n_rows":115,"n_cols":140,"rows_kept":115,"cut":false,"hidden":true,"merged":[[24,49,24,51],[27,40,29,42],[27,43,29,45],[27,89,31,95],[27,78,28,79],[27,29,30,33],[27,13,27,15],[32,105,32,106],[32,93,32,97],[32,98,32,104],[32,31,32,45],[32,46,32,62],[32,88,32,92],[32,84,32,87],[27,56,31,61],[32,63,32,70],[27,72,28,73],[32,71,32,75],[32,76,32,83]]}
["Name of field, discovery, etc.","Project type","Name of sub-project","Geo (New)","OD-ID"]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"CONCATENATE($H$7,\"; \",$H$8,\"; \",$H$13,\"; \",$H$14,\"; \",$H$15,\"; \",$H$16,\"; \",$H$17,\"; \",$H$18,\"; \",$H$19,\"; \",$H$20,\"; \",$H$21,\"; \",$H$22,\"; \",$H$23,\"; \",$H$24,\"; \",$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"CONCATENATE(B2,I7)","v":""},null,{"$f":"MID(CELL(\"filename\",A1),FIND(\"]\",CELL(\"filename\",A1))+1,255)","v":"Profil_Total"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"CONCATENATE($H$7,\"; \",$H$8,\"; \",$H$13,\"; \",$H$14,\"; \",$H$15,\"; \",$H$16,\"; \",$H$17,\"; \",$H$18,\"; \",$H$19,\"; \",$H$20,\"; \",$H$21,\"; \",$H$22,\"; \",$H$23,\"; \",$H$24,\"; \",$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},{"$f":"IF(F2=\"Felt4\",\" \",\"no\")","v":"no"},null,{"$f":"Prosjektnavn","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emission data expected?",null,{"$f":"IF('Generell info og kommentarer'!$D$7=\"\",\"\",(INDEX((Lister!B40:N541),MATCH('Generell info og kommentarer'!$D$7,(Lister!B40:B541),0),13)))","v":""}]
[]
[]
[]
[]
[]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limits input changed in spreadsheet Lister",null,null,null,null,null,null,null,null,"New August 2008",null,"Discount rate",7.0000000000000007E-2," (real)"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS BALANCE/ACCOUNTING","Help lines",null,"Help lines","Help lines","Tolerance area Cost/well:","Limits Permanently placed ","Limits Mobiles",null,null,null,null,null,null,null,null,null,null,null,null,"Help lines negative operating cashflow","Help lines negative operating cashflow","Help lines Indicator data consistency"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerance:",{"$f":"CONCATENATE(DO38,DO39,DO40,DO41,DO42,DO43,DO44,DO45,DO46,DO47,DO48,DO49,DO50,DO51,DO52,DO53,DO54,DO55,DO56,DO57,DO58,DO59,DO60,DO61,DO62)","v":""},"Tolerance:",{"$f":"CONCATENATE(DQ38,DQ39,DQ40,DQ41,DQ42,DQ43,DQ44,DQ45,DQ46,DQ47,DQ48,DQ49,DQ50,DQ51,DQ52,DQ53,DQ54,DQ55,DQ56,DQ57,DQ58,DQ59,DQ60,DQ61,DQ62)","v":""},{"$f":"CONCATENATE(DR37,DR38,DR39,DR40,DR41,DR42,DR43,DR44,DR45,DR46,DR47,DR48,DR49,DR50,DR51,DR52,DR53,DR54,DR55,DR56,DR57,DR58,DR59,DR60,DR61,DR62)","v":""},"Max",{"$f":"+Lister!X42","v":500},{"$f":"+Lister!Y42","v":800},{"$f":"CONCATENATE(DU37,DU38,DU39,DU40,DU41,DU42,DU43,DU44,DU45,DU46,DU47,DU48,DU49,DU50,DU51,DU52,DU53,DU54,DU55,DU56,DU57,DU58,DU59,DU60,DU61,DU62)","v":""},{"$f":"CONCATENATE(DV37,DV38,DV39,DV40,DV41,DV42,DV43,DV44,DV45,DV46,DV47,DV48,DV49,DV50,DV51,DV52,DV53,DV54,DV55,DV56,DV57,DV58,DV59,DV60,DV61,DV62)","v":""},{"$f":"CONCATENATE(DW37,DW38,DW39,DW40,DW41,DW42,DW43,DW44,DW45,DW46,DW47,DW48,DW49,DW50,DW51,DW52,DW53,DW54,DW55,DW56,DW57,DW58,DW59,DW60,DW61,DW62)","v":""},{"$f":"CONCATENATE(DX37,DX38,DX39,DX40,DX41,DX42,DX43,DX44,DX45,DX46,DX47,DX48,DX49,DX50,DX51,DX52,DX53,DX54,DX55,DX56,DX57,DX58,DX59,DX60,DX61,DX62)","v":""},null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(EG37,EG38,EG39,EG40,EG41,EG42,EG43,EG44,EG45,EG46,EG47,EG48,EG49,EG50,EG51,EG52,EG53,EG54,EG55,EG56,EG57,EG58,EG59,EG60,EG61,EG62)","v":""},{"$f":"CONCATENATE(EH37,EH38,EH39,EH40,EH41,EH42,EH43,EH44,EH45,EH46,EH47,EH48,EH49,EH50,EH51,EH52,EH53,EH54,EH55,EH56,EH57,EH58,EH59,EH60,EH61,EH62)","v":""},{"$f":"CONCATENATE(EI37,EI38,EI39,EI40,EI41,EI42,EI43,EI44,EI45,EI46,EI47,EI48,EI49,EI50,EI51,EI52,EI53,EI54,EI55,EI56,EI57,EI58,EI59,EI60,EI61,EI62)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"billion Sm3",{"$f":"CONCATENATE(DO63,DO64,DO65,DO66,DO67,DO68,DO69,DO70,DO71,DO72,DO73,DO74,DO75,DO76,DO77,DO78,DO79,DO80,DO81,DO82,DO83,DO84,DO85)","v":""},"billion Sm3",{"$f":"CONCATENATE(DQ63,DQ64,DQ65,DQ66,DQ67,DQ68,DQ69,DQ70,DQ71,DQ72,DQ73,DQ74,DQ75,DQ76,DQ77,DQ78,DQ79,DQ80,DQ81,DQ82,DQ83,DQ84,DQ85)","v":""},{"$f":"CONCATENATE(DR63,DR64,DR65,DR66,DR67,DR68,DR69,DR70,DR71,DR72,DR73,DR74,DR75,DR76,DR77,DR78,DR79,DR80,DR81,DR82,DR83,DR84,DR85)","v":""},"Min",{"$f":"+Lister!X43","v":50},{"$f":"+Lister!Y43","v":100},{"$f":"CONCATENATE(DU63,DU64,DU65,DU66,DU67,DU68,DU69,DU70,DU71,DU72,DU73,DU74,DU75,DU76,DU77,DU78,DU79,DU80,DU81,DU82,DU83,DU84,DU85)","v":""},{"$f":"CONCATENATE(DV63,DV64,DV65,DV66,DV67,DV68,DV69,DV70,DV71,DV72,DV73,DV74,DV75,DV76,DV77,DV78,DV79,DV80,DV81,DV82,DV83,DV84,DV85)","v":""},{"$f":"CONCATENATE(DW63,DW64,DW65,DW66,DW67,DW68,DW69,DW70,DW71,DW72,DW73,DW74,DW75,DW76,DW77,DW78,DW79,DW80,DW81,DW82,DW83,DW84,DW85)","v":""},{"$f":"CONCATENATE(DX63,DX64,DX65,DX66,DX67,DX68,DX69,DX70,DX71,DX72,DX73,DX74,DX75,DX76,DX77,DX78,DX79,DX80,DX81,DX82,DX83,DX84,DX85)","v":""},null,null,"Results of tests",null,null,null,null,null,{"$f":"CONCATENATE(EG63,EG64,EG65,EG66,EG67,EG68,EG69,EG70,EG71,EG72,EG73,EG74,EG75,EG76,EG77,EG78,EG79,EG80,EG81,EG82,EG83,EG84,EG85)","v":""},{"$f":"CONCATENATE(EH63,EH64,EH65,EH66,EH67,EH68,EH69,EH70,EH71,EH72,EH73,EH74,EH75,EH76,EH77,EH78,EH79,EH80,EH81,EH82,EH83,EH84,EH85)","v":""},{"$f":"CONCATENATE(EI63,EI64,EI65,EI66,EI67,EI68,EI69,EI70,EI71,EI72,EI73,EI74,EI75,EI76,EI77,EI78,EI79,EI80,EI81,EI82,EI83,EI84,EI85)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,{"$f":"CONCATENATE(DO86,DO87,DO88,DO89,DO90,DO91,DO92,DO93,DO94,DO95,DO96,DO97,DO98,DO99,DO100,DO101,DO102,DO103,DO104,DO105,DO106,DO107,DO108,DO109,DO110,DO111,DO112,DO113)","v":""},0.2,{"$f":"CONCATENATE(DQ86,DQ87,DQ88,DQ89,DQ90,DQ91,DQ92,DQ93,DQ94,DQ95,DQ96,DQ97,DQ98,DQ99,DQ100,DQ101,DQ102,DQ103,DQ104,DQ105,DQ106,DQ107,DQ108,DQ109,DQ110,DQ111,DQ112,DQ113)","v":""},{"$f":"CONCATENATE(DR86,DR87,DR88,DR89,DR90,DR91,DR92,DR93,DR94,DR95,DR96,DR97,DR98,DR99,DR100,DR101,DR102,DR103,DR104,DR105,DR106,DR107,DR108,DR109,DR110,DR111,DR112,DR113,DR114)","v":""},null,null,null,{"$f":"CONCATENATE(DU86,DU87,DU88,DU89,DU90,DU91,DU92,DU93,DU94,DU95,DU96,DU97,DU98,DU99,DU100,DU101,DU102,DU103,DU104,DU105,DU106,DU107,DU108,DU109,DU110,DU111,DU112,DU113,DU114)","v":""},{"$f":"CONCATENATE(DV86,DV87,DV88,DV89,DV90,DV91,DV92,DV93,DV94,DV95,DV96,DV97,DV98,DV99,DV100,DV101,DV102,DV103,DV104,DV105,DV106,DV107,DV108,DV109,DV110,DV111,DV112,DV113,DV114)","v":""},{"$f":"CONCATENATE(DW86,DW87,DW88,DW89,DW90,DW91,DW92,DW93,DW94,DW95,DW96,DW97,DW98,DW99,DW100,DW101,DW102,DW103,DW104,DW105,DW106,DW107,DW108,DW109,DW110,DW111,DW112,DW113,DW114)","v":""},{"$f":"CONCATENATE(DX86,DX87,DX88,DX89,DX90,DX91,DX92,DX93,DX94,DX95,DX96,DX97,DX98,DX99,DX100,DX101,DX102,DX103,DX104,DX105,DX106,DX107,DX108,DX109,DX110,DX111,DX112,DX113,DX114)","v":""},null,null,{"$f":"IF(EG32=\"\",\"OK\",CONCATENATE(\"Check \",EG32,\" due to negative cash flow. Please comment/ correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG86,EG87,EG88,EG89,EG90,EG91,EG92,EG93,EG94,EG95,EG96,EG97,EG98,EG99,EG100,EG101,EG102,EG103,EG104,EG105,EG106,EG107,EG108,EG109,EG110,EG111,EG112,EG113,EG114)","v":""},{"$f":"CONCATENATE(EH86,EH87,EH88,EH89,EH90,EH91,EH92,EH93,EH94,EH95,EH96,EH97,EH98,EH99,EH100,EH101,EH102,EH103,EH104,EH105,EH106,EH107,EH108,EH109,EH110,EH111,EH112,EH113,EH114)","v":""},{"$f":"CONCATENATE(EI86,EI87,EI88,EI89,EI90,EI91,EI92,EI93,EI94,EI95,EI96,EI97,EI98,EI99,EI100,EI101,EI102,EI103,EI104,EI105,EI106,EI107,EI108,EI109,EI110,EI111,EI112,EI113,EI114)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,{"$f":"COUNTBLANK(H28)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deviation billion Sm3",{"$f":"CONCATENATE(DN29,DN30,DN31)","v":""},null,{"$f":"CONCATENATE(DP29,DP30,DP31)","v":""},{"$f":"CONCATENATE(DQ29,DQ30,DQ31)","v":""},"Max. inv./years  without well",{"$f":"+Lister!X44","v":20},{"$f":"+Lister!Y44","v":50},{"$f":"CONCATENATE(DU29,DU30,DU31)","v":""},{"$f":"CONCATENATE(DV29,DV30,DV31)","v":""},{"$f":"CONCATENATE(DW29,DW30,DW31)","v":""},{"$f":"CONCATENATE(DX29,DX30,DX31)","v":""},null,null,{"$f":"IF(EH32=\"\",\"OK\",CONCATENATE(\"Check \",EH32,\" due to negative remaining Net present value. Please comment / correct\"))","v":"OK"},null,null,null,null,null,{"$f":"CONCATENATE(EG29,EG30,EG31)","v":""},{"$f":"CONCATENATE(EH29,EH30,EH31)","v":""},{"$f":"CONCATENATE(EI29,EI30,EI31)","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,null,"Production and injection data",null,null,null,null,null,"Sale of petroleum, income profiles and transport profiles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operating costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tariffs",null,null,null,null,null,null,null,"Other costs",null,null,null,null,"Assumptions for environmental emissions/discharges and other data",null,null,null,null,null,null,null,"Consumption of natural gas and diesel",null,null,null,"CO2 - discharge",null,null,null,null,"NOX - discharge",null,null,null,null,"nmVOC & CH4 - discharge",null,null,null,null,null,null,"Power from shore",null,null,"Not in use?","Not in use?","Not in use?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DU32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DU32,\"? Please comment/ correct\"))","v":"OK"},{"$f":"IF(DV32=\"\",\"OK\",CONCATENATE(\"Cost per well unreasonable high/low in \",DV32,\"? Please comment/correct\"))","v":"OK"},{"$f":"IF(DW32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DW32,\"? Please comment / correct\"))","v":"OK"},{"$f":"IF(DX32=\"\",\"OK\",CONCATENATE(\"Costs and no wells in \",DX32,\"? Please comment / correct\"))","v":"OK"},null,null,{"$f":"IF(EI32=\"\",\"OK\",CONCATENATE(\"Check \",EI32,\" for possibly incomplete data, please comment/ correct\"))","v":"OK"},null,null,null,null,null,"Negative  cash flow","Negative  NPV","Data consistency",{"$f":"+EE26","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Joint operating agreement (JOA)  item","Water injection\n\n\n","Water production\n\n\n","Gross\ngas production","Natural gas\ninjection in own field, exclusive gas lift\n\n","Gas for gas lift","CO2\nGas injection\n\n","Annual sale\noil\nLow estimate","Annual sale\noil\nBase estimate","Annual sale\noil\nHigh estimate","Annual sale\nNGL\nBase estimate","Annual sale\ncondensate\nBase estimate","Annual\ndry gas\nLow estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nBase estimate per calendar year.\n Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year.\n Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year. Gross calorific value\n(GCV)","Saleable gas per calendar year \n40 MJ/Sm3","Saleable gas\nper gas year \n40 MJ/Sm3","Gas purchase per calendar year\n40 MJ/Sm3","Tariff\nincome\n-JOA 7 part","Other income\n(explain in commentary field)\n\n\n-JOA 7 part","General\nprice increase","Concept studies\n\n\n\n\n-JOA 4","Investments in new subsea facilities\n\n\n\n-JOA 5.1 part","Investments in new floating facilities\n\n\n\n-JOA 5.1 part","Investments in new fixed facilities\n\n\n\n-JOA 5.1 part","Other Development investments \n\n\n\n-JOA 5.1 part","Operating investments \n(modifications)\n\n\n-JOA 5.2","Total investments in facilities\n\n\n\n-JOA 5.1-2","Dev. wells from permanently placed drilling facilities\n\n","Dev. wells from mobile drilling facilities\n\n","Investments in prod. wells from permanently placed drilling facilities\n-JOA 5.3 part","Investments in prod. wells from mobile drilling facilities\n\n-JOA 5.3 part","Investments related to production drilling not distributed by well\n-JOA 5.3 part","Investments in pipelines\n\n\n\n\n-JOA 5.1 part","Investments in land facilities\n\n\n\n-JOA 5.1 part","Total investments in pipelines and land facilities\n\n-JOA 5.1 part","Total investments\n\n\n\n\n-JOA 5","Operational preparations\n\n\n\n\n-JOA 6.1","Ordinary operating costs\n\n\n\n-JOA 6.2.1","Maintenance excl. Wells\n\n\n\n\n-JOA 6.2.2","Well maintenance\n\n\n\n\n-JOA 6.2.3","Modifications \n\n\n\n\n\n-JOA 6.2.4","Subsea operations and maintenance\n\n\n-JOA 6.2.5 \n","Platform services\n\n\n\n\n-JOA 6.2.6 \n","Administration\n\n\n\n\n-JOA 6.2.7\n"," HSE\n\n\n\n\n\n-JOA 6.2.8\n\n\n\n","Reservoir management and development\n\n\n-JOA 6.2.9\n","Business development\n\n\n\n\n-JOA 6.2.10 \n","Other operational support \n\n\n\n-JOA 6.2.5-10","Total operations and support\n\n\n\n-JOA 6.2","Logistics costs\n\n\n\n\n-JOA 6.3","Other operating costs\n\n\n\n-JOA 6.5 part","Cost purchase of gas\n\n\n\n-JOA 6.5 part","Total operating costs, incl. operations preparation \nexcl. Tariffs\n-JOA 6 (-6.4)","Import of  tariff services\n(Cost for use of foreign installations)\n\n-JOA 6.4 part","Tariff costs oil transport\n\n\n\n\n-JOA 6.4 part","Tariff costs gas transport\n\n\n\n\n-JOA 6.4 part","Tariff costs processing/\ntreatment\n\n\n\n-JOA 6.4 part","Tariff costs land-based\n\n\n\n\n-JOA 6.4 part","Tariff costs Cost sharing OPEX\n\n\n\n-JOA 6.4 part\n","Tariff costs Cost sharing\nCAPEX\n\n\n\n-JOA 6.4 part\n","Total tariff costs\n\n\n\n\n-JOA 6.4","Shut-down costs\n\n\n\n\n-JOA 8.1 ","Final disposal (removal)\n\n\n\n\n-JOA 8.2","Area fees\n\n\n\n\n\n-JOA 9.2","Environmental taxes\n\n\n\n\n-JOA 9.3","Other general costs\n\n\n\n\n-JOA 9.1\n+9.4-9","Receipt of gas","Deliveries of gas from main field and associated fields with ship-loading point on the facility","Deliveries of \noil/NGL/\ncondensate from main field and associated fields with ship-loading point on the facility","Injected\nnatural gas in main field and associated fields as well as any deposit excl. gas lift","Total gas lift in main field and associated fields\n","Injected CO2 in main field and associated fields as well as deposit","Discharge of\nproduced\nwater from\nmain field and associated fields","Injected\nwater in main field and associated fields","Natural gas used for fuel","Natural gas used for flaring","Diesel consumption subject to CO2 tax (in accordance with CO2 tax legislation)\n","Diesel consumption not subject to CO2 tax (mobile facility)\n","CO2 total","CO2 contribution fuel gas","CO2 contribution flaring","CO2 contribution diesel (in accordance with CO2 tax legislation)","CO2 contribution from mobile facilities","NOx total","NOx contribution from fuel gas","NOx contribution from flaring","NOx contribution from diesel (in accordance with CO2 tax legislation)","NOx contribution from mobile facilities","Emissions\nnmVOC\nfrom cold venting, combustion and fugitive emissions","Emissions\nCH4\n from cold venting, combustion and fugitive emissions","Oil, NGL, etc.\ntotal loaded/stored","Emissions\nnmVOC\nstorage","Emissions\nnmVOC\nloading","Emissions\nCH4\nstorage","Emissions\nCH4\nloading","Annual power consumption\n\n\n\n","Maximum power usage (Peak)\n\n\n",null,null,null,null,"Indicates row number\nwhen income in\ncolumn DH>0","Indicates row number\nwhen shut-down\ncosts in\ncolumn BW>0","Calculates\n\"activity\" from\ncolumns P, R, S, K, BT, BZ and CA","Indicates row number\nwhen \"activity\"\nin column DJ>0","Indicates row number\nwhen CO2\nin column CK>0","Indicates row number\nwhen NOx\nin column CP>0","Absolute deviation","Indicator test gas accounts","(Saleable gas - Purchase of gas)-(Deliveries of gas-Receipt of gas)","Indicator sale vs. deliveries of gas","Total vs. Mobile NOT IN USE",{"$f":"CONCATENATE(\"Cost per well, \",$AL34)","v":"Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Cost per well, \",$AM34)","v":"Cost per well, Dev. wells from mobile drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator Cost per well, \",$AL34)","v":"Indicator Cost per well, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"IndicatorCost per well, \",$AM34)","v":"IndicatorCost per well, Dev. wells from mobile drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AL34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from permanently placed drilling facilities\n\n"},{"$f":"CONCATENATE(\"Indicator significant cost WITHOUT wells, \",$AM34)","v":"Indicator significant cost WITHOUT wells, Dev. wells from mobile drilling facilities\n\n"},null,null,"ANNUAL operating cost-JOA 6&9.3 excl 6.1","ANNUAL operating income Tariffs-JOA 7 part","ANNUAL petroleum sales volumes","ANNUAL petroleum income","ANNUAL cash flow excluding Shut down/disposal-JOA 8","REMAINING NPV (10% real)  excluding Shut down/disposal-JOA 8","Test indicator negative operating cash flow (year test shows abnormal values, less than -100)","Test indicator negative Remaining NPV excl JOA 8 (year test shows abnormal values)","Test indicator possible missing data (year test shows abnormal values)","ANNUAL operating test (cash flow/unit cost)"]
[null,null,null,null,null,null,null,"Unit :","million m3","million m3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million Sm3","million Sm3","million Sm³","million tonnes","million Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","billion Sm3","million NOK","million NOK","%","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","Quantity","Quantity","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","million NOK","billion Sm3","billion Sm3","million Sm3 oe","billion Sm3","billion Sm3","billion Sm3","million m3 ","million m3","million Sm3","million Sm3","million litres","million litres","million tonnes","million tonnes","million tonnes","million tonnes","million tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","million Sm3","1000 tonnes","1000 tonnes","1000 tonnes","1000 tonnes","GWh","MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"million NOK","million NOK","million Sm3 oe","million NOK","million NOK","million NOK","year,","year,","year,",{"$f":"IF(EE26=\"Rør mv\",\"Mill NOK\",\"NOK/Sm3 oe\")","v":"NOK/Sm3 oe"}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Database Name","Prd_InjVann_EgetFelt","Prd_ProdVann_EgetFelt","Prd_Gas_BrtoGasProd","Prd_InjGas_NaturGas_EgetFelt","Prd_GasLøft_EgetFelt","Prd_InjGas_CO2_EgetFelt","Prd_Olj_LavEst","Prd_Olj_BasEst","Prd_Olj_HøyEst","Prd_NGL","Prd_Kond","Prd_Gas_Fys_Tørr_LavEst","Prd_Gas_Fys_Tørr_BasEst","Prd_Gas_Fys_Tørr_HøyEst","Prd_Gas_Fys_Tørr_GasÅr","Prd_Gas_Fys_Rik_GasÅr","Prd_Gas_Sum_SalgsGass","Prd_Gas_GasÅr","Prd_Gas_Kjøp","DrI_TarInnt","DrI_Annet","GenPrisStign","Kst_Konsept_Studier","Inv_Innr_Nye_UndervAnnl","Inv_Innr_Nye_Flyttb","Inv_Innr_Nye_BunnfOgAndr","Inv_Innr_Utbygg_Andre","Inv_Innr_Eksist_Modifik","Inv_Innr_Sum","Ant_Brønn_Nye_Fast","Ant_Brønn_Nye_FlyttbInnr","Inv_Brønn_Nye_Fast","Inv_Brønn_Nye_FlyttbInnr","Inv_Brønn_Ufordelt","Inv_Rør","Inv_Landanl","Inv_Sum_RørLand","Inv_Total","DrK_Lisens_DriftsForb","DrK_Lisens_Ordinære","Drk_Lisens_Vedlike","DrK_Lisens_Brønnvedlike","DrK_Lisens_Modifik","DrK_Lisens_UndervopOgVedlike","DrK_lisens_Plattformtjen","DrK_Lisens_Adm","DrK_Lisens_HMS","DrK_Lisens_ReservoarstyrOgUtv","DrK_Lisens_Forretning_Utv","DrK_Lisens_DriftsStøtte","DrK_Lisens_Sum_DriftOgStøtte","DrK_Lisens_Logistikk","DrK_Lisens_Andre","DrK_Lisens_Gas_Kjøp","DrK_Lisens_Sum","DrK_Andre_ImportTarTjen","DrK_Andre_Tariff_Olje","DrK_Andre_Tariff_Gass","DrK_Andre_Tariff_Prosesessering","DrK_Andre_Tariff_Landanlegg","Drk_Andre_Tariff_KostDel_Drift","Drk_Andre_Tariff_KostDel_Inv","DrK_Andre_Tariff_Sum","Kst_Nedstegning","Kst_Disp","Kst_Gen_ArealAvgift","Kst_Gen_MiljøAvgift","Kst_Gen_Øvrige","Prd_Gas_Mottak","Uts_Foruts_GasLev","Uts_Foruts_SlgOljeNGLKond","Prd_InjGas","Prd_GasLøft","Prd_InjGas_CO2","Uts_Foruts_ProdVann","Prd_InjVann","Uts_Forbruk_Natgas_Brensel","Uts_Forbruk_Natgas_Fakkel","Uts_Forbruk_Diesel_Avgift","Uts_Forbruk_Diesel_IkkeAvgift","Uts_CO2","Uts_CO2_Brenngass","Uts_CO2_Fakkel","Uts_CO2_Diesel","Uts_CO2_FlyttbarInnr","Uts_NOx","Uts_NOx_Brenngass","Uts_NOx_Fakkel","Uts_NOx_Diesel","Uts_NOx_FlyttbarInnr","Uts_KvDiffUtsl_NMVOC","Uts_KvDiffUtsl_CH4","Uts_LagerLast_Volum","Uts_Lager_NMVOC","Uts_Last_NMVOC","Uts_Lager_CH4","Uts_Last_CH4","El_Land_Kraft","EL_Maks_Last"]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"Sum:",{"$f":"+I115","v":0},{"$f":"+J115","v":0},0,0,0,0,null,0,null,0,0,null,0,null,0,0,0,0,0,0,0,"%",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BO115","v":0},{"$f":"+BP115","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"+CA115","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DB115","v":0},{"$f":"+DC115","v":0},null,"IN","OUT","Cash flow","Row1","Row2 (shut-down)","Prod","Row3 (Prod)","Row4 (Environment-CO2)","Row5 (Environment-NOX)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+EA115","v":0},{"$f":"+EB115","v":0},{"$f":"+EC115","v":0},{"$f":"+ED115","v":0},null,null,null,null,null,{"$f":"+EJ115","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},null,null,null,null,null,null,null,{"$f":"SUM(Profil_1:Profil_15!P38)","v":0},null,{"$f":"SUM(Profil_1:Profil_15!R38)","v":0},{"$f":"SUM(Profil_1:Profil_15!S38)","v":0},null,{"$f":"SUM(Profil_1:Profil_15!U38)","v":0},null,{"$f":"SUM(Profil_1:Profil_15!W38)","v":0},{"$f":"SUM(Profil_1:Profil_15!X38)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y38)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(AL38=0,\"\",AN38/AL38)","v":""},{"$f":"+IF(AM38=0,\"\",AO38/AM38)","v":""},{"$f":"IF(AL38=0,\"\",IF((DS38)>$DS$29,CONCATENATE($H38,\",\"),IF(DS38<$DS$30,CONCATENATE($H38,\",\"),\"\")))","v":""},{"$f":"IF(AM38=0,\"\",IF((DT38)>$DT$29,CONCATENATE($H38,\",\"),IF(DT38<$DT$30,CONCATENATE($H38,\",\"),\"\")))","v":""}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H39","v":2022},{"$f":"SUM(Profil_1:Profil_15!I39)","v":0},{"$f":"SUM(Profil_1:Profil_15!J39)","v":0},{"$f":"SUM(Profil_1:Profil_15!K39)","v":0},{"$f":"SUM(Profil_1:Profil_15!L39)","v":0},{"$f":"SUM(Profil_1:Profil_15!M39)","v":0},{"$f":"SUM(Profil_1:Profil_15!N39)","v":0},{"$f":"SUM(Profil_1:Profil_15!O39)","v":0},{"$f":"SUM(Profil_1:Profil_15!P39)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q39)","v":0},{"$f":"SUM(Profil_1:Profil_15!R39)","v":0},{"$f":"SUM(Profil_1:Profil_15!S39)","v":0},{"$f":"SUM(Profil_1:Profil_15!T39)","v":0},{"$f":"SUM(Profil_1:Profil_15!U39)","v":0},{"$f":"SUM(Profil_1:Profil_15!V39)","v":0},{"$f":"SUM(Profil_1:Profil_15!W39)","v":0},{"$f":"SUM(Profil_1:Profil_15!X39)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y39)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC39)","v":0},{"$f":"Profil_1!AD39","v":0},{"$f":"SUM(Profil_1:Profil_15!AE39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY39)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY39)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY39)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ39)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA39)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB39)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC39)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"+K39+BY39-BZ39-CB39-CG39/1000-CH39/1000","v":0},{"$f":"+IF(ABS(DN39)>$DM$31,CONCATENATE(H39,\",\"),\"\")","v":""},{"$f":"+K39+BY39-MAXA(L39,CB39)-CG39/1000-CH39/1000-U39","v":0},{"$f":"+IF(DP39<-$DO$31,H39&\",\",\"\")","v":""},{"$f":"+IF(AL39-AM39<0,CONCATENATE(H39,\",\"),IF(AN39-AO39<0,CONCATENATE(H39,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN39<DS$32,\"\",IF(AL39=0,CONCATENATE($H39,\",\",),\"\"))","v":""},"",null,null,{"$f":"BK39+(BS39-BR39)-AU39","v":0},{"$f":"AB39","v":0},{"$f":"+P39+1.9*R39+S39+Y39","v":0},{"$f":"(P39*oljepris)+(R39*nglpris)+(S39*kondensatpris)+((Y39)*gasspris)","v":0},{"$f":"+ED39+EB39+AC39-EA39-AT39-BR39-BV39-IF(EC39=0,0,BW39)-BX39","v":0},{"$f":"NPV($ED$27,EE39:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED39+EB39-(EA39+IF(EC39=0,0,BW39))<-100,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EF39<0,CONCATENATE($H39,\",\"),\"\")","v":""},{"$f":"IF(EA39+EB39+EC39=0,\"\",IF(EA39*(EB39+EC39)=0,CONCATENATE(H39,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB39-EA39,IF(EC39=0,0,EA39/(EC39*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H40","v":2023},{"$f":"SUM(Profil_1:Profil_15!I40)","v":0},{"$f":"SUM(Profil_1:Profil_15!J40)","v":0},{"$f":"SUM(Profil_1:Profil_15!K40)","v":0},{"$f":"SUM(Profil_1:Profil_15!L40)","v":0},{"$f":"SUM(Profil_1:Profil_15!M40)","v":0},{"$f":"SUM(Profil_1:Profil_15!N40)","v":0},{"$f":"SUM(Profil_1:Profil_15!O40)","v":0},{"$f":"SUM(Profil_1:Profil_15!P40)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q40)","v":0},{"$f":"SUM(Profil_1:Profil_15!R40)","v":0},{"$f":"SUM(Profil_1:Profil_15!S40)","v":0},{"$f":"SUM(Profil_1:Profil_15!T40)","v":0},{"$f":"SUM(Profil_1:Profil_15!U40)","v":0},{"$f":"SUM(Profil_1:Profil_15!V40)","v":0},{"$f":"SUM(Profil_1:Profil_15!W40)","v":0},{"$f":"SUM(Profil_1:Profil_15!X40)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y40)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC40)","v":0},{"$f":"Profil_1!AD40","v":0},{"$f":"SUM(Profil_1:Profil_15!AE40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY40)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY40)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY40)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ40)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA40)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB40)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC40)","v":0},null,null,null,null,null,null,{"$f":"P40+R40+S40+K40+BT40+BZ40+CA40","v":0},{"$f":"IF(ABS(DJ40)>0,ROW(),\" \")","v":" "},null,null,{"$f":"+K40+BY40-BZ40-CB40-CG40/1000-CH40/1000","v":0},"",{"$f":"+K40+BY40-MAXA(L40,CB40)-CG40/1000-CH40/1000-U40","v":0},{"$f":"+IF(DP40<-$DO$31,H40&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK40+(BS40-BR40)-AU40","v":0},0,0,0,{"$f":"+ED40+EB40+AC40-EA40-AT40-BR40-BV40-IF(EC40=0,0,BW40)-BX40","v":0},{"$f":"NPV($ED$27,EE40:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED40+EB40-(EA40+IF(EC40=0,0,BW40))<-100,CONCATENATE($H40,\",\"),\"\")","v":""},{"$f":"IF(EF40<0,CONCATENATE($H40,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H41","v":2024},{"$f":"SUM(Profil_1:Profil_15!I41)","v":0},{"$f":"SUM(Profil_1:Profil_15!J41)","v":0},{"$f":"SUM(Profil_1:Profil_15!K41)","v":0},{"$f":"SUM(Profil_1:Profil_15!L41)","v":0},{"$f":"SUM(Profil_1:Profil_15!M41)","v":0},{"$f":"SUM(Profil_1:Profil_15!N41)","v":0},{"$f":"SUM(Profil_1:Profil_15!O41)","v":0},{"$f":"SUM(Profil_1:Profil_15!P41)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q41)","v":0},{"$f":"SUM(Profil_1:Profil_15!R41)","v":0},{"$f":"SUM(Profil_1:Profil_15!S41)","v":0},{"$f":"SUM(Profil_1:Profil_15!T41)","v":0},{"$f":"SUM(Profil_1:Profil_15!U41)","v":0},{"$f":"SUM(Profil_1:Profil_15!V41)","v":0},{"$f":"SUM(Profil_1:Profil_15!W41)","v":0},{"$f":"SUM(Profil_1:Profil_15!X41)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y41)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC41)","v":0},{"$f":"Profil_1!AD41","v":0},{"$f":"SUM(Profil_1:Profil_15!AE41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY41)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY41)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY41)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ41)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA41)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB41)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC41)","v":0},null,{"$f":"(P41*oljepris)+(R41*nglpris)+(S41*kondensatpris)+((Y41)*gasspris)+AB41+AC41","v":0},{"$f":"AT41+BK41+BU41+BS41","v":0},{"$f":"DE41-DF41","v":0},{"$f":"IF(DE41>0,ROW(),\" \")","v":" "},{"$f":"IF(BT41>0,ROW(),\" \")","v":" "},{"$f":"P41+R41+S41+K41+BT41+BZ41+CA41","v":0},{"$f":"IF(ABS(DJ41)>0,ROW(),\" \")","v":" "},{"$f":"IF(CK41>0,ROW(),\" \")","v":" "},{"$f":"IF(CP41-CT41>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE41:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H42","v":2025},{"$f":"SUM(Profil_1:Profil_15!I42)","v":0},{"$f":"SUM(Profil_1:Profil_15!J42)","v":0},{"$f":"SUM(Profil_1:Profil_15!K42)","v":0},{"$f":"SUM(Profil_1:Profil_15!L42)","v":0},{"$f":"SUM(Profil_1:Profil_15!M42)","v":0},{"$f":"SUM(Profil_1:Profil_15!N42)","v":0},{"$f":"SUM(Profil_1:Profil_15!O42)","v":0},{"$f":"SUM(Profil_1:Profil_15!P42)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q42)","v":0},{"$f":"SUM(Profil_1:Profil_15!R42)","v":0},{"$f":"SUM(Profil_1:Profil_15!S42)","v":0},{"$f":"SUM(Profil_1:Profil_15!T42)","v":0},{"$f":"SUM(Profil_1:Profil_15!U42)","v":0},{"$f":"SUM(Profil_1:Profil_15!V42)","v":0},{"$f":"SUM(Profil_1:Profil_15!W42)","v":0},{"$f":"SUM(Profil_1:Profil_15!X42)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y42)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC42)","v":0},{"$f":"Profil_1!AD42","v":0},{"$f":"SUM(Profil_1:Profil_15!AE42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY42)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY42)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY42)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ42)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA42)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB42)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC42)","v":0},null,0,0,0,{"$f":"IF(DE42>0,ROW(),\" \")","v":" "},{"$f":"IF(BT42>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK42>0,ROW(),\" \")","v":" "},{"$f":"IF(CP42>0,ROW(),\" \")","v":" "},0,"",{"$f":"+K42+BY42-MAXA(L42,CB42)-CG42/1000-CH42/1000-U42","v":0},"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE42:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H43","v":2026},{"$f":"SUM(Profil_1:Profil_15!I43)","v":0},{"$f":"SUM(Profil_1:Profil_15!J43)","v":0},{"$f":"SUM(Profil_1:Profil_15!K43)","v":0},{"$f":"SUM(Profil_1:Profil_15!L43)","v":0},{"$f":"SUM(Profil_1:Profil_15!M43)","v":0},{"$f":"SUM(Profil_1:Profil_15!N43)","v":0},{"$f":"SUM(Profil_1:Profil_15!O43)","v":0},{"$f":"SUM(Profil_1:Profil_15!P43)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q43)","v":0},{"$f":"SUM(Profil_1:Profil_15!R43)","v":0},{"$f":"SUM(Profil_1:Profil_15!S43)","v":0},{"$f":"SUM(Profil_1:Profil_15!T43)","v":0},{"$f":"SUM(Profil_1:Profil_15!U43)","v":0},{"$f":"SUM(Profil_1:Profil_15!V43)","v":0},{"$f":"SUM(Profil_1:Profil_15!W43)","v":0},{"$f":"SUM(Profil_1:Profil_15!X43)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y43)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC43)","v":0},{"$f":"Profil_1!AD43","v":0},{"$f":"SUM(Profil_1:Profil_15!AE43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY43)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY43)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY43)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ43)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA43)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB43)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC43)","v":0},null,0,0,0," "," ",0," "," ",{"$f":"IF(CP43>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE43:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H44","v":2027},{"$f":"SUM(Profil_1:Profil_15!I44)","v":0},{"$f":"SUM(Profil_1:Profil_15!J44)","v":0},{"$f":"SUM(Profil_1:Profil_15!K44)","v":0},{"$f":"SUM(Profil_1:Profil_15!L44)","v":0},{"$f":"SUM(Profil_1:Profil_15!M44)","v":0},{"$f":"SUM(Profil_1:Profil_15!N44)","v":0},{"$f":"SUM(Profil_1:Profil_15!O44)","v":0},{"$f":"SUM(Profil_1:Profil_15!P44)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q44)","v":0},{"$f":"SUM(Profil_1:Profil_15!R44)","v":0},{"$f":"SUM(Profil_1:Profil_15!S44)","v":0},{"$f":"SUM(Profil_1:Profil_15!T44)","v":0},{"$f":"SUM(Profil_1:Profil_15!U44)","v":0},{"$f":"SUM(Profil_1:Profil_15!V44)","v":0},{"$f":"SUM(Profil_1:Profil_15!W44)","v":0},{"$f":"SUM(Profil_1:Profil_15!X44)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y44)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC44)","v":0},{"$f":"Profil_1!AD44","v":0},{"$f":"SUM(Profil_1:Profil_15!AE44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY44)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY44)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY44)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ44)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA44)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB44)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC44)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",{"$f":"+K44+BY44-MAXA(L44,CB44)-CG44/1000-CH44/1000-U44","v":0},{"$f":"+IF(DP44<-$DO$31,H44&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE44:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H45","v":2028},{"$f":"SUM(Profil_1:Profil_15!I45)","v":0},{"$f":"SUM(Profil_1:Profil_15!J45)","v":0},{"$f":"SUM(Profil_1:Profil_15!K45)","v":0},{"$f":"SUM(Profil_1:Profil_15!L45)","v":0},{"$f":"SUM(Profil_1:Profil_15!M45)","v":0},{"$f":"SUM(Profil_1:Profil_15!N45)","v":0},{"$f":"SUM(Profil_1:Profil_15!O45)","v":0},{"$f":"SUM(Profil_1:Profil_15!P45)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q45)","v":0},{"$f":"SUM(Profil_1:Profil_15!R45)","v":0},{"$f":"SUM(Profil_1:Profil_15!S45)","v":0},{"$f":"SUM(Profil_1:Profil_15!T45)","v":0},{"$f":"SUM(Profil_1:Profil_15!U45)","v":0},{"$f":"SUM(Profil_1:Profil_15!V45)","v":0},{"$f":"SUM(Profil_1:Profil_15!W45)","v":0},{"$f":"SUM(Profil_1:Profil_15!X45)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y45)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC45)","v":0},{"$f":"Profil_1!AD45","v":0},{"$f":"SUM(Profil_1:Profil_15!AE45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY45)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY45)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY45)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ45)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA45)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB45)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC45)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE45:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H46","v":2029},{"$f":"SUM(Profil_1:Profil_15!I46)","v":0},{"$f":"SUM(Profil_1:Profil_15!J46)","v":0},{"$f":"SUM(Profil_1:Profil_15!K46)","v":0},{"$f":"SUM(Profil_1:Profil_15!L46)","v":0},{"$f":"SUM(Profil_1:Profil_15!M46)","v":0},{"$f":"SUM(Profil_1:Profil_15!N46)","v":0},{"$f":"SUM(Profil_1:Profil_15!O46)","v":0},{"$f":"SUM(Profil_1:Profil_15!P46)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q46)","v":0},{"$f":"SUM(Profil_1:Profil_15!R46)","v":0},{"$f":"SUM(Profil_1:Profil_15!S46)","v":0},{"$f":"SUM(Profil_1:Profil_15!T46)","v":0},{"$f":"SUM(Profil_1:Profil_15!U46)","v":0},{"$f":"SUM(Profil_1:Profil_15!V46)","v":0},{"$f":"SUM(Profil_1:Profil_15!W46)","v":0},{"$f":"SUM(Profil_1:Profil_15!X46)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y46)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC46)","v":0},{"$f":"Profil_1!AD46","v":0},{"$f":"SUM(Profil_1:Profil_15!AE46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY46)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY46)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY46)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ46)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA46)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB46)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC46)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE46:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H47","v":2030},{"$f":"SUM(Profil_1:Profil_15!I47)","v":0},{"$f":"SUM(Profil_1:Profil_15!J47)","v":0},{"$f":"SUM(Profil_1:Profil_15!K47)","v":0},{"$f":"SUM(Profil_1:Profil_15!L47)","v":0},{"$f":"SUM(Profil_1:Profil_15!M47)","v":0},{"$f":"SUM(Profil_1:Profil_15!N47)","v":0},{"$f":"SUM(Profil_1:Profil_15!O47)","v":0},{"$f":"SUM(Profil_1:Profil_15!P47)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q47)","v":0},{"$f":"SUM(Profil_1:Profil_15!R47)","v":0},{"$f":"SUM(Profil_1:Profil_15!S47)","v":0},{"$f":"SUM(Profil_1:Profil_15!T47)","v":0},{"$f":"SUM(Profil_1:Profil_15!U47)","v":0},{"$f":"SUM(Profil_1:Profil_15!V47)","v":0},{"$f":"SUM(Profil_1:Profil_15!W47)","v":0},{"$f":"SUM(Profil_1:Profil_15!X47)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y47)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC47)","v":0},{"$f":"Profil_1!AD47","v":0},{"$f":"SUM(Profil_1:Profil_15!AE47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY47)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY47)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY47)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ47)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA47)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB47)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC47)","v":0},null,0,0,0," "," ",{"$f":"P47+R47+S47+K47+BT47+BZ47+CA47","v":0}," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE47:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H48","v":2031},{"$f":"SUM(Profil_1:Profil_15!I48)","v":0},{"$f":"SUM(Profil_1:Profil_15!J48)","v":0},{"$f":"SUM(Profil_1:Profil_15!K48)","v":0},{"$f":"SUM(Profil_1:Profil_15!L48)","v":0},{"$f":"SUM(Profil_1:Profil_15!M48)","v":0},{"$f":"SUM(Profil_1:Profil_15!N48)","v":0},{"$f":"SUM(Profil_1:Profil_15!O48)","v":0},{"$f":"SUM(Profil_1:Profil_15!P48)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q48)","v":0},{"$f":"SUM(Profil_1:Profil_15!R48)","v":0},{"$f":"SUM(Profil_1:Profil_15!S48)","v":0},{"$f":"SUM(Profil_1:Profil_15!T48)","v":0},{"$f":"SUM(Profil_1:Profil_15!U48)","v":0},{"$f":"SUM(Profil_1:Profil_15!V48)","v":0},{"$f":"SUM(Profil_1:Profil_15!W48)","v":0},{"$f":"SUM(Profil_1:Profil_15!X48)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y48)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC48)","v":0},{"$f":"Profil_1!AD48","v":0},{"$f":"SUM(Profil_1:Profil_15!AE48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY48)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY48)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY48)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ48)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA48)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB48)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC48)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE48:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H49","v":2032},{"$f":"SUM(Profil_1:Profil_15!I49)","v":0},{"$f":"SUM(Profil_1:Profil_15!J49)","v":0},{"$f":"SUM(Profil_1:Profil_15!K49)","v":0},{"$f":"SUM(Profil_1:Profil_15!L49)","v":0},{"$f":"SUM(Profil_1:Profil_15!M49)","v":0},{"$f":"SUM(Profil_1:Profil_15!N49)","v":0},{"$f":"SUM(Profil_1:Profil_15!O49)","v":0},{"$f":"SUM(Profil_1:Profil_15!P49)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q49)","v":0},{"$f":"SUM(Profil_1:Profil_15!R49)","v":0},{"$f":"SUM(Profil_1:Profil_15!S49)","v":0},{"$f":"SUM(Profil_1:Profil_15!T49)","v":0},{"$f":"SUM(Profil_1:Profil_15!U49)","v":0},{"$f":"SUM(Profil_1:Profil_15!V49)","v":0},{"$f":"SUM(Profil_1:Profil_15!W49)","v":0},{"$f":"SUM(Profil_1:Profil_15!X49)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y49)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC49)","v":0},{"$f":"Profil_1!AD49","v":0},{"$f":"SUM(Profil_1:Profil_15!AE49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY49)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY49)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY49)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ49)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA49)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB49)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC49)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE49:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H50","v":2033},{"$f":"SUM(Profil_1:Profil_15!I50)","v":0},{"$f":"SUM(Profil_1:Profil_15!J50)","v":0},{"$f":"SUM(Profil_1:Profil_15!K50)","v":0},{"$f":"SUM(Profil_1:Profil_15!L50)","v":0},{"$f":"SUM(Profil_1:Profil_15!M50)","v":0},{"$f":"SUM(Profil_1:Profil_15!N50)","v":0},{"$f":"SUM(Profil_1:Profil_15!O50)","v":0},{"$f":"SUM(Profil_1:Profil_15!P50)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q50)","v":0},{"$f":"SUM(Profil_1:Profil_15!R50)","v":0},{"$f":"SUM(Profil_1:Profil_15!S50)","v":0},{"$f":"SUM(Profil_1:Profil_15!T50)","v":0},{"$f":"SUM(Profil_1:Profil_15!U50)","v":0},{"$f":"SUM(Profil_1:Profil_15!V50)","v":0},{"$f":"SUM(Profil_1:Profil_15!W50)","v":0},{"$f":"SUM(Profil_1:Profil_15!X50)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y50)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC50)","v":0},{"$f":"Profil_1!AD50","v":0},{"$f":"SUM(Profil_1:Profil_15!AE50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY50)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY50)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY50)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ50)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA50)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB50)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC50)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE50:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H51","v":2034},{"$f":"SUM(Profil_1:Profil_15!I51)","v":0},{"$f":"SUM(Profil_1:Profil_15!J51)","v":0},{"$f":"SUM(Profil_1:Profil_15!K51)","v":0},{"$f":"SUM(Profil_1:Profil_15!L51)","v":0},{"$f":"SUM(Profil_1:Profil_15!M51)","v":0},{"$f":"SUM(Profil_1:Profil_15!N51)","v":0},{"$f":"SUM(Profil_1:Profil_15!O51)","v":0},{"$f":"SUM(Profil_1:Profil_15!P51)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q51)","v":0},{"$f":"SUM(Profil_1:Profil_15!R51)","v":0},{"$f":"SUM(Profil_1:Profil_15!S51)","v":0},{"$f":"SUM(Profil_1:Profil_15!T51)","v":0},{"$f":"SUM(Profil_1:Profil_15!U51)","v":0},{"$f":"SUM(Profil_1:Profil_15!V51)","v":0},{"$f":"SUM(Profil_1:Profil_15!W51)","v":0},{"$f":"SUM(Profil_1:Profil_15!X51)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y51)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC51)","v":0},{"$f":"Profil_1!AD51","v":0},{"$f":"SUM(Profil_1:Profil_15!AE51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY51)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY51)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY51)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ51)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA51)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB51)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC51)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",{"$f":"+K51+BY51-MAXA(L51,CB51)-CG51/1000-CH51/1000-U51","v":0},{"$f":"+IF(DP51<-$DO$31,H51&\",\",\"\")","v":""},"","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE51:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H52","v":2035},{"$f":"SUM(Profil_1:Profil_15!I52)","v":0},{"$f":"SUM(Profil_1:Profil_15!J52)","v":0},{"$f":"SUM(Profil_1:Profil_15!K52)","v":0},{"$f":"SUM(Profil_1:Profil_15!L52)","v":0},{"$f":"SUM(Profil_1:Profil_15!M52)","v":0},{"$f":"SUM(Profil_1:Profil_15!N52)","v":0},{"$f":"SUM(Profil_1:Profil_15!O52)","v":0},{"$f":"SUM(Profil_1:Profil_15!P52)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q52)","v":0},{"$f":"SUM(Profil_1:Profil_15!R52)","v":0},{"$f":"SUM(Profil_1:Profil_15!S52)","v":0},{"$f":"SUM(Profil_1:Profil_15!T52)","v":0},{"$f":"SUM(Profil_1:Profil_15!U52)","v":0},{"$f":"SUM(Profil_1:Profil_15!V52)","v":0},{"$f":"SUM(Profil_1:Profil_15!W52)","v":0},{"$f":"SUM(Profil_1:Profil_15!X52)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y52)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC52)","v":0},{"$f":"Profil_1!AD52","v":0},{"$f":"SUM(Profil_1:Profil_15!AE52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY52)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY52)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY52)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ52)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA52)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB52)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC52)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE52:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H53","v":2036},{"$f":"SUM(Profil_1:Profil_15!I53)","v":0},{"$f":"SUM(Profil_1:Profil_15!J53)","v":0},{"$f":"SUM(Profil_1:Profil_15!K53)","v":0},{"$f":"SUM(Profil_1:Profil_15!L53)","v":0},{"$f":"SUM(Profil_1:Profil_15!M53)","v":0},{"$f":"SUM(Profil_1:Profil_15!N53)","v":0},{"$f":"SUM(Profil_1:Profil_15!O53)","v":0},{"$f":"SUM(Profil_1:Profil_15!P53)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q53)","v":0},{"$f":"SUM(Profil_1:Profil_15!R53)","v":0},{"$f":"SUM(Profil_1:Profil_15!S53)","v":0},{"$f":"SUM(Profil_1:Profil_15!T53)","v":0},{"$f":"SUM(Profil_1:Profil_15!U53)","v":0},{"$f":"SUM(Profil_1:Profil_15!V53)","v":0},{"$f":"SUM(Profil_1:Profil_15!W53)","v":0},{"$f":"SUM(Profil_1:Profil_15!X53)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y53)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC53)","v":0},{"$f":"Profil_1!AD53","v":0},{"$f":"SUM(Profil_1:Profil_15!AE53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY53)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY53)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY53)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ53)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA53)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB53)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC53)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE53:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H54","v":2037},{"$f":"SUM(Profil_1:Profil_15!I54)","v":0},{"$f":"SUM(Profil_1:Profil_15!J54)","v":0},{"$f":"SUM(Profil_1:Profil_15!K54)","v":0},{"$f":"SUM(Profil_1:Profil_15!L54)","v":0},{"$f":"SUM(Profil_1:Profil_15!M54)","v":0},{"$f":"SUM(Profil_1:Profil_15!N54)","v":0},{"$f":"SUM(Profil_1:Profil_15!O54)","v":0},{"$f":"SUM(Profil_1:Profil_15!P54)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q54)","v":0},{"$f":"SUM(Profil_1:Profil_15!R54)","v":0},{"$f":"SUM(Profil_1:Profil_15!S54)","v":0},{"$f":"SUM(Profil_1:Profil_15!T54)","v":0},{"$f":"SUM(Profil_1:Profil_15!U54)","v":0},{"$f":"SUM(Profil_1:Profil_15!V54)","v":0},{"$f":"SUM(Profil_1:Profil_15!W54)","v":0},{"$f":"SUM(Profil_1:Profil_15!X54)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y54)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC54)","v":0},{"$f":"Profil_1!AD54","v":0},{"$f":"SUM(Profil_1:Profil_15!AE54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY54)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY54)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY54)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ54)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA54)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB54)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC54)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE54:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H55","v":2038},{"$f":"SUM(Profil_1:Profil_15!I55)","v":0},{"$f":"SUM(Profil_1:Profil_15!J55)","v":0},{"$f":"SUM(Profil_1:Profil_15!K55)","v":0},{"$f":"SUM(Profil_1:Profil_15!L55)","v":0},{"$f":"SUM(Profil_1:Profil_15!M55)","v":0},{"$f":"SUM(Profil_1:Profil_15!N55)","v":0},{"$f":"SUM(Profil_1:Profil_15!O55)","v":0},{"$f":"SUM(Profil_1:Profil_15!P55)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q55)","v":0},{"$f":"SUM(Profil_1:Profil_15!R55)","v":0},{"$f":"SUM(Profil_1:Profil_15!S55)","v":0},{"$f":"SUM(Profil_1:Profil_15!T55)","v":0},{"$f":"SUM(Profil_1:Profil_15!U55)","v":0},{"$f":"SUM(Profil_1:Profil_15!V55)","v":0},{"$f":"SUM(Profil_1:Profil_15!W55)","v":0},{"$f":"SUM(Profil_1:Profil_15!X55)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y55)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC55)","v":0},{"$f":"Profil_1!AD55","v":0},{"$f":"SUM(Profil_1:Profil_15!AE55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY55)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY55)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY55)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ55)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA55)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB55)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC55)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE55:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H56","v":2039},{"$f":"SUM(Profil_1:Profil_15!I56)","v":0},{"$f":"SUM(Profil_1:Profil_15!J56)","v":0},{"$f":"SUM(Profil_1:Profil_15!K56)","v":0},{"$f":"SUM(Profil_1:Profil_15!L56)","v":0},{"$f":"SUM(Profil_1:Profil_15!M56)","v":0},{"$f":"SUM(Profil_1:Profil_15!N56)","v":0},{"$f":"SUM(Profil_1:Profil_15!O56)","v":0},{"$f":"SUM(Profil_1:Profil_15!P56)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q56)","v":0},{"$f":"SUM(Profil_1:Profil_15!R56)","v":0},{"$f":"SUM(Profil_1:Profil_15!S56)","v":0},{"$f":"SUM(Profil_1:Profil_15!T56)","v":0},{"$f":"SUM(Profil_1:Profil_15!U56)","v":0},{"$f":"SUM(Profil_1:Profil_15!V56)","v":0},{"$f":"SUM(Profil_1:Profil_15!W56)","v":0},{"$f":"SUM(Profil_1:Profil_15!X56)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y56)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC56)","v":0},{"$f":"Profil_1!AD56","v":0},{"$f":"SUM(Profil_1:Profil_15!AE56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY56)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY56)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY56)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ56)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA56)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB56)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC56)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE56:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H57","v":2040},{"$f":"SUM(Profil_1:Profil_15!I57)","v":0},{"$f":"SUM(Profil_1:Profil_15!J57)","v":0},{"$f":"SUM(Profil_1:Profil_15!K57)","v":0},{"$f":"SUM(Profil_1:Profil_15!L57)","v":0},{"$f":"SUM(Profil_1:Profil_15!M57)","v":0},{"$f":"SUM(Profil_1:Profil_15!N57)","v":0},{"$f":"SUM(Profil_1:Profil_15!O57)","v":0},{"$f":"SUM(Profil_1:Profil_15!P57)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q57)","v":0},{"$f":"SUM(Profil_1:Profil_15!R57)","v":0},{"$f":"SUM(Profil_1:Profil_15!S57)","v":0},{"$f":"SUM(Profil_1:Profil_15!T57)","v":0},{"$f":"SUM(Profil_1:Profil_15!U57)","v":0},{"$f":"SUM(Profil_1:Profil_15!V57)","v":0},{"$f":"SUM(Profil_1:Profil_15!W57)","v":0},{"$f":"SUM(Profil_1:Profil_15!X57)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y57)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC57)","v":0},{"$f":"Profil_1!AD57","v":0},{"$f":"SUM(Profil_1:Profil_15!AE57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY57)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY57)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY57)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ57)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA57)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB57)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC57)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE57:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H58","v":2041},{"$f":"SUM(Profil_1:Profil_15!I58)","v":0},{"$f":"SUM(Profil_1:Profil_15!J58)","v":0},{"$f":"SUM(Profil_1:Profil_15!K58)","v":0},{"$f":"SUM(Profil_1:Profil_15!L58)","v":0},{"$f":"SUM(Profil_1:Profil_15!M58)","v":0},{"$f":"SUM(Profil_1:Profil_15!N58)","v":0},{"$f":"SUM(Profil_1:Profil_15!O58)","v":0},{"$f":"SUM(Profil_1:Profil_15!P58)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q58)","v":0},{"$f":"SUM(Profil_1:Profil_15!R58)","v":0},{"$f":"SUM(Profil_1:Profil_15!S58)","v":0},{"$f":"SUM(Profil_1:Profil_15!T58)","v":0},{"$f":"SUM(Profil_1:Profil_15!U58)","v":0},{"$f":"SUM(Profil_1:Profil_15!V58)","v":0},{"$f":"SUM(Profil_1:Profil_15!W58)","v":0},{"$f":"SUM(Profil_1:Profil_15!X58)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y58)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC58)","v":0},{"$f":"Profil_1!AD58","v":0},{"$f":"SUM(Profil_1:Profil_15!AE58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY58)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY58)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY58)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ58)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA58)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB58)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC58)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE58:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H59","v":2042},{"$f":"SUM(Profil_1:Profil_15!I59)","v":0},{"$f":"SUM(Profil_1:Profil_15!J59)","v":0},{"$f":"SUM(Profil_1:Profil_15!K59)","v":0},{"$f":"SUM(Profil_1:Profil_15!L59)","v":0},{"$f":"SUM(Profil_1:Profil_15!M59)","v":0},{"$f":"SUM(Profil_1:Profil_15!N59)","v":0},{"$f":"SUM(Profil_1:Profil_15!O59)","v":0},{"$f":"SUM(Profil_1:Profil_15!P59)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q59)","v":0},{"$f":"SUM(Profil_1:Profil_15!R59)","v":0},{"$f":"SUM(Profil_1:Profil_15!S59)","v":0},{"$f":"SUM(Profil_1:Profil_15!T59)","v":0},{"$f":"SUM(Profil_1:Profil_15!U59)","v":0},{"$f":"SUM(Profil_1:Profil_15!V59)","v":0},{"$f":"SUM(Profil_1:Profil_15!W59)","v":0},{"$f":"SUM(Profil_1:Profil_15!X59)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y59)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC59)","v":0},{"$f":"Profil_1!AD59","v":0},{"$f":"SUM(Profil_1:Profil_15!AE59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY59)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY59)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY59)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ59)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA59)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB59)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC59)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE59:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H60","v":2043},{"$f":"SUM(Profil_1:Profil_15!I60)","v":0},{"$f":"SUM(Profil_1:Profil_15!J60)","v":0},{"$f":"SUM(Profil_1:Profil_15!K60)","v":0},{"$f":"SUM(Profil_1:Profil_15!L60)","v":0},{"$f":"SUM(Profil_1:Profil_15!M60)","v":0},{"$f":"SUM(Profil_1:Profil_15!N60)","v":0},{"$f":"SUM(Profil_1:Profil_15!O60)","v":0},{"$f":"SUM(Profil_1:Profil_15!P60)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q60)","v":0},{"$f":"SUM(Profil_1:Profil_15!R60)","v":0},{"$f":"SUM(Profil_1:Profil_15!S60)","v":0},{"$f":"SUM(Profil_1:Profil_15!T60)","v":0},{"$f":"SUM(Profil_1:Profil_15!U60)","v":0},{"$f":"SUM(Profil_1:Profil_15!V60)","v":0},{"$f":"SUM(Profil_1:Profil_15!W60)","v":0},{"$f":"SUM(Profil_1:Profil_15!X60)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y60)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC60)","v":0},{"$f":"Profil_1!AD60","v":0},{"$f":"SUM(Profil_1:Profil_15!AE60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY60)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY60)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY60)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ60)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA60)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB60)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC60)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE60:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H61","v":2044},{"$f":"SUM(Profil_1:Profil_15!I61)","v":0},{"$f":"SUM(Profil_1:Profil_15!J61)","v":0},{"$f":"SUM(Profil_1:Profil_15!K61)","v":0},{"$f":"SUM(Profil_1:Profil_15!L61)","v":0},{"$f":"SUM(Profil_1:Profil_15!M61)","v":0},{"$f":"SUM(Profil_1:Profil_15!N61)","v":0},{"$f":"SUM(Profil_1:Profil_15!O61)","v":0},{"$f":"SUM(Profil_1:Profil_15!P61)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q61)","v":0},{"$f":"SUM(Profil_1:Profil_15!R61)","v":0},{"$f":"SUM(Profil_1:Profil_15!S61)","v":0},{"$f":"SUM(Profil_1:Profil_15!T61)","v":0},{"$f":"SUM(Profil_1:Profil_15!U61)","v":0},{"$f":"SUM(Profil_1:Profil_15!V61)","v":0},{"$f":"SUM(Profil_1:Profil_15!W61)","v":0},{"$f":"SUM(Profil_1:Profil_15!X61)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y61)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC61)","v":0},{"$f":"Profil_1!AD61","v":0},{"$f":"SUM(Profil_1:Profil_15!AE61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY61)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY61)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY61)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ61)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA61)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB61)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC61)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE61:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H62","v":2045},{"$f":"SUM(Profil_1:Profil_15!I62)","v":0},{"$f":"SUM(Profil_1:Profil_15!J62)","v":0},{"$f":"SUM(Profil_1:Profil_15!K62)","v":0},{"$f":"SUM(Profil_1:Profil_15!L62)","v":0},{"$f":"SUM(Profil_1:Profil_15!M62)","v":0},{"$f":"SUM(Profil_1:Profil_15!N62)","v":0},{"$f":"SUM(Profil_1:Profil_15!O62)","v":0},{"$f":"SUM(Profil_1:Profil_15!P62)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q62)","v":0},{"$f":"SUM(Profil_1:Profil_15!R62)","v":0},{"$f":"SUM(Profil_1:Profil_15!S62)","v":0},{"$f":"SUM(Profil_1:Profil_15!T62)","v":0},{"$f":"SUM(Profil_1:Profil_15!U62)","v":0},{"$f":"SUM(Profil_1:Profil_15!V62)","v":0},{"$f":"SUM(Profil_1:Profil_15!W62)","v":0},{"$f":"SUM(Profil_1:Profil_15!X62)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y62)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC62)","v":0},{"$f":"Profil_1!AD62","v":0},{"$f":"SUM(Profil_1:Profil_15!AE62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY62)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY62)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY62)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ62)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA62)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB62)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC62)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE62:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H63","v":2046},{"$f":"SUM(Profil_1:Profil_15!I63)","v":0},{"$f":"SUM(Profil_1:Profil_15!J63)","v":0},{"$f":"SUM(Profil_1:Profil_15!K63)","v":0},{"$f":"SUM(Profil_1:Profil_15!L63)","v":0},{"$f":"SUM(Profil_1:Profil_15!M63)","v":0},{"$f":"SUM(Profil_1:Profil_15!N63)","v":0},{"$f":"SUM(Profil_1:Profil_15!O63)","v":0},{"$f":"SUM(Profil_1:Profil_15!P63)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q63)","v":0},{"$f":"SUM(Profil_1:Profil_15!R63)","v":0},{"$f":"SUM(Profil_1:Profil_15!S63)","v":0},{"$f":"SUM(Profil_1:Profil_15!T63)","v":0},{"$f":"SUM(Profil_1:Profil_15!U63)","v":0},{"$f":"SUM(Profil_1:Profil_15!V63)","v":0},{"$f":"SUM(Profil_1:Profil_15!W63)","v":0},{"$f":"SUM(Profil_1:Profil_15!X63)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y63)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC63)","v":0},{"$f":"Profil_1!AD63","v":0},{"$f":"SUM(Profil_1:Profil_15!AE63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY63)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY63)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY63)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ63)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA63)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB63)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC63)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE63:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H64","v":2047},{"$f":"SUM(Profil_1:Profil_15!I64)","v":0},{"$f":"SUM(Profil_1:Profil_15!J64)","v":0},{"$f":"SUM(Profil_1:Profil_15!K64)","v":0},{"$f":"SUM(Profil_1:Profil_15!L64)","v":0},{"$f":"SUM(Profil_1:Profil_15!M64)","v":0},{"$f":"SUM(Profil_1:Profil_15!N64)","v":0},{"$f":"SUM(Profil_1:Profil_15!O64)","v":0},{"$f":"SUM(Profil_1:Profil_15!P64)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q64)","v":0},{"$f":"SUM(Profil_1:Profil_15!R64)","v":0},{"$f":"SUM(Profil_1:Profil_15!S64)","v":0},{"$f":"SUM(Profil_1:Profil_15!T64)","v":0},{"$f":"SUM(Profil_1:Profil_15!U64)","v":0},{"$f":"SUM(Profil_1:Profil_15!V64)","v":0},{"$f":"SUM(Profil_1:Profil_15!W64)","v":0},{"$f":"SUM(Profil_1:Profil_15!X64)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y64)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC64)","v":0},{"$f":"Profil_1!AD64","v":0},{"$f":"SUM(Profil_1:Profil_15!AE64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY64)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY64)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY64)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ64)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA64)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB64)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC64)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE64:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H65","v":2048},{"$f":"SUM(Profil_1:Profil_15!I65)","v":0},{"$f":"SUM(Profil_1:Profil_15!J65)","v":0},{"$f":"SUM(Profil_1:Profil_15!K65)","v":0},{"$f":"SUM(Profil_1:Profil_15!L65)","v":0},{"$f":"SUM(Profil_1:Profil_15!M65)","v":0},{"$f":"SUM(Profil_1:Profil_15!N65)","v":0},{"$f":"SUM(Profil_1:Profil_15!O65)","v":0},{"$f":"SUM(Profil_1:Profil_15!P65)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q65)","v":0},{"$f":"SUM(Profil_1:Profil_15!R65)","v":0},{"$f":"SUM(Profil_1:Profil_15!S65)","v":0},{"$f":"SUM(Profil_1:Profil_15!T65)","v":0},{"$f":"SUM(Profil_1:Profil_15!U65)","v":0},{"$f":"SUM(Profil_1:Profil_15!V65)","v":0},{"$f":"SUM(Profil_1:Profil_15!W65)","v":0},{"$f":"SUM(Profil_1:Profil_15!X65)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y65)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC65)","v":0},{"$f":"Profil_1!AD65","v":0},{"$f":"SUM(Profil_1:Profil_15!AE65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY65)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY65)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY65)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ65)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA65)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB65)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC65)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE65:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[{"$f":"Prosjektnavn","v":0},{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H66","v":2049},{"$f":"SUM(Profil_1:Profil_15!I66)","v":0},{"$f":"SUM(Profil_1:Profil_15!J66)","v":0},{"$f":"SUM(Profil_1:Profil_15!K66)","v":0},{"$f":"SUM(Profil_1:Profil_15!L66)","v":0},{"$f":"SUM(Profil_1:Profil_15!M66)","v":0},{"$f":"SUM(Profil_1:Profil_15!N66)","v":0},{"$f":"SUM(Profil_1:Profil_15!O66)","v":0},{"$f":"SUM(Profil_1:Profil_15!P66)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q66)","v":0},{"$f":"SUM(Profil_1:Profil_15!R66)","v":0},{"$f":"SUM(Profil_1:Profil_15!S66)","v":0},{"$f":"SUM(Profil_1:Profil_15!T66)","v":0},{"$f":"SUM(Profil_1:Profil_15!U66)","v":0},{"$f":"SUM(Profil_1:Profil_15!V66)","v":0},{"$f":"SUM(Profil_1:Profil_15!W66)","v":0},{"$f":"SUM(Profil_1:Profil_15!X66)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y66)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC66)","v":0},{"$f":"Profil_1!AD66","v":0},{"$f":"SUM(Profil_1:Profil_15!AE66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY66)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY66)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY66)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ66)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA66)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB66)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC66)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE66:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H67","v":2050},{"$f":"SUM(Profil_1:Profil_15!I67)","v":0},{"$f":"SUM(Profil_1:Profil_15!J67)","v":0},{"$f":"SUM(Profil_1:Profil_15!K67)","v":0},{"$f":"SUM(Profil_1:Profil_15!L67)","v":0},{"$f":"SUM(Profil_1:Profil_15!M67)","v":0},{"$f":"SUM(Profil_1:Profil_15!N67)","v":0},{"$f":"SUM(Profil_1:Profil_15!O67)","v":0},{"$f":"SUM(Profil_1:Profil_15!P67)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q67)","v":0},{"$f":"SUM(Profil_1:Profil_15!R67)","v":0},{"$f":"SUM(Profil_1:Profil_15!S67)","v":0},{"$f":"SUM(Profil_1:Profil_15!T67)","v":0},{"$f":"SUM(Profil_1:Profil_15!U67)","v":0},{"$f":"SUM(Profil_1:Profil_15!V67)","v":0},{"$f":"SUM(Profil_1:Profil_15!W67)","v":0},{"$f":"SUM(Profil_1:Profil_15!X67)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y67)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC67)","v":0},{"$f":"Profil_1!AD67","v":0},{"$f":"SUM(Profil_1:Profil_15!AE67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY67)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY67)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY67)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ67)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA67)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB67)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC67)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE67:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},{"$f":"CONCATENATE($H$7,\"; \",$H$8,\"; \",$H$13,\"; \",$H$14,\"; \",$H$15,\"; \",$H$16,\"; \",$H$17,\"; \",$H$18,\"; \",$H$19,\"; \",$H$20,\"; \",$H$21,\"; \",$H$22,\"; \",$H$23,\"; \",$H$24,\"; \",$H$25)","v":"; ; ; ; ; ; ; ; ; ; ; ; ; ; "},{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H68","v":2051},{"$f":"SUM(Profil_1:Profil_15!I68)","v":0},{"$f":"SUM(Profil_1:Profil_15!J68)","v":0},{"$f":"SUM(Profil_1:Profil_15!K68)","v":0},{"$f":"SUM(Profil_1:Profil_15!L68)","v":0},{"$f":"SUM(Profil_1:Profil_15!M68)","v":0},{"$f":"SUM(Profil_1:Profil_15!N68)","v":0},{"$f":"SUM(Profil_1:Profil_15!O68)","v":0},{"$f":"SUM(Profil_1:Profil_15!P68)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q68)","v":0},{"$f":"SUM(Profil_1:Profil_15!R68)","v":0},{"$f":"SUM(Profil_1:Profil_15!S68)","v":0},{"$f":"SUM(Profil_1:Profil_15!T68)","v":0},{"$f":"SUM(Profil_1:Profil_15!U68)","v":0},{"$f":"SUM(Profil_1:Profil_15!V68)","v":0},{"$f":"SUM(Profil_1:Profil_15!W68)","v":0},{"$f":"SUM(Profil_1:Profil_15!X68)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y68)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC68)","v":0},{"$f":"Profil_1!AD68","v":0},{"$f":"SUM(Profil_1:Profil_15!AE68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY68)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY68)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY68)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ68)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA68)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB68)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC68)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE68:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H69","v":2052},{"$f":"SUM(Profil_1:Profil_15!I69)","v":0},{"$f":"SUM(Profil_1:Profil_15!J69)","v":0},{"$f":"SUM(Profil_1:Profil_15!K69)","v":0},{"$f":"SUM(Profil_1:Profil_15!L69)","v":0},{"$f":"SUM(Profil_1:Profil_15!M69)","v":0},{"$f":"SUM(Profil_1:Profil_15!N69)","v":0},{"$f":"SUM(Profil_1:Profil_15!O69)","v":0},{"$f":"SUM(Profil_1:Profil_15!P69)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q69)","v":0},{"$f":"SUM(Profil_1:Profil_15!R69)","v":0},{"$f":"SUM(Profil_1:Profil_15!S69)","v":0},{"$f":"SUM(Profil_1:Profil_15!T69)","v":0},{"$f":"SUM(Profil_1:Profil_15!U69)","v":0},{"$f":"SUM(Profil_1:Profil_15!V69)","v":0},{"$f":"SUM(Profil_1:Profil_15!W69)","v":0},{"$f":"SUM(Profil_1:Profil_15!X69)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y69)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC69)","v":0},{"$f":"Profil_1!AD69","v":0},{"$f":"SUM(Profil_1:Profil_15!AE69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY69)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY69)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY69)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ69)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA69)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB69)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC69)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE69:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H70","v":2053},{"$f":"SUM(Profil_1:Profil_15!I70)","v":0},{"$f":"SUM(Profil_1:Profil_15!J70)","v":0},{"$f":"SUM(Profil_1:Profil_15!K70)","v":0},{"$f":"SUM(Profil_1:Profil_15!L70)","v":0},{"$f":"SUM(Profil_1:Profil_15!M70)","v":0},{"$f":"SUM(Profil_1:Profil_15!N70)","v":0},{"$f":"SUM(Profil_1:Profil_15!O70)","v":0},{"$f":"SUM(Profil_1:Profil_15!P70)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q70)","v":0},{"$f":"SUM(Profil_1:Profil_15!R70)","v":0},{"$f":"SUM(Profil_1:Profil_15!S70)","v":0},{"$f":"SUM(Profil_1:Profil_15!T70)","v":0},{"$f":"SUM(Profil_1:Profil_15!U70)","v":0},{"$f":"SUM(Profil_1:Profil_15!V70)","v":0},{"$f":"SUM(Profil_1:Profil_15!W70)","v":0},{"$f":"SUM(Profil_1:Profil_15!X70)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y70)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC70)","v":0},{"$f":"Profil_1!AD70","v":0},{"$f":"SUM(Profil_1:Profil_15!AE70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY70)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY70)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY70)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ70)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA70)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB70)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC70)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE70:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H71","v":2054},{"$f":"SUM(Profil_1:Profil_15!I71)","v":0},{"$f":"SUM(Profil_1:Profil_15!J71)","v":0},{"$f":"SUM(Profil_1:Profil_15!K71)","v":0},{"$f":"SUM(Profil_1:Profil_15!L71)","v":0},{"$f":"SUM(Profil_1:Profil_15!M71)","v":0},{"$f":"SUM(Profil_1:Profil_15!N71)","v":0},{"$f":"SUM(Profil_1:Profil_15!O71)","v":0},{"$f":"SUM(Profil_1:Profil_15!P71)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q71)","v":0},{"$f":"SUM(Profil_1:Profil_15!R71)","v":0},{"$f":"SUM(Profil_1:Profil_15!S71)","v":0},{"$f":"SUM(Profil_1:Profil_15!T71)","v":0},{"$f":"SUM(Profil_1:Profil_15!U71)","v":0},{"$f":"SUM(Profil_1:Profil_15!V71)","v":0},{"$f":"SUM(Profil_1:Profil_15!W71)","v":0},{"$f":"SUM(Profil_1:Profil_15!X71)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y71)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC71)","v":0},{"$f":"Profil_1!AD71","v":0},{"$f":"SUM(Profil_1:Profil_15!AE71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY71)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY71)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY71)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ71)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA71)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB71)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC71)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","",{"$f":"IF(AN71<DS$32,\"\",IF(AL71=0,CONCATENATE($H71,\",\",),\"\"))","v":""},"",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE71:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H72","v":2055},{"$f":"SUM(Profil_1:Profil_15!I72)","v":0},{"$f":"SUM(Profil_1:Profil_15!J72)","v":0},{"$f":"SUM(Profil_1:Profil_15!K72)","v":0},{"$f":"SUM(Profil_1:Profil_15!L72)","v":0},{"$f":"SUM(Profil_1:Profil_15!M72)","v":0},{"$f":"SUM(Profil_1:Profil_15!N72)","v":0},{"$f":"SUM(Profil_1:Profil_15!O72)","v":0},{"$f":"SUM(Profil_1:Profil_15!P72)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q72)","v":0},{"$f":"SUM(Profil_1:Profil_15!R72)","v":0},{"$f":"SUM(Profil_1:Profil_15!S72)","v":0},{"$f":"SUM(Profil_1:Profil_15!T72)","v":0},{"$f":"SUM(Profil_1:Profil_15!U72)","v":0},{"$f":"SUM(Profil_1:Profil_15!V72)","v":0},{"$f":"SUM(Profil_1:Profil_15!W72)","v":0},{"$f":"SUM(Profil_1:Profil_15!X72)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y72)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC72)","v":0},{"$f":"Profil_1!AD72","v":0},{"$f":"SUM(Profil_1:Profil_15!AE72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY72)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY72)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY72)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ72)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA72)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB72)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC72)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE72:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H73","v":2056},{"$f":"SUM(Profil_1:Profil_15!I73)","v":0},{"$f":"SUM(Profil_1:Profil_15!J73)","v":0},{"$f":"SUM(Profil_1:Profil_15!K73)","v":0},{"$f":"SUM(Profil_1:Profil_15!L73)","v":0},{"$f":"SUM(Profil_1:Profil_15!M73)","v":0},{"$f":"SUM(Profil_1:Profil_15!N73)","v":0},{"$f":"SUM(Profil_1:Profil_15!O73)","v":0},{"$f":"SUM(Profil_1:Profil_15!P73)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q73)","v":0},{"$f":"SUM(Profil_1:Profil_15!R73)","v":0},{"$f":"SUM(Profil_1:Profil_15!S73)","v":0},{"$f":"SUM(Profil_1:Profil_15!T73)","v":0},{"$f":"SUM(Profil_1:Profil_15!U73)","v":0},{"$f":"SUM(Profil_1:Profil_15!V73)","v":0},{"$f":"SUM(Profil_1:Profil_15!W73)","v":0},{"$f":"SUM(Profil_1:Profil_15!X73)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y73)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC73)","v":0},{"$f":"Profil_1!AD73","v":0},{"$f":"SUM(Profil_1:Profil_15!AE73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY73)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY73)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY73)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ73)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA73)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB73)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC73)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE73:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H74","v":2057},{"$f":"SUM(Profil_1:Profil_15!I74)","v":0},{"$f":"SUM(Profil_1:Profil_15!J74)","v":0},{"$f":"SUM(Profil_1:Profil_15!K74)","v":0},{"$f":"SUM(Profil_1:Profil_15!L74)","v":0},{"$f":"SUM(Profil_1:Profil_15!M74)","v":0},{"$f":"SUM(Profil_1:Profil_15!N74)","v":0},{"$f":"SUM(Profil_1:Profil_15!O74)","v":0},{"$f":"SUM(Profil_1:Profil_15!P74)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q74)","v":0},{"$f":"SUM(Profil_1:Profil_15!R74)","v":0},{"$f":"SUM(Profil_1:Profil_15!S74)","v":0},{"$f":"SUM(Profil_1:Profil_15!T74)","v":0},{"$f":"SUM(Profil_1:Profil_15!U74)","v":0},{"$f":"SUM(Profil_1:Profil_15!V74)","v":0},{"$f":"SUM(Profil_1:Profil_15!W74)","v":0},{"$f":"SUM(Profil_1:Profil_15!X74)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y74)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC74)","v":0},{"$f":"Profil_1!AD74","v":0},{"$f":"SUM(Profil_1:Profil_15!AE74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY74)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY74)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY74)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ74)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA74)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB74)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC74)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE74:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H75","v":2058},{"$f":"SUM(Profil_1:Profil_15!I75)","v":0},{"$f":"SUM(Profil_1:Profil_15!J75)","v":0},{"$f":"SUM(Profil_1:Profil_15!K75)","v":0},{"$f":"SUM(Profil_1:Profil_15!L75)","v":0},{"$f":"SUM(Profil_1:Profil_15!M75)","v":0},{"$f":"SUM(Profil_1:Profil_15!N75)","v":0},{"$f":"SUM(Profil_1:Profil_15!O75)","v":0},{"$f":"SUM(Profil_1:Profil_15!P75)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q75)","v":0},{"$f":"SUM(Profil_1:Profil_15!R75)","v":0},{"$f":"SUM(Profil_1:Profil_15!S75)","v":0},{"$f":"SUM(Profil_1:Profil_15!T75)","v":0},{"$f":"SUM(Profil_1:Profil_15!U75)","v":0},{"$f":"SUM(Profil_1:Profil_15!V75)","v":0},{"$f":"SUM(Profil_1:Profil_15!W75)","v":0},{"$f":"SUM(Profil_1:Profil_15!X75)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y75)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC75)","v":0},{"$f":"Profil_1!AD75","v":0},{"$f":"SUM(Profil_1:Profil_15!AE75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY75)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY75)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY75)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ75)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA75)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB75)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC75)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE75:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H76","v":2059},{"$f":"SUM(Profil_1:Profil_15!I76)","v":0},{"$f":"SUM(Profil_1:Profil_15!J76)","v":0},{"$f":"SUM(Profil_1:Profil_15!K76)","v":0},{"$f":"SUM(Profil_1:Profil_15!L76)","v":0},{"$f":"SUM(Profil_1:Profil_15!M76)","v":0},{"$f":"SUM(Profil_1:Profil_15!N76)","v":0},{"$f":"SUM(Profil_1:Profil_15!O76)","v":0},{"$f":"SUM(Profil_1:Profil_15!P76)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q76)","v":0},{"$f":"SUM(Profil_1:Profil_15!R76)","v":0},{"$f":"SUM(Profil_1:Profil_15!S76)","v":0},{"$f":"SUM(Profil_1:Profil_15!T76)","v":0},{"$f":"SUM(Profil_1:Profil_15!U76)","v":0},{"$f":"SUM(Profil_1:Profil_15!V76)","v":0},{"$f":"SUM(Profil_1:Profil_15!W76)","v":0},{"$f":"SUM(Profil_1:Profil_15!X76)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y76)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC76)","v":0},{"$f":"Profil_1!AD76","v":0},{"$f":"SUM(Profil_1:Profil_15!AE76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY76)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY76)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY76)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ76)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA76)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB76)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC76)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE76:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H77","v":2060},{"$f":"SUM(Profil_1:Profil_15!I77)","v":0},{"$f":"SUM(Profil_1:Profil_15!J77)","v":0},{"$f":"SUM(Profil_1:Profil_15!K77)","v":0},{"$f":"SUM(Profil_1:Profil_15!L77)","v":0},{"$f":"SUM(Profil_1:Profil_15!M77)","v":0},{"$f":"SUM(Profil_1:Profil_15!N77)","v":0},{"$f":"SUM(Profil_1:Profil_15!O77)","v":0},{"$f":"SUM(Profil_1:Profil_15!P77)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q77)","v":0},{"$f":"SUM(Profil_1:Profil_15!R77)","v":0},{"$f":"SUM(Profil_1:Profil_15!S77)","v":0},{"$f":"SUM(Profil_1:Profil_15!T77)","v":0},{"$f":"SUM(Profil_1:Profil_15!U77)","v":0},{"$f":"SUM(Profil_1:Profil_15!V77)","v":0},{"$f":"SUM(Profil_1:Profil_15!W77)","v":0},{"$f":"SUM(Profil_1:Profil_15!X77)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y77)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC77)","v":0},{"$f":"Profil_1!AD77","v":0},{"$f":"SUM(Profil_1:Profil_15!AE77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY77)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY77)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY77)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ77)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA77)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB77)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC77)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE77:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H78","v":2061},{"$f":"SUM(Profil_1:Profil_15!I78)","v":0},{"$f":"SUM(Profil_1:Profil_15!J78)","v":0},{"$f":"SUM(Profil_1:Profil_15!K78)","v":0},{"$f":"SUM(Profil_1:Profil_15!L78)","v":0},{"$f":"SUM(Profil_1:Profil_15!M78)","v":0},{"$f":"SUM(Profil_1:Profil_15!N78)","v":0},{"$f":"SUM(Profil_1:Profil_15!O78)","v":0},{"$f":"SUM(Profil_1:Profil_15!P78)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q78)","v":0},{"$f":"SUM(Profil_1:Profil_15!R78)","v":0},{"$f":"SUM(Profil_1:Profil_15!S78)","v":0},{"$f":"SUM(Profil_1:Profil_15!T78)","v":0},{"$f":"SUM(Profil_1:Profil_15!U78)","v":0},{"$f":"SUM(Profil_1:Profil_15!V78)","v":0},{"$f":"SUM(Profil_1:Profil_15!W78)","v":0},{"$f":"SUM(Profil_1:Profil_15!X78)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y78)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC78)","v":0},{"$f":"Profil_1!AD78","v":0},{"$f":"SUM(Profil_1:Profil_15!AE78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY78)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY78)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY78)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ78)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA78)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB78)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC78)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE78:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H79","v":2062},{"$f":"SUM(Profil_1:Profil_15!I79)","v":0},{"$f":"SUM(Profil_1:Profil_15!J79)","v":0},{"$f":"SUM(Profil_1:Profil_15!K79)","v":0},{"$f":"SUM(Profil_1:Profil_15!L79)","v":0},{"$f":"SUM(Profil_1:Profil_15!M79)","v":0},{"$f":"SUM(Profil_1:Profil_15!N79)","v":0},{"$f":"SUM(Profil_1:Profil_15!O79)","v":0},{"$f":"SUM(Profil_1:Profil_15!P79)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q79)","v":0},{"$f":"SUM(Profil_1:Profil_15!R79)","v":0},{"$f":"SUM(Profil_1:Profil_15!S79)","v":0},{"$f":"SUM(Profil_1:Profil_15!T79)","v":0},{"$f":"SUM(Profil_1:Profil_15!U79)","v":0},{"$f":"SUM(Profil_1:Profil_15!V79)","v":0},{"$f":"SUM(Profil_1:Profil_15!W79)","v":0},{"$f":"SUM(Profil_1:Profil_15!X79)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y79)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC79)","v":0},{"$f":"Profil_1!AD79","v":0},{"$f":"SUM(Profil_1:Profil_15!AE79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY79)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY79)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY79)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ79)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA79)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB79)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC79)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE79:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H80","v":2063},{"$f":"SUM(Profil_1:Profil_15!I80)","v":0},{"$f":"SUM(Profil_1:Profil_15!J80)","v":0},{"$f":"SUM(Profil_1:Profil_15!K80)","v":0},{"$f":"SUM(Profil_1:Profil_15!L80)","v":0},{"$f":"SUM(Profil_1:Profil_15!M80)","v":0},{"$f":"SUM(Profil_1:Profil_15!N80)","v":0},{"$f":"SUM(Profil_1:Profil_15!O80)","v":0},{"$f":"SUM(Profil_1:Profil_15!P80)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q80)","v":0},{"$f":"SUM(Profil_1:Profil_15!R80)","v":0},{"$f":"SUM(Profil_1:Profil_15!S80)","v":0},{"$f":"SUM(Profil_1:Profil_15!T80)","v":0},{"$f":"SUM(Profil_1:Profil_15!U80)","v":0},{"$f":"SUM(Profil_1:Profil_15!V80)","v":0},{"$f":"SUM(Profil_1:Profil_15!W80)","v":0},{"$f":"SUM(Profil_1:Profil_15!X80)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y80)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC80)","v":0},{"$f":"Profil_1!AD80","v":0},{"$f":"SUM(Profil_1:Profil_15!AE80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY80)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY80)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY80)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ80)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA80)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB80)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC80)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE80:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H81","v":2064},{"$f":"SUM(Profil_1:Profil_15!I81)","v":0},{"$f":"SUM(Profil_1:Profil_15!J81)","v":0},{"$f":"SUM(Profil_1:Profil_15!K81)","v":0},{"$f":"SUM(Profil_1:Profil_15!L81)","v":0},{"$f":"SUM(Profil_1:Profil_15!M81)","v":0},{"$f":"SUM(Profil_1:Profil_15!N81)","v":0},{"$f":"SUM(Profil_1:Profil_15!O81)","v":0},{"$f":"SUM(Profil_1:Profil_15!P81)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q81)","v":0},{"$f":"SUM(Profil_1:Profil_15!R81)","v":0},{"$f":"SUM(Profil_1:Profil_15!S81)","v":0},{"$f":"SUM(Profil_1:Profil_15!T81)","v":0},{"$f":"SUM(Profil_1:Profil_15!U81)","v":0},{"$f":"SUM(Profil_1:Profil_15!V81)","v":0},{"$f":"SUM(Profil_1:Profil_15!W81)","v":0},{"$f":"SUM(Profil_1:Profil_15!X81)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y81)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC81)","v":0},{"$f":"Profil_1!AD81","v":0},{"$f":"SUM(Profil_1:Profil_15!AE81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY81)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY81)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY81)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ81)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA81)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB81)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC81)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE81:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H82","v":2065},{"$f":"SUM(Profil_1:Profil_15!I82)","v":0},{"$f":"SUM(Profil_1:Profil_15!J82)","v":0},{"$f":"SUM(Profil_1:Profil_15!K82)","v":0},{"$f":"SUM(Profil_1:Profil_15!L82)","v":0},{"$f":"SUM(Profil_1:Profil_15!M82)","v":0},{"$f":"SUM(Profil_1:Profil_15!N82)","v":0},{"$f":"SUM(Profil_1:Profil_15!O82)","v":0},{"$f":"SUM(Profil_1:Profil_15!P82)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q82)","v":0},{"$f":"SUM(Profil_1:Profil_15!R82)","v":0},{"$f":"SUM(Profil_1:Profil_15!S82)","v":0},{"$f":"SUM(Profil_1:Profil_15!T82)","v":0},{"$f":"SUM(Profil_1:Profil_15!U82)","v":0},{"$f":"SUM(Profil_1:Profil_15!V82)","v":0},{"$f":"SUM(Profil_1:Profil_15!W82)","v":0},{"$f":"SUM(Profil_1:Profil_15!X82)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y82)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC82)","v":0},{"$f":"Profil_1!AD82","v":0},{"$f":"SUM(Profil_1:Profil_15!AE82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY82)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY82)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY82)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ82)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA82)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB82)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC82)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE82:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H83","v":2066},{"$f":"SUM(Profil_1:Profil_15!I83)","v":0},{"$f":"SUM(Profil_1:Profil_15!J83)","v":0},{"$f":"SUM(Profil_1:Profil_15!K83)","v":0},{"$f":"SUM(Profil_1:Profil_15!L83)","v":0},{"$f":"SUM(Profil_1:Profil_15!M83)","v":0},{"$f":"SUM(Profil_1:Profil_15!N83)","v":0},{"$f":"SUM(Profil_1:Profil_15!O83)","v":0},{"$f":"SUM(Profil_1:Profil_15!P83)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q83)","v":0},{"$f":"SUM(Profil_1:Profil_15!R83)","v":0},{"$f":"SUM(Profil_1:Profil_15!S83)","v":0},{"$f":"SUM(Profil_1:Profil_15!T83)","v":0},{"$f":"SUM(Profil_1:Profil_15!U83)","v":0},{"$f":"SUM(Profil_1:Profil_15!V83)","v":0},{"$f":"SUM(Profil_1:Profil_15!W83)","v":0},{"$f":"SUM(Profil_1:Profil_15!X83)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y83)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC83)","v":0},{"$f":"Profil_1!AD83","v":0},{"$f":"SUM(Profil_1:Profil_15!AE83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY83)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY83)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY83)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ83)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA83)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB83)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC83)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE83:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H84","v":2067},{"$f":"SUM(Profil_1:Profil_15!I84)","v":0},{"$f":"SUM(Profil_1:Profil_15!J84)","v":0},{"$f":"SUM(Profil_1:Profil_15!K84)","v":0},{"$f":"SUM(Profil_1:Profil_15!L84)","v":0},{"$f":"SUM(Profil_1:Profil_15!M84)","v":0},{"$f":"SUM(Profil_1:Profil_15!N84)","v":0},{"$f":"SUM(Profil_1:Profil_15!O84)","v":0},{"$f":"SUM(Profil_1:Profil_15!P84)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q84)","v":0},{"$f":"SUM(Profil_1:Profil_15!R84)","v":0},{"$f":"SUM(Profil_1:Profil_15!S84)","v":0},{"$f":"SUM(Profil_1:Profil_15!T84)","v":0},{"$f":"SUM(Profil_1:Profil_15!U84)","v":0},{"$f":"SUM(Profil_1:Profil_15!V84)","v":0},{"$f":"SUM(Profil_1:Profil_15!W84)","v":0},{"$f":"SUM(Profil_1:Profil_15!X84)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y84)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC84)","v":0},{"$f":"Profil_1!AD84","v":0},{"$f":"SUM(Profil_1:Profil_15!AE84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY84)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY84)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY84)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ84)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA84)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB84)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC84)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE84:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H85","v":2068},{"$f":"SUM(Profil_1:Profil_15!I85)","v":0},{"$f":"SUM(Profil_1:Profil_15!J85)","v":0},{"$f":"SUM(Profil_1:Profil_15!K85)","v":0},{"$f":"SUM(Profil_1:Profil_15!L85)","v":0},{"$f":"SUM(Profil_1:Profil_15!M85)","v":0},{"$f":"SUM(Profil_1:Profil_15!N85)","v":0},{"$f":"SUM(Profil_1:Profil_15!O85)","v":0},{"$f":"SUM(Profil_1:Profil_15!P85)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q85)","v":0},{"$f":"SUM(Profil_1:Profil_15!R85)","v":0},{"$f":"SUM(Profil_1:Profil_15!S85)","v":0},{"$f":"SUM(Profil_1:Profil_15!T85)","v":0},{"$f":"SUM(Profil_1:Profil_15!U85)","v":0},{"$f":"SUM(Profil_1:Profil_15!V85)","v":0},{"$f":"SUM(Profil_1:Profil_15!W85)","v":0},{"$f":"SUM(Profil_1:Profil_15!X85)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y85)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC85)","v":0},{"$f":"Profil_1!AD85","v":0},{"$f":"SUM(Profil_1:Profil_15!AE85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY85)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY85)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY85)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ85)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA85)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB85)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC85)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE85:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H86","v":2069},{"$f":"SUM(Profil_1:Profil_15!I86)","v":0},{"$f":"SUM(Profil_1:Profil_15!J86)","v":0},{"$f":"SUM(Profil_1:Profil_15!K86)","v":0},{"$f":"SUM(Profil_1:Profil_15!L86)","v":0},{"$f":"SUM(Profil_1:Profil_15!M86)","v":0},{"$f":"SUM(Profil_1:Profil_15!N86)","v":0},{"$f":"SUM(Profil_1:Profil_15!O86)","v":0},{"$f":"SUM(Profil_1:Profil_15!P86)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q86)","v":0},{"$f":"SUM(Profil_1:Profil_15!R86)","v":0},{"$f":"SUM(Profil_1:Profil_15!S86)","v":0},{"$f":"SUM(Profil_1:Profil_15!T86)","v":0},{"$f":"SUM(Profil_1:Profil_15!U86)","v":0},{"$f":"SUM(Profil_1:Profil_15!V86)","v":0},{"$f":"SUM(Profil_1:Profil_15!W86)","v":0},{"$f":"SUM(Profil_1:Profil_15!X86)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y86)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC86)","v":0},{"$f":"Profil_1!AD86","v":0},{"$f":"SUM(Profil_1:Profil_15!AE86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY86)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY86)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY86)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ86)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA86)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB86)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC86)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE86:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H87","v":2070},{"$f":"SUM(Profil_1:Profil_15!I87)","v":0},{"$f":"SUM(Profil_1:Profil_15!J87)","v":0},{"$f":"SUM(Profil_1:Profil_15!K87)","v":0},{"$f":"SUM(Profil_1:Profil_15!L87)","v":0},{"$f":"SUM(Profil_1:Profil_15!M87)","v":0},{"$f":"SUM(Profil_1:Profil_15!N87)","v":0},{"$f":"SUM(Profil_1:Profil_15!O87)","v":0},{"$f":"SUM(Profil_1:Profil_15!P87)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q87)","v":0},{"$f":"SUM(Profil_1:Profil_15!R87)","v":0},{"$f":"SUM(Profil_1:Profil_15!S87)","v":0},{"$f":"SUM(Profil_1:Profil_15!T87)","v":0},{"$f":"SUM(Profil_1:Profil_15!U87)","v":0},{"$f":"SUM(Profil_1:Profil_15!V87)","v":0},{"$f":"SUM(Profil_1:Profil_15!W87)","v":0},{"$f":"SUM(Profil_1:Profil_15!X87)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y87)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC87)","v":0},{"$f":"Profil_1!AD87","v":0},{"$f":"SUM(Profil_1:Profil_15!AE87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY87)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY87)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY87)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ87)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA87)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB87)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC87)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE87:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H88","v":2071},{"$f":"SUM(Profil_1:Profil_15!I88)","v":0},{"$f":"SUM(Profil_1:Profil_15!J88)","v":0},{"$f":"SUM(Profil_1:Profil_15!K88)","v":0},{"$f":"SUM(Profil_1:Profil_15!L88)","v":0},{"$f":"SUM(Profil_1:Profil_15!M88)","v":0},{"$f":"SUM(Profil_1:Profil_15!N88)","v":0},{"$f":"SUM(Profil_1:Profil_15!O88)","v":0},{"$f":"SUM(Profil_1:Profil_15!P88)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q88)","v":0},{"$f":"SUM(Profil_1:Profil_15!R88)","v":0},{"$f":"SUM(Profil_1:Profil_15!S88)","v":0},{"$f":"SUM(Profil_1:Profil_15!T88)","v":0},{"$f":"SUM(Profil_1:Profil_15!U88)","v":0},{"$f":"SUM(Profil_1:Profil_15!V88)","v":0},{"$f":"SUM(Profil_1:Profil_15!W88)","v":0},{"$f":"SUM(Profil_1:Profil_15!X88)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y88)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC88)","v":0},{"$f":"Profil_1!AD88","v":0},{"$f":"SUM(Profil_1:Profil_15!AE88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY88)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY88)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY88)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ88)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA88)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB88)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC88)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE88:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H89","v":2072},{"$f":"SUM(Profil_1:Profil_15!I89)","v":0},{"$f":"SUM(Profil_1:Profil_15!J89)","v":0},{"$f":"SUM(Profil_1:Profil_15!K89)","v":0},{"$f":"SUM(Profil_1:Profil_15!L89)","v":0},{"$f":"SUM(Profil_1:Profil_15!M89)","v":0},{"$f":"SUM(Profil_1:Profil_15!N89)","v":0},{"$f":"SUM(Profil_1:Profil_15!O89)","v":0},{"$f":"SUM(Profil_1:Profil_15!P89)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q89)","v":0},{"$f":"SUM(Profil_1:Profil_15!R89)","v":0},{"$f":"SUM(Profil_1:Profil_15!S89)","v":0},{"$f":"SUM(Profil_1:Profil_15!T89)","v":0},{"$f":"SUM(Profil_1:Profil_15!U89)","v":0},{"$f":"SUM(Profil_1:Profil_15!V89)","v":0},{"$f":"SUM(Profil_1:Profil_15!W89)","v":0},{"$f":"SUM(Profil_1:Profil_15!X89)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y89)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC89)","v":0},{"$f":"Profil_1!AD89","v":0},{"$f":"SUM(Profil_1:Profil_15!AE89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY89)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY89)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY89)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ89)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA89)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB89)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC89)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE89:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H90","v":2073},{"$f":"SUM(Profil_1:Profil_15!I90)","v":0},{"$f":"SUM(Profil_1:Profil_15!J90)","v":0},{"$f":"SUM(Profil_1:Profil_15!K90)","v":0},{"$f":"SUM(Profil_1:Profil_15!L90)","v":0},{"$f":"SUM(Profil_1:Profil_15!M90)","v":0},{"$f":"SUM(Profil_1:Profil_15!N90)","v":0},{"$f":"SUM(Profil_1:Profil_15!O90)","v":0},{"$f":"SUM(Profil_1:Profil_15!P90)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q90)","v":0},{"$f":"SUM(Profil_1:Profil_15!R90)","v":0},{"$f":"SUM(Profil_1:Profil_15!S90)","v":0},{"$f":"SUM(Profil_1:Profil_15!T90)","v":0},{"$f":"SUM(Profil_1:Profil_15!U90)","v":0},{"$f":"SUM(Profil_1:Profil_15!V90)","v":0},{"$f":"SUM(Profil_1:Profil_15!W90)","v":0},{"$f":"SUM(Profil_1:Profil_15!X90)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y90)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC90)","v":0},{"$f":"Profil_1!AD90","v":0},{"$f":"SUM(Profil_1:Profil_15!AE90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY90)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY90)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY90)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ90)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA90)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB90)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC90)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE90:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H91","v":2074},{"$f":"SUM(Profil_1:Profil_15!I91)","v":0},{"$f":"SUM(Profil_1:Profil_15!J91)","v":0},{"$f":"SUM(Profil_1:Profil_15!K91)","v":0},{"$f":"SUM(Profil_1:Profil_15!L91)","v":0},{"$f":"SUM(Profil_1:Profil_15!M91)","v":0},{"$f":"SUM(Profil_1:Profil_15!N91)","v":0},{"$f":"SUM(Profil_1:Profil_15!O91)","v":0},{"$f":"SUM(Profil_1:Profil_15!P91)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q91)","v":0},{"$f":"SUM(Profil_1:Profil_15!R91)","v":0},{"$f":"SUM(Profil_1:Profil_15!S91)","v":0},{"$f":"SUM(Profil_1:Profil_15!T91)","v":0},{"$f":"SUM(Profil_1:Profil_15!U91)","v":0},{"$f":"SUM(Profil_1:Profil_15!V91)","v":0},{"$f":"SUM(Profil_1:Profil_15!W91)","v":0},{"$f":"SUM(Profil_1:Profil_15!X91)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y91)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC91)","v":0},{"$f":"Profil_1!AD91","v":0},{"$f":"SUM(Profil_1:Profil_15!AE91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY91)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY91)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY91)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ91)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA91)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB91)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC91)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE91:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H92","v":2075},{"$f":"SUM(Profil_1:Profil_15!I92)","v":0},{"$f":"SUM(Profil_1:Profil_15!J92)","v":0},{"$f":"SUM(Profil_1:Profil_15!K92)","v":0},{"$f":"SUM(Profil_1:Profil_15!L92)","v":0},{"$f":"SUM(Profil_1:Profil_15!M92)","v":0},{"$f":"SUM(Profil_1:Profil_15!N92)","v":0},{"$f":"SUM(Profil_1:Profil_15!O92)","v":0},{"$f":"SUM(Profil_1:Profil_15!P92)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q92)","v":0},{"$f":"SUM(Profil_1:Profil_15!R92)","v":0},{"$f":"SUM(Profil_1:Profil_15!S92)","v":0},{"$f":"SUM(Profil_1:Profil_15!T92)","v":0},{"$f":"SUM(Profil_1:Profil_15!U92)","v":0},{"$f":"SUM(Profil_1:Profil_15!V92)","v":0},{"$f":"SUM(Profil_1:Profil_15!W92)","v":0},{"$f":"SUM(Profil_1:Profil_15!X92)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y92)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC92)","v":0},{"$f":"Profil_1!AD92","v":0},{"$f":"SUM(Profil_1:Profil_15!AE92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY92)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY92)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY92)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ92)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA92)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB92)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC92)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE92:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H93","v":2076},{"$f":"SUM(Profil_1:Profil_15!I93)","v":0},{"$f":"SUM(Profil_1:Profil_15!J93)","v":0},{"$f":"SUM(Profil_1:Profil_15!K93)","v":0},{"$f":"SUM(Profil_1:Profil_15!L93)","v":0},{"$f":"SUM(Profil_1:Profil_15!M93)","v":0},{"$f":"SUM(Profil_1:Profil_15!N93)","v":0},{"$f":"SUM(Profil_1:Profil_15!O93)","v":0},{"$f":"SUM(Profil_1:Profil_15!P93)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q93)","v":0},{"$f":"SUM(Profil_1:Profil_15!R93)","v":0},{"$f":"SUM(Profil_1:Profil_15!S93)","v":0},{"$f":"SUM(Profil_1:Profil_15!T93)","v":0},{"$f":"SUM(Profil_1:Profil_15!U93)","v":0},{"$f":"SUM(Profil_1:Profil_15!V93)","v":0},{"$f":"SUM(Profil_1:Profil_15!W93)","v":0},{"$f":"SUM(Profil_1:Profil_15!X93)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y93)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC93)","v":0},{"$f":"Profil_1!AD93","v":0},{"$f":"SUM(Profil_1:Profil_15!AE93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY93)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY93)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY93)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ93)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA93)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB93)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC93)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE93:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H94","v":2077},{"$f":"SUM(Profil_1:Profil_15!I94)","v":0},{"$f":"SUM(Profil_1:Profil_15!J94)","v":0},{"$f":"SUM(Profil_1:Profil_15!K94)","v":0},{"$f":"SUM(Profil_1:Profil_15!L94)","v":0},{"$f":"SUM(Profil_1:Profil_15!M94)","v":0},{"$f":"SUM(Profil_1:Profil_15!N94)","v":0},{"$f":"SUM(Profil_1:Profil_15!O94)","v":0},{"$f":"SUM(Profil_1:Profil_15!P94)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q94)","v":0},{"$f":"SUM(Profil_1:Profil_15!R94)","v":0},{"$f":"SUM(Profil_1:Profil_15!S94)","v":0},{"$f":"SUM(Profil_1:Profil_15!T94)","v":0},{"$f":"SUM(Profil_1:Profil_15!U94)","v":0},{"$f":"SUM(Profil_1:Profil_15!V94)","v":0},{"$f":"SUM(Profil_1:Profil_15!W94)","v":0},{"$f":"SUM(Profil_1:Profil_15!X94)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y94)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC94)","v":0},{"$f":"Profil_1!AD94","v":0},{"$f":"SUM(Profil_1:Profil_15!AE94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY94)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY94)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY94)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ94)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA94)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB94)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC94)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE94:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H95","v":2078},{"$f":"SUM(Profil_1:Profil_15!I95)","v":0},{"$f":"SUM(Profil_1:Profil_15!J95)","v":0},{"$f":"SUM(Profil_1:Profil_15!K95)","v":0},{"$f":"SUM(Profil_1:Profil_15!L95)","v":0},{"$f":"SUM(Profil_1:Profil_15!M95)","v":0},{"$f":"SUM(Profil_1:Profil_15!N95)","v":0},{"$f":"SUM(Profil_1:Profil_15!O95)","v":0},{"$f":"SUM(Profil_1:Profil_15!P95)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q95)","v":0},{"$f":"SUM(Profil_1:Profil_15!R95)","v":0},{"$f":"SUM(Profil_1:Profil_15!S95)","v":0},{"$f":"SUM(Profil_1:Profil_15!T95)","v":0},{"$f":"SUM(Profil_1:Profil_15!U95)","v":0},{"$f":"SUM(Profil_1:Profil_15!V95)","v":0},{"$f":"SUM(Profil_1:Profil_15!W95)","v":0},{"$f":"SUM(Profil_1:Profil_15!X95)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y95)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC95)","v":0},{"$f":"Profil_1!AD95","v":0},{"$f":"SUM(Profil_1:Profil_15!AE95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY95)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY95)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY95)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ95)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA95)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB95)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC95)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE95:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H96","v":2079},{"$f":"SUM(Profil_1:Profil_15!I96)","v":0},{"$f":"SUM(Profil_1:Profil_15!J96)","v":0},{"$f":"SUM(Profil_1:Profil_15!K96)","v":0},{"$f":"SUM(Profil_1:Profil_15!L96)","v":0},{"$f":"SUM(Profil_1:Profil_15!M96)","v":0},{"$f":"SUM(Profil_1:Profil_15!N96)","v":0},{"$f":"SUM(Profil_1:Profil_15!O96)","v":0},{"$f":"SUM(Profil_1:Profil_15!P96)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q96)","v":0},{"$f":"SUM(Profil_1:Profil_15!R96)","v":0},{"$f":"SUM(Profil_1:Profil_15!S96)","v":0},{"$f":"SUM(Profil_1:Profil_15!T96)","v":0},{"$f":"SUM(Profil_1:Profil_15!U96)","v":0},{"$f":"SUM(Profil_1:Profil_15!V96)","v":0},{"$f":"SUM(Profil_1:Profil_15!W96)","v":0},{"$f":"SUM(Profil_1:Profil_15!X96)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y96)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC96)","v":0},{"$f":"Profil_1!AD96","v":0},{"$f":"SUM(Profil_1:Profil_15!AE96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY96)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY96)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY96)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ96)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA96)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB96)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC96)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE96:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H97","v":2080},{"$f":"SUM(Profil_1:Profil_15!I97)","v":0},{"$f":"SUM(Profil_1:Profil_15!J97)","v":0},{"$f":"SUM(Profil_1:Profil_15!K97)","v":0},{"$f":"SUM(Profil_1:Profil_15!L97)","v":0},{"$f":"SUM(Profil_1:Profil_15!M97)","v":0},{"$f":"SUM(Profil_1:Profil_15!N97)","v":0},{"$f":"SUM(Profil_1:Profil_15!O97)","v":0},{"$f":"SUM(Profil_1:Profil_15!P97)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q97)","v":0},{"$f":"SUM(Profil_1:Profil_15!R97)","v":0},{"$f":"SUM(Profil_1:Profil_15!S97)","v":0},{"$f":"SUM(Profil_1:Profil_15!T97)","v":0},{"$f":"SUM(Profil_1:Profil_15!U97)","v":0},{"$f":"SUM(Profil_1:Profil_15!V97)","v":0},{"$f":"SUM(Profil_1:Profil_15!W97)","v":0},{"$f":"SUM(Profil_1:Profil_15!X97)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y97)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC97)","v":0},{"$f":"Profil_1!AD97","v":0},{"$f":"SUM(Profil_1:Profil_15!AE97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY97)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY97)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY97)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ97)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA97)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB97)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC97)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE97:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H98","v":2081},{"$f":"SUM(Profil_1:Profil_15!I98)","v":0},{"$f":"SUM(Profil_1:Profil_15!J98)","v":0},{"$f":"SUM(Profil_1:Profil_15!K98)","v":0},{"$f":"SUM(Profil_1:Profil_15!L98)","v":0},{"$f":"SUM(Profil_1:Profil_15!M98)","v":0},{"$f":"SUM(Profil_1:Profil_15!N98)","v":0},{"$f":"SUM(Profil_1:Profil_15!O98)","v":0},{"$f":"SUM(Profil_1:Profil_15!P98)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q98)","v":0},{"$f":"SUM(Profil_1:Profil_15!R98)","v":0},{"$f":"SUM(Profil_1:Profil_15!S98)","v":0},{"$f":"SUM(Profil_1:Profil_15!T98)","v":0},{"$f":"SUM(Profil_1:Profil_15!U98)","v":0},{"$f":"SUM(Profil_1:Profil_15!V98)","v":0},{"$f":"SUM(Profil_1:Profil_15!W98)","v":0},{"$f":"SUM(Profil_1:Profil_15!X98)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y98)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC98)","v":0},{"$f":"Profil_1!AD98","v":0},{"$f":"SUM(Profil_1:Profil_15!AE98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY98)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY98)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY98)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ98)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA98)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB98)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC98)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE98:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H99","v":2082},{"$f":"SUM(Profil_1:Profil_15!I99)","v":0},{"$f":"SUM(Profil_1:Profil_15!J99)","v":0},{"$f":"SUM(Profil_1:Profil_15!K99)","v":0},{"$f":"SUM(Profil_1:Profil_15!L99)","v":0},{"$f":"SUM(Profil_1:Profil_15!M99)","v":0},{"$f":"SUM(Profil_1:Profil_15!N99)","v":0},{"$f":"SUM(Profil_1:Profil_15!O99)","v":0},{"$f":"SUM(Profil_1:Profil_15!P99)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q99)","v":0},{"$f":"SUM(Profil_1:Profil_15!R99)","v":0},{"$f":"SUM(Profil_1:Profil_15!S99)","v":0},{"$f":"SUM(Profil_1:Profil_15!T99)","v":0},{"$f":"SUM(Profil_1:Profil_15!U99)","v":0},{"$f":"SUM(Profil_1:Profil_15!V99)","v":0},{"$f":"SUM(Profil_1:Profil_15!W99)","v":0},{"$f":"SUM(Profil_1:Profil_15!X99)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y99)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC99)","v":0},{"$f":"Profil_1!AD99","v":0},{"$f":"SUM(Profil_1:Profil_15!AE99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY99)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY99)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY99)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ99)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA99)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB99)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC99)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE99:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H100","v":2083},{"$f":"SUM(Profil_1:Profil_15!I100)","v":0},{"$f":"SUM(Profil_1:Profil_15!J100)","v":0},{"$f":"SUM(Profil_1:Profil_15!K100)","v":0},{"$f":"SUM(Profil_1:Profil_15!L100)","v":0},{"$f":"SUM(Profil_1:Profil_15!M100)","v":0},{"$f":"SUM(Profil_1:Profil_15!N100)","v":0},{"$f":"SUM(Profil_1:Profil_15!O100)","v":0},{"$f":"SUM(Profil_1:Profil_15!P100)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q100)","v":0},{"$f":"SUM(Profil_1:Profil_15!R100)","v":0},{"$f":"SUM(Profil_1:Profil_15!S100)","v":0},{"$f":"SUM(Profil_1:Profil_15!T100)","v":0},{"$f":"SUM(Profil_1:Profil_15!U100)","v":0},{"$f":"SUM(Profil_1:Profil_15!V100)","v":0},{"$f":"SUM(Profil_1:Profil_15!W100)","v":0},{"$f":"SUM(Profil_1:Profil_15!X100)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y100)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC100)","v":0},{"$f":"Profil_1!AD100","v":0},{"$f":"SUM(Profil_1:Profil_15!AE100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY100)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY100)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY100)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ100)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA100)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB100)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC100)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE100:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H101","v":2084},{"$f":"SUM(Profil_1:Profil_15!I101)","v":0},{"$f":"SUM(Profil_1:Profil_15!J101)","v":0},{"$f":"SUM(Profil_1:Profil_15!K101)","v":0},{"$f":"SUM(Profil_1:Profil_15!L101)","v":0},{"$f":"SUM(Profil_1:Profil_15!M101)","v":0},{"$f":"SUM(Profil_1:Profil_15!N101)","v":0},{"$f":"SUM(Profil_1:Profil_15!O101)","v":0},{"$f":"SUM(Profil_1:Profil_15!P101)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q101)","v":0},{"$f":"SUM(Profil_1:Profil_15!R101)","v":0},{"$f":"SUM(Profil_1:Profil_15!S101)","v":0},{"$f":"SUM(Profil_1:Profil_15!T101)","v":0},{"$f":"SUM(Profil_1:Profil_15!U101)","v":0},{"$f":"SUM(Profil_1:Profil_15!V101)","v":0},{"$f":"SUM(Profil_1:Profil_15!W101)","v":0},{"$f":"SUM(Profil_1:Profil_15!X101)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y101)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC101)","v":0},{"$f":"Profil_1!AD101","v":0},{"$f":"SUM(Profil_1:Profil_15!AE101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY101)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY101)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY101)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ101)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA101)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB101)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC101)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE101:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H102","v":2085},{"$f":"SUM(Profil_1:Profil_15!I102)","v":0},{"$f":"SUM(Profil_1:Profil_15!J102)","v":0},{"$f":"SUM(Profil_1:Profil_15!K102)","v":0},{"$f":"SUM(Profil_1:Profil_15!L102)","v":0},{"$f":"SUM(Profil_1:Profil_15!M102)","v":0},{"$f":"SUM(Profil_1:Profil_15!N102)","v":0},{"$f":"SUM(Profil_1:Profil_15!O102)","v":0},{"$f":"SUM(Profil_1:Profil_15!P102)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q102)","v":0},{"$f":"SUM(Profil_1:Profil_15!R102)","v":0},{"$f":"SUM(Profil_1:Profil_15!S102)","v":0},{"$f":"SUM(Profil_1:Profil_15!T102)","v":0},{"$f":"SUM(Profil_1:Profil_15!U102)","v":0},{"$f":"SUM(Profil_1:Profil_15!V102)","v":0},{"$f":"SUM(Profil_1:Profil_15!W102)","v":0},{"$f":"SUM(Profil_1:Profil_15!X102)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y102)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC102)","v":0},{"$f":"Profil_1!AD102","v":0},{"$f":"SUM(Profil_1:Profil_15!AE102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY102)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY102)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY102)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ102)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA102)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB102)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC102)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","",{"$f":"+IF(AL102=0,\"\",AN102/AL102)","v":""},"",{"$f":"IF(AL102=0,\"\",IF((DS102)>$DS$29,CONCATENATE($H102,\",\"),IF(DS102<$DS$30,CONCATENATE($H102,\",\"),\"\")))","v":""},{"$f":"IF(AM102=0,\"\",IF((DT102)>$DT$29,CONCATENATE($H102,\",\"),IF(DT102<$DT$30,CONCATENATE($H102,\",\"),\"\")))","v":""},"","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE102:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H103","v":2086},{"$f":"SUM(Profil_1:Profil_15!I103)","v":0},{"$f":"SUM(Profil_1:Profil_15!J103)","v":0},{"$f":"SUM(Profil_1:Profil_15!K103)","v":0},{"$f":"SUM(Profil_1:Profil_15!L103)","v":0},{"$f":"SUM(Profil_1:Profil_15!M103)","v":0},{"$f":"SUM(Profil_1:Profil_15!N103)","v":0},{"$f":"SUM(Profil_1:Profil_15!O103)","v":0},{"$f":"SUM(Profil_1:Profil_15!P103)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q103)","v":0},{"$f":"SUM(Profil_1:Profil_15!R103)","v":0},{"$f":"SUM(Profil_1:Profil_15!S103)","v":0},{"$f":"SUM(Profil_1:Profil_15!T103)","v":0},{"$f":"SUM(Profil_1:Profil_15!U103)","v":0},{"$f":"SUM(Profil_1:Profil_15!V103)","v":0},{"$f":"SUM(Profil_1:Profil_15!W103)","v":0},{"$f":"SUM(Profil_1:Profil_15!X103)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y103)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC103)","v":0},{"$f":"Profil_1!AD103","v":0},{"$f":"SUM(Profil_1:Profil_15!AE103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY103)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY103)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY103)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ103)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA103)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB103)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC103)","v":0},null,0,0,0," "," ",0," "," "," ",0,{"$f":"+IF(ABS(DN103)>$DM$31,CONCATENATE(H103,\",\"),\"\")","v":""},0,"",{"$f":"+IF(AL103-AM103<0,CONCATENATE(H103,\",\"),IF(AN103-AO103<0,CONCATENATE(H103,\",\"),\"\"))","v":""},"","","","",{"$f":"IF(AN103<DS$32,\"\",IF(AL103=0,CONCATENATE($H103,\",\",),\"\"))","v":""},"",null,null,0,{"$f":"AB103","v":0},{"$f":"+P103+1.9*R103+S103+Y103","v":0},{"$f":"(P103*oljepris)+(R103*nglpris)+(S103*kondensatpris)+((Y103)*gasspris)","v":0},0,{"$f":"NPV($ED$27,EE103:$EE$114)*(1+$ED$27)","v":0},"","",{"$f":"IF(EA103+EB103+EC103=0,\"\",IF(EA103*(EB103+EC103)=0,CONCATENATE(H103,\",\"),\"\"))","v":""},{"$f":"IF($EE$26=\"Rør mv\",EB103-EA103,IF(EC103=0,0,EA103/(EC103*1)))","v":0}]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H104","v":2087},{"$f":"SUM(Profil_1:Profil_15!I104)","v":0},{"$f":"SUM(Profil_1:Profil_15!J104)","v":0},{"$f":"SUM(Profil_1:Profil_15!K104)","v":0},{"$f":"SUM(Profil_1:Profil_15!L104)","v":0},{"$f":"SUM(Profil_1:Profil_15!M104)","v":0},{"$f":"SUM(Profil_1:Profil_15!N104)","v":0},{"$f":"SUM(Profil_1:Profil_15!O104)","v":0},{"$f":"SUM(Profil_1:Profil_15!P104)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q104)","v":0},{"$f":"SUM(Profil_1:Profil_15!R104)","v":0},{"$f":"SUM(Profil_1:Profil_15!S104)","v":0},{"$f":"SUM(Profil_1:Profil_15!T104)","v":0},{"$f":"SUM(Profil_1:Profil_15!U104)","v":0},{"$f":"SUM(Profil_1:Profil_15!V104)","v":0},{"$f":"SUM(Profil_1:Profil_15!W104)","v":0},{"$f":"SUM(Profil_1:Profil_15!X104)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y104)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC104)","v":0},{"$f":"Profil_1!AD104","v":0},{"$f":"SUM(Profil_1:Profil_15!AE104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY104)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY104)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY104)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ104)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA104)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB104)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC104)","v":0},null,0,0,0," "," ",0," "," "," ",{"$f":"+K104+BY104-BZ104-CB104-CG104/1000-CH104/1000","v":0},"",{"$f":"+K104+BY104-MAXA(L104,CB104)-CG104/1000-CH104/1000-U104","v":0},{"$f":"+IF(DP104<-$DO$31,H104&\",\",\"\")","v":""},"","","","","","","",null,null,{"$f":"BK104+(BS104-BR104)-AU104","v":0},0,0,0,{"$f":"+ED104+EB104+AC104-EA104-AT104-BR104-BV104-IF(EC104=0,0,BW104)-BX104","v":0},{"$f":"NPV($ED$27,EE104:$EE$114)*(1+$ED$27)","v":0},{"$f":"IF(ED104+EB104-(EA104+IF(EC104=0,0,BW104))<-100,CONCATENATE($H104,\",\"),\"\")","v":""},{"$f":"IF(EF104<0,CONCATENATE($H104,\",\"),\"\")","v":""},"",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H105","v":2088},{"$f":"SUM(Profil_1:Profil_15!I105)","v":0},{"$f":"SUM(Profil_1:Profil_15!J105)","v":0},{"$f":"SUM(Profil_1:Profil_15!K105)","v":0},{"$f":"SUM(Profil_1:Profil_15!L105)","v":0},{"$f":"SUM(Profil_1:Profil_15!M105)","v":0},{"$f":"SUM(Profil_1:Profil_15!N105)","v":0},{"$f":"SUM(Profil_1:Profil_15!O105)","v":0},{"$f":"SUM(Profil_1:Profil_15!P105)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q105)","v":0},{"$f":"SUM(Profil_1:Profil_15!R105)","v":0},{"$f":"SUM(Profil_1:Profil_15!S105)","v":0},{"$f":"SUM(Profil_1:Profil_15!T105)","v":0},{"$f":"SUM(Profil_1:Profil_15!U105)","v":0},{"$f":"SUM(Profil_1:Profil_15!V105)","v":0},{"$f":"SUM(Profil_1:Profil_15!W105)","v":0},{"$f":"SUM(Profil_1:Profil_15!X105)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y105)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC105)","v":0},{"$f":"Profil_1!AD105","v":0},{"$f":"SUM(Profil_1:Profil_15!AE105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY105)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY105)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY105)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ105)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA105)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB105)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC105)","v":0},null,{"$f":"(P105*oljepris)+(R105*nglpris)+(S105*kondensatpris)+((Y105)*gasspris)+AB105+AC105","v":0},{"$f":"AT105+BK105+BU105+BS105","v":0},{"$f":"DE105-DF105","v":0}," "," ",{"$f":"P105+R105+S105+K105+BT105+BZ105+CA105","v":0},{"$f":"IF(ABS(DJ105)>0,ROW(),\" \")","v":" "}," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE105:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H106","v":2089},{"$f":"SUM(Profil_1:Profil_15!I106)","v":0},{"$f":"SUM(Profil_1:Profil_15!J106)","v":0},{"$f":"SUM(Profil_1:Profil_15!K106)","v":0},{"$f":"SUM(Profil_1:Profil_15!L106)","v":0},{"$f":"SUM(Profil_1:Profil_15!M106)","v":0},{"$f":"SUM(Profil_1:Profil_15!N106)","v":0},{"$f":"SUM(Profil_1:Profil_15!O106)","v":0},{"$f":"SUM(Profil_1:Profil_15!P106)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q106)","v":0},{"$f":"SUM(Profil_1:Profil_15!R106)","v":0},{"$f":"SUM(Profil_1:Profil_15!S106)","v":0},{"$f":"SUM(Profil_1:Profil_15!T106)","v":0},{"$f":"SUM(Profil_1:Profil_15!U106)","v":0},{"$f":"SUM(Profil_1:Profil_15!V106)","v":0},{"$f":"SUM(Profil_1:Profil_15!W106)","v":0},{"$f":"SUM(Profil_1:Profil_15!X106)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y106)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC106)","v":0},{"$f":"Profil_1!AD106","v":0},{"$f":"SUM(Profil_1:Profil_15!AE106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY106)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY106)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY106)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ106)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA106)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB106)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC106)","v":0},null,0,0,0,{"$f":"IF(DE106>0,ROW(),\" \")","v":" "},{"$f":"IF(BT106>0,ROW(),\" \")","v":" "},0," ",{"$f":"IF(CK106>0,ROW(),\" \")","v":" "}," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE106:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H107","v":2090},{"$f":"SUM(Profil_1:Profil_15!I107)","v":0},{"$f":"SUM(Profil_1:Profil_15!J107)","v":0},{"$f":"SUM(Profil_1:Profil_15!K107)","v":0},{"$f":"SUM(Profil_1:Profil_15!L107)","v":0},{"$f":"SUM(Profil_1:Profil_15!M107)","v":0},{"$f":"SUM(Profil_1:Profil_15!N107)","v":0},{"$f":"SUM(Profil_1:Profil_15!O107)","v":0},{"$f":"SUM(Profil_1:Profil_15!P107)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q107)","v":0},{"$f":"SUM(Profil_1:Profil_15!R107)","v":0},{"$f":"SUM(Profil_1:Profil_15!S107)","v":0},{"$f":"SUM(Profil_1:Profil_15!T107)","v":0},{"$f":"SUM(Profil_1:Profil_15!U107)","v":0},{"$f":"SUM(Profil_1:Profil_15!V107)","v":0},{"$f":"SUM(Profil_1:Profil_15!W107)","v":0},{"$f":"SUM(Profil_1:Profil_15!X107)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y107)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC107)","v":0},{"$f":"Profil_1!AD107","v":0},{"$f":"SUM(Profil_1:Profil_15!AE107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY107)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY107)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY107)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ107)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA107)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB107)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC107)","v":0},null,0,0,0," "," ",0," "," ",{"$f":"IF(CP107>0,ROW(),\" \")","v":" "},0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE107:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H108","v":2091},{"$f":"SUM(Profil_1:Profil_15!I108)","v":0},{"$f":"SUM(Profil_1:Profil_15!J108)","v":0},{"$f":"SUM(Profil_1:Profil_15!K108)","v":0},{"$f":"SUM(Profil_1:Profil_15!L108)","v":0},{"$f":"SUM(Profil_1:Profil_15!M108)","v":0},{"$f":"SUM(Profil_1:Profil_15!N108)","v":0},{"$f":"SUM(Profil_1:Profil_15!O108)","v":0},{"$f":"SUM(Profil_1:Profil_15!P108)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q108)","v":0},{"$f":"SUM(Profil_1:Profil_15!R108)","v":0},{"$f":"SUM(Profil_1:Profil_15!S108)","v":0},{"$f":"SUM(Profil_1:Profil_15!T108)","v":0},{"$f":"SUM(Profil_1:Profil_15!U108)","v":0},{"$f":"SUM(Profil_1:Profil_15!V108)","v":0},{"$f":"SUM(Profil_1:Profil_15!W108)","v":0},{"$f":"SUM(Profil_1:Profil_15!X108)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y108)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC108)","v":0},{"$f":"Profil_1!AD108","v":0},{"$f":"SUM(Profil_1:Profil_15!AE108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY108)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY108)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY108)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ108)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA108)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB108)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC108)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE108:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H109","v":2092},{"$f":"SUM(Profil_1:Profil_15!I109)","v":0},{"$f":"SUM(Profil_1:Profil_15!J109)","v":0},{"$f":"SUM(Profil_1:Profil_15!K109)","v":0},{"$f":"SUM(Profil_1:Profil_15!L109)","v":0},{"$f":"SUM(Profil_1:Profil_15!M109)","v":0},{"$f":"SUM(Profil_1:Profil_15!N109)","v":0},{"$f":"SUM(Profil_1:Profil_15!O109)","v":0},{"$f":"SUM(Profil_1:Profil_15!P109)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q109)","v":0},{"$f":"SUM(Profil_1:Profil_15!R109)","v":0},{"$f":"SUM(Profil_1:Profil_15!S109)","v":0},{"$f":"SUM(Profil_1:Profil_15!T109)","v":0},{"$f":"SUM(Profil_1:Profil_15!U109)","v":0},{"$f":"SUM(Profil_1:Profil_15!V109)","v":0},{"$f":"SUM(Profil_1:Profil_15!W109)","v":0},{"$f":"SUM(Profil_1:Profil_15!X109)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y109)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC109)","v":0},{"$f":"Profil_1!AD109","v":0},{"$f":"SUM(Profil_1:Profil_15!AE109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY109)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY109)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY109)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ109)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA109)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB109)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC109)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE109:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H110","v":2093},{"$f":"SUM(Profil_1:Profil_15!I110)","v":0},{"$f":"SUM(Profil_1:Profil_15!J110)","v":0},{"$f":"SUM(Profil_1:Profil_15!K110)","v":0},{"$f":"SUM(Profil_1:Profil_15!L110)","v":0},{"$f":"SUM(Profil_1:Profil_15!M110)","v":0},{"$f":"SUM(Profil_1:Profil_15!N110)","v":0},{"$f":"SUM(Profil_1:Profil_15!O110)","v":0},{"$f":"SUM(Profil_1:Profil_15!P110)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q110)","v":0},{"$f":"SUM(Profil_1:Profil_15!R110)","v":0},{"$f":"SUM(Profil_1:Profil_15!S110)","v":0},{"$f":"SUM(Profil_1:Profil_15!T110)","v":0},{"$f":"SUM(Profil_1:Profil_15!U110)","v":0},{"$f":"SUM(Profil_1:Profil_15!V110)","v":0},{"$f":"SUM(Profil_1:Profil_15!W110)","v":0},{"$f":"SUM(Profil_1:Profil_15!X110)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y110)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC110)","v":0},{"$f":"Profil_1!AD110","v":0},{"$f":"SUM(Profil_1:Profil_15!AE110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY110)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY110)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY110)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ110)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA110)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB110)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC110)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE110:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H111","v":2094},{"$f":"SUM(Profil_1:Profil_15!I111)","v":0},{"$f":"SUM(Profil_1:Profil_15!J111)","v":0},{"$f":"SUM(Profil_1:Profil_15!K111)","v":0},{"$f":"SUM(Profil_1:Profil_15!L111)","v":0},{"$f":"SUM(Profil_1:Profil_15!M111)","v":0},{"$f":"SUM(Profil_1:Profil_15!N111)","v":0},{"$f":"SUM(Profil_1:Profil_15!O111)","v":0},{"$f":"SUM(Profil_1:Profil_15!P111)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q111)","v":0},{"$f":"SUM(Profil_1:Profil_15!R111)","v":0},{"$f":"SUM(Profil_1:Profil_15!S111)","v":0},{"$f":"SUM(Profil_1:Profil_15!T111)","v":0},{"$f":"SUM(Profil_1:Profil_15!U111)","v":0},{"$f":"SUM(Profil_1:Profil_15!V111)","v":0},{"$f":"SUM(Profil_1:Profil_15!W111)","v":0},{"$f":"SUM(Profil_1:Profil_15!X111)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y111)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC111)","v":0},{"$f":"Profil_1!AD111","v":0},{"$f":"SUM(Profil_1:Profil_15!AE111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY111)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY111)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY111)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ111)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA111)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB111)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC111)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE111:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H112","v":2095},{"$f":"SUM(Profil_1:Profil_15!I112)","v":0},{"$f":"SUM(Profil_1:Profil_15!J112)","v":0},{"$f":"SUM(Profil_1:Profil_15!K112)","v":0},{"$f":"SUM(Profil_1:Profil_15!L112)","v":0},{"$f":"SUM(Profil_1:Profil_15!M112)","v":0},{"$f":"SUM(Profil_1:Profil_15!N112)","v":0},{"$f":"SUM(Profil_1:Profil_15!O112)","v":0},{"$f":"SUM(Profil_1:Profil_15!P112)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q112)","v":0},{"$f":"SUM(Profil_1:Profil_15!R112)","v":0},{"$f":"SUM(Profil_1:Profil_15!S112)","v":0},{"$f":"SUM(Profil_1:Profil_15!T112)","v":0},{"$f":"SUM(Profil_1:Profil_15!U112)","v":0},{"$f":"SUM(Profil_1:Profil_15!V112)","v":0},{"$f":"SUM(Profil_1:Profil_15!W112)","v":0},{"$f":"SUM(Profil_1:Profil_15!X112)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y112)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC112)","v":0},{"$f":"Profil_1!AD112","v":0},{"$f":"SUM(Profil_1:Profil_15!AE112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY112)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY112)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY112)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ112)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA112)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB112)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC112)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE112:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H113","v":2096},{"$f":"SUM(Profil_1:Profil_15!I113)","v":0},{"$f":"SUM(Profil_1:Profil_15!J113)","v":0},{"$f":"SUM(Profil_1:Profil_15!K113)","v":0},{"$f":"SUM(Profil_1:Profil_15!L113)","v":0},{"$f":"SUM(Profil_1:Profil_15!M113)","v":0},{"$f":"SUM(Profil_1:Profil_15!N113)","v":0},{"$f":"SUM(Profil_1:Profil_15!O113)","v":0},{"$f":"SUM(Profil_1:Profil_15!P113)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q113)","v":0},{"$f":"SUM(Profil_1:Profil_15!R113)","v":0},{"$f":"SUM(Profil_1:Profil_15!S113)","v":0},{"$f":"SUM(Profil_1:Profil_15!T113)","v":0},{"$f":"SUM(Profil_1:Profil_15!U113)","v":0},{"$f":"SUM(Profil_1:Profil_15!V113)","v":0},{"$f":"SUM(Profil_1:Profil_15!W113)","v":0},{"$f":"SUM(Profil_1:Profil_15!X113)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y113)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC113)","v":0},{"$f":"Profil_1!AD113","v":0},{"$f":"SUM(Profil_1:Profil_15!AE113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY113)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY113)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY113)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ113)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA113)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB113)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC113)","v":0},null,0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE113:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,{"$f":"Profil_1!H114","v":2097},{"$f":"SUM(Profil_1:Profil_15!I114)","v":0},{"$f":"SUM(Profil_1:Profil_15!J114)","v":0},{"$f":"SUM(Profil_1:Profil_15!K114)","v":0},{"$f":"SUM(Profil_1:Profil_15!L114)","v":0},{"$f":"SUM(Profil_1:Profil_15!M114)","v":0},{"$f":"SUM(Profil_1:Profil_15!N114)","v":0},{"$f":"SUM(Profil_1:Profil_15!O114)","v":0},{"$f":"SUM(Profil_1:Profil_15!P114)","v":0},{"$f":"SUM(Profil_1:Profil_15!Q114)","v":0},{"$f":"SUM(Profil_1:Profil_15!R114)","v":0},{"$f":"SUM(Profil_1:Profil_15!S114)","v":0},{"$f":"SUM(Profil_1:Profil_15!T114)","v":0},{"$f":"SUM(Profil_1:Profil_15!U114)","v":0},{"$f":"SUM(Profil_1:Profil_15!V114)","v":0},{"$f":"SUM(Profil_1:Profil_15!W114)","v":0},{"$f":"SUM(Profil_1:Profil_15!X114)","v":0},{"$f":"SUM(Profil_1:Profil_15!Y114)","v":0},{"$f":"SUM(Profil_1:Profil_15!Z114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AA114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AB114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AC114)","v":0},{"$f":"Profil_1!AD114","v":0},{"$f":"SUM(Profil_1:Profil_15!AE114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AF114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AG114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AH114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AI114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AJ114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AK114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AL114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AM114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AN114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AO114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AP114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AQ114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AR114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AS114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AT114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AU114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AV114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AW114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AX114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AY114)","v":0},{"$f":"SUM(Profil_1:Profil_15!AZ114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BA114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BB114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BC114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BD114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BE114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BF114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BG114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BH114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BI114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BJ114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BK114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BL114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BM114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BN114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BO114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BP114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BQ114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BR114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BS114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BT114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BU114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BV114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BW114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BX114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BY114)","v":0},{"$f":"SUM(Profil_1:Profil_15!BZ114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CA114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CB114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CC114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CD114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CE114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CF114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CG114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CH114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CI114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CJ114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CK114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CL114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CM114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CN114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CO114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CP114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CQ114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CR114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CS114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CT114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CU114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CV114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CW114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CX114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CY114)","v":0},{"$f":"SUM(Profil_1:Profil_15!CZ114)","v":0},{"$f":"SUM(Profil_1:Profil_15!DA114)","v":0},{"$f":"SUM(Profil_1:Profil_15!DB114)","v":0},{"$f":"SUM(Profil_1:Profil_15!DC114)","v":0},{"$f":"IF(MIN(I38:AC114,AE38:DC114)=0,MAX(I38:AC114,AE38:DC114),MIN(I38:AC114,AE38:DC114))","v":0},0,0,0," "," ",0," "," "," ",0,"",0,"","","","","","","","",null,null,0,0,0,0,0,{"$f":"NPV($ED$27,EE114:$EE$114)*(1+$ED$27)","v":0},"","","",0]
[0,{"$f":"'Generell info og kommentarer'!$M$7","v":""},"; ; ; ; ; ; ; ; ; ; ; ; ; ; ",{"$f":"'Generell info og kommentarer'!$I$7","v":""},{"$f":"'Generell info og kommentarer'!$M$8","v":""},null,null,"TOTAL",{"$f":"SUM(I38:I114)","v":0},0,0,0,0,0,null,{"$f":"SUM(P38:P114)","v":0},null,{"$f":"SUM(R38:R114)","v":0},{"$f":"SUM(S38:S114)","v":0},null,{"$f":"SUM(U38:U114)","v":0},null,{"$f":"SUM(W38:W114)","v":0},0,0,0,0,0,0,{"$f":"MAXA(AD39:AD114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO38:BO114)","v":0},{"$f":"SUM(BP38:BP114)","v":0},0,0,0,0,0,{"$f":"SUM(BV38:BV114)","v":0},0,0,{"$f":"SUM(BY38:BY114)","v":0},{"$f":"SUM(BZ38:BZ114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DB38:DB114)","v":0},{"$f":"MAXA(DC38:DC114)","v":0},{"$f":"DD114","v":0},{"$f":"SUM(DE38:DE114)","v":0},{"$f":"SUM(DF38:DF114)","v":0},{"$f":"SUM(DG38:DG114)","v":0},{"$f":"MAX(DH41:DH114)","v":0},{"$f":"MAX(DI41:DI114)","v":0},0,{"$f":"MAX(DK41:DK114)","v":0},{"$f":"MAX(DL41:DL114)","v":0},{"$f":"MAX(DM41:DM114)","v":0},null,null,null,{"$f":"+IF(ABS(DP115)>$DO$31,CONCATENATE(H115,\",\"),\"\")","v":""},"","","",null,{"$f":"IF(AL115=0,IF(MAX(AN115:AO115)>$DS$32,CONCATENATE(H115,\",\"),\"\"),IF(MAX(DS115:DT115)>$DS$29,CONCATENATE(H115,\",\"),IF(MIN(DS115:DT115)<$DS$30,CONCATENATE(H115,\",\"),\"\")))","v":""},null,null,null,null,{"$f":"SUM(EA38:EA114)","v":0},{"$f":"SUM(EB38:EB114)","v":0},{"$f":"SUM(EC38:EC114)","v":0},{"$f":"SUM(ED38:ED114)","v":0},{"$f":"SUM(EE38:EE114)","v":0},null,null,null,null,{"$f":"SUM(EJ38:EJ114)","v":0}]

{"sheet":"Månedsdata","index":21,"n_rows":118,"n_cols":18,"rows_kept":118,"cut":false,"hidden":false,"merged":[[4,4,4,8]]}
[{"$f":"Lister!U49","v":"REPORTING OF PETROLEUM-RELATED DATA TO THE REVISED NATIONAL BUDGET 2024"}]
["Reporting of monthly production and sales per sub-project "]
[]
["4) Monthly data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"exempt Section 5a"]
[null,"Name of field, discovery or pipeline:",null,null,{"$f":"Prosjektnavn","v":0},null,null,null,null,null,"Type: ",{"$f":"Prosjekttype","v":""}]
[]
[]
[null,null,"Profile_1",null,null,null,null,null,"Profile_2",null,null,null,null,null,"Profile_3"]
[null,null,"Monthly sales\noil\nBase estimate","Monthly sales\nNGL\nBase estimate","Monthly sales\ncondensate\nBase estimate","Saleable gas\nper calendar year distributed per month\n40 MJ/Sm³",null,null,"Monthly sales\noil\nBase estimate","Monthly sales\nNGL\nBase estimate","Monthly sales\ncondensate\nBase estimate","Saleable gas\nper calendar year distributed per month\n40 MJ/Sm³",null,null,"Monthly sales\noil\nBase estimate","Monthly sales\nNGL\nBase estimate","Monthly sales\ncondensate\nBase estimate","Saleable gas\nper calendar year distributed per month\n40 MJ/Sm³"]
[null,null,"Prd_Olj_BasEst","Prd_NGL","Prd_Kond","Prd_Gas_Sum_SalgsGass",null,null,"Prd_Olj_BasEst","Prd_NGL","Prd_Kond","Prd_Gas_Sum_SalgsGass",null,null,"Prd_Olj_BasEst","Prd_NGL","Prd_Kond","Prd_Gas_Sum_SalgsGass"]
[null,null,"million Sm³","million tonnes","million Sm³","billion Sm³",null,null,"million Sm³","million tonnes","million Sm³","billion Sm³",null,null,"million Sm³","million tonnes","million Sm³","billion Sm³"]
[null,{"$f":"DATEVALUE(CONCATENATE(\"1.\",Lister!T6,\".\",RIGHT(Profil_1!$H$41,2)))","v":"2024-01-01"}]
[null,{"$f":"DATEVALUE(CONCATENATE(\"1.\",Lister!T7,\".\",RIGHT(Profil_1!$H$41,2)))","v":"2024-02-01"}]
[null,{"$f":"DATEVALUE(CONCATENATE(\"1.\",Lister!T8,\".\",RIGHT(Profil_1!$H$41,2)))","v":"2024-03-01"}]
[null,{"$f":"DATEVALUE(CONCATENATE(\"1.\",Lister!T9,\".\",RIGHT(Profil_1!$H$41,2)))","v":"2024-04-01"}]
[null,{"$f":"DATEVALUE(CONCATENATE(\"1.\",Lister!T10,\".\",RIGHT(Profil_1!$H$41,2)))","v":"2024-05-01"}]
[null,{"$f":"DATEVALUE(CONCATENATE(\"1.\",Lister!T11,\".\",RIGHT(Profil_1!$H$41,2)))","v":"2024-06-01"}]
[null,{"$f":"DATEVALUE(CONCATENATE(\"1.\",Lister!T12,\".\",RIGHT(Profil_1!$H$41,2)))","v":"2024-07-01"}]
[null,{"$f":"DATEVALUE(CONCATENATE(\"1.\",Lister!T13,\".\",RIGHT(Profil_1!$H$41,2)))","v":"2024-08-01"}]
[null,{"$f":"DATEVALUE(CONCATENATE(\"1.\",Lister!T14,\".\",RIGHT(Profil_1!$H$41,2)))","v":"2024-09-01"}]
[null,{"$f":"DATEVALUE(CONCATENATE(\"1.\",Lister!T15,\".\",RIGHT(Profil_1!$H$41,2)))","v":"2024-10-01"}]
[null,{"$f":"DATEVALUE(CONCATENATE(\"1.\",Lister!T16,\".\",RIGHT(Profil_1!$H$41,2)))","v":"2024-11-01"}]
[null,{"$f":"DATEVALUE(CONCATENATE(\"1.\",Lister!T17,\".\",RIGHT(Profil_1!$H$41,2)))","v":"2024-12-01"}]
[null,"TOTAL",{"$f":"SUM(C12:C23)","v":0},{"$f":"SUM(D12:D23)","v":0},{"$f":"SUM(E12:E23)","v":0},{"$f":"SUM(F12:F23)","v":0},null,null,{"$f":"SUM(I12:I23)","v":0},{"$f":"SUM(J12:J23)","v":0},{"$f":"SUM(K12:K23)","v":0},{"$f":"SUM(L12:L23)","v":0},null,null,{"$f":"SUM(O12:O23)","v":0},{"$f":"SUM(P12:P23)","v":0},{"$f":"SUM(Q12:Q23)","v":0},{"$f":"SUM(R12:R23)","v":0}]
[]
[null,null,"Profile_4",null,null,null,null,null,"Profile_5",null,null,null,null,null,"Profile_6"]
[null,null,"Monthly sales\noil\nBase estimate","Monthly sales\nNGL\nBase estimate","Monthly sales\ncondensate\nBase estimate","Saleable gas\nper calendar year distributed per month\n40 MJ/Sm³",null,null,"Monthly sales\noil\nBase estimate","Monthly sales\nNGL\nBase estimate","Monthly sales\ncondensate\nBase estimate","Saleable gas\nper calendar year distributed per month\n40 MJ/Sm³",null,null,"Monthly sales\noil\nBase estimate","Monthly sales\nNGL\nBase estimate","Monthly sales\ncondensate\nBase estimate","Saleable gas\nper calendar year distributed per month\n40 MJ/Sm³"]
[null,null,"Prd_Olj_BasEst","Prd_NGL","Prd_Kond","Prd_Gas_Sum_SalgsGass",null,null,"Prd_Olj_BasEst","Prd_NGL","Prd_Kond","Prd_Gas_Sum_SalgsGass",null,null,"Prd_Olj_BasEst","Prd_NGL","Prd_Kond","Prd_Gas_Sum_SalgsGass"]
[null,null,"million Sm³","million tonnes","million Sm³","billion Sm³",null,null,"million Sm³","million tonnes","million Sm³","billion Sm³",null,null,"million Sm³","million tonnes","million Sm³","billion Sm³"]
[null,{"$f":"B12","v":"2024-01-01"}]
[null,{"$f":"B13","v":"2024-02-01"}]
[null,"2024-03-01"]
[null,"2024-04-01"]
[null,"2024-05-01"]
[null,"2024-06-01"]
[null,"2024-07-01"]
[null,"2024-08-01"]
[null,"2024-09-01"]
[null,"2024-10-01"]
[null,"2024-11-01"]
[null,"2024-12-01"]
[null,"TOTAL",{"$f":"SUM(C30:C41)","v":0},{"$f":"SUM(D30:D41)","v":0},{"$f":"SUM(E30:E41)","v":0},{"$f":"SUM(F30:F41)","v":0},null,null,{"$f":"SUM(I30:I41)","v":0},{"$f":"SUM(J30:J41)","v":0},{"$f":"SUM(K30:K41)","v":0},{"$f":"SUM(L30:L41)","v":0},null,null,{"$f":"SUM(O30:O41)","v":0},{"$f":"SUM(P30:P41)","v":0},{"$f":"SUM(Q30:Q41)","v":0},{"$f":"SUM(R30:R41)","v":0}]
[]
[null,null,"Profile_7",null,null,null,null,null,"Profile_8",null,null,null,null,null,"Profile_9"]
[null,null,"Monthly sales\noil\nBase estimate","Monthly sales\nNGL\nBase estimate","Monthly sales\ncondensate\nBase estimate","Saleable gas\nper calendar year distributed per month\n40 MJ/Sm³",null,null,"Monthly sales\noil\nBase estimate","Monthly sales\nNGL\nBase estimate","Monthly sales\ncondensate\nBase estimate","Saleable gas\nper calendar year distributed per month\n40 MJ/Sm³",null,null,"Monthly sales\noil\nBase estimate","Monthly sales\nNGL\nBase estimate","Monthly sales\ncondensate\nBase estimate","Saleable gas\nper calendar year distributed per month\n40 MJ/Sm³"]
[null,null,"Prd_Olj_BasEst","Prd_NGL","Prd_Kond","Prd_Gas_Sum_SalgsGass",null,null,"Prd_Olj_BasEst","Prd_NGL","Prd_Kond","Prd_Gas_Sum_SalgsGass",null,null,"Prd_Olj_BasEst","Prd_NGL","Prd_Kond","Prd_Gas_Sum_SalgsGass"]
[null,null,"million Sm³","million tonnes","million Sm³","billion Sm³",null,null,"million Sm³","million tonnes","million Sm³","billion Sm³",null,null,"million Sm³","million tonnes","million Sm³","billion Sm³"]
[null,{"$f":"B12","v":"2024-01-01"}]
[null,{"$f":"B13","v":"2024-02-01"}]
[null,"2024-03-01"]
[null,"2024-04-01"]
[null,"2024-05-01"]
[null,"2024-06-01"]
[null,"2024-07-01"]
[null,"2024-08-01"]
[null,"2024-09-01"]
[null,"2024-10-01"]
[null,"2024-11-01"]
[null,"2024-12-01"]
[null,"TOTAL",{"$f":"SUM(C48:C59)","v":0},{"$f":"SUM(D48:D59)","v":0},{"$f":"SUM(E48:E59)","v":0},{"$f":"SUM(F48:F59)","v":0},null,null,{"$f":"SUM(I48:I59)","v":0},{"$f":"SUM(J48:J59)","v":0},{"$f":"SUM(K48:K59)","v":0},{"$f":"SUM(L48:L59)","v":0},null,null,{"$f":"SUM(O48:O59)","v":0},{"$f":"SUM(P48:P59)","v":0},{"$f":"SUM(Q48:Q59)","v":0},{"$f":"SUM(R48:R59)","v":0}]
[]
[null,null,"Profile_10",null,null,null,null,null,"Profile_11",null,null,null,null,null,"Profile_12"]
[null,null,"Monthly sales\noil\nBase estimate","Monthly sales\nNGL\nBase estimate","Monthly sales\ncondensate\nBase estimate","Saleable gas\nper calendar year distributed per month\n40 MJ/Sm³",null,null,"Monthly sales\noil\nBase estimate","Monthly sales\nNGL\nBase estimate","Monthly sales\ncondensate\nBase estimate","Saleable gas\nper calendar year distributed per month\n40 MJ/Sm³",null,null,"Monthly sales\noil\nBase estimate","Monthly sales\nNGL\nBase estimate","Monthly sales\ncondensate\nBase estimate","Saleable gas\nper calendar year distributed per month\n40 MJ/Sm³"]
[null,null,"Prd_Olj_BasEst","Prd_NGL","Prd_Kond","Prd_Gas_Sum_SalgsGass",null,null,"Prd_Olj_BasEst","Prd_NGL","Prd_Kond","Prd_Gas_Sum_SalgsGass",null,null,"Prd_Olj_BasEst","Prd_NGL","Prd_Kond","Prd_Gas_Sum_SalgsGass"]
[null,null,"million Sm³","million tonnes","million Sm³","billion Sm³",null,null,"million Sm³","million tonnes","million Sm³","billion Sm³",null,null,"million Sm³","million tonnes","million Sm³","billion Sm³"]
[null,{"$f":"B12","v":"2024-01-01"}]
[null,{"$f":"B13","v":"2024-02-01"}]
[null,"2024-03-01"]
[null,"2024-04-01"]
[null,"2024-05-01"]
[null,"2024-06-01"]
[null,"2024-07-01"]
[null,"2024-08-01"]
[null,"2024-09-01"]
[null,"2024-10-01"]
[null,"2024-11-01"]
[null,"2024-12-01"]
[null,"TOTAL",{"$f":"SUM(C66:C77)","v":0},{"$f":"SUM(D66:D77)","v":0},{"$f":"SUM(E66:E77)","v":0},{"$f":"SUM(F66:F77)","v":0},null,null,{"$f":"SUM(I66:I77)","v":0},{"$f":"SUM(J66:J77)","v":0},{"$f":"SUM(K66:K77)","v":0},{"$f":"SUM(L66:L77)","v":0},null,null,{"$f":"SUM(O66:O77)","v":0},{"$f":"SUM(P66:P77)","v":0},{"$f":"SUM(Q66:Q77)","v":0},{"$f":"SUM(R66:R77)","v":0}]
[]
[null,null,"Profile_13",null,null,null,null,null,"Profile_14",null,null,null,null,null,"Profile_15"]
[null,null,"Monthly sales\noil\nBase estimate","Monthly sales\nNGL\nBase estimate","Monthly sales\ncondensate\nBase estimate","Saleable gas\nper calendar year distributed per month\n40 MJ/Sm³",null,null,"Monthly sales\noil\nBase estimate","Monthly sales\nNGL\nBase estimate","Monthly sales\ncondensate\nBase estimate","Saleable gas\nper calendar year distributed per month\n40 MJ/Sm³",null,null,"Monthly sales\noil\nBase estimate","Monthly sales\nNGL\nBase estimate","Monthly sales\ncondensate\nBase estimate","Saleable gas\nper calendar year distributed per month\n40 MJ/Sm³"]
[null,null,"Prd_Olj_BasEst","Prd_NGL","Prd_Kond","Prd_Gas_Sum_SalgsGass",null,null,"Prd_Olj_BasEst","Prd_NGL","Prd_Kond","Prd_Gas_Sum_SalgsGass",null,null,"Prd_Olj_BasEst","Prd_NGL","Prd_Kond","Prd_Gas_Sum_SalgsGass"]
[null,null,"million Sm³","million tonnes","million Sm³","billion Sm³",null,null,"million Sm³","million tonnes","million Sm³","billion Sm³",null,null,"million Sm³","million tonnes","million Sm³","billion Sm³"]
[null,{"$f":"B12","v":"2024-01-01"}]
[null,{"$f":"B13","v":"2024-02-01"}]
[null,"2024-03-01"]
[null,"2024-04-01"]
[null,"2024-05-01"]
[null,"2024-06-01"]
[null,"2024-07-01"]
[null,"2024-08-01"]
[null,"2024-09-01"]
[null,"2024-10-01"]
[null,"2024-11-01"]
[null,"2024-12-01"]
[null,"TOTAL",{"$f":"SUM(C84:C95)","v":0},{"$f":"SUM(D84:D95)","v":0},{"$f":"SUM(E84:E95)","v":0},{"$f":"SUM(F84:F95)","v":0},null,null,{"$f":"SUM(I84:I95)","v":0},{"$f":"SUM(J84:J95)","v":0},{"$f":"SUM(K84:K95)","v":0},{"$f":"SUM(L84:L95)","v":0},null,null,{"$f":"SUM(O84:O95)","v":0},{"$f":"SUM(P84:P95)","v":0},{"$f":"SUM(Q84:Q95)","v":0},{"$f":"SUM(R84:R95)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,"Monthly sales\noil\nBase estimate","Monthly sales\nNGL\nBase estimate","Monthly sales\ncondensate\nBase estimate","Saleable gas\nper calendar year distributed per month\n40 MJ/Sm³"]
[null,"Profil_01",{"$f":"C24","v":0},{"$f":"D24","v":0},{"$f":"E24","v":0},{"$f":"F24","v":0}]
[null,"Profil_02",{"$f":"I24","v":0},{"$f":"J24","v":0},{"$f":"K24","v":0},{"$f":"L24","v":0}]
[null,"Profil_03",{"$f":"O24","v":0},{"$f":"P24","v":0},{"$f":"Q24","v":0},{"$f":"R24","v":0}]
[null,"Profil_04",{"$f":"C42","v":0},{"$f":"D42","v":0},{"$f":"E42","v":0},{"$f":"F42","v":0}]
[null,"Profil_05",{"$f":"I42","v":0},{"$f":"J42","v":0},{"$f":"K42","v":0},{"$f":"L42","v":0}]
[null,"Profil_06",{"$f":"O42","v":0},{"$f":"P42","v":0},{"$f":"Q42","v":0},{"$f":"R42","v":0}]
[null,"Profil_07",{"$f":"C60","v":0},{"$f":"D60","v":0},{"$f":"E60","v":0},{"$f":"F60","v":0}]
[null,"Profil_08",{"$f":"I60","v":0},{"$f":"J60","v":0},{"$f":"K60","v":0},{"$f":"L60","v":0}]
[null,"Profil_09",{"$f":"O60","v":0},{"$f":"P60","v":0},{"$f":"Q60","v":0},{"$f":"R60","v":0}]
[null,"Profil_10",{"$f":"C78","v":0},{"$f":"D78","v":0},{"$f":"E78","v":0},{"$f":"F78","v":0}]
[null,"Profil_11",{"$f":"I78","v":0},{"$f":"J78","v":0},{"$f":"K78","v":0},{"$f":"L78","v":0}]
[null,"Profil_12",{"$f":"O78","v":0},{"$f":"P78","v":0},{"$f":"Q78","v":0},{"$f":"R78","v":0}]
[null,"Profil_13",{"$f":"C96","v":0},{"$f":"D96","v":0},{"$f":"E96","v":0},{"$f":"F96","v":0}]
[null,"Profil_14",{"$f":"I96","v":0},{"$f":"J96","v":0},{"$f":"K96","v":0},{"$f":"L96","v":0}]
[null,"Profil_15",{"$f":"O96","v":0},{"$f":"P96","v":0},{"$f":"Q96","v":0},{"$f":"R96","v":0}]

{"sheet":"Lister","index":22,"n_rows":636,"n_cols":25,"rows_kept":636,"cut":false,"hidden":true,"merged":[]}
[]
[null,"LISTER BENYTTET TIL VALIDERINGSBOKSER"]
[null,null,null,null,null,"RK3-5","RK3-5","RK3-5","RK3-5",null,null,"RK3-5",null,null,null,null,"RK3-5","RK3-5","RK3-5",null,"RK3-5"]
[null,"Operatørliste","Ressursklasse","Ressursklasse","Prosjektkategori","Prosjekt\n-stoppere ","Prosjekttype","Teknologi\nutviklingsbehov","Neste beslutning",null,"Tariffområder","Utbyggingsløsning","Regneark","Prisforutsetninger for konsistenssjekker",null,null,"Teknologistatus","Tidskritikalitet","Teknologi","Måned","Kraftgenerering",null,null,"Prosjekttyper"]
[null,"Liste1","Liste2","Liste13","Liste3","Liste4","Liste5","Liste6","Liste7","Liste8","Liste9","Liste10","Liste14","Navn","Pris","Enhet","Liste15","Liste16","Liste 17","Liste 18","Liste 12",null,null,"Felt"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"oljepris",6000,"NOK/Sm3",null,null,null,1,null,null,null,"Funn"]
[null,"AKER BP ASA",0,6,"A","Ingen","Avanserte metoder","Seismikk/res. kartlegging","Beslutning om prosjektinitiering","Ja","Oljetransport","Ny selvstendig, flytende innretn.","Innledning","nglpris",7500,"NOK/tonn","Kommersielt tilgjengelig","Ikke tidskritisk","Konvensjonelle metoder",2,"Nytt kraftgenererende utstyr",null,null,"Rør mv"]
[null,"CONOCOPHILLIPS SKANDINAVIA","0+1",7,"F","Usikkerhet i ressursvolumer","Brønner","Bore/brønnteknologi","Beslutn. om konkretisering","Nei","Gasstransport","Ny selvstendig, bunnfast innretn.","Generell info og kommentarer","kondensatpris",6000,"NOK/Sm3","Ikke startet","Infrastrukturbetinget","Ny tilgjengelig teknologi",3,"Bruk av eksisterende"]
[null,"DNO NORGE AS",1,null,null,"Reservoarforhold","Gass- og WAG-injeksjon","Reservoarteknologi","Beslutn. om videreføring","Vet ikke","Prosessering/behandling","Leie av produksjonsinnretning","Tilbakemeldingsskjema","gasspris",5000,"NOK/1000Sm3","Under prosjektering","Reservoarbetinget ","Betinger teknologiutvikling",4,"Kraft fra land"]
[null,"EQUINOR ENERGY AS",2,null,null,"Mangler teknologi","Lavtrykksproduksjon","Produksjonsstyring","Beslutn. om gjennomføring",null,"Lagring","Brønnhodeplatf. mot eksisterende innretn.","Tariffinntekter","valuta",10,"USD/NOK","Under kvalifisering",null,"Annet - se kommentar",5,"Vindturbiner"]
[null,"GASSCO AS",3,null,null,"Manglende infrastruktur i området","Senfaseproduksjon","Innretning/prosess","Lisensens årsbudsjett",null,"Landbasert","Havbunnsutbygg. mot eksisterende innretn.","Cost Control",null,null,null,"Under felttest",null,null,6,"Alternative brennstoff"]
[null,"HARBOUR ENERGY NORGE AS",4,null,null,"Manglende gassløsning","Vanninjeksjon","Annet - se kommentar","Resultat av annen beslutn.",null,"Refusjon driftskostnader","Brønn(er) fra eksisterende innretn.","Profil 1-15",null,null,null,"Annet - se kommentar",null,null,7]
[null,"NEPTUNE ENERGY NORGE AS",5,null,null,"Manglende kapasitet i eksisterende systemer","Endret kraftforsyning",null,"Annet - se kommentar",null,"Refusjon driftsinvesteringer","Annet","Profil_Total",null,null,null,null,null,null,8]
[null,"OKEA ASA",null,null,null,"Mangler kommersiell avtale ","Videreutvikling",null,null,null,null,null,"Lister",null,null,null,null,null,null,9]
[null,"OMV NORGE AS",null,null,null,"Riggtilgjengelighet","Annet",null,null,null,null,null,"Månedsdata",null,null,null,null,null,null,10]
[null,"PGNIG UPSTREAM NORWAY AS",null,null,null,"Miljøkrav","Kommersiell avtale",null,null,null,null,null,"Ressursoversikt",null,null,null,null,null,null,11]
[null,"REPSOL NORGE AS",null,null,null,"HMS-krav",null,null,null,null,null,null,"Gassco ->",null,null,null,null,null,null,12]
[null,"SHELL NORGE",null,null,null,"Annet - se kommentar",null,null,null,null,null,null,"Field"]
[null,"SVAL ENERGI AS",null,null,null,null,null,null,null,null,null,null,"Assumptions"]
[null,"TOTALENERGIES",null,null,null,null,null,null,null,null,null,null,"1. Gas Export"]
[null,"VÅR ENERGI ASA",null,null,null,null,null,null,null,null,null,null,"2. Kårstø CONDENSATE"]
[null,"WELLESLEY PETROLEUM AS",null,null,null,null,null,null,null,null,null,null,"3. DRY GAS Profiles"]
[null,"WINTERSHALL DEA NORGE AS",null,null,null,null,null,null,null,null,null,null,"4. RICH GAS Profiles"]
[null,"Oljedirektoratet",null,null,null,null,null,null,null,null,null,null,"5. Gas Import"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Droppliste",null,null,null,null,null,null,null,null,null,null,null,null,"Forekomster (basisliste)","Funn"]
[null,"Liste11",null,null,null,null,null,null,null,null,null,null,null,null,"Liste19","Liste20"]
[null,"NAVN",null,"OPERATØR","PROSJEKTTYPE","SAMBA NR","Område","KONTAKTPERSON","TELEFON","E-POST","Gassco-rapp","Antatt ark","Kommentar","Utslippsrapportering"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," AFRODITE","1/2-1",null,null,null,null,"Drilling cost tests per type drilling facility"]
[null,"AASTA HANSTEEN","6707/10-1 Aasta Hansteen","EQUINOR ENERGY AS","Felt",197,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," ALBATROSS NORD","1/3-1",null,null,null,null,"Cost levels for tests:",null,null,"Permanently placed","Mobile"]
[null,"ALBUSKJELL","1/6-1 Albuskjell","CONOCOPHILLIPS SKANDINAVIA","Felt",3,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Nei"," ALBATROSS SØR","1/2-1 Blane",null,null,null,null,null,"Higher limit unit well cost",null,500,800]
[null,"ALVE","6507/3-1 Alve","EQUINOR ENERGY AS","Felt",61,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," ALPHA COOK","1/3-1",null,null,null,null,null,"Lower limit unit well cost",null,50,100]
[null,"ALVE NORD","6607/12-2 S Alve Nord","AKER BP ASA","Felt",464,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," ALPHA HORST","1/3-11 (Ipswich)",null,null,null,null,null,"Maximum costs w/o wells",null,20,50]
[null,"ALVHEIM","24/6-2 Alvheim","AKER BP ASA","Felt",213,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," ALPHA NORD COOK","1/3-3 Tambar"]
[null,"ATLA","25/5-7 Atla","TOTALENERGIES EP NORGE AS","Felt",434,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," ALPHA STATFJORD","1/3-6 Oselvar"]
[null,"BALDER","25/11-1 Balder","VÅR ENERGI AS","Felt",6,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)",null,"Ja"," ALTA","1/3-K-5 Tambar Øst",null,null,null,null,"Diverse tekster som oppdateres årlig"]
[null,"BAUGE","6407/8-6 Bauge","EQUINOR ENERGY AS","Felt",505,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," ALUN","1/5-2 Flyndre",null,null,null,null,{"$f":"CONCATENATE(\"Rows for annual values after \",Profil_1!$H$64,\" can be displayed/hidden by clicking the icon to the left of Row 115 header.\")","v":"Rows for annual values after 2047 can be displayed/hidden by clicking the icon to the left of Row 115 header."}]
[null,"BERLING","6506/11-10 Berling","OMV NORGE AS","Felt",589,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," ALVE ILE/TILJE","1/5-3 S",null,null,null,null,{"$f":"CONCATENATE(\"REPORTING OF PETROLEUM-RELATED DATA TO THE REVISED NATIONAL BUDGET \",Profil_1!$H$41)","v":"REPORTING OF PETROLEUM-RELATED DATA TO THE REVISED NATIONAL BUDGET 2024"}]
[null,"BLANE","1/2-1 Blane","REPSOL NORGE AS","Felt",68,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Nei"," ALVE NE (CRETACEOUS)","1/6-1 Albuskjell",null,null,null,null,{"$f":"CONCATENATE(\"Reporting for Revised National Budget \",Profil_1!$H$41)","v":"Reporting for Revised National Budget 2024"}]
[null,"BRAGE","31/4-3 Brage","OKEA ASA","Felt",7,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," ALVE NE(JURASSIC)","1/9-1 Tommeliten Alpha",null,null,null,null,{"$f":"CONCATENATE(\"Accum. up to and including \",Profil_1!H39-1)","v":"Accum. up to and including 2021"}]
[null,"BREIDABLIKK","25/8-4 Breidablikk","EQUINOR ENERGY AS","Felt",167,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Nei"," ALVE NORTH","1/9-4 Tommeliten Gamma",null,null,null,null,{"$f":"CONCATENATE(\"RNB\",Profil_1!$H$41)","v":"RNB2024"}]
[null,"BRYNHILD","7/7-2 Brynhild"," ","Felt",121,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Nei"," ALVE, GARN/NOT","2/1-3 Gyda",null,null,null,null,{"$f":"\"NOTE: All 8 Gassco sheets must be sent to Gassco within 15 October \"&Profil_1!H40","v":"NOTE: All 8 Gassco sheets must be sent to Gassco within 15 October 2023"}]
[null,"BYRDING","35/11-13 Byrding","EQUINOR ENERGY AS","Felt",320,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," ANDVARE","2/1-9 Gyda Sør",null,null,null,null,{"$f":"\"Figures from the RNB-reporting autumn \"&Profil_1!$H$40&\".\"","v":"Figures from the RNB-reporting autumn 2023."}]
[null,"BØYLA","24/9-9 S Bøyla","AKER BP ASA","Felt",408,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," ASKELADD GAMMA","2/1-11",null,null,null,null,"Limit for different consistency checks","Low","High"]
[null,"COD","7/11-1 Cod"," ","Felt",10,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," ASKELADD NORD","2/1-17 S (Kark)",null,null,null,null,"Subsea",150,150]
[null,"DRAUGEN","6407/9-1 Draugen","OKEA ASA","Felt",11,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," ASKELADD SØR","2/2-1 (Møyfrid)",null,null,null,null,"Fixed platf",10,1500]
[null,"DUVA","36/7-4 Duva","NEPTUNE ENERGY NORGE AS","Felt",567,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," ASKELADD VEST","2/2-2 (Desmond)",null,null,null,null,"Floating platf",10,1500]
[null,"DVALIN","6507/7-14 S Dvalin","WINTERSHALL DEA NORGE AS","Felt",431,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," ASKJA SØRØST","2/2-5 (Bumblebee)",null,null,null,null,"Consept cost",50,5000]
[null,"EDDA","2/7-4 Edda","CONOCOPHILLIPS SKANDINAVIA","Felt",12,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Nei"," ASKJA VEST","2/3-1 (Løven)"]
[null,"EDVARD GRIEG","16/1-8 Edvard Grieg","AKER BP ASA","Felt",345,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," ASKJA ØST","2/4-2 Ekofisk"]
[null,"EKOFISK","2/4-2 Ekofisk","CONOCOPHILLIPS SKANDINAVIA","Felt",13,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)",null,"Ja"," ATLANTIS","2/4-6 Vest Ekofisk",null,null,null,null,"Lengre tekster i konsistenssjekker"]
[null,"ELDFISK","2/7-1 Eldfisk","CONOCOPHILLIPS SKANDINAVIA","Felt",14,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)",null,"Ja"," AURORA","2/4-10",null,null,null,"#11","Activity data summed up in Profil_Total runs longer than the sum of of CO2-emisions in this reporting. Please correct poss. mistake or provide comments. Shut down costs not related to P&A, could be an explaination, please only include emmisions from petroleum activities subject to footprint-reporting."]
[null,"EMBLA","2/7-20 Embla","CONOCOPHILLIPS SKANDINAVIA","Felt",56,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)",null,"Ja"," B","2/4-11 (Espen)",null,null,null,"#11","CO2-emissions summed up in Profile_Total runs longer than sum of activity in this reporting. Please correct poss. mistake or provide comments, only include emmisions from petroleum activities subject to footprint-reporting."]
[null,"ENOCH","15/5 Enoch","REPSOL SINOPEC NORTH SEA LIMITED","Felt",201,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Nei"," BALDER","2/4-14"]
[null,"FENJA","6406/12-3 S Fenja","NEPTUNE ENERGY NORGE AS","Felt",515,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," BALDERBRÅ","2/4-17 Tjalve",null,null,null,"#12","Activity data has been reported after last year of NOx-emisions in the Profil_Total, correct poss. mistake or provide comments. Shut down costs not related to P&A, could be an explaination, please only include emmisions from petroleum activities subject to footprint-reporting.  Comment field are activated in inconsonant profiles"]
[null,"FENRIS","2/4-21 Fenris","AKER BP ASA","Felt",476,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)",null,"Nei"," BASEMENT","2/4-21 Fenris",null,null,null,"#12","NOx-emissions summed up in Profile_Total runs longer than sum of activity in this reporting, please correct poss. mistake or provide comments, only include emmisions from petroleum activities subject to footprint-reporting."]
[null,"FLYNDRE","1/5-2 Flyndre","Repsol Sinopec Resources UK Limited","Felt",15,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Nei"," BAUGE","2/4-22 S (Romeo)"]
[null,"FRAM","35/11-4 Fram","EQUINOR ENERGY AS","Felt",103,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," BEERENBERG","2/4-23 S (Julius)"]
[null,"FRAM H-NORD","35/11-15 S Fram H-Nord","EQUINOR ENERGY AS","Felt",340,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Nei"," BERGAND","2/5-1 Tor"]
[null,"FRIGG","25/1-1 Frigg","EQUINOR ENERGY AS","Felt",16,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," BERGKNAPP","2/5-3 (Sørøst Tor)"]
[null,"FRØY","25/5-1 Frøy","AKER BP ASA","Felt",17,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," BETA","2/5-4 (Siv)"]
[null,"FULLA","30/11-7 Fulla","AKER BP ASA","Felt",383,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," BETA SADEL NORD","2/5-7"]
[null,"GAUPE","6/3-1 PI"," ","Felt",101,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Nei"," BETA SADEL VEST","2/5-11 (Tjatse)"]
[null,"GIMLE","34/10-48 S Gimle","EQUINOR ENERGY AS","Felt",313,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," BETA SADEL ØST","2/6-5"]
[null,"GINA KROG","15/5-1 Gina Krog","EQUINOR ENERGY AS","Felt",77,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS) & 2. Kårstø CONDENSATE ","-","Ja"," BETA SØR","2/7-1 Eldfisk"]
[null,"GJØA","35/9-1 Gjøa","NEPTUNE ENERGY NORGE AS","Felt",86,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," BETA SØR SØR","2/7-2"]
[null,"GLITNE","15/5-5 Glitne","EQUINOR ENERGY AS","Felt",147,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," BIOTITT","2/7-4 Edda"]
[null,"GOLIAT","7122/7-1 Goliat","VÅR ENERGI AS","Felt",241,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," BLACK VULTURE","2/7-8"]
[null,"GRANE","25/11-15 Grane","EQUINOR ENERGY AS","Felt",113,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," BLASTO","2/7-19 (Ebba)"]
[null,"GUDRUN","15/3-1 S Gudrun","EQUINOR ENERGY AS","Felt",83,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS) & 2. Kårstø CONDENSATE ",null,"Ja"," BLOMSTER","2/7-20 Embla"]
[null,"GULLFAKS","34/10-1 Gullfaks","EQUINOR ENERGY AS","Felt",18,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," BLÅBÆR","2/7-22"]
[null,"GULLFAKS SØR","34/10-2 Gullfaks Sør","EQUINOR ENERGY AS","Felt",19,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","Skinfaks and Gulltopp to be included in Gullfaks Sør (as agreed autumn 2005)","Nei"," BOA","2/7-29"]
[null,"GUNGNE","15/9-15 Gungne","EQUINOR ENERGY AS","Felt",75,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS) & 2. Kårstø CONDENSATE ","RNB-profiles not to be used as those are based on agreement on split of incomes","Nei"," BOOMERANG","2/7-31"]
[null,"GYDA","2/1-3 Gyda"," ","Felt",20,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," BORG","2/8-6 Valhall"]
[null,"HALTEN ØST","6507/11-6 Halten Øst ","EQUINOR ENERGY AS","Felt",272,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," BORG NORD/VEST","2/8-19 (Overly)"]
[null,"HANZ","25/10-8 Hanz","AKER BP ASA","Felt",193,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," BOWMORE BRENT","2/11-2 Hod"]
[null,"HEIDRUN","6507/7-2 Heidrun","EQUINOR ENERGY AS","Felt",21,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","Volumes to Tjelbergodden to be reported as rich gas","Ja"," BOWMORE FENSFJORD","2/11-10 S"]
[null,"HEIMDAL","25/4-1 Heimdal","EQUINOR ENERGY AS","Felt",22,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," BOWMORE SOGNEFJORD","2/12-1 Mjølner"]
[null,"HOD","2/11-2 Hod","AKER BP ASA","Felt",24,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Ja"," B-PROSP BRENT","3/7-4 Trym"]
[null,"HUGIN","25/2-10 S Hugin","AKER BP ASA","Felt",292,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," B-PROSP IDS","3/7-8 S (Trym Sør)"]
[null,"HULDRA","30/2-1 Huldra","EQUINOR ENERGY AS","Felt",25,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Nei"," BRASSE","6/3-1 PI"]
[null,"HYME","6407/8-5 S Hyme","EQUINOR ENERGY AS","Felt",397,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," BRENT","7/7-2 Brynhild"]
[null,"IDUN NORD","6507/3-7 Idun Nord","AKER BP ASA","Felt",403,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," BRENT & COOK","7/8-3 (Krabbe)"]
[null,"IRPA","6705/10-1 Irpa","EQUINOR ENERGY AS","Felt",382,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," BRENT BYGGVE","7/11-1 Cod"]
[null,"ISLAY","29/6 Islay","TOTALENERGIES E&P UK LIMITED","Felt",463,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Nei"," BRENT EAST","7/11-5 Mime"]
[null,"IVAR AASEN","16/1-9 Ivar Aasen","AKER BP ASA","Felt",355,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," BRENT HERJA","7/11-7"]
[null,"JETTE","25/8-17 Jette"," ","Felt",410,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Nei"," BRENT OG MUNIN","7/11-12 A"]
[null,"JOHAN CASTBERG","7220/8-1 Johan Castberg","EQUINOR ENERGY AS","Felt",443,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," BRENT SKIRNE","7/11-14 S (Mugnetind)"]
[null,"JOHAN SVERDRUP","16/2-6 Johan Sverdrup","EQUINOR ENERGY AS","Felt",432,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," BRENT WEST","7/12-2 Ula"]
[null,"JOTUN","25/8-5 S Jotun"," ","Felt",134,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Nei"," BRYNHILD","7/12-5 (Ula North)"]
[null,"KNARR","34/3-1 S Knarr"," ","Felt",361,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," BUE","8/10-4 S Oda"]
[null,"KRISTIN","6406/2-3 Kristin","EQUINOR ENERGY AS","Felt",202,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," B-WEST/ANGKOR THOM","9/2-1 Yme"]
[null,"KVITEBJØRN","34/11-1 Kvitebjørn","EQUINOR ENERGY AS","Felt",140,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," BYRDING A","9/2-3"]
[null,"LILLE-FRIGG","25/2-4 Lille-Frigg","AKER BP ASA","Felt",58,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," BYRDING B","9/2-6 S"]
[null,"MARIA","6406/3-8 Maria","WINTERSHALL DEA NORGE AS","Felt",428,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," C","9/2-7 S"]
[null,"MARTIN LINGE","30/7-6 Martin Linge","EQUINOR ENERGY AS","Felt",23,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," CANON","9/2-9 S"]
[null,"MARULK","6507/2-2 Marulk","VÅR ENERGI AS","Felt",120,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," CAPE VULTURE","15/2-2 S"]
[null,"MIKKEL","6407/6-3 Mikkel","EQUINOR ENERGY AS","Felt",27,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," CAPE VULTURE MAIN 2","15/3-1 S Gudrun"]
[null,"MIME","7/11-5 Mime"," ","Felt",28,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Nei"," Cape Vulture main Alve","15/3-4 (Sigrun)"]
[null,"MORVIN","6506/11-7 Morvin","EQUINOR ENERGY AS","Felt",271,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," CAPE VULTURE UPPER","15/3-9"]
[null,"MUNIN","30/11-8 S Munin","AKER BP ASA","Felt",444,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," CAPE VULTURE UPPER ALVE","15/3-12 S"]
[null,"MURCHISON","33/9  Murchison"," ","Felt",30,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Nei"," CARMEN","15/5 (J-Struktur)"]
[null,"NJORD","6407/7-1 S Njord","EQUINOR ENERGY AS","Felt",31,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," C-EAST BRENT","15/5 Enoch"]
[null,"NORDØST FRIGG","25/1-4 Nordøst Frigg","EQUINOR ENERGY AS","Felt",32,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," CHALK","15/5-1 Gina Krog"]
[null,"NORNE","6608/10-2 Norne","EQUINOR ENERGY AS","Felt",122,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," CHALK-SHETLAND","15/5-2 Eirin"]
[null,"NOVA","35/9-7 Nova","WINTERSHALL DEA NORGE AS","Felt",474,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," COOK","15/5-5 Glitne"]
[null,"ODA","8/10-4 S Oda","SVAL ENERGI AS","Felt",465,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Nei"," CORVUS","15/6-3 Sleipner Vest"]
[null,"ODIN","30/10-2 Odin","EQUINOR ENERGY AS","Felt",33,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," C-PROSP BRENT","15/6-10 (Freke)"]
[null,"ORMEN LANGE","6305/5-1 Ormen lange","SHELL NORGE","Felt",204,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," C-WEST BRENT","15/6-12 (McHenry)"]
[null,"OSEBERG","30/6-1 Oseberg","EQUINOR ENERGY AS","Felt",34,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Ja"," C-WEST SOGNEFJORD","15/6-13"]
[null,"OSEBERG SØR","30/9-3 Oseberg Sør","EQUINOR ENERGY AS","Felt",108,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Ja"," DELTA","15/8-1 Utgard"]
[null,"OSEBERG ØST","30/6-5 Oseberg Øst","EQUINOR ENERGY AS","Felt",63,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Ja"," DELTA 2 PARKES","15/9-9 Sleipner Øst"]
[null,"OSELVAR","1/3-6 Oselvar"," ","Felt",112,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Nei"," DELTA S2","15/9-15 Gungne"]
[null,"REV","15/12-12 Rev","REPSOL NORGE AS","Felt",265,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Nei"," DEV OG PERM","15/9-17 Loke"]
[null,"RINGHORNE ØST","25/8-14 S","VÅR ENERGI AS","Felt",300,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Nei"," DOMPAP","15/9-19 S Volve"]
[null,"SIGYN","16/7-4 Sigyn","EQUINOR ENERGY AS","Felt",78,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS) & 2. Kårstø CONDENSATE ","-","Nei"," DRAUPNE","15/9-20 S"]
[null,"SINDRE","34/10-55 S","EQUINOR ENERGY AS","Felt",579,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," DRAUPNE 1","15/9-B-1"]
[null,"SKARV","6507/5-1 Skarv","AKER BP ASA","Felt",215,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," DRAUPNE 2","15/12-4 Varg"]
[null,"SKIRNE","25/5-3 Skirne","TOTALENERGIES EP NORGE AS","Felt",71,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Nei"," DRAUPNE 3","15/12-8"]
[null,"SKOGUL","25/1-11 R Skogul","AKER BP ASA","Felt",423,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," DRAUPNE 3 GUDRUN ØST","15/12 (Flemming)"]
[null,"SKULD","6608/10-12 Skuld","EQUINOR ENERGY AS","Felt",401,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," DRAUPNE 4","15/12-12 Rev"]
[null,"SLEIPNER VEST","15/6-3 Sleipner Vest","EQUINOR ENERGY AS","Felt",35,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS) & 2. Kårstø CONDENSATE ","RNB-profiles not to be used as those are based on agreement on split of incomes","Ja"," DRIVIS","15/12-18 A"]
[null,"SLEIPNER ØST","15/9-9 Sleipner Øst","EQUINOR ENERGY AS","Felt",36,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS) & 2. Kårstø CONDENSATE ","RNB-profiles not to be used as those are based on agreement on split of incomes","Ja"," D-STRUCTURE","15/12-18 S (Storskrymten)"]
[null,"SNORRE","34/4-1 Snorre","EQUINOR ENERGY AS","Felt",38,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","Rich gas to Kårstø and Tampen Link to be reported separately","Ja"," DUGONG","15/12-19"]
[null,"SNØHVIT","7121/4-1 Snøhvit","EQUINOR ENERGY AS","Felt",39,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," DUNLIN","15/12-20 S"]
[null,"SOLVEIG","16/4-6 S Solveig","AKER BP ASA","Felt",485,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," DUVA","15/12-21 (Grevling)"]
[null,"STATFJORD","33/12-1 Statfjord","EQUINOR ENERGY AS","Felt",40,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","Norwegian share only. Rich gas to Kårstø and Tampen Link to be reported separately","Ja"," DVALIN NORD - GARN","15/12-25 (Jerv)"]
[null,"STATFJORD NORD","33/9-8 Statfjord Nord","EQUINOR ENERGY AS","Felt",41,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","Rich gas to Kårstø and Tampen Link to be reported separately","Nei"," DVALIN WEST","16/1-4"]
[null,"STATFJORD ØST","33/9-7 Statfjord Øst","EQUINOR ENERGY AS","Felt",42,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","Rich gas to Kårstø and Tampen Link to be reported separately","Nei"," DVALIN ØST","16/1-6 S (Verdandi)"]
[null,"SVALIN","25/11-16 Svalin","EQUINOR ENERGY AS","Felt",166,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Nei"," EBBA","16/1-7"]
[null,"SYGNA","33/9-19 S Sygna","EQUINOR ENERGY AS","Felt",161,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Nei"," ECHINO SØR DERMATA","16/1-8 Edvard Grieg"]
[null,"SYMRA","16/1-29 S Symra","AKER BP ASA","Felt",591,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," ECHINO SØR ETIVE","16/1-9 Ivar Aasen"]
[null,"TAMBAR","1/3-3 Tambar","AKER BP ASA","Felt",96,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," ECHINO SØR J52","16/1-12 Troldhaugen"]
[null,"TAMBAR ØST","1/3-K-5 Tambar Øst","AKER BP ASA","Felt",362,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Nei"," ECHINO SØR J56","16/1-14 (Apollo)"]
[null,"TOMMELITEN A","1/9-1 Tommeliten Alpha","CONOCOPHILLIPS SKANDINAVIA","Felt",97,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Nei"," EDVARD GRIEG","16/1-26 S"]
[null,"TOMMELITEN GAMMA","1/9-4 Tommeliten Gamma","CONOCOPHILLIPS SKANDINAVIA","Felt",43,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Nei"," EGYPTIAN VULTURE","16/1-29 S Symra"]
[null,"TOR","2/5-1 Tor","CONOCOPHILLIPS SKANDINAVIA","Felt",44,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)",null,"Nei"," EKOFISK","16/1-34 S (Lillefix)"]
[null,"TORDIS","34/7-12 Tordis","EQUINOR ENERGY AS","Felt",45,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," EKOFISK OG TOR","16/2-3 (Ragnarock)"]
[null,"TRESTAKK","6406/3-2 Trestakk","EQUINOR ENERGY AS","Felt",46,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," ELLIDA","16/2-4"]
[null,"TROLL","31/2-1 (Troll Vest)","EQUINOR ENERGY AS","Felt",57,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," ENOCH","16/2-5"]
[null,"TROLL BRENT B","31/2-N-11 H","EQUINOR ENERGY AS","Felt",323,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Nei"," EOCENE","16/2-6 Johan Sverdrup"]
[null,"TRYM","3/7-4 Trym","DNO NORGE AS","Felt",67,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Nei"," EPIDOT","16/4-4 (Biotitt)"]
[null,"TUNE","30/8-1 S Tune","EQUINOR ENERGY AS","Felt",157,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Nei"," ERLEND GARN","16/4-6 S Solveig"]
[null,"TYRIHANS","6407/1-2 Tyrihans Sør","EQUINOR ENERGY AS","Felt",48,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," ERLEND ILE","16/4-13 S"]
[null,"TYRVING","25/4-2 Tyrving","AKER BP ASA","Felt",459,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," ERLEND NORD TOFTE","16/5-8 S (Goddo)"]
[null,"ULA","7/12-2 Ula","AKER BP ASA","Felt",49,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Ja"," F EAST LOWER SOGNEFJORD","16/7-2"]
[null,"URD","6608/10-6 Svale","EQUINOR ENERGY AS","Felt",235,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," F EAST UPPER SOGNEFJORD","16/7-4 Sigyn"]
[null,"UTGARD","15/8-1 Utgard","EQUINOR ENERGY AS","Felt",76,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS) & 2. Kårstø CONDENSATE ",null,"Nei"," FARSUND FORMATION (AJ76)","16/7-7 S"]
[null,"VALE","25/4-6 S Vale","SVAL ENERGI AS","Felt",118,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Nei"," F-EAST BRENT","16/7-10"]
[null,"VALEMON","34/10-23 Valemon","EQUINOR ENERGY AS","Felt",89,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," F-EAST FENSFJORD","17/3-1"]
[null,"VALHALL","2/8-6 Valhall","AKER BP ASA","Felt",50,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Ja"," FENJA","17/12-1 Vette"]
[null,"VARG","15/12-4 Varg"," ","Felt",87,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," FENJA UPPER M4.1","17/12-2 (Brisling)"]
[null,"VEGA","35/8-1 Vega","WINTERSHALL DEA NORGE AS","Felt",84,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," FENSFJORD","18/10-1 (Mackerel)"]
[null,"VERDANDE","6608/10-17 S Verdande","EQUINOR ENERGY AS","Felt",575,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," FLYNDRE BALMORAL","24/6-1 (Peik)"]
[null,"VESLEFRIKK","30/3-2  Veslefrikk","EQUINOR ENERGY AS","Felt",51,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," FLYNDRE CHALK","24/6-2 Alvheim"]
[null,"VEST EKOFISK","2/4-6 Vest Ekofisk","CONOCOPHILLIPS SKANDINAVIA","Felt",52,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)",null,"Nei"," FLYNDRETIND","24/6-4 Alvheim"]
[null,"VIGDIS","34/7-8 Vigdis","EQUINOR ENERGY AS","Felt",62,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," FORTIES","24/9-10 S (Caterpillar)"]
[null,"VILJE","25/4-9 S Vilje","AKER BP ASA","Felt",302,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Nei"," FOSSEKALL","24/9-12 S (Frosk)"]
[null,"VISUND","34/8-1 Visund","EQUINOR ENERGY AS","Felt",53,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," FRAM VEST","24/9-13 (Rumpetroll)"]
[null,"VISUND SØR","34/8-14 S Visund Sør","EQUINOR ENERGY AS","Felt",373,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," FREKE HUGIN","24/9-14 S (Froskelår)"]
[null,"VOLUND","24/9-5 Volund","AKER BP ASA","Felt",151,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," FRIGG DELTA","24/9-15 S (Froskelår Nordøst)"]
[null,"VOLVE","15/9-19 S Volve","AKER BP ASA","Felt",132,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Nei"," FRIGG FM.","24/9-3"]
[null,"YME","9/2-1 Yme","REPSOL NORGE AS","Felt",73,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," FRIGG GAMMA","24/9-5 Volund"]
[null,"YTTERGRYTA","6507/11-8","EQUINOR ENERGY AS","Felt",339,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Nei"," FRISK","24/9-9 S Bøyla"]
[null,"ÆRFUGL NORD","6507/3-9 S Ærfugl Nord","AKER BP ASA","Felt",477,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," FROSK","24/12-3 S"]
[null,"ØRN","6507/2-5 S Ørn","AKER BP ASA","Felt",609,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," FROSKELÅR","24/12-7 (Lyderhorn)"]
[null,"ØST FRIGG","25/2-1 Øst Frigg","AKER BP ASA","Felt",54,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Nei"," FROSKELÅR NE","25/1-1 Frigg"]
[null,"ÅSGARD","6507/11-1 Midgard","EQUINOR ENERGY AS","Felt",26,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," FRØY","25/1-4 Nordøst Frigg"]
[null," 1/3-1"," 1/3-1"," ","Funn",168,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," F-SØR SOGNEFJORD","25/1-9 (Litjklakken)"]
[null," 1/3-11 (Ipswich)"," 1/3-11 (Ipswich)"," ","Funn",360,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Ja"," FULLA","25/1-11 R Skogul"]
[null," 1/5-3 S"," 1/5-3 S","AKER BP ASA","Funn",314,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," F-VEST ETIVE & OSEBERG","25/2-1 Øst Frigg"]
[null," 2/1-11"," 2/1-11","AKER BP ASA","Funn",196,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," F-VEST FENSFJORD","25/2-4 Lille-Frigg"]
[null," 2/1-17 S (Kark)"," 2/1-17 S (Kark)"," ","Funn",612,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," G SENTRAL","25/2-5 Lille Frøy"]
[null," 2/12-1 Mjølner"," 2/12-1 Mjølner","AKER BP ASA","Funn",29,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Ja"," G ØST","25/2-10 S Hugin"]
[null," 2/2-1 (Møyfrid)"," 2/2-1 (Møyfrid)"," ","Funn",164,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GALTVORT","25/2-17"]
[null," 2/2-2 (Desmond)"," 2/2-2 (Desmond)","PGNIG UPSTREAM NORWAY AS","Funn",170,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GAMMA","25/2-18 S (Langfjellet)"]
[null," 2/2-5 (Bumblebee)"," 2/2-5 (Bumblebee)"," ","Funn",69,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GAMMA MAIN STATFJORD","25/2-21 (Liatårnet)"]
[null," 2/3-1 (Løven)"," 2/3-1 (Løven)","PGNIG UPSTREAM NORWAY AS","Funn",171,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GAMMA NORD STATFJORD","25/4-1 Heimdal"]
[null," 2/4-10"," 2/4-10","CONOCOPHILLIPS SKANDINAVIA","Funn",159,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GAMMA VEST STATFJORD","25/4-2 Tyrving"]
[null," 2/4-11 (Espen)"," 2/4-11 (Espen)","AKER BP ASA","Funn",172,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GARANTIANA COOK","25/4-3 (Gekko)"]
[null," 2/4-14"," 2/4-14","AKER BP ASA","Funn",600,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," GARANTIANA WEST COOK","25/4-6 S Vale"]
[null," 2/4-17 Tjalve"," 2/4-17 Tjalve","CONOCOPHILLIPS SKANDINAVIA","Funn",127,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Ja"," GARN","25/4-7 Alvheim"]
[null," 2/4-22 S (Romeo)"," 2/4-22 S (Romeo)","AKER BP ASA","Funn",536,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," GAUPE NORTH","25/4-9 S Vilje"]
[null," 2/5-11 (Tjatse)"," 2/5-11 (Tjatse)"," ","Funn",212,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GAUPE SOUTH","25/4-10 A"]
[null," 2/5-3 (Sørøst Tor)"," 2/5-3 (Sørøst Tor)","DNO NORGE AS","Funn",66,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Ja"," GEKKO","25/4-10 S"]
[null," 2/5-4 (Siv)"," 2/5-4 (Siv)"," ","Funn",173,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GIMLE","25/4-15"]
[null," 2/5-7"," 2/5-7"," ","Funn",174,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GIMLE ØSTFLANKEN","25/5-1 Frøy"]
[null," 2/6-5"," 2/6-5","AKER BP ASA","Funn",198,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GIMLE ØSTFLANKEN DEEP","25/5-3 Skirne"]
[null," 2/7-19 (Ebba)"," 2/7-19 (Ebba)","CONOCOPHILLIPS SKANDINAVIA","Funn",175,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GINA KROG","25/5-4 Byggve"]
[null," 2/7-2"," 2/7-2","CONOCOPHILLIPS SKANDINAVIA","Funn",176,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GODDO","25/5-5 (Tir)"]
[null," 2/7-22"," 2/7-22"," ","Funn",105,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GOHTA","25/5-7 Atla"]
[null," 2/7-29"," 2/7-29"," ","Funn",142,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GOLIAT","25/5-9 (Trell)"]
[null," 2/8-19 (Overly)"," 2/8-19 (Overly)","AKER BP ASA","Funn",658,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," GRANE F","25/6-1"]
[null," 3/7-8 S (Trym Sør)"," 3/7-8 S (Trym Sør)","DNO NORGE AS","Funn",484,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," GRID OLVE","25/6-5 S (Skirne Øst)"]
[null," 7/11-12 A"," 7/11-12 A"," ","Funn",469,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GROSBEAK","25/7-2"]
[null," 7/11-14 S (Mugnetind)"," 7/11-14 S (Mugnetind)"," ","Funn",654,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GRÅSEL","25/7-3 Jotun"]
[null," 7/12-5 (Ula North)"," 7/12-5 (Ula North)"," ","Funn",189,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GULLFAKS BRENT U/GFVEST","25/7-5"]
[null," 7/8-3 (Krabbe)"," 7/8-3 (Krabbe)"," ","Funn",119,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GULLFAKS COOK","25/7-7 (Busta)"]
[null," 15/12-8"," 15/12-8"," ","Funn",110,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GULLFAKS LUNDE","25/7-8 S (Enniberg)"]
[null," 15/12-18 S (Storskrymten)"," 15/12-18 S (Storskrymten)"," ","Funn",346,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," GULLFAKS SHETLAND/LISTA","25/7-11 S (Norma)"]
[null," 15/12-21 (Grevling)"," 15/12-21 (Grevling)"," ","Funn",390,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," GULLFAKS STATFJ.INKL. KRANS OG SVERDRUP","25/8-1 (Ringhorne Forseti)"]
[null," 15/12-25 (Jerv)"," 15/12-25 (Jerv)"," ","Funn",639,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GULLFAKS SØR","25/8-4 Breidablikk"]
[null," 15/2-2 S"," 15/2-2 S","OMV NORGE AS","Funn",676,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," GULLFAKS SØR COOK","25/8-5 S Jotun"]
[null," 15/3-4 (Sigrun)"," 15/3-4 (Sigrun)","EQUINOR ENERGY AS","Funn",94,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS) & 2. Kårstø CONDENSATE ","-","Ja"," GULLFAKS SØR SEGMENT 10A","25/8-8 S Jotun"]
[null," 15/3-12 S"," 15/3-12 S","EQUINOR ENERGY AS","Funn",618,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS) & 2. Kårstø CONDENSATE ","-","Ja"," GULLFAKS SØR SEGMENT 10B","25/8-9"]
[null," 15/5-2 Eirin"," 15/5-2 Eirin","EQUINOR ENERGY AS","Funn",162,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS) & 2. Kårstø CONDENSATE ","-","Ja"," GULLFAKS VEST","25/8-C-20"]
[null," 15/6-10 (Freke)"," 15/6-10 (Freke)","AKER BP ASA","Funn",387,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GULLTOPP","25/8-10 S Ringhorne"]
[null," 15/6-12 (McHenry)"," 15/6-12 (McHenry)","EQUINOR ENERGY AS","Funn",441,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," GULLVEIG BRENT","25/8-11 Ringhorne"]
[null," 15/6-13 "," 15/6-13 ","EQUINOR ENERGY AS","Funn",546,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," GULLVEIG STATFJORD","25/8-14 S"]
[null," 16/1-4"," 16/1-4","AKER BP ASA","Funn",316,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GUNGNE, SKAGERRAK","25/8-16 S (Eitri)"]
[null," 16/1-6 S (Verdandi)"," 16/1-6 S (Verdandi)","AKER BP ASA","Funn",293,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," GYDA ","25/8-17 Jette"]
[null," 16/1-12 Troldhaugen"," 16/1-12 Troldhaugen","AKER BP ASA","Funn",405,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," GYDA SØR","25/8-19 S (Iving)"]
[null," 16/1-14 (Apollo)"," 16/1-14 (Apollo)","AKER BP ASA","Funn",436,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," HADES","25/8-20 B"]
[null," 16/1-26 S"," 16/1-26 S","AKER BP ASA","Funn",565,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," HAKLANG","25/8-20 S"]
[null," 16/1-34 S (Lillefix)"," 16/1-34 S (Lillefix)","AKER BP ASA","Funn",648,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," HAMLET","25/10-8 Hanz"]
[null," 16/2-3 (Ragnarock)"," 16/2-3 (Ragnarock)","EQUINOR ENERGY AS","Funn",344,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," HARALDSPLASS","25/10-11"]
[null," 16/2-4"," 16/2-4","EQUINOR ENERGY AS","Funn",407,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," HAREPUS","25/10-17 S"]
[null," 16/2-5"," 16/2-5","EQUINOR ENERGY AS","Funn",389,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," HASSELMUS","25/11-1 Balder"]
[null," 16/4-4 (Biotitt)"," 16/4-4 (Biotitt)","HARBOUR ENERGY NORGE AS","Funn",335,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," HAVIS","25/11-15 Grane"]
[null," 16/5-8 S (Goddo)"," 16/5-8 S (Goddo)","AKER BP ASA","Funn",607,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," HEIDRUN","25/11-16 Svalin"]
[null," 16/7-2"," 16/7-2","HARBOUR ENERGY NORGE AS","Funn",144,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," HEIDRUN NORD","25/11-24 (Jakob Sør)"]
[null," 16/7-10"," 16/7-10","HARBOUR ENERGY NORGE AS","Funn",457,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," HEIMDAL","25/11-25 S Svalin"]
[null," 17/12-1 Vette"," 17/12-1 Vette"," ","Funn",8,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," HERMOD","25/11-27 (F-struktur)"]
[null," 17/12-2 (Brisling)"," 17/12-2 (Brisling)"," ","Funn",9,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," H-NORD","26/10-1 (Zulu Øst)"]
[null," 17/3-1"," 17/3-1"," ","Funn",169,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," HOD","29/3-1"]
[null," 18/10-1 (Mackerel)"," 18/10-1 (Mackerel)"," ","Funn",163,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," HUGIN","29/6 Islay"]
[null," 24/12-3 S"," 24/12-3 S","AKER BP ASA","Funn",150,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," HUGIN GUDRUN ØST","29/6-1"]
[null," 24/12-7 (Lyderhorn)"," 24/12-7 (Lyderhorn)","AKER BP ASA","Funn",653,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," HULDRA","30/2-1 Huldra"]
[null," 24/6-1 (Peik)"," 24/6-1 (Peik)","EQUINOR ENERGY AS","Funn",70,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," H-VEST","30/2-5 S"]
[null," 24/9-3"," 24/9-3","AKER BP ASA","Funn",165,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," HYME","30/3-2  Veslefrikk"]
[null," 24/9-10 S (Caterpillar)"," 24/9-10 S (Caterpillar)","AKER BP ASA","Funn",439,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," IDUN","30/3-6 S"]
[null," 24/9-13 (Rumpetroll)"," 24/9-13 (Rumpetroll)","AKER BP ASA","Funn",606,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," IDUN TUNGE","30/3-7 A"]
[null," 24/9-14 S (Froskelår)"," 24/9-14 S (Froskelår)","AKER BP ASA","Funn",602,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," ILE","30/3-7 B"]
[null," 24/9-15 S (Froskelår Nordøst)"," 24/9-15 S (Froskelår Nordøst)","AKER BP ASA","Funn",604,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," ILE EAST/CENTRAL","30/3-7 S"]
[null," 25/10-17 S"," 25/10-11","CONOCOPHILLIPS SKANDINAVIA","Funn",454,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," ILE NORTH","30/3-9"]
[null," 25/10-11"," 25/10-17 S","AKER BP ASA","Funn",672,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," INTRA MELKE","30/4-3 S"]
[null," 25/11-24 (Jakob Sør)"," 25/11-24 (Jakob Sør)","EQUINOR ENERGY AS","Funn",337,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," IPSWICH FORTIES","30/5-3 A"]
[null," 25/1-9 (Litjklakken)"," 25/1-9 (Litjklakken)","AKER BP ASA","Funn",305,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," IPSWICH MEY","30/5-3 S (Corvus)"]
[null," 25/2-21 (Liatårnet)"," 25/2-21 (Liatårnet)","AKER BP ASA","Funn",605,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," IRIS A SEGMENT","30/5-4 S (Oswig)"]
[null," 25/4-10 A"," 25/4-10 A","AKER BP ASA","Funn",415,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," IRIS B SEGMENT","30/6-1 Oseberg"]
[null," 25/4-15 "," 25/4-15 ","AKER BP ASA","Funn",675,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," IRPA","30/6-5 Oseberg Øst"]
[null," 25/5-5 (Tir)"," 25/5-5 (Tir)","AKER BP ASA","Funn",160,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," ISFLAK","30/6-9"]
[null," 25/6-1"," 25/6-1","VÅR ENERGI AS","Funn",104,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," ISKRYSTALL","30/6-14"]
[null," 25/6-5 S (Skirne Øst)"," 25/6-5 S (Skirne Øst)","VÅR ENERGI AS","Funn",540,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," IVAR AASEN","30/6-15 Oseberg Vest"]
[null," 25/7-2"," 25/7-2","CONOCOPHILLIPS SKANDINAVIA","Funn",177,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," IVAR AASEN WEST","30/6-16"]
[null," 25/7-7 (Busta)"," 25/7-7 (Busta)","CONOCOPHILLIPS SKANDINAVIA","Funn",613,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," IVING LOWER STATFJORD","30/6-17 R"]
[null," 25/7-8 S (Enniberg)"," 25/7-8 S (Enniberg)","VÅR ENERGI AS","Funn",617,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," IVING SKAGERAK","30/6-18 (Kappa)"]
[null," 25/7-11 S (Norma)"," 25/7-11 S (Norma)","DNO NORGE AS","Funn",683,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," IVORY","30/6-19 (Beta Sadel)"]
[null," 25/8-9"," 25/8-9","VÅR ENERGI AS","Funn",206,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," J NORD","30/6-26 (Gamma Vest)"]
[null," 25/8-16 S (Eitri)"," 25/8-16 S (Eitri)","VÅR ENERGI AS","Funn",398,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," J SENTRAL","30/6-27"]
[null," 25/8-19 S (Iving)"," 25/8-19 S (Iving)","VÅR ENERGI AS","Funn",621,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," J VEST","30/6-28 S"]
[null," 26/10-1 (Zulu Øst)"," 26/10-1 (Zulu Øst)"," ","Funn",537,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," JERV","30/6-29 S (Alfa Nord Cook)"]
[null," 29/3-1"," 29/3-1"," ","Funn",178,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," JETTE NORD","30/6-30 (Rungne)"]
[null," 30/10-6"," 30/10-6","SVAL ENERGI AS","Funn",179,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," JETTE SØR","30/7-2"]
[null," 30/2-5 S"," 30/2-5 S","EQUINOR ENERGY AS","Funn",624,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," JOHAN SVERDRUP","30/7-6 Martin Linge"]
[null," 30/5-3 A"," 30/5-3 A","EQUINOR ENERGY AS","Funn",392,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," JOHAN SVERDRUP PALAEO OIL ZONE","30/8-1 S Tune"]
[null," 30/5-3 S (Corvus)"," 30/5-3 S (Corvus)","EQUINOR ENERGY AS","Funn",386,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)",null,"Ja"," JOHAN SVERDRUP ZECHSTEIN GROUP","30/8-1 SR"]
[null," 30/5-4 S (Oswig)"," 30/5-4 S (Oswig)","OMV NORGE AS","Funn",665,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," K","30/8-3"]
[null," 30/6-16"," 30/6-16","EQUINOR ENERGY AS","Funn",181,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," KALLÅSEN","30/8-4 S"]
[null," 30/6-30 (Rungne)"," 30/6-30 (Rungne)"," ","Funn",595,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," KAMELEON","30/9-3 Oseberg Sør"]
[null," 30/8-1 SR"," 30/8-1 SR","EQUINOR ENERGY AS","Funn",499,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," KANELJO","30/9-4 S Oseberg Sør"]
[null," 30/8-3"," 30/8-3","EQUINOR ENERGY AS","Funn",228,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," KAPPA STATFJORD","30/9-5 S Oseberg Sør"]
[null," 30/8-4 S"," 30/8-4 S","EQUINOR ENERGY AS","Funn",381,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," KAYAK","30/9-6 Oseberg Sør"]
[null," 30/9-21 A"," 30/9-21 A","EQUINOR ENERGY AS","Funn",366,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," KING","30/9-7 Oseberg Sør"]
[null," 31/1-2 S (Røver Nord)"," 31/1-2 S (Røver Nord)","EQUINOR ENERGY AS","Funn",635,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," KLAPMYSS","30/9-9 Oseberg Sør"]
[null," 31/1-3 S (Røver Sør)"," 31/1-3 S (Røver Sør)","EQUINOR ENERGY AS","Funn",671,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," KNARR CENTRAL","30/9-10 Oseberg Sør"]
[null," 31/7-1 (Brasse)"," 31/7-1 (Brasse)","DNO NORGE AS","Funn",562,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)","-","Ja"," KNARR WEST","30/9-13 S Oseberg Sør"]
[null," 33/2-2 S (Morkel)"," 33/2-2 S (Morkel)","EQUINOR ENERGY AS","Funn",543,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," KNELER","30/9-15 Oseberg Sør"]
[null," 33/9-6 DELTA"," 33/9-6 DELTA"," ","Funn",183,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," KNOCKANDO BRENT","30/9-16 K Oseberg Sør"]
[null," 34/10-40 S"," 34/10-40 S","EQUINOR ENERGY AS","Funn",184,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," KOBRA","30/9-19"]
[null," 34/10-54 S (Valemon Nord)"," 34/10-54 S (Valemon Nord)","EQUINOR ENERGY AS","Funn",517,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," KOBRA EAST","30/9-20 S"]
[null," 34/11-2 S (Nøkken)"," 34/11-2 S (Nøkken)","EQUINOR ENERGY AS","Funn",200,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," KRAFLA MAIN","30/9-21 A"]
[null," 34/12-1 (Afrodite)"," 34/12-1 (Afrodite)","EQUINOR ENERGY AS","Funn",356,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," KRAFLA MAIN NESS","30/9-22 Stjerne"]
[null," 34/4-5"," 34/4-5","NEPTUNE ENERGY NORGE AS","Funn",154,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," KRAFLA NORD ETIVE","30/9-27 S (Parkes)"]
[null," 34/4-10 (Beta Brent)"," 34/4-10 (Beta Brent)","EQUINOR ENERGY AS","Funn",236,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," KRAFLA NORD NESS","30/9-28 S"]
[null," 34/4-11 (Beta)"," 34/4-11 (Beta)","EQUINOR ENERGY AS","Funn",417,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," KRAFLA NORD TARBERT","30/10-2 Odin"]
[null," 34/4-12 S"," 34/4-12 S","EQUINOR ENERGY AS","Funn",418,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," KRAFLA WEST","30/10-6"]
[null," 34/4-15 S (Dugong)"," 34/4-15 S (Dugong)","NEPTUNE ENERGY NORGE AS","Funn",626,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," KRAMSNØ  STØ AND NORDMELA","30/11-5 (Steinbit)"]
[null," 34/5-1 S"," 34/5-1 S","DNO NORGE AS","Funn",420,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," KVEIKJE","30/11-7 Fulla"]
[null," 34/6-2 S (Garantiana)"," 34/6-2 S (Garantiana)","EQUINOR ENERGY AS","Funn",480,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," KVITEBJØRN","30/11-8 A"]
[null," 34/6-3 A (Akkar)"," 34/6-3 A (Akkar)","EQUINOR ENERGY AS","Funn",533,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," LANGE","30/11-8 S Munin"]
[null," 34/7-H-2"," 34/7-H-2","EQUINOR ENERGY AS","Funn",492,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," LANGFJELLET","30/11-9 A (Askja Øst)"]
[null," 34/8-7"," 34/8-7"," ","Funn",185,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," LARK FORMATION","30/11-9 S (Askja)"]
[null," 34/8-16 S (Iapetus Øst)"," 34/8-16 S (Iapetus Øst)","EQUINOR ENERGY AS","Funn",554,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," LAVRANS","30/11-10 (Krafla Nord)"]
[null," 35/2-1 (Peon)"," 35/2-1 (Peon)","EQUINOR ENERGY AS","Funn",321,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (DRY GAS)",null,"Ja"," LILLE PRINSEN MAIN","30/11-11 S (Madam Felle)"]
[null," 35/3-2 Agat"," 35/3-2 Agat"," ","Funn",1,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," LILLE PRINSEN NORTHERN WEDGE","30/11-12 S (Askja Sørøst)"]
[null," 35/6-3 S"," 35/6-3 S","NEPTUNE ENERGY NORGE AS","Funn",664,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," LILLE PRINSEN OUTER WEDGE","30/11-13 (Beerenberg)"]
[null," 35/8-3 (Aurora)"," 35/8-3 (Aurora)","OKEA ASA","Funn",239,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," LILLE PRINSEN OUTER WEDGE SOUTH","30/11-14 (Slemmestad)"]
[null," 35/8-6 A (Robbins)"," 35/8-6 A (Robbins)","WINTERSHALL DEA NORGE AS","Funn",559,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," LILLE PRINSEN PL167C SOUTH","30/11-14 B (Haraldsplass)"]
[null," 35/9-3 (Hamlet)"," 35/9-3 (Hamlet)","NEPTUNE ENERGY NORGE AS","Funn",214,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," LILLEFIX","31/1-2 S (Røver Nord)"]
[null," 35/9-6 S"," 35/9-6 S","DNO NORGE AS","Funn",437,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," LILLE-FRIGG","31/1-3- S (Røver Sør)"]
[null," 35/9-14"," 35/9-14","DNO NORGE AS","Funn",588,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," LILLEULV","31/2-1 (Troll Vest)"]
[null," 35/10-1"," 35/10-1","EQUINOR ENERGY AS","Funn",487,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," LINNORM","31/2-22 S (Blasto)"]
[null," 35/10-2"," 35/10-2","EQUINOR ENERGY AS","Funn",203,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," LINNORM TIGHT GAS","31/2-N-11 H"]
[null," 35/10-4 A (Gnomoria)"," 35/10-4 A (Gnomoria)","WELLESLEY PETROLEUM AS","Funn",596,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," LOKE TY","31/4-3 Brage"]
[null," 35/10-7 S (Toppand)"," 35/10-7 S (Toppand)","EQUINOR ENERGY AS","Funn",655,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," LOMRE","31/4-A-1 B (Talisker East)"]
[null," 35/10-8 S (Kveikje)"," 35/10-8 S (Kveikje)","EQUINOR ENERGY AS","Funn",656,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," L-PROSP (L4)","31/4-A-11 D"]
[null," 35/10-9"," 35/10-9","EQUINOR ENERGY AS","Funn",674,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," LUPA","31/4-A-12 B"]
[null," 35/10-10 S"," 35/10-10 S","WELLESLEY PETROLEUM AS","Funn",680,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," LUVA","31/4-A-1-A"]
[null," 35/11-18 (Syrah)"," 35/11-18 (Syrah)","WINTERSHALL DEA NORGE AS","Funn",555,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," LYDERHORN","31/4-A-30 B"]
[null," 35/11-20 B (Beaujolais)"," 35/11-20 B (Beaujolais)","WINTERSHALL DEA NORGE AS","Funn",568,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," LYSING","31/4-11"]
[null," 35/11-20 S (Orion)"," 35/11-20 S (Orion)","WINTERSHALL DEA NORGE AS","Funn",569,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," MADAM FELLE","31/6-1 (Troll Øst)"]
[null," 35/11-22 S (Bergand)"," 35/11-22 S (Bergand)","EQUINOR ENERGY AS","Funn",599,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," MIDGARD","31/7-1 (Brasse)"]
[null," 35/11-24 S (Swisher)"," 35/11-24 S (Swisher)","EQUINOR ENERGY AS","Funn",628,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," MIDGARD OLJE","33/2-2 S (Morkel)"]
[null," 35/11-26 S"," 35/11-26 S","EQUINOR ENERGY AS","Funn",682,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," MIKKEL GASSONE","33/9  Murchison"]
[null," 35/11-5"," 35/11-5","EQUINOR ENERGY AS","Funn",446,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," MIKKEL OLJESONE","33/9-6 DELTA"]
[null," 35/12-2 (Grosbeak)"," 35/12-2 (Grosbeak)","EQUINOR ENERGY AS","Funn",402,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," MORVIN","33/9-7 Statfjord Øst"]
[null," 35/12-6 S (Kallåsen)"," 35/12-6 S (Kallåsen)","EQUINOR ENERGY AS","Funn",592,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," MUGNETIND","33/9-8 Statfjord Nord"]
[null," 36/7-2 (Ulven)"," 36/7-2 (Ulven)","WINTERSHALL DEA NORGE AS","Funn",194,"Nordsjøen","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," NATALIA","33/9-19 S Sygna"]
[null," 6201/11-1"," 6201/11-1"," ","Funn",186,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," NEIDEN","33/12-1 Statfjord"]
[null," 6201/11-3 R (Albert)"," 6201/11-3 R (Albert)"," ","Funn",479,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," NESS","33/12-8 A Skinfaks"]
[null," 6204/10-2"," 6204/10-2"," ","Funn",229,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," NEWT","33/12-8 S Skinfaks"]
[null," 6204/11-1"," 6204/11-1"," ","Funn",158,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," NIDHOGG","33/12-9 S (Skinfaks Sør)"]
[null," 6302/6-1 (Tulipan)"," 6302/6-1 (Tulipan)"," ","Funn",327,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," NJORD NF2","34/3-1 S Knarr"]
[null," 6306/5-1"," 6306/5-1"," ","Funn",264,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," NJORD NF3","34/3-3 S"]
[null," 6405/10-1 (Midnattsol)"," 6405/10-1 (Midnattsol)"," ","Funn",343,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," NOATUN C","34/4-1 Snorre"]
[null," 6405/7-1 (Ellida)"," 6405/7-1 (Ellida)","AKER BP ASA","Funn",296,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," NONA","34/4-5"]
[null," 6406/1-2 (Sklinna)"," 6406/1-2 (Sklinna)"," ","Funn",299,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," NORDØST FRIGG","34/4-10 (Beta Brent)"]
[null," 6406/11-1 S"," 6406/11-1 S","NEPTUNE ENERGY NORGE AS","Funn",230,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," NORNE","34/4-11 (Beta)"]
[null," 6406/2-6 Ragnfrid"," 6406/2-6 Ragnfrid","EQUINOR ENERGY AS","Funn",223,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," NW TOR CHALK","34/4-12 S"]
[null," 6406/2-8 (Imsa)"," 6406/2-8 (Imsa)"," ","Funn",542,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," NWF A-STRUCTURE ILE","34/4-15 A (Sjøpølse)"]
[null," 6406/2-9 S (Ragnfrid Nord)"," 6406/2-9 S (Ragnfrid Nord)","EQUINOR ENERGY AS","Funn",597,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," NWF A-STRUCTURE TILJE","34/4-15 S (Dugong)"]
[null," 6406/3-9"," 6406/3-9","WINTERSHALL DEA NORGE AS","Funn",472,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," NWF B-STRUCTURE TILJE","34/5-1 S"]
[null," 6406/3-10 (Bergknapp)"," 6406/3-10 (Bergknapp)","WINTERSHALL DEA NORGE AS","Funn",622,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," NØKKEN","34/6-2 S (Garantiana)"]
[null," 6406/3-10 A"," 6406/3-10 A","WINTERSHALL DEA NORGE AS","Funn",646,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," O6B STATFJORD","34/6-3 A (Akkar)"]
[null," 6406/5-1"," 6406/5-1","OKEA ASA","Funn",283,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," ODA","34/6-5 S"]
[null," 6406/5-2 S"," 6406/5-2 S","EQUINOR ENERGY AS","Funn",677,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," ODA-SKAGERAK","34/7-8 Vigdis"]
[null," 6406/6-3 (Mjøsa)"," 6406/6-3 (Mjøsa)","OKEA ASA","Funn",494,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," ODIN","34/7-12 Tordis"]
[null," 6406/6-4 S (Tvillingen Sør)"," 6406/6-4 S (Tvillingen Sør)","OKEA ASA","Funn",551,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," OFELIA","34/7-18"]
[null," 6406/6-6 S (Jasper)"," 6406/6-6 S (Jasper)"," ","Funn",598,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," OMEGA NORD","34/7-21 Borg"]
[null," 6406/9-1 Linnorm"," 6406/9-1 Linnorm","SHELL NORGE","Funn",318,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," OMEGA SØR","34/7-22 Tordis Øst"]
[null," 6406/9-3  (Onyx Sør)"," 6406/9-3  (Onyx Sør)"," ","Funn",500,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," OPAL","34/7-23 S"]
[null," 6406/12-G-1 H (Frisbee)"," 6406/12-G-1 H (Frisbee)","NEPTUNE ENERGY NORGE AS","Funn",629,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," OPAL SØR","34/7-25 S"]
[null," 6407/1-6 S"," 6407/1-6 S","EQUINOR ENERGY AS","Funn",483,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," ORELN2","34/7-34"]
[null," 6407/1-7 (Solberg)"," 6407/1-7 (Solberg)","EQUINOR ENERGY AS","Funn",521,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," ORION","34/7-E-4 AH (Lomre)"]
[null," 6407/1-8 S (Sierra)"," 6407/1-8 S (Sierra)","EQUINOR ENERGY AS","Funn",630,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," ORMEN LANGE UNIT","34/7-H-2"]
[null," 6407/1-9 (Egyptian Vulture)"," 6407/1-9 (Egyptian Vulture)"," ","Funn",652,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," ORMEN LANGE UNIT OLJE","34/7-I-10 AH"]
[null," 6407/4-1 (Spinell Sør)"," 6407/4-1 (Spinell Sør)","OKEA ASA","Funn",188,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," OSELVAR","34/8-1 Visund"]
[null," 6407/5-2 S (Cortina)"," 6407/5-2 S (Cortina)"," ","Funn",460,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," OSPREY","34/8-4 S"]
[null," 6407/7-8 (Noatun)"," 6407/7-8 (Noatun)","EQUINOR ENERGY AS","Funn",371,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," OSWIG","34/8-7"]
[null," 6407/7-9 S"," 6407/7-9 S","EQUINOR ENERGY AS","Funn",571,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," P1 BRENT","34/8-12 S"]
[null," 6407/8-2 (Tau)"," 6407/8-2 (Tau)","HARBOUR ENERGY NORGE AS","Funn",152,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," P1 VIKING","34/8-14 S Visund Sør"]
[null," 6407/8-4 S (Galtvort)"," 6407/8-4 S (Galtvort)"," ","Funn",367,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," P2","34/8-16 S (Iapetus Øst)"]
[null," 6407/8-8 S (Calypso)"," 6407/8-8 S (Calypso)","NEPTUNE ENERGY NORGE AS","Funn",667,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," P3","34/8-17 S"]
[null," 6506/5-1 S (Nidhogg)"," 6506/5-1 S (Nidhogg)","AKER BP ASA","Funn",623,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," P4","34/8-18 S (Telesto)"]
[null," 6506/6-1 (Victoria)"," 6506/6-1 (Victoria)"," ","Funn",243,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," P5","34/10-1 Gullfaks"]
[null," 6506/9-2 S (Fogelberg)"," 6506/9-2 S (Fogelberg)"," ","Funn",424,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," P7","34/10-2 Gullfaks Sør"]
[null," 6506/11-2 (Isbjørn)"," 6506/11-2 (Isbjørn)","EQUINOR ENERGY AS","Funn",107,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," PALEOCENE","34/10-17 Rimfaks"]
[null," 6507/2-6 "," 6507/2-6 ","AKER BP ASA","Funn",661,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," PALEOSONE","34/10-23 Valemon"]
[null," 6507/3-10 (Klara)"," 6507/3-10 (Klara)","AKER BP ASA","Funn",497,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," PEIK","34/10-34 Gullfaks Vest"]
[null," 6507/3-12 (Osprey)"," 6507/3-12 (Osprey)","PGNIG UPSTREAM NORWAY AS","Funn",578,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," PEON","34/10-37 Gullveig"]
[null," 6507/3-13"," 6507/3-13","EQUINOR ENERGY AS","Funn",603,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," P-GRABEN","34/10-40 S"]
[null," 6507/3-15"," 6507/3-15","AKER BP ASA","Funn",662,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," PRINCE","34/10-43 S"]
[null," 6507/4-1 (Warka)"," 6507/4-1 (Warka)","CONOCOPHILLIPS SKANDINAVIA","Funn",631,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," PUD PROSPEKTER","34/10-44 S (Rimfaks Lunde)"]
[null," 6507/4-2 S "," 6507/4-2 S ","WINTERSHALL DEA NORGE AS","Funn",670,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," R","34/10-45 B"]
[null," 6507/4-3 S "," 6507/4-3 S "," ","Funn",660,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," RAGNFRID NORD","34/10-45 S"]
[null," 6507/5-9 S (Shrek)"," 6507/5-9 S (Shrek)","AKER BP ASA","Funn",610,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," RAGNFRID SØR","34/10-46 A"]
[null," 6507/5-10 S (Slagugle)"," 6507/5-10 S (Slagugle)","CONOCOPHILLIPS SKANDINAVIA","Funn",633,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," REV","34/10-46 S"]
[null," 6507/7-16 S (Canela)"," 6507/7-16 S (Canela)"," ","Funn",615,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," RIMFAKS","34/10-47 S Gulltopp"]
[null," 6507/8-9 (Carmen)"," 6507/8-9 (Carmen)","EQUINOR ENERGY AS","Funn",583,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," RINGHORNE E5","34/10-48 S Gimle"]
[null," 6507/10-2 S (Novus)"," 6507/10-2 S (Novus)"," ","Funn",510,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," RINGHORNE EAST","34/10-49 S (Alun)"]
[null," 6508/1-2"," 6508/1-2","AKER BP ASA","Funn",461,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," RINGHORNE FORSETI","34/10-49 S (Epidot)"]
[null," 6603/12-1 (Gro)"," 6603/12-1 (Gro)"," ","Funn",399,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," RINGHORNE JURASSIC","34/10-52 A"]
[null," 6604/5-1 (Balderbrå)"," 6604/5-1 (Balderbrå)","WINTERSHALL DEA NORGE AS","Funn",587,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," RINGHORNE MOUNDS","34/10-52 B"]
[null," 6604/10-1"," 6604/10-1"," ","Funn",447,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," RINGHORNE WEST","34/10-53 A"]
[null," 6605/1-2 S (Obelix)"," 6605/1-2 S (Obelix)","EQUINOR ENERGY AS","Funn",669,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," RINGIÅSEN","34/10-53 S"]
[null," 6605/8-1"," 6605/8-1"," ","Funn",325,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," ROBBINS","34/10-54 A"]
[null," 6607/3-1 S (Velocette)"," 6607/3-1 S (Velocette)","OMV NORGE AS","Funn",684,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," ROGN","34/10-54 S (Valemon Nord)"]
[null," 6607/12-3"," 6607/12-3","EQUINOR ENERGY AS","Funn",482,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," ROLVSNES","34/10-55 S"]
[null," 6607/12-4 (Alve Nordøst)"," 6607/12-4 (Alve Nordøst)","AKER BP ASA","Funn",632,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," ROMEO","34/10-A-8"]
[null," 6608/11-2 (Falk)"," 6608/11-2 (Falk)","OKEA ASA","Funn",240,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," RUMPETROLL","34/10-C-18 A"]
[null," 6611/1-1 (Toutatis)"," 6611/1-1 (Toutatis)"," ","Funn",614,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," RUNGNE","34/10-J-1 BH"]
[null," 6706/6-1 (Hvitveis)"," 6706/6-1 (Hvitveis)"," ","Funn",295,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," RUTIL","34/10-K-2 H (Gullveig)"]
[null," 6706/11-2 (Gymir)"," 6706/11-2 (Gymir)"," ","Funn",545,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," RØVER NORD","34/11-1 Kvitebjørn"]
[null," 6706/12-3 (Roald Rygg)"," 6706/12-3 (Roald Rygg)"," ","Funn",541,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SALINA","34/11-2 S (Nøkken)"]
[null," 6707/10-2 A"," 6707/10-2 A","EQUINOR ENERGY AS","Funn",376,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," SEGMENT A","34/11-6 S (Valemon Vest)"]
[null," 6707/10-3 S (Ivory)"," 6707/10-3 S (Ivory)","SVAL ENERGI AS","Funn",534,"Norskehavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," SEGMENT B","34/12-1 (Afrodite)"]
[null," 7019/1-1"," 7019/1-1"," ","Funn",242,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SHETLAND","35/2-1 (Peon)"]
[null," 7119/12-3"," 7119/12-3"," ","Funn",98,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SHREK","35/3-2 Agat"]
[null," 7120/1-2"," 7120/1-2"," ","Funn",315,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," SIERRA","35/3-7 S"]
[null," 7120/1-3 (Gohta)"," 7120/1-3 (Gohta)","AKER BP ASA","Funn",501,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," SIGRID","35/6-3 S"]
[null," 7120/2-3 S (Skalle)"," 7120/2-3 S (Skalle)"," ","Funn",450,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," SIGRUN","35/8-1 Vega"]
[null," 7120/12-2 (Alke Sør)"," 7120/12-2 (Alke Sør)","VÅR ENERGI AS","Funn",72,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," SIGRUN EAST HUGIN","35/8-2 Vega"]
[null," 7121/5-2 (Snøhvit Beta)"," 7121/5-2 (Snøhvit Beta)","EQUINOR ENERGY AS","Funn",117,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," SIGYN VEST","35/8-3 (Aurora)"]
[null," 7121/8-1 (Blåmann)"," 7121/8-1 (Blåmann)","VÅR ENERGI AS","Funn",581,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," SIGYN ØST","35/8-6 A (Robbins)"]
[null," 7122/6-1 (Tornerose)"," 7122/6-1 (Tornerose)","EQUINOR ENERGY AS","Funn",99,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," SINDRE BRENT","35/9-1 Gjøa"]
[null," 7122/6-3 S (Rødhette)"," 7122/6-3 S (Rødhette)","VÅR ENERGI AS","Funn",651,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," SINDRE LUNDE","35/9-2"]
[null," 7122/8-1 S"," 7122/8-1 S","VÅR ENERGI AS","Funn",673,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," SINDRE STATFJORD","35/9-3 (Hamlet)"]
[null," 7122/9-1 (Lupa)"," 7122/9-1 (Lupa)","VÅR ENERGI AS","Funn",668,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," SJØPØLSE","35/9-6 S"]
[null," 7124/3-1 (Bamse)"," 7124/3-1 (Bamse)"," ","Funn",100,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," SKAGERRAK","35/9-7 Nova"]
[null," 7125/1-1 (Binne)"," 7125/1-1 (Binne)"," ","Funn",332,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," SKARFJELL","35/9-14"]
[null," 7125/4-1 (Nucula)"," 7125/4-1 (Nucula)","VÅR ENERGI AS","Funn",336,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," SKARV & TILJE","36/7-1"]
[null," 7128/4-1 (Omd Vest)"," 7128/4-1 (Omd Vest)"," ","Funn",190,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," SKAVL FRUHOLMEN","36/7-2 (Ulven)"]
[null," 7130/4-1 (Ørnen)"," 7130/4-1 (Ørnen)"," ","Funn",556,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," SKAVL STØ","36/7-4 Duva"]
[null," 7219/8-2 (Iskrystall)"," 7219/8-2 (Iskrystall)","EQUINOR ENERGY AS","Funn",504,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," SKAVL TUBÅEN","35/10-1"]
[null," 7219/9-2 (Kayak)"," 7219/9-2 (Kayak)","EQUINOR ENERGY AS","Funn",580,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," SKINFAKS STATFJORD","35/10-2"]
[null," 7219/12-1 (Filicudi)"," 7219/12-1 (Filicudi)"," ","Funn",577,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," SKINFAKS SØR BRENT","35/10-4 A (Gnomoria)"]
[null," 7219/12-2 S (Hufsa)"," 7219/12-2 S (Hufsa)"," ","Funn",585,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SKINFAKS, UB","35/10-7 S (Toppand)"]
[null," 7220/2-1 (Isfjell)"," 7220/2-1 (Isfjell)","EQUINOR ENERGY AS","Funn",529,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SKRUGARD","35/10-8 S (Kveikje)"]
[null," 7220/4-1 (Kramsnø)"," 7220/4-1 (Kramsnø)","EQUINOR ENERGY AS","Funn",512,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," SKRUIS","35/10-9"]
[null," 7220/5-2 (Nunatak)"," 7220/5-2 (Nunatak)","EQUINOR ENERGY AS","Funn",495,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SLEIPNER","35/10-10 S"]
[null," 7220/5-3 (Skruis)"," 7220/5-3 (Skruis)","EQUINOR ENERGY AS","Funn",593,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)",null,"Ja"," SLEMMESTAD","35/11-2 Vega Sør"]
[null," 7220/6-2 R (Neiden)"," 7220/6-2 R (Neiden)","AKER BP ASA","Funn",574,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," SLV BETA VEST","35/11-4 Fram"]
[null," 7220/7-2 S (Skavl)"," 7220/7-2 S (Skavl)","EQUINOR ENERGY AS","Funn",507,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," SLV HUGIN","35/11-5"]
[null," 7220/7-4 (Isflak)"," 7220/7-4 (Isflak)","EQUINOR ENERGY AS","Funn",636,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SLV HUGIN GASS","35/11-7"]
[null," 7220/8-2 S (Snøfonn Nord)"," 7220/8-2 S (Snøfonn Nord)","EQUINOR ENERGY AS","Funn",657,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," SLV NEDRE OLJESONE","35/11-8 S"]
[null," 7220/8-3 (Skavl Stø)"," 7220/8-3 (Skavl Stø)","EQUINOR ENERGY AS","Funn",659,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Nei"," SLØ HUGIN","35/11-13 Byrding"]
[null," 7220/10-1 (Salina)"," 7220/10-1 (Salina)"," ","Funn",478,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SLØ MY2","35/11-15 S Fram H-Nord"]
[null," 7220/11-1 (Alta)"," 7220/11-1 (Alta)","AKER BP ASA","Funn",530,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," SLØ TY","35/11-17 (F-Vest)"]
[null," 7221/12-1 (Svanefjell)"," 7221/12-1 (Svanefjell)"," ","Funn",590,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," SMØRBUKK","35/11-18 (Syrah)"]
[null," 7222/6-1 S (Obesum)"," 7222/6-1 S (Obesum)"," ","Funn",353,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SMØRBUKK NORD","35/11-20 B (Beaujolais)"]
[null," 7222/11-1 (Caurus)"," 7222/11-1 (Caurus)"," ","Funn",375,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," SMØRBUKK NORDØST","35/11-20 S (Orion)"]
[null," 7222/11-2 (Langlitinden)"," 7222/11-2 (Langlitinden)"," ","Funn",514,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," SMØRBUKK SØR","35/11-22 S (Bergand)"]
[null," 7223/5-1"," 7223/5-1"," ","Funn",433,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," SNADD","35/11-23 (Echino Sør)"]
[null," 7224/6-1 (Arenaria)"," 7224/6-1 (Arenaria)"," ","Funn",368,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," SNADD OUTER","35/11-24 S (Swisher)"]
[null," 7225/3-1 (Norvarg)"," 7225/3-1 (Norvarg)"," ","Funn",452,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," SNADD OUTER OUTER","35/11-26 S"]
[null," 7226/2-1 (Ververis)"," 7226/2-1 (Ververis)"," ","Funn",363,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SNEFRID NORD","35/11-B-23-H"]
[null," 7226/11-1"," 7226/11-1","AKER BP ASA","Funn",191,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt",null,"Ja"," SNEFRID SØR","35/12-2 (Grosbeak)"]
[null," 7228/7-1 (Pandora)"," 7228/7-1 (Pandora)"," ","Funn",273,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SNORRE","35/12-6 S (Kallåsen)"]
[null," 7234/6-1 (Stangnestind)"," 7234/6-1 (Stangnestind)"," ","Funn",645,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Nei"," SNØFONN NORD","6201/11-1"]
[null," 7316/5-1"," 7316/5-1"," ","Funn",187,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SNØHVIT","6201/11-3 R (Albert)"]
[null," 7319/12-1 (Pingvin)"," 7319/12-1 (Pingvin)"," ","Funn",528,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SNØHVIT B","6204/10-2"]
[null," 7324/3-1 (Intrepid Eagle)"," 7324/3-1 (Intrepid Eagle)"," ","Funn",594,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SNØHVIT NORD","6204/11-1"]
[null," 7324/6-1 (Sputnik)"," 7324/6-1 (Sputnik)"," ","Funn",608,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SOGNEFJORD","6302/6-1 (Tulipan)"]
[null," 7324/8-1 (Wisting)"," 7324/8-1 (Wisting)","EQUINOR ENERGY AS","Funn",502,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Ja","1. Gas Export (RICH GAS)","-","Ja"," SOLBERG","6305/5-1 Ormen lange"]
[null," 7324/9-1 (Mercury)"," 7324/9-1 (Mercury)"," ","Funn",526,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SOLVEIG SEGMENT A","6306/5-1"]
[null," 7325/1-1 (Atlantis)"," 7325/1-1 (Atlantis)"," ","Funn",523,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SOLVEIG SEGMENT B","6405/7-1 (Ellida)"]
[null," 7325/4-1 (Gemini Nord)"," 7325/4-1 (Gemini Nord)"," ","Funn",582,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SOLVEIG SEGMENT C","6405/10-1 (Midnattsol)"]
[null," 7435/12-1 (Korpfjell)"," 7435/12-1 (Korpfjell)"," ","Funn",584,"Barentshavet","Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Separate reporting not expected- contact Gassco in case of doubt","-","Ja"," SOLVEIG SEGMENT D","6406/1-1 (Erlend Nord)"]
[null,"ALVE RØRLEDNING",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," STATFJORD ","6406/1-2 (Sklinna)"]
[null,"ALVHEIM RIKGASSRØR",null,"AKER BP ASA","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," STEINBIT","6406/2-1 Lavrans"]
[null,"BARENTSPIPE",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," STJERNE","6406/2-3 Kristin"]
[null,"DRAUGEN GASSEKSPORT",null,"OKEA ASA","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," STORJO","6406/2-6 Ragnfrid"]
[null,"DUNKERQUE TERMINAL",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," STORKLAKKEN","6406/2-7 (Erlend)"]
[null,"DVALIN GASSRØR",null,"WINTERSHALL DEA NORGE AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," STÆR","6406/2-8 (Imsa)"]
[null,"EDVARD GRIEG OLJERØR",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," STØ ","6406/2-9 S (Ragnfrid Nord)"]
[null,"EUROPIPE TERMINAL",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," SVALE","6406/3-2 Trestakk"]
[null,"GASSCO SÆRSKILT OPERATØRSKAP",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," SVALE MELKE","6406/3-8 Maria"]
[null,"GASSLED OMRÅDE A",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," SVALE N","6406/3-9"]
[null,"GASSLED OMRÅDE B",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," SVALE N MELKE","6406/3-10 (Bergknapp)"]
[null,"GASSLED OMRÅDE C",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," SWISHER","6406/3-10 A"]
[null,"GASSLED OMRÅDE D",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TALISKER","6406/5-1"]
[null,"GASSLED OMRÅDE E",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut",null,"Ja"," TAMBAR","6406/5-2 S"]
[null,"GASSLED OMRÅDE F",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut",null,"Ja"," TAMBAR EAST","6406/6-3 (Mjøsa)"]
[null,"GASSLED OMRÅDE G",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TANG","6406/6-4 S (Tvillingen Sør)"]
[null,"GASSLED OMRÅDE H",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TANUMÅSEN","6406/6-6 S (Jasper)"]
[null,"GASSLED OMRÅDE I",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TARBERT","6406/9-1 Linnorm"]
[null,"GINA KROG GASSEKSPORT",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TARBERT A","6406/9-3 (Onyx Sør)"]
[null,"GINA KROG GASSIMPORT",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TAU","6406/11-1 S"]
[null,"GJØA GASSRØR",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," THETA COOK","6406/12-3 A (Bue)"]
[null,"GJØA OLJERØR",null,"NEPTUNE ENERGY NORGE AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TILJE EAST/CENTRAL","6406/12-3 S Fenja"]
[null,"GRANE GASSRØR",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TILJE NORTH","6406/12-G-1 H (Frisbee)"]
[null,"GRANE OLJERØR",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TOFTE","6407/1-2 Tyrihans Sør"]
[null,"GUDRUN GASSRØR",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TOMMELITEN ALPHA","6407/1-3 Tyrihans Nord"]
[null,"GUDRUN OLJERØR",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TOMMELITEN GAMMA","6407/1-6 S"]
[null,"HALTENBANKEN NORD KRAFTANLEGG",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Nei"," TOPPAND","6407/1-7 (Solberg)"]
[null,"HALTENPIPE",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TOR","6407/1-8 S (Sierra)"]
[null,"HEIDRUN GASSTRANSPORT",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TOR OG HOD","6407/1-9 (Egyptian Vulture)"]
[null,"HODVALHALL GASSRØR",null,"AKER BP ASA","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TORDIS","6407/1-A-3 BH"]
[null,"JOHAN SVERDRUP GASSRØR",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TORDIS STATFJORD","6407/2-5 S (Nona)"]
[null,"JOHAN SVERDRUP KRAFTANLEGG",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TORDIS SØRØST (STUJ)","6407/2-6 S (Flyndretind)"]
[null,"JOHAN SVERDRUP OLJERØR",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TORDIS ØST","6407/4-1 (Spinell Sør)"]
[null,"KNARR GASSRØR",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TORNEROSE","6407/5-2 S (Cortina)"]
[null,"KOLLSNES GASSANLEGG",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TOUTATIS","6407/6-3 Mikkel"]
[null,"KRISTIN GASSRØR",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TRELL","6407/6-6 (Gamma)"]
[null,"KRISTIN GASSEKSPORT",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TRELL NORD","6407/6-7 S (Harepus)"]
[null,"KRISTIN KONDENSATRØR",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TRESTAKK","6407/7-1 S Njord"]
[null,"KVITEBJØRN GASSRØR",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TRINE","6407/7-6"]
[null,"KVITEBJØRN OLJERØR",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TROLL VEST FENSFJORD","6407/7-7 S"]
[null,"KÅRSTØ GASSANLEGG",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TROLL VEST GASSPROVINS","6407/7-8 (Noatun)"]
[null,"MARTIN LINGE GASSRØR",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TROLL VEST MELLOMOMRÅDE","6407/7-9 A"]
[null,"MARULK GASSRØR",null,"VÅR ENERGI AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TROLL VEST OLJEPROVINS","6407/7-9 S"]
[null,"MELKØYA LANDANLEGG",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TROLL ØST","6407/8-2 (Tau)"]
[null,"MIKKEL KONDENSATRØR",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TROLL ØST FENSFJORD","6407/8-4 A"]
[null,"MONGSTAD TERMINAL",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TROST","6407/8-4 S (Galtvort)"]
[null,"NORPIPE GASSLEDNING",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TRYM","6407/8-5 A"]
[null,"NORPIPE OLJE-ANLEGG",null,"CONOCOPHILLIPS SKANDINAVIA","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TRYM SØR","6407/8-5 S Hyme"]
[null,"NORPIPE OLJELEDNING",null,"CONOCOPHILLIPS SKANDINAVIA","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TUBÅEN","6407/8-6 Bauge"]
[null,"NORSEA GASSTERMINAL",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TYRIHANS ILE SØR-VEST","6407/8-8 S (Calypso)"]
[null,"NORSEA NGL-ANLEGG",null,"CONOCOPHILLIPS SKANDINAVIA","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TYRIHANS ILE SØR-ØST","6407/9-1 Draugen"]
[null,"NORSKEHAVET SØR KRAFTANLEGG",null,"OKEA ASA","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TYRIHANS NORD","6407/9-9 (Hasselmus)"]
[null,"NYHAMNA JOINT VENTURE",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TYRIHANS NORD ILE","6506/5-1 S (Nidhogg)"]
[null,"NYHAMNA LANDANLEGG",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," TYRIHANS SØR","6506/6-1 (Victoria)"]
[null,"OSEBERG TRANSPORTSYSTEM",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," ULA","6506/9-2 S (Fogelberg)"]
[null,"POLARLED",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," ULA FORMATION (AJ63)","6506/9-3 (Smørbukk Nord)"]
[null,"SLEIPNER KONDENSATRØR",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," ULA JURASSIC","6506/11-10 Berling"]
[null,"STURE",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," ULA TRIASSIC","6506/11-2 (Isbjørn)"]
[null,"TROLL OLJERØR I",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VALE","6506/11-7 Morvin"]
[null,"TROLL OLJERØR II",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VALEMON CENTRAL","6506/12-1 Smørbukk"]
[null,"TYRIHANS GASSRØR",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VALEMON NORD","6506/12-12 S (Smørbukk Nordøst)"]
[null,"TYRIHANS RØRLEDNING",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VALEMON NORD BRENT","6506/12-3 (Blåbjørn)"]
[null,"ULA OLJERØR",null,"AKER BP ASA","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VALEMON VEST","6506/12-3 Smørbukk Sør"]
[null,"UTSIRAHØYDEN GASSRØR",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VARG","6507/2-2 Marulk"]
[null,"UTSIRA HIGH POWER HUB",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VEGA NORD","6507/2-5 S Ørn"]
[null,"VALEMON GASSRØR",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VEGA SENTRAL","6507/2-6"]
[null,"VALEMON KONDENSATRØR",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VEGA SØR","6507/3-1 Alve"]
[null,"VARG GASSRØR",null,"REPSOL NORGE AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VEGA SØR OLJE","6507/3-3 (Idun)"]
[null,"VEIDNES OLJETERMINAL",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VERDANDI","6507/3-5 S"]
[null,"VESTPROSESS",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VESLEFRIKK","6507/3-7 Idun Nord"]
[null,"VOLUND RØRLEDNING",null,"AKER BP ASA","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VIGDIS","6507/3-8 Andvare"]
[null,"WISTING GASSRØR",null,"EQUINOR ENERGY AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VIGDIS NORDØST","6507/3-9 S Ærfugl Nord"]
[null,"YGGDRASIL GASSRØR",null,"AKER BP ASA","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VIGDIS ØST","6507/3-10 (Klara)"]
[null,"YGGDRASIL KRAFTANLEGG",null,"AKER BP ASA","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VILJE","6507/3-12 (Osprey)"]
[null,"YGGDRASIL OLJERØR",null,"AKER BP ASA","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VILJE SOUTH (MYGG)","6507/3-13"]
[null,"ZEEPIPE TERMINAL",null,"GASSCO AS","Rør mv",null,null,"Tom Andersen","51 87 62 75","rnb@npd.no","Nei","Rør mv- fylles ikke ut","-","Ja"," VIPER","6507/3-15"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," VISUND BRENT N1","6507/4-1 (Warka)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," VISUND BRENT N2","6507/4-2 S"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," VISUND BRENT S1","6507/4-2 S (Dvalin Nord)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," VISUND HELENE","6507/4-3 S"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," VISUND LOWE STATFJ SAA1&LUNDE SAA1","6507/5-1 Skarv"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," VISUND LOWER STATFJORD&LUNDE","6507/5-3 Ærfugl"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," VISUND RHEA","6507/5-9 S (Shrek)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," VISUND SØR BRENT","6507/5-10 S (Slagugle)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," VISUND TELESTO LOWER STATFJORD","6507/7-2 Heidrun"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," VISUND TELESTO UPPER STATFJORD","6507/7-13 (Alpha Horst)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," VISUND TITAN","6507/7-14 S Dvalin"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," VISUND UPPER STATFJORD","6507/7-15 S Dvalin"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," VOLUND","6507/7-16 S (Canela)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," WEST CABLE","6507/8-4 Heidrun Nord"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," WISTING CENTRAL","6507/8-9 (Carmen)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," WISTING HANSSEN","6507/10-2 S (Novus)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," YME","6507/11-1 Midgard"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," ZETA","6507/11-6 Halten Øst"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," ØRN","6507/11-8"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," ØST FRIGG","6507/11-9 (Natalia)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," ÅRE","6508/1-2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6603/12-1 (Gro)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6604/10-1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6604/5-1 (Balderbrå)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6605/1-2 S (Obelix)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6605/8-1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6607/3-1 S (Velocette)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6607/12-2 S Alve Nord"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6607/12-3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6607/12-4 (Alve Nordøst)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6608/10-2 Norne"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6608/10-4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6608/10-6 Svale"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6608/10-8 Stær"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6608/10-9 Lerke"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6608/10-11 S (Trost)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6608/10-12 Skuld"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6608/10-14 S Skuld"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6608/10-15 (Svale Nord)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6608/10-17 S Verdande"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6608/11-2 (Falk)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6608/11-4 Linerle"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6611/1-1 (Toutatis)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6705/10-1 Irpa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6706/6-1 (Hvitveis)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6706/11-2 (Gymir)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6706/12-1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6706/12-2 (Snefrid Nord)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6706/12-3 (Roald Rygg)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6707/10-1 Aasta Hansteen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6707/10-2 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6707/10-2 S"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6707/10-3 S (Ivory)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7019/1-1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7119/12-3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7120/1-2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7120/1-3 (Gohta)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7120/2-3 S (Skalle)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7120/7-1 (Askeladd Vest)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7120/7-2 (Gamma)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7120/8-1 (Askeladd)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7120/9-1 (Albatross)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7120/12-2 (Alke Sør)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7120/12-3 (Alke Nord)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7121/4-1 Snøhvit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7121/4-2 (Snøhvit Nord)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7121/5-2 (Snøhvit Beta)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7121/7-2 (Albatross Sør)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7121/8-1 (Blåmann)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7122/6-1 (Tornerose)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7122/6-3 S (Rødhette)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7122/7-1 Goliat"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7122/7-3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7122/7-4 S (Klappmys)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7122/8-1 S"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7122/9-1 (Lupa)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7124/3-1 (Bamse)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7125/1-1 (Binne)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7125/4-1 (Nucula)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7128/4-1 (Omd Vest)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7130/4-1 (Ørnen)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7219/8-2 (Iskrystall)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7219/9-2 (Kayak)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7219/12-1 (Filicudi)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7219/12-2 S (Hufsa)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7220/2-1 (Isfjell)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7220/4-1 (Kramsnø)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7220/5-2 (Nunatak)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7220/5-3 (Skruis)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7220/6-2 R (Neiden)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7220/7-1 (Havis)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7220/7-2 S (Skavl)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7220/7-3 S (Drivis)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7220/7-4 (Isflak)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7220/8-1 Johan Castberg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7220/8-2 S (Snøfonn Nord)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7220/8-3 (Skavl Stø)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7220/10-1 (Salina)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7220/11-1 (Alta)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7221/12-1 (Svanefjell)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7222/6-1 S (Obesum)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7222/11-1 (Caurus)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7222/11-2 (Langlitinden)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7223/5-1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7224/6-1 (Arenaria)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7225/3-1 (Norvarg)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7226/11-1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7226/2-1 (Ververis)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7228/7-1 (Pandora)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7234/6-1 (Stangnestind)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7316/5-1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7319/12-1 (Pingvin)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7324/3-1 (Intrepid Eagle)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7324/6-1 (Sputnik)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7324/7-2 (Hanssen)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7324/8-1 (Wisting)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7324/9-1 (Mercury)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7325/1-1 (Atlantis)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7325/4-1 (Gemini Nord)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7435/12-1 (Korpfjell)"]

{"sheet":"Innstillinger","index":23,"n_rows":3,"n_cols":1,"rows_kept":3,"cut":false,"hidden":true,"merged":[]}
[]
["Varsel om konsistenssjekk starter:"]
["2023-10-01"]

{"sheet":"Ressursoversikt","index":24,"n_rows":335,"n_cols":18,"rows_kept":335,"cut":false,"hidden":false,"merged":[[6,2,7,2],[6,3,7,3],[4,3,4,5],[1,1,1,15],[333,9,333,11],[6,13,6,15],[6,10,6,12],[25,2,25,3],[333,1,334,2],[333,3,333,5],[333,6,333,8],[6,1,7,1],[6,4,6,6],[6,7,6,9]]}
[]
[null,"This overview shows all resource estimates stated in the  spreadsheets \"General info and comments\" and the various profile collections. \nNo data shall be entered in this spreadsheet."]
[]
[null,{"$f":"MID(CELL(\"filename\",A1),FIND(\"]\",CELL(\"filename\",A1))+1,255)","v":"Ressursoversikt"}]
[null,"Name of field or discovery:",null,{"$f":"Prosjektnavn","v":0}]
[null,"Originally in place:"]
[null,"Name of deposit","Discovery well for deposit ","Description\nof\ndeposit","Oil (million Sm3)",null,null,"Associated liquid/condensate (million Sm3)",null,null,"Associated gas (billion Sm3)",null,null,"Free gas (billion Sm3)"]
[null,null,null,null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High"]
[null,{"$f":"'Generell info og kommentarer'!B28","v":0},{"$f":"'Generell info og kommentarer'!C28","v":0},{"$f":"'Generell info og kommentarer'!D28","v":0},{"$f":"'Generell info og kommentarer'!E28","v":0},{"$f":"'Generell info og kommentarer'!F28","v":0},{"$f":"'Generell info og kommentarer'!G28","v":0},{"$f":"'Generell info og kommentarer'!H28","v":0},{"$f":"'Generell info og kommentarer'!I28","v":0},{"$f":"'Generell info og kommentarer'!J28","v":0},{"$f":"'Generell info og kommentarer'!K28","v":0},{"$f":"'Generell info og kommentarer'!L28","v":0},{"$f":"'Generell info og kommentarer'!M28","v":0},{"$f":"'Generell info og kommentarer'!N28","v":0},{"$f":"'Generell info og kommentarer'!O28","v":0},{"$f":"'Generell info og kommentarer'!P28","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B29","v":0},{"$f":"'Generell info og kommentarer'!C29","v":0},{"$f":"'Generell info og kommentarer'!D29","v":0},{"$f":"'Generell info og kommentarer'!E29","v":0},{"$f":"'Generell info og kommentarer'!F29","v":0},{"$f":"'Generell info og kommentarer'!G29","v":0},{"$f":"'Generell info og kommentarer'!H29","v":0},{"$f":"'Generell info og kommentarer'!I29","v":0},{"$f":"'Generell info og kommentarer'!J29","v":0},{"$f":"'Generell info og kommentarer'!K29","v":0},{"$f":"'Generell info og kommentarer'!L29","v":0},{"$f":"'Generell info og kommentarer'!M29","v":0},{"$f":"'Generell info og kommentarer'!N29","v":0},{"$f":"'Generell info og kommentarer'!O29","v":0},{"$f":"'Generell info og kommentarer'!P29","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B30","v":0},{"$f":"'Generell info og kommentarer'!C30","v":0},{"$f":"'Generell info og kommentarer'!D30","v":0},{"$f":"'Generell info og kommentarer'!E30","v":0},{"$f":"'Generell info og kommentarer'!F30","v":0},{"$f":"'Generell info og kommentarer'!G30","v":0},{"$f":"'Generell info og kommentarer'!H30","v":0},{"$f":"'Generell info og kommentarer'!I30","v":0},{"$f":"'Generell info og kommentarer'!J30","v":0},{"$f":"'Generell info og kommentarer'!K30","v":0},{"$f":"'Generell info og kommentarer'!L30","v":0},{"$f":"'Generell info og kommentarer'!M30","v":0},{"$f":"'Generell info og kommentarer'!N30","v":0},{"$f":"'Generell info og kommentarer'!O30","v":0},{"$f":"'Generell info og kommentarer'!P30","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B31","v":0},{"$f":"'Generell info og kommentarer'!C31","v":0},{"$f":"'Generell info og kommentarer'!D31","v":0},{"$f":"'Generell info og kommentarer'!E31","v":0},{"$f":"'Generell info og kommentarer'!F31","v":0},{"$f":"'Generell info og kommentarer'!G31","v":0},{"$f":"'Generell info og kommentarer'!H31","v":0},{"$f":"'Generell info og kommentarer'!I31","v":0},{"$f":"'Generell info og kommentarer'!J31","v":0},{"$f":"'Generell info og kommentarer'!K31","v":0},{"$f":"'Generell info og kommentarer'!L31","v":0},{"$f":"'Generell info og kommentarer'!M31","v":0},{"$f":"'Generell info og kommentarer'!N31","v":0},{"$f":"'Generell info og kommentarer'!O31","v":0},{"$f":"'Generell info og kommentarer'!P31","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B32","v":0},{"$f":"'Generell info og kommentarer'!C32","v":0},{"$f":"'Generell info og kommentarer'!D32","v":0},{"$f":"'Generell info og kommentarer'!E32","v":0},{"$f":"'Generell info og kommentarer'!F32","v":0},{"$f":"'Generell info og kommentarer'!G32","v":0},{"$f":"'Generell info og kommentarer'!H32","v":0},{"$f":"'Generell info og kommentarer'!I32","v":0},{"$f":"'Generell info og kommentarer'!J32","v":0},{"$f":"'Generell info og kommentarer'!K32","v":0},{"$f":"'Generell info og kommentarer'!L32","v":0},{"$f":"'Generell info og kommentarer'!M32","v":0},{"$f":"'Generell info og kommentarer'!N32","v":0},{"$f":"'Generell info og kommentarer'!O32","v":0},{"$f":"'Generell info og kommentarer'!P32","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B33","v":0},{"$f":"'Generell info og kommentarer'!C33","v":0},{"$f":"'Generell info og kommentarer'!D33","v":0},{"$f":"'Generell info og kommentarer'!E33","v":0},{"$f":"'Generell info og kommentarer'!F33","v":0},{"$f":"'Generell info og kommentarer'!G33","v":0},{"$f":"'Generell info og kommentarer'!H33","v":0},{"$f":"'Generell info og kommentarer'!I33","v":0},{"$f":"'Generell info og kommentarer'!J33","v":0},{"$f":"'Generell info og kommentarer'!K33","v":0},{"$f":"'Generell info og kommentarer'!L33","v":0},{"$f":"'Generell info og kommentarer'!M33","v":0},{"$f":"'Generell info og kommentarer'!N33","v":0},{"$f":"'Generell info og kommentarer'!O33","v":0},{"$f":"'Generell info og kommentarer'!P33","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B34","v":0},{"$f":"'Generell info og kommentarer'!C34","v":0},{"$f":"'Generell info og kommentarer'!D34","v":0},{"$f":"'Generell info og kommentarer'!E34","v":0},{"$f":"'Generell info og kommentarer'!F34","v":0},{"$f":"'Generell info og kommentarer'!G34","v":0},{"$f":"'Generell info og kommentarer'!H34","v":0},{"$f":"'Generell info og kommentarer'!I34","v":0},{"$f":"'Generell info og kommentarer'!J34","v":0},{"$f":"'Generell info og kommentarer'!K34","v":0},{"$f":"'Generell info og kommentarer'!L34","v":0},{"$f":"'Generell info og kommentarer'!M34","v":0},{"$f":"'Generell info og kommentarer'!N34","v":0},{"$f":"'Generell info og kommentarer'!O34","v":0},{"$f":"'Generell info og kommentarer'!P34","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B35","v":0},{"$f":"'Generell info og kommentarer'!C35","v":0},{"$f":"'Generell info og kommentarer'!D35","v":0},{"$f":"'Generell info og kommentarer'!E35","v":0},{"$f":"'Generell info og kommentarer'!F35","v":0},{"$f":"'Generell info og kommentarer'!G35","v":0},{"$f":"'Generell info og kommentarer'!H35","v":0},{"$f":"'Generell info og kommentarer'!I35","v":0},{"$f":"'Generell info og kommentarer'!J35","v":0},{"$f":"'Generell info og kommentarer'!K35","v":0},{"$f":"'Generell info og kommentarer'!L35","v":0},{"$f":"'Generell info og kommentarer'!M35","v":0},{"$f":"'Generell info og kommentarer'!N35","v":0},{"$f":"'Generell info og kommentarer'!O35","v":0},{"$f":"'Generell info og kommentarer'!P35","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B36","v":0},{"$f":"'Generell info og kommentarer'!C36","v":0},{"$f":"'Generell info og kommentarer'!D36","v":0},{"$f":"'Generell info og kommentarer'!E36","v":0},{"$f":"'Generell info og kommentarer'!F36","v":0},{"$f":"'Generell info og kommentarer'!G36","v":0},{"$f":"'Generell info og kommentarer'!H36","v":0},{"$f":"'Generell info og kommentarer'!I36","v":0},{"$f":"'Generell info og kommentarer'!J36","v":0},{"$f":"'Generell info og kommentarer'!K36","v":0},{"$f":"'Generell info og kommentarer'!L36","v":0},{"$f":"'Generell info og kommentarer'!M36","v":0},{"$f":"'Generell info og kommentarer'!N36","v":0},{"$f":"'Generell info og kommentarer'!O36","v":0},{"$f":"'Generell info og kommentarer'!P36","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B37","v":0},{"$f":"'Generell info og kommentarer'!C37","v":0},{"$f":"'Generell info og kommentarer'!D37","v":0},{"$f":"'Generell info og kommentarer'!E37","v":0},{"$f":"'Generell info og kommentarer'!F37","v":0},{"$f":"'Generell info og kommentarer'!G37","v":0},{"$f":"'Generell info og kommentarer'!H37","v":0},{"$f":"'Generell info og kommentarer'!I37","v":0},{"$f":"'Generell info og kommentarer'!J37","v":0},{"$f":"'Generell info og kommentarer'!K37","v":0},{"$f":"'Generell info og kommentarer'!L37","v":0},{"$f":"'Generell info og kommentarer'!M37","v":0},{"$f":"'Generell info og kommentarer'!N37","v":0},{"$f":"'Generell info og kommentarer'!O37","v":0},{"$f":"'Generell info og kommentarer'!P37","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B38","v":0},{"$f":"'Generell info og kommentarer'!C38","v":0},{"$f":"'Generell info og kommentarer'!D38","v":0},{"$f":"'Generell info og kommentarer'!E38","v":0},{"$f":"'Generell info og kommentarer'!F38","v":0},{"$f":"'Generell info og kommentarer'!G38","v":0},{"$f":"'Generell info og kommentarer'!H38","v":0},{"$f":"'Generell info og kommentarer'!I38","v":0},{"$f":"'Generell info og kommentarer'!J38","v":0},{"$f":"'Generell info og kommentarer'!K38","v":0},{"$f":"'Generell info og kommentarer'!L38","v":0},{"$f":"'Generell info og kommentarer'!M38","v":0},{"$f":"'Generell info og kommentarer'!N38","v":0},{"$f":"'Generell info og kommentarer'!O38","v":0},{"$f":"'Generell info og kommentarer'!P38","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B39","v":0},{"$f":"'Generell info og kommentarer'!C39","v":0},{"$f":"'Generell info og kommentarer'!D39","v":0},{"$f":"'Generell info og kommentarer'!E39","v":0},{"$f":"'Generell info og kommentarer'!F39","v":0},{"$f":"'Generell info og kommentarer'!G39","v":0},{"$f":"'Generell info og kommentarer'!H39","v":0},{"$f":"'Generell info og kommentarer'!I39","v":0},{"$f":"'Generell info og kommentarer'!J39","v":0},{"$f":"'Generell info og kommentarer'!K39","v":0},{"$f":"'Generell info og kommentarer'!L39","v":0},{"$f":"'Generell info og kommentarer'!M39","v":0},{"$f":"'Generell info og kommentarer'!N39","v":0},{"$f":"'Generell info og kommentarer'!O39","v":0},{"$f":"'Generell info og kommentarer'!P39","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B40","v":0},{"$f":"'Generell info og kommentarer'!C40","v":0},{"$f":"'Generell info og kommentarer'!D40","v":0},{"$f":"'Generell info og kommentarer'!E40","v":0},{"$f":"'Generell info og kommentarer'!F40","v":0},{"$f":"'Generell info og kommentarer'!G40","v":0},{"$f":"'Generell info og kommentarer'!H40","v":0},{"$f":"'Generell info og kommentarer'!I40","v":0},{"$f":"'Generell info og kommentarer'!J40","v":0},{"$f":"'Generell info og kommentarer'!K40","v":0},{"$f":"'Generell info og kommentarer'!L40","v":0},{"$f":"'Generell info og kommentarer'!M40","v":0},{"$f":"'Generell info og kommentarer'!N40","v":0},{"$f":"'Generell info og kommentarer'!O40","v":0},{"$f":"'Generell info og kommentarer'!P40","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B41","v":0},{"$f":"'Generell info og kommentarer'!C41","v":0},{"$f":"'Generell info og kommentarer'!D41","v":0},{"$f":"'Generell info og kommentarer'!E41","v":0},{"$f":"'Generell info og kommentarer'!F41","v":0},{"$f":"'Generell info og kommentarer'!G41","v":0},{"$f":"'Generell info og kommentarer'!H41","v":0},{"$f":"'Generell info og kommentarer'!I41","v":0},{"$f":"'Generell info og kommentarer'!J41","v":0},{"$f":"'Generell info og kommentarer'!K41","v":0},{"$f":"'Generell info og kommentarer'!L41","v":0},{"$f":"'Generell info og kommentarer'!M41","v":0},{"$f":"'Generell info og kommentarer'!N41","v":0},{"$f":"'Generell info og kommentarer'!O41","v":0},{"$f":"'Generell info og kommentarer'!P41","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B42","v":0},{"$f":"'Generell info og kommentarer'!C42","v":0},{"$f":"'Generell info og kommentarer'!D42","v":0},{"$f":"'Generell info og kommentarer'!E42","v":0},{"$f":"'Generell info og kommentarer'!F42","v":0},{"$f":"'Generell info og kommentarer'!G42","v":0},{"$f":"'Generell info og kommentarer'!H42","v":0},{"$f":"'Generell info og kommentarer'!I42","v":0},{"$f":"'Generell info og kommentarer'!J42","v":0},{"$f":"'Generell info og kommentarer'!K42","v":0},{"$f":"'Generell info og kommentarer'!L42","v":0},{"$f":"'Generell info og kommentarer'!M42","v":0},{"$f":"'Generell info og kommentarer'!N42","v":0},{"$f":"'Generell info og kommentarer'!O42","v":0},{"$f":"'Generell info og kommentarer'!P42","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B43","v":0},{"$f":"'Generell info og kommentarer'!C43","v":0},{"$f":"'Generell info og kommentarer'!D43","v":0},{"$f":"'Generell info og kommentarer'!E43","v":0},{"$f":"'Generell info og kommentarer'!F43","v":0},{"$f":"'Generell info og kommentarer'!G43","v":0},{"$f":"'Generell info og kommentarer'!H43","v":0},{"$f":"'Generell info og kommentarer'!I43","v":0},{"$f":"'Generell info og kommentarer'!J43","v":0},{"$f":"'Generell info og kommentarer'!K43","v":0},{"$f":"'Generell info og kommentarer'!L43","v":0},{"$f":"'Generell info og kommentarer'!M43","v":0},{"$f":"'Generell info og kommentarer'!N43","v":0},{"$f":"'Generell info og kommentarer'!O43","v":0},{"$f":"'Generell info og kommentarer'!P43","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B44","v":0},{"$f":"'Generell info og kommentarer'!C44","v":0},{"$f":"'Generell info og kommentarer'!D44","v":0},{"$f":"'Generell info og kommentarer'!E44","v":0},{"$f":"'Generell info og kommentarer'!F44","v":0},{"$f":"'Generell info og kommentarer'!G44","v":0},{"$f":"'Generell info og kommentarer'!H44","v":0},{"$f":"'Generell info og kommentarer'!I44","v":0},{"$f":"'Generell info og kommentarer'!J44","v":0},{"$f":"'Generell info og kommentarer'!K44","v":0},{"$f":"'Generell info og kommentarer'!L44","v":0},{"$f":"'Generell info og kommentarer'!M44","v":0},{"$f":"'Generell info og kommentarer'!N44","v":0},{"$f":"'Generell info og kommentarer'!O44","v":0},{"$f":"'Generell info og kommentarer'!P44","v":0}]
[null,"TOTAL",null,null,null,{"$f":"'Generell info og kommentarer'!F45","v":0},null,null,{"$f":"'Generell info og kommentarer'!I45","v":0},null,null,{"$f":"'Generell info og kommentarer'!L45","v":0},null,null,{"$f":"'Generell info og kommentarer'!O45","v":0}]
[]
[null,"Recoverable reserves/resources in Resource Class 0+1, 2, 3, 4 and 5"]
[null,"Name of \nproject/sub-project","Class","Project Category","Serial number","Oil (million Sm3)\nLow","Oil (million Sm3)\nBase","Oil (million Sm3)\nHigh","NGL \n(million tonnes)\nLow","NGL \n(million tonnes)\nBase","NGL \n(million tonnes)\nHigh","Gas (billion Sm3)\nLow","Gas (billion Sm3)\nBase","Gas (billion Sm3)\nHigh","Condensate\nLow","Condensate\nBase","Condensate\nHigh","TOTAL BASE"]
[1,{"$f":"Profil_1!H7","v":0},{"$f":"Profil_1!I7","v":0},{"$f":"Profil_1!J7","v":0},{"$f":"Profil_1!K7","v":0},{"$f":"Profil_1!L7","v":0},{"$f":"Profil_1!M7","v":0},{"$f":"Profil_1!N7","v":0},{"$f":"Profil_1!O7","v":0},{"$f":"Profil_1!P7","v":0},{"$f":"Profil_1!Q7","v":0},{"$f":"Profil_1!R7","v":0},{"$f":"Profil_1!S7","v":0},{"$f":"Profil_1!T7","v":0},{"$f":"Profil_1!U7","v":0},{"$f":"Profil_1!V7","v":0},{"$f":"Profil_1!W7","v":0},{"$f":"G30+(1.9*J30)+M30+P30","v":0}]
[1,{"$f":"Profil_1!H8","v":0},{"$f":"Profil_1!I8","v":""},{"$f":"Profil_1!J8","v":""},{"$f":"Profil_1!K8","v":0},{"$f":"Profil_1!L8","v":0},{"$f":"Profil_1!M8","v":0},{"$f":"Profil_1!N8","v":0},{"$f":"Profil_1!O8","v":0},{"$f":"Profil_1!P8","v":0},{"$f":"Profil_1!Q8","v":0},{"$f":"Profil_1!R8","v":0},{"$f":"Profil_1!S8","v":0},{"$f":"Profil_1!T8","v":0},{"$f":"Profil_1!U8","v":0},{"$f":"Profil_1!V8","v":0},{"$f":"Profil_1!W8","v":0},{"$f":"G31+(1.9*J31)+M31+P31","v":0}]
[1,{"$f":"Profil_1!H9","v":0},{"$f":"Profil_1!I9","v":""},{"$f":"Profil_1!J9","v":""},{"$f":"Profil_1!K9","v":0},{"$f":"Profil_1!L9","v":0},{"$f":"Profil_1!M9","v":0},{"$f":"Profil_1!N9","v":0},{"$f":"Profil_1!O9","v":0},{"$f":"Profil_1!P9","v":0},{"$f":"Profil_1!Q9","v":0},{"$f":"Profil_1!R9","v":0},{"$f":"Profil_1!S9","v":0},{"$f":"Profil_1!T9","v":0},{"$f":"Profil_1!U9","v":0},{"$f":"Profil_1!V9","v":0},{"$f":"Profil_1!W9","v":0},0]
[1,{"$f":"Profil_1!H10","v":0},{"$f":"Profil_1!I10","v":""},{"$f":"Profil_1!J10","v":""},{"$f":"Profil_1!K10","v":0},{"$f":"Profil_1!L10","v":0},{"$f":"Profil_1!M10","v":0},{"$f":"Profil_1!N10","v":0},{"$f":"Profil_1!O10","v":0},{"$f":"Profil_1!P10","v":0},{"$f":"Profil_1!Q10","v":0},{"$f":"Profil_1!R10","v":0},{"$f":"Profil_1!S10","v":0},{"$f":"Profil_1!T10","v":0},{"$f":"Profil_1!U10","v":0},{"$f":"Profil_1!V10","v":0},{"$f":"Profil_1!W10","v":0},0]
[1,{"$f":"Profil_1!H11","v":0},{"$f":"Profil_1!I11","v":""},{"$f":"Profil_1!J11","v":""},{"$f":"Profil_1!K11","v":0},{"$f":"Profil_1!L11","v":0},{"$f":"Profil_1!M11","v":0},{"$f":"Profil_1!N11","v":0},{"$f":"Profil_1!O11","v":0},{"$f":"Profil_1!P11","v":0},{"$f":"Profil_1!Q11","v":0},{"$f":"Profil_1!R11","v":0},{"$f":"Profil_1!S11","v":0},{"$f":"Profil_1!T11","v":0},{"$f":"Profil_1!U11","v":0},{"$f":"Profil_1!V11","v":0},{"$f":"Profil_1!W11","v":0},0]
[1,{"$f":"Profil_1!H12","v":0},{"$f":"Profil_1!I12","v":""},{"$f":"Profil_1!J12","v":""},{"$f":"Profil_1!K12","v":0},{"$f":"Profil_1!L12","v":0},{"$f":"Profil_1!M12","v":0},{"$f":"Profil_1!N12","v":0},{"$f":"Profil_1!O12","v":0},{"$f":"Profil_1!P12","v":0},{"$f":"Profil_1!Q12","v":0},{"$f":"Profil_1!R12","v":0},{"$f":"Profil_1!S12","v":0},{"$f":"Profil_1!T12","v":0},{"$f":"Profil_1!U12","v":0},{"$f":"Profil_1!V12","v":0},{"$f":"Profil_1!W12","v":0},0]
[1,{"$f":"Profil_1!H13","v":0},{"$f":"Profil_1!I13","v":""},{"$f":"Profil_1!J13","v":""},{"$f":"Profil_1!K13","v":0},{"$f":"Profil_1!L13","v":0},{"$f":"Profil_1!M13","v":0},{"$f":"Profil_1!N13","v":0},{"$f":"Profil_1!O13","v":0},{"$f":"Profil_1!P13","v":0},{"$f":"Profil_1!Q13","v":0},{"$f":"Profil_1!R13","v":0},{"$f":"Profil_1!S13","v":0},{"$f":"Profil_1!T13","v":0},{"$f":"Profil_1!U13","v":0},{"$f":"Profil_1!V13","v":0},{"$f":"Profil_1!W13","v":0},0]
[1,{"$f":"Profil_1!H14","v":0},{"$f":"Profil_1!I14","v":""},{"$f":"Profil_1!J14","v":""},{"$f":"Profil_1!K14","v":0},{"$f":"Profil_1!L14","v":0},{"$f":"Profil_1!M14","v":0},{"$f":"Profil_1!N14","v":0},{"$f":"Profil_1!O14","v":0},{"$f":"Profil_1!P14","v":0},{"$f":"Profil_1!Q14","v":0},{"$f":"Profil_1!R14","v":0},{"$f":"Profil_1!S14","v":0},{"$f":"Profil_1!T14","v":0},{"$f":"Profil_1!U14","v":0},{"$f":"Profil_1!V14","v":0},{"$f":"Profil_1!W14","v":0},0]
[1,{"$f":"Profil_1!H15","v":0},{"$f":"Profil_1!I15","v":""},{"$f":"Profil_1!J15","v":""},{"$f":"Profil_1!K15","v":0},{"$f":"Profil_1!L15","v":0},{"$f":"Profil_1!M15","v":0},{"$f":"Profil_1!N15","v":0},{"$f":"Profil_1!O15","v":0},{"$f":"Profil_1!P15","v":0},{"$f":"Profil_1!Q15","v":0},{"$f":"Profil_1!R15","v":0},{"$f":"Profil_1!S15","v":0},{"$f":"Profil_1!T15","v":0},{"$f":"Profil_1!U15","v":0},{"$f":"Profil_1!V15","v":0},{"$f":"Profil_1!W15","v":0},0]
[1,{"$f":"Profil_1!H16","v":0},{"$f":"Profil_1!I16","v":""},{"$f":"Profil_1!J16","v":""},{"$f":"Profil_1!K16","v":0},{"$f":"Profil_1!L16","v":0},{"$f":"Profil_1!M16","v":0},{"$f":"Profil_1!N16","v":0},{"$f":"Profil_1!O16","v":0},{"$f":"Profil_1!P16","v":0},{"$f":"Profil_1!Q16","v":0},{"$f":"Profil_1!R16","v":0},{"$f":"Profil_1!S16","v":0},{"$f":"Profil_1!T16","v":0},{"$f":"Profil_1!U16","v":0},{"$f":"Profil_1!V16","v":0},{"$f":"Profil_1!W16","v":0},0]
[1,{"$f":"Profil_1!H17","v":0},{"$f":"Profil_1!I17","v":""},{"$f":"Profil_1!J17","v":""},{"$f":"Profil_1!K17","v":0},{"$f":"Profil_1!L17","v":0},{"$f":"Profil_1!M17","v":0},{"$f":"Profil_1!N17","v":0},{"$f":"Profil_1!O17","v":0},{"$f":"Profil_1!P17","v":0},{"$f":"Profil_1!Q17","v":0},{"$f":"Profil_1!R17","v":0},{"$f":"Profil_1!S17","v":0},{"$f":"Profil_1!T17","v":0},{"$f":"Profil_1!U17","v":0},{"$f":"Profil_1!V17","v":0},{"$f":"Profil_1!W17","v":0},0]
[1,{"$f":"Profil_1!H18","v":0},{"$f":"Profil_1!I18","v":""},{"$f":"Profil_1!J18","v":""},{"$f":"Profil_1!K18","v":0},{"$f":"Profil_1!L18","v":0},{"$f":"Profil_1!M18","v":0},{"$f":"Profil_1!N18","v":0},{"$f":"Profil_1!O18","v":0},{"$f":"Profil_1!P18","v":0},{"$f":"Profil_1!Q18","v":0},{"$f":"Profil_1!R18","v":0},{"$f":"Profil_1!S18","v":0},{"$f":"Profil_1!T18","v":0},{"$f":"Profil_1!U18","v":0},{"$f":"Profil_1!V18","v":0},{"$f":"Profil_1!W18","v":0},0]
[1,{"$f":"Profil_1!H19","v":0},{"$f":"Profil_1!I19","v":""},{"$f":"Profil_1!J19","v":""},{"$f":"Profil_1!K19","v":0},{"$f":"Profil_1!L19","v":0},{"$f":"Profil_1!M19","v":0},{"$f":"Profil_1!N19","v":0},{"$f":"Profil_1!O19","v":0},{"$f":"Profil_1!P19","v":0},{"$f":"Profil_1!Q19","v":0},{"$f":"Profil_1!R19","v":0},{"$f":"Profil_1!S19","v":0},{"$f":"Profil_1!T19","v":0},{"$f":"Profil_1!U19","v":0},{"$f":"Profil_1!V19","v":0},{"$f":"Profil_1!W19","v":0},0]
[1,{"$f":"Profil_1!H20","v":0},{"$f":"Profil_1!I20","v":""},{"$f":"Profil_1!J20","v":""},{"$f":"Profil_1!K20","v":0},{"$f":"Profil_1!L20","v":0},{"$f":"Profil_1!M20","v":0},{"$f":"Profil_1!N20","v":0},{"$f":"Profil_1!O20","v":0},{"$f":"Profil_1!P20","v":0},{"$f":"Profil_1!Q20","v":0},{"$f":"Profil_1!R20","v":0},{"$f":"Profil_1!S20","v":0},{"$f":"Profil_1!T20","v":0},{"$f":"Profil_1!U20","v":0},{"$f":"Profil_1!V20","v":0},{"$f":"Profil_1!W20","v":0},0]
[1,{"$f":"Profil_1!H21","v":0},{"$f":"Profil_1!I21","v":""},{"$f":"Profil_1!J21","v":""},{"$f":"Profil_1!K21","v":0},{"$f":"Profil_1!L21","v":0},{"$f":"Profil_1!M21","v":0},{"$f":"Profil_1!N21","v":0},{"$f":"Profil_1!O21","v":0},{"$f":"Profil_1!P21","v":0},{"$f":"Profil_1!Q21","v":0},{"$f":"Profil_1!R21","v":0},{"$f":"Profil_1!S21","v":0},{"$f":"Profil_1!T21","v":0},{"$f":"Profil_1!U21","v":0},{"$f":"Profil_1!V21","v":0},{"$f":"Profil_1!W21","v":0},0]
[1,{"$f":"Profil_1!H22","v":0},{"$f":"Profil_1!I22","v":""},{"$f":"Profil_1!J22","v":""},{"$f":"Profil_1!K22","v":0},{"$f":"Profil_1!L22","v":0},{"$f":"Profil_1!M22","v":0},{"$f":"Profil_1!N22","v":0},{"$f":"Profil_1!O22","v":0},{"$f":"Profil_1!P22","v":0},{"$f":"Profil_1!Q22","v":0},{"$f":"Profil_1!R22","v":0},{"$f":"Profil_1!S22","v":0},{"$f":"Profil_1!T22","v":0},{"$f":"Profil_1!U22","v":0},{"$f":"Profil_1!V22","v":0},{"$f":"Profil_1!W22","v":0},0]
[1,{"$f":"Profil_1!H23","v":0},{"$f":"Profil_1!I23","v":""},{"$f":"Profil_1!J23","v":""},{"$f":"Profil_1!K23","v":0},{"$f":"Profil_1!L23","v":0},{"$f":"Profil_1!M23","v":0},{"$f":"Profil_1!N23","v":0},{"$f":"Profil_1!O23","v":0},{"$f":"Profil_1!P23","v":0},{"$f":"Profil_1!Q23","v":0},{"$f":"Profil_1!R23","v":0},{"$f":"Profil_1!S23","v":0},{"$f":"Profil_1!T23","v":0},{"$f":"Profil_1!U23","v":0},{"$f":"Profil_1!V23","v":0},{"$f":"Profil_1!W23","v":0},0]
[1,{"$f":"Profil_1!H24","v":0},{"$f":"Profil_1!I24","v":""},{"$f":"Profil_1!J24","v":""},{"$f":"Profil_1!K24","v":0},{"$f":"Profil_1!L24","v":0},{"$f":"Profil_1!M24","v":0},{"$f":"Profil_1!N24","v":0},{"$f":"Profil_1!O24","v":0},{"$f":"Profil_1!P24","v":0},{"$f":"Profil_1!Q24","v":0},{"$f":"Profil_1!R24","v":0},{"$f":"Profil_1!S24","v":0},{"$f":"Profil_1!T24","v":0},{"$f":"Profil_1!U24","v":0},{"$f":"Profil_1!V24","v":0},{"$f":"Profil_1!W24","v":0},0]
[1,{"$f":"Profil_1!H25","v":0},{"$f":"Profil_1!I25","v":""},{"$f":"Profil_1!J25","v":""},{"$f":"Profil_1!K25","v":0},{"$f":"Profil_1!L25","v":0},{"$f":"Profil_1!M25","v":0},{"$f":"Profil_1!N25","v":0},{"$f":"Profil_1!O25","v":0},{"$f":"Profil_1!P25","v":0},{"$f":"Profil_1!Q25","v":0},{"$f":"Profil_1!R25","v":0},{"$f":"Profil_1!S25","v":0},{"$f":"Profil_1!T25","v":0},{"$f":"Profil_1!U25","v":0},{"$f":"Profil_1!V25","v":0},{"$f":"Profil_1!W25","v":0},0]
[2,{"$f":"Profil_2!H7","v":0},{"$f":"Profil_2!I7","v":0},{"$f":"Profil_2!J7","v":0},{"$f":"Profil_2!K7","v":0},{"$f":"Profil_2!L7","v":0},{"$f":"Profil_2!M7","v":0},{"$f":"Profil_2!N7","v":0},{"$f":"Profil_2!O7","v":0},{"$f":"Profil_2!P7","v":0},{"$f":"Profil_2!Q7","v":0},{"$f":"Profil_2!R7","v":0},{"$f":"Profil_2!S7","v":0},{"$f":"Profil_2!T7","v":0},{"$f":"Profil_2!U7","v":0},{"$f":"Profil_2!V7","v":0},{"$f":"Profil_2!W7","v":0},0]
[2,{"$f":"Profil_2!H8","v":0},{"$f":"Profil_2!I8","v":""},{"$f":"Profil_2!J8","v":""},{"$f":"Profil_2!K8","v":0},{"$f":"Profil_2!L8","v":0},{"$f":"Profil_2!M8","v":0},{"$f":"Profil_2!N8","v":0},{"$f":"Profil_2!O8","v":0},{"$f":"Profil_2!P8","v":0},{"$f":"Profil_2!Q8","v":0},{"$f":"Profil_2!R8","v":0},{"$f":"Profil_2!S8","v":0},{"$f":"Profil_2!T8","v":0},{"$f":"Profil_2!U8","v":0},{"$f":"Profil_2!V8","v":0},{"$f":"Profil_2!W8","v":0},0]
[2,{"$f":"Profil_2!H9","v":0},{"$f":"Profil_2!I9","v":""},{"$f":"Profil_2!J9","v":""},{"$f":"Profil_2!K9","v":0},{"$f":"Profil_2!L9","v":0},{"$f":"Profil_2!M9","v":0},{"$f":"Profil_2!N9","v":0},{"$f":"Profil_2!O9","v":0},{"$f":"Profil_2!P9","v":0},{"$f":"Profil_2!Q9","v":0},{"$f":"Profil_2!R9","v":0},{"$f":"Profil_2!S9","v":0},{"$f":"Profil_2!T9","v":0},{"$f":"Profil_2!U9","v":0},{"$f":"Profil_2!V9","v":0},{"$f":"Profil_2!W9","v":0},0]
[2,{"$f":"Profil_2!H10","v":0},{"$f":"Profil_2!I10","v":""},{"$f":"Profil_2!J10","v":""},{"$f":"Profil_2!K10","v":0},{"$f":"Profil_2!L10","v":0},{"$f":"Profil_2!M10","v":0},{"$f":"Profil_2!N10","v":0},{"$f":"Profil_2!O10","v":0},{"$f":"Profil_2!P10","v":0},{"$f":"Profil_2!Q10","v":0},{"$f":"Profil_2!R10","v":0},{"$f":"Profil_2!S10","v":0},{"$f":"Profil_2!T10","v":0},{"$f":"Profil_2!U10","v":0},{"$f":"Profil_2!V10","v":0},{"$f":"Profil_2!W10","v":0},0]
[2,{"$f":"Profil_2!H11","v":0},{"$f":"Profil_2!I11","v":""},{"$f":"Profil_2!J11","v":""},{"$f":"Profil_2!K11","v":0},{"$f":"Profil_2!L11","v":0},{"$f":"Profil_2!M11","v":0},{"$f":"Profil_2!N11","v":0},{"$f":"Profil_2!O11","v":0},{"$f":"Profil_2!P11","v":0},{"$f":"Profil_2!Q11","v":0},{"$f":"Profil_2!R11","v":0},{"$f":"Profil_2!S11","v":0},{"$f":"Profil_2!T11","v":0},{"$f":"Profil_2!U11","v":0},{"$f":"Profil_2!V11","v":0},{"$f":"Profil_2!W11","v":0},0]
[2,{"$f":"Profil_2!H12","v":0},{"$f":"Profil_2!I12","v":""},{"$f":"Profil_2!J12","v":""},{"$f":"Profil_2!K12","v":0},{"$f":"Profil_2!L12","v":0},{"$f":"Profil_2!M12","v":0},{"$f":"Profil_2!N12","v":0},{"$f":"Profil_2!O12","v":0},{"$f":"Profil_2!P12","v":0},{"$f":"Profil_2!Q12","v":0},{"$f":"Profil_2!R12","v":0},{"$f":"Profil_2!S12","v":0},{"$f":"Profil_2!T12","v":0},{"$f":"Profil_2!U12","v":0},{"$f":"Profil_2!V12","v":0},{"$f":"Profil_2!W12","v":0},0]
[2,{"$f":"Profil_2!H13","v":0},{"$f":"Profil_2!I13","v":""},{"$f":"Profil_2!J13","v":""},{"$f":"Profil_2!K13","v":0},{"$f":"Profil_2!L13","v":0},{"$f":"Profil_2!M13","v":0},{"$f":"Profil_2!N13","v":0},{"$f":"Profil_2!O13","v":0},{"$f":"Profil_2!P13","v":0},{"$f":"Profil_2!Q13","v":0},{"$f":"Profil_2!R13","v":0},{"$f":"Profil_2!S13","v":0},{"$f":"Profil_2!T13","v":0},{"$f":"Profil_2!U13","v":0},{"$f":"Profil_2!V13","v":0},{"$f":"Profil_2!W13","v":0},0]
[2,{"$f":"Profil_2!H14","v":0},{"$f":"Profil_2!I14","v":""},{"$f":"Profil_2!J14","v":""},{"$f":"Profil_2!K14","v":0},{"$f":"Profil_2!L14","v":0},{"$f":"Profil_2!M14","v":0},{"$f":"Profil_2!N14","v":0},{"$f":"Profil_2!O14","v":0},{"$f":"Profil_2!P14","v":0},{"$f":"Profil_2!Q14","v":0},{"$f":"Profil_2!R14","v":0},{"$f":"Profil_2!S14","v":0},{"$f":"Profil_2!T14","v":0},{"$f":"Profil_2!U14","v":0},{"$f":"Profil_2!V14","v":0},{"$f":"Profil_2!W14","v":0},0]
[2,{"$f":"Profil_2!H15","v":0},{"$f":"Profil_2!I15","v":""},{"$f":"Profil_2!J15","v":""},{"$f":"Profil_2!K15","v":0},{"$f":"Profil_2!L15","v":0},{"$f":"Profil_2!M15","v":0},{"$f":"Profil_2!N15","v":0},{"$f":"Profil_2!O15","v":0},{"$f":"Profil_2!P15","v":0},{"$f":"Profil_2!Q15","v":0},{"$f":"Profil_2!R15","v":0},{"$f":"Profil_2!S15","v":0},{"$f":"Profil_2!T15","v":0},{"$f":"Profil_2!U15","v":0},{"$f":"Profil_2!V15","v":0},{"$f":"Profil_2!W15","v":0},0]
[2,{"$f":"Profil_2!H16","v":0},{"$f":"Profil_2!I16","v":""},{"$f":"Profil_2!J16","v":""},{"$f":"Profil_2!K16","v":0},{"$f":"Profil_2!L16","v":0},{"$f":"Profil_2!M16","v":0},{"$f":"Profil_2!N16","v":0},{"$f":"Profil_2!O16","v":0},{"$f":"Profil_2!P16","v":0},{"$f":"Profil_2!Q16","v":0},{"$f":"Profil_2!R16","v":0},{"$f":"Profil_2!S16","v":0},{"$f":"Profil_2!T16","v":0},{"$f":"Profil_2!U16","v":0},{"$f":"Profil_2!V16","v":0},{"$f":"Profil_2!W16","v":0},0]
[2,{"$f":"Profil_2!H17","v":0},{"$f":"Profil_2!I17","v":""},{"$f":"Profil_2!J17","v":""},{"$f":"Profil_2!K17","v":0},{"$f":"Profil_2!L17","v":0},{"$f":"Profil_2!M17","v":0},{"$f":"Profil_2!N17","v":0},{"$f":"Profil_2!O17","v":0},{"$f":"Profil_2!P17","v":0},{"$f":"Profil_2!Q17","v":0},{"$f":"Profil_2!R17","v":0},{"$f":"Profil_2!S17","v":0},{"$f":"Profil_2!T17","v":0},{"$f":"Profil_2!U17","v":0},{"$f":"Profil_2!V17","v":0},{"$f":"Profil_2!W17","v":0},0]
[2,{"$f":"Profil_2!H18","v":0},{"$f":"Profil_2!I18","v":""},{"$f":"Profil_2!J18","v":""},{"$f":"Profil_2!K18","v":0},{"$f":"Profil_2!L18","v":0},{"$f":"Profil_2!M18","v":0},{"$f":"Profil_2!N18","v":0},{"$f":"Profil_2!O18","v":0},{"$f":"Profil_2!P18","v":0},{"$f":"Profil_2!Q18","v":0},{"$f":"Profil_2!R18","v":0},{"$f":"Profil_2!S18","v":0},{"$f":"Profil_2!T18","v":0},{"$f":"Profil_2!U18","v":0},{"$f":"Profil_2!V18","v":0},{"$f":"Profil_2!W18","v":0},0]
[2,{"$f":"Profil_2!H19","v":0},{"$f":"Profil_2!I19","v":""},{"$f":"Profil_2!J19","v":""},{"$f":"Profil_2!K19","v":0},{"$f":"Profil_2!L19","v":0},{"$f":"Profil_2!M19","v":0},{"$f":"Profil_2!N19","v":0},{"$f":"Profil_2!O19","v":0},{"$f":"Profil_2!P19","v":0},{"$f":"Profil_2!Q19","v":0},{"$f":"Profil_2!R19","v":0},{"$f":"Profil_2!S19","v":0},{"$f":"Profil_2!T19","v":0},{"$f":"Profil_2!U19","v":0},{"$f":"Profil_2!V19","v":0},{"$f":"Profil_2!W19","v":0},0]
[2,{"$f":"Profil_2!H20","v":0},{"$f":"Profil_2!I20","v":""},{"$f":"Profil_2!J20","v":""},{"$f":"Profil_2!K20","v":0},{"$f":"Profil_2!L20","v":0},{"$f":"Profil_2!M20","v":0},{"$f":"Profil_2!N20","v":0},{"$f":"Profil_2!O20","v":0},{"$f":"Profil_2!P20","v":0},{"$f":"Profil_2!Q20","v":0},{"$f":"Profil_2!R20","v":0},{"$f":"Profil_2!S20","v":0},{"$f":"Profil_2!T20","v":0},{"$f":"Profil_2!U20","v":0},{"$f":"Profil_2!V20","v":0},{"$f":"Profil_2!W20","v":0},0]
[2,{"$f":"Profil_2!H21","v":0},{"$f":"Profil_2!I21","v":""},{"$f":"Profil_2!J21","v":""},{"$f":"Profil_2!K21","v":0},{"$f":"Profil_2!L21","v":0},{"$f":"Profil_2!M21","v":0},{"$f":"Profil_2!N21","v":0},{"$f":"Profil_2!O21","v":0},{"$f":"Profil_2!P21","v":0},{"$f":"Profil_2!Q21","v":0},{"$f":"Profil_2!R21","v":0},{"$f":"Profil_2!S21","v":0},{"$f":"Profil_2!T21","v":0},{"$f":"Profil_2!U21","v":0},{"$f":"Profil_2!V21","v":0},{"$f":"Profil_2!W21","v":0},0]
[2,{"$f":"Profil_2!H22","v":0},{"$f":"Profil_2!I22","v":""},{"$f":"Profil_2!J22","v":""},{"$f":"Profil_2!K22","v":0},{"$f":"Profil_2!L22","v":0},{"$f":"Profil_2!M22","v":0},{"$f":"Profil_2!N22","v":0},{"$f":"Profil_2!O22","v":0},{"$f":"Profil_2!P22","v":0},{"$f":"Profil_2!Q22","v":0},{"$f":"Profil_2!R22","v":0},{"$f":"Profil_2!S22","v":0},{"$f":"Profil_2!T22","v":0},{"$f":"Profil_2!U22","v":0},{"$f":"Profil_2!V22","v":0},{"$f":"Profil_2!W22","v":0},0]
[2,{"$f":"Profil_2!H23","v":0},{"$f":"Profil_2!I23","v":""},{"$f":"Profil_2!J23","v":""},{"$f":"Profil_2!K23","v":0},{"$f":"Profil_2!L23","v":0},{"$f":"Profil_2!M23","v":0},{"$f":"Profil_2!N23","v":0},{"$f":"Profil_2!O23","v":0},{"$f":"Profil_2!P23","v":0},{"$f":"Profil_2!Q23","v":0},{"$f":"Profil_2!R23","v":0},{"$f":"Profil_2!S23","v":0},{"$f":"Profil_2!T23","v":0},{"$f":"Profil_2!U23","v":0},{"$f":"Profil_2!V23","v":0},{"$f":"Profil_2!W23","v":0},0]
[2,{"$f":"Profil_2!H24","v":0},{"$f":"Profil_2!I24","v":""},{"$f":"Profil_2!J24","v":""},{"$f":"Profil_2!K24","v":0},{"$f":"Profil_2!L24","v":0},{"$f":"Profil_2!M24","v":0},{"$f":"Profil_2!N24","v":0},{"$f":"Profil_2!O24","v":0},{"$f":"Profil_2!P24","v":0},{"$f":"Profil_2!Q24","v":0},{"$f":"Profil_2!R24","v":0},{"$f":"Profil_2!S24","v":0},{"$f":"Profil_2!T24","v":0},{"$f":"Profil_2!U24","v":0},{"$f":"Profil_2!V24","v":0},{"$f":"Profil_2!W24","v":0},0]
[2,{"$f":"Profil_2!H25","v":0},{"$f":"Profil_2!I25","v":""},{"$f":"Profil_2!J25","v":""},{"$f":"Profil_2!K25","v":0},{"$f":"Profil_2!L25","v":0},{"$f":"Profil_2!M25","v":0},{"$f":"Profil_2!N25","v":0},{"$f":"Profil_2!O25","v":0},{"$f":"Profil_2!P25","v":0},{"$f":"Profil_2!Q25","v":0},{"$f":"Profil_2!R25","v":0},{"$f":"Profil_2!S25","v":0},{"$f":"Profil_2!T25","v":0},{"$f":"Profil_2!U25","v":0},{"$f":"Profil_2!V25","v":0},{"$f":"Profil_2!W25","v":0},0]
[3,{"$f":"Profil_3!H7","v":0},{"$f":"Profil_3!I7","v":0},{"$f":"Profil_3!J7","v":0},{"$f":"Profil_3!K7","v":0},{"$f":"Profil_3!L7","v":0},{"$f":"Profil_3!M7","v":0},{"$f":"Profil_3!N7","v":0},{"$f":"Profil_3!O7","v":0},{"$f":"Profil_3!P7","v":0},{"$f":"Profil_3!Q7","v":0},{"$f":"Profil_3!R7","v":0},{"$f":"Profil_3!S7","v":0},{"$f":"Profil_3!T7","v":0},{"$f":"Profil_3!U7","v":0},{"$f":"Profil_3!V7","v":0},{"$f":"Profil_3!W7","v":0},0]
[3,{"$f":"Profil_3!H8","v":0},{"$f":"Profil_3!I8","v":""},{"$f":"Profil_3!J8","v":""},{"$f":"Profil_3!K8","v":0},{"$f":"Profil_3!L8","v":0},{"$f":"Profil_3!M8","v":0},{"$f":"Profil_3!N8","v":0},{"$f":"Profil_3!O8","v":0},{"$f":"Profil_3!P8","v":0},{"$f":"Profil_3!Q8","v":0},{"$f":"Profil_3!R8","v":0},{"$f":"Profil_3!S8","v":0},{"$f":"Profil_3!T8","v":0},{"$f":"Profil_3!U8","v":0},{"$f":"Profil_3!V8","v":0},{"$f":"Profil_3!W8","v":0},0]
[3,{"$f":"Profil_3!H9","v":0},{"$f":"Profil_3!I9","v":""},{"$f":"Profil_3!J9","v":""},{"$f":"Profil_3!K9","v":0},{"$f":"Profil_3!L9","v":0},{"$f":"Profil_3!M9","v":0},{"$f":"Profil_3!N9","v":0},{"$f":"Profil_3!O9","v":0},{"$f":"Profil_3!P9","v":0},{"$f":"Profil_3!Q9","v":0},{"$f":"Profil_3!R9","v":0},{"$f":"Profil_3!S9","v":0},{"$f":"Profil_3!T9","v":0},{"$f":"Profil_3!U9","v":0},{"$f":"Profil_3!V9","v":0},{"$f":"Profil_3!W9","v":0},0]
[3,{"$f":"Profil_3!H10","v":0},{"$f":"Profil_3!I10","v":""},{"$f":"Profil_3!J10","v":""},{"$f":"Profil_3!K10","v":0},{"$f":"Profil_3!L10","v":0},{"$f":"Profil_3!M10","v":0},{"$f":"Profil_3!N10","v":0},{"$f":"Profil_3!O10","v":0},{"$f":"Profil_3!P10","v":0},{"$f":"Profil_3!Q10","v":0},{"$f":"Profil_3!R10","v":0},{"$f":"Profil_3!S10","v":0},{"$f":"Profil_3!T10","v":0},{"$f":"Profil_3!U10","v":0},{"$f":"Profil_3!V10","v":0},{"$f":"Profil_3!W10","v":0},0]
[3,{"$f":"Profil_3!H11","v":0},{"$f":"Profil_3!I11","v":""},{"$f":"Profil_3!J11","v":""},{"$f":"Profil_3!K11","v":0},{"$f":"Profil_3!L11","v":0},{"$f":"Profil_3!M11","v":0},{"$f":"Profil_3!N11","v":0},{"$f":"Profil_3!O11","v":0},{"$f":"Profil_3!P11","v":0},{"$f":"Profil_3!Q11","v":0},{"$f":"Profil_3!R11","v":0},{"$f":"Profil_3!S11","v":0},{"$f":"Profil_3!T11","v":0},{"$f":"Profil_3!U11","v":0},{"$f":"Profil_3!V11","v":0},{"$f":"Profil_3!W11","v":0},0]
[3,{"$f":"Profil_3!H12","v":0},{"$f":"Profil_3!I12","v":""},{"$f":"Profil_3!J12","v":""},{"$f":"Profil_3!K12","v":0},{"$f":"Profil_3!L12","v":0},{"$f":"Profil_3!M12","v":0},{"$f":"Profil_3!N12","v":0},{"$f":"Profil_3!O12","v":0},{"$f":"Profil_3!P12","v":0},{"$f":"Profil_3!Q12","v":0},{"$f":"Profil_3!R12","v":0},{"$f":"Profil_3!S12","v":0},{"$f":"Profil_3!T12","v":0},{"$f":"Profil_3!U12","v":0},{"$f":"Profil_3!V12","v":0},{"$f":"Profil_3!W12","v":0},0]
[3,{"$f":"Profil_3!H13","v":0},{"$f":"Profil_3!I13","v":""},{"$f":"Profil_3!J13","v":""},{"$f":"Profil_3!K13","v":0},{"$f":"Profil_3!L13","v":0},{"$f":"Profil_3!M13","v":0},{"$f":"Profil_3!N13","v":0},{"$f":"Profil_3!O13","v":0},{"$f":"Profil_3!P13","v":0},{"$f":"Profil_3!Q13","v":0},{"$f":"Profil_3!R13","v":0},{"$f":"Profil_3!S13","v":0},{"$f":"Profil_3!T13","v":0},{"$f":"Profil_3!U13","v":0},{"$f":"Profil_3!V13","v":0},{"$f":"Profil_3!W13","v":0},0]
[3,{"$f":"Profil_3!H14","v":0},{"$f":"Profil_3!I14","v":""},{"$f":"Profil_3!J14","v":""},{"$f":"Profil_3!K14","v":0},{"$f":"Profil_3!L14","v":0},{"$f":"Profil_3!M14","v":0},{"$f":"Profil_3!N14","v":0},{"$f":"Profil_3!O14","v":0},{"$f":"Profil_3!P14","v":0},{"$f":"Profil_3!Q14","v":0},{"$f":"Profil_3!R14","v":0},{"$f":"Profil_3!S14","v":0},{"$f":"Profil_3!T14","v":0},{"$f":"Profil_3!U14","v":0},{"$f":"Profil_3!V14","v":0},{"$f":"Profil_3!W14","v":0},0]
[3,{"$f":"Profil_3!H15","v":0},{"$f":"Profil_3!I15","v":""},{"$f":"Profil_3!J15","v":""},{"$f":"Profil_3!K15","v":0},{"$f":"Profil_3!L15","v":0},{"$f":"Profil_3!M15","v":0},{"$f":"Profil_3!N15","v":0},{"$f":"Profil_3!O15","v":0},{"$f":"Profil_3!P15","v":0},{"$f":"Profil_3!Q15","v":0},{"$f":"Profil_3!R15","v":0},{"$f":"Profil_3!S15","v":0},{"$f":"Profil_3!T15","v":0},{"$f":"Profil_3!U15","v":0},{"$f":"Profil_3!V15","v":0},{"$f":"Profil_3!W15","v":0},0]
[3,{"$f":"Profil_3!H16","v":0},{"$f":"Profil_3!I16","v":""},{"$f":"Profil_3!J16","v":""},{"$f":"Profil_3!K16","v":0},{"$f":"Profil_3!L16","v":0},{"$f":"Profil_3!M16","v":0},{"$f":"Profil_3!N16","v":0},{"$f":"Profil_3!O16","v":0},{"$f":"Profil_3!P16","v":0},{"$f":"Profil_3!Q16","v":0},{"$f":"Profil_3!R16","v":0},{"$f":"Profil_3!S16","v":0},{"$f":"Profil_3!T16","v":0},{"$f":"Profil_3!U16","v":0},{"$f":"Profil_3!V16","v":0},{"$f":"Profil_3!W16","v":0},0]
[3,{"$f":"Profil_3!H17","v":0},{"$f":"Profil_3!I17","v":""},{"$f":"Profil_3!J17","v":""},{"$f":"Profil_3!K17","v":0},{"$f":"Profil_3!L17","v":0},{"$f":"Profil_3!M17","v":0},{"$f":"Profil_3!N17","v":0},{"$f":"Profil_3!O17","v":0},{"$f":"Profil_3!P17","v":0},{"$f":"Profil_3!Q17","v":0},{"$f":"Profil_3!R17","v":0},{"$f":"Profil_3!S17","v":0},{"$f":"Profil_3!T17","v":0},{"$f":"Profil_3!U17","v":0},{"$f":"Profil_3!V17","v":0},{"$f":"Profil_3!W17","v":0},0]
[3,{"$f":"Profil_3!H18","v":0},{"$f":"Profil_3!I18","v":""},{"$f":"Profil_3!J18","v":""},{"$f":"Profil_3!K18","v":0},{"$f":"Profil_3!L18","v":0},{"$f":"Profil_3!M18","v":0},{"$f":"Profil_3!N18","v":0},{"$f":"Profil_3!O18","v":0},{"$f":"Profil_3!P18","v":0},{"$f":"Profil_3!Q18","v":0},{"$f":"Profil_3!R18","v":0},{"$f":"Profil_3!S18","v":0},{"$f":"Profil_3!T18","v":0},{"$f":"Profil_3!U18","v":0},{"$f":"Profil_3!V18","v":0},{"$f":"Profil_3!W18","v":0},0]
[3,{"$f":"Profil_3!H19","v":0},{"$f":"Profil_3!I19","v":""},{"$f":"Profil_3!J19","v":""},{"$f":"Profil_3!K19","v":0},{"$f":"Profil_3!L19","v":0},{"$f":"Profil_3!M19","v":0},{"$f":"Profil_3!N19","v":0},{"$f":"Profil_3!O19","v":0},{"$f":"Profil_3!P19","v":0},{"$f":"Profil_3!Q19","v":0},{"$f":"Profil_3!R19","v":0},{"$f":"Profil_3!S19","v":0},{"$f":"Profil_3!T19","v":0},{"$f":"Profil_3!U19","v":0},{"$f":"Profil_3!V19","v":0},{"$f":"Profil_3!W19","v":0},0]
[3,{"$f":"Profil_3!H20","v":0},{"$f":"Profil_3!I20","v":""},{"$f":"Profil_3!J20","v":""},{"$f":"Profil_3!K20","v":0},{"$f":"Profil_3!L20","v":0},{"$f":"Profil_3!M20","v":0},{"$f":"Profil_3!N20","v":0},{"$f":"Profil_3!O20","v":0},{"$f":"Profil_3!P20","v":0},{"$f":"Profil_3!Q20","v":0},{"$f":"Profil_3!R20","v":0},{"$f":"Profil_3!S20","v":0},{"$f":"Profil_3!T20","v":0},{"$f":"Profil_3!U20","v":0},{"$f":"Profil_3!V20","v":0},{"$f":"Profil_3!W20","v":0},0]
[3,{"$f":"Profil_3!H21","v":0},{"$f":"Profil_3!I21","v":""},{"$f":"Profil_3!J21","v":""},{"$f":"Profil_3!K21","v":0},{"$f":"Profil_3!L21","v":0},{"$f":"Profil_3!M21","v":0},{"$f":"Profil_3!N21","v":0},{"$f":"Profil_3!O21","v":0},{"$f":"Profil_3!P21","v":0},{"$f":"Profil_3!Q21","v":0},{"$f":"Profil_3!R21","v":0},{"$f":"Profil_3!S21","v":0},{"$f":"Profil_3!T21","v":0},{"$f":"Profil_3!U21","v":0},{"$f":"Profil_3!V21","v":0},{"$f":"Profil_3!W21","v":0},0]
[3,{"$f":"Profil_3!H22","v":0},{"$f":"Profil_3!I22","v":""},{"$f":"Profil_3!J22","v":""},{"$f":"Profil_3!K22","v":0},{"$f":"Profil_3!L22","v":0},{"$f":"Profil_3!M22","v":0},{"$f":"Profil_3!N22","v":0},{"$f":"Profil_3!O22","v":0},{"$f":"Profil_3!P22","v":0},{"$f":"Profil_3!Q22","v":0},{"$f":"Profil_3!R22","v":0},{"$f":"Profil_3!S22","v":0},{"$f":"Profil_3!T22","v":0},{"$f":"Profil_3!U22","v":0},{"$f":"Profil_3!V22","v":0},{"$f":"Profil_3!W22","v":0},0]
[3,{"$f":"Profil_3!H23","v":0},{"$f":"Profil_3!I23","v":""},{"$f":"Profil_3!J23","v":""},{"$f":"Profil_3!K23","v":0},{"$f":"Profil_3!L23","v":0},{"$f":"Profil_3!M23","v":0},{"$f":"Profil_3!N23","v":0},{"$f":"Profil_3!O23","v":0},{"$f":"Profil_3!P23","v":0},{"$f":"Profil_3!Q23","v":0},{"$f":"Profil_3!R23","v":0},{"$f":"Profil_3!S23","v":0},{"$f":"Profil_3!T23","v":0},{"$f":"Profil_3!U23","v":0},{"$f":"Profil_3!V23","v":0},{"$f":"Profil_3!W23","v":0},0]
[3,{"$f":"Profil_3!H24","v":0},{"$f":"Profil_3!I24","v":""},{"$f":"Profil_3!J24","v":""},{"$f":"Profil_3!K24","v":0},{"$f":"Profil_3!L24","v":0},{"$f":"Profil_3!M24","v":0},{"$f":"Profil_3!N24","v":0},{"$f":"Profil_3!O24","v":0},{"$f":"Profil_3!P24","v":0},{"$f":"Profil_3!Q24","v":0},{"$f":"Profil_3!R24","v":0},{"$f":"Profil_3!S24","v":0},{"$f":"Profil_3!T24","v":0},{"$f":"Profil_3!U24","v":0},{"$f":"Profil_3!V24","v":0},{"$f":"Profil_3!W24","v":0},0]
[3,{"$f":"Profil_3!H25","v":0},{"$f":"Profil_3!I25","v":""},{"$f":"Profil_3!J25","v":""},{"$f":"Profil_3!K25","v":0},{"$f":"Profil_3!L25","v":0},{"$f":"Profil_3!M25","v":0},{"$f":"Profil_3!N25","v":0},{"$f":"Profil_3!O25","v":0},{"$f":"Profil_3!P25","v":0},{"$f":"Profil_3!Q25","v":0},{"$f":"Profil_3!R25","v":0},{"$f":"Profil_3!S25","v":0},{"$f":"Profil_3!T25","v":0},{"$f":"Profil_3!U25","v":0},{"$f":"Profil_3!V25","v":0},{"$f":"Profil_3!W25","v":0},0]
[4,{"$f":"Profil_4!H7","v":0},{"$f":"Profil_4!I7","v":0},{"$f":"Profil_4!J7","v":0},{"$f":"Profil_4!K7","v":0},{"$f":"Profil_4!L7","v":0},{"$f":"Profil_4!M7","v":0},{"$f":"Profil_4!N7","v":0},{"$f":"Profil_4!O7","v":0},{"$f":"Profil_4!P7","v":0},{"$f":"Profil_4!Q7","v":0},{"$f":"Profil_4!R7","v":0},{"$f":"Profil_4!S7","v":0},{"$f":"Profil_4!T7","v":0},{"$f":"Profil_4!U7","v":0},{"$f":"Profil_4!V7","v":0},{"$f":"Profil_4!W7","v":0},0]
[4,{"$f":"Profil_4!H8","v":0},{"$f":"Profil_4!I8","v":""},{"$f":"Profil_4!J8","v":""},{"$f":"Profil_4!K8","v":0},{"$f":"Profil_4!L8","v":0},{"$f":"Profil_4!M8","v":0},{"$f":"Profil_4!N8","v":0},{"$f":"Profil_4!O8","v":0},{"$f":"Profil_4!P8","v":0},{"$f":"Profil_4!Q8","v":0},{"$f":"Profil_4!R8","v":0},{"$f":"Profil_4!S8","v":0},{"$f":"Profil_4!T8","v":0},{"$f":"Profil_4!U8","v":0},{"$f":"Profil_4!V8","v":0},{"$f":"Profil_4!W8","v":0},0]
[4,{"$f":"Profil_4!H9","v":0},{"$f":"Profil_4!I9","v":""},{"$f":"Profil_4!J9","v":""},{"$f":"Profil_4!K9","v":0},{"$f":"Profil_4!L9","v":0},{"$f":"Profil_4!M9","v":0},{"$f":"Profil_4!N9","v":0},{"$f":"Profil_4!O9","v":0},{"$f":"Profil_4!P9","v":0},{"$f":"Profil_4!Q9","v":0},{"$f":"Profil_4!R9","v":0},{"$f":"Profil_4!S9","v":0},{"$f":"Profil_4!T9","v":0},{"$f":"Profil_4!U9","v":0},{"$f":"Profil_4!V9","v":0},{"$f":"Profil_4!W9","v":0},0]
[4,{"$f":"Profil_4!H10","v":0},{"$f":"Profil_4!I10","v":""},{"$f":"Profil_4!J10","v":""},{"$f":"Profil_4!K10","v":0},{"$f":"Profil_4!L10","v":0},{"$f":"Profil_4!M10","v":0},{"$f":"Profil_4!N10","v":0},{"$f":"Profil_4!O10","v":0},{"$f":"Profil_4!P10","v":0},{"$f":"Profil_4!Q10","v":0},{"$f":"Profil_4!R10","v":0},{"$f":"Profil_4!S10","v":0},{"$f":"Profil_4!T10","v":0},{"$f":"Profil_4!U10","v":0},{"$f":"Profil_4!V10","v":0},{"$f":"Profil_4!W10","v":0},0]
[4,{"$f":"Profil_4!H11","v":0},{"$f":"Profil_4!I11","v":""},{"$f":"Profil_4!J11","v":""},{"$f":"Profil_4!K11","v":0},{"$f":"Profil_4!L11","v":0},{"$f":"Profil_4!M11","v":0},{"$f":"Profil_4!N11","v":0},{"$f":"Profil_4!O11","v":0},{"$f":"Profil_4!P11","v":0},{"$f":"Profil_4!Q11","v":0},{"$f":"Profil_4!R11","v":0},{"$f":"Profil_4!S11","v":0},{"$f":"Profil_4!T11","v":0},{"$f":"Profil_4!U11","v":0},{"$f":"Profil_4!V11","v":0},{"$f":"Profil_4!W11","v":0},0]
[4,{"$f":"Profil_4!H12","v":0},{"$f":"Profil_4!I12","v":""},{"$f":"Profil_4!J12","v":""},{"$f":"Profil_4!K12","v":0},{"$f":"Profil_4!L12","v":0},{"$f":"Profil_4!M12","v":0},{"$f":"Profil_4!N12","v":0},{"$f":"Profil_4!O12","v":0},{"$f":"Profil_4!P12","v":0},{"$f":"Profil_4!Q12","v":0},{"$f":"Profil_4!R12","v":0},{"$f":"Profil_4!S12","v":0},{"$f":"Profil_4!T12","v":0},{"$f":"Profil_4!U12","v":0},{"$f":"Profil_4!V12","v":0},{"$f":"Profil_4!W12","v":0},0]
[4,{"$f":"Profil_4!H13","v":0},{"$f":"Profil_4!I13","v":""},{"$f":"Profil_4!J13","v":""},{"$f":"Profil_4!K13","v":0},{"$f":"Profil_4!L13","v":0},{"$f":"Profil_4!M13","v":0},{"$f":"Profil_4!N13","v":0},{"$f":"Profil_4!O13","v":0},{"$f":"Profil_4!P13","v":0},{"$f":"Profil_4!Q13","v":0},{"$f":"Profil_4!R13","v":0},{"$f":"Profil_4!S13","v":0},{"$f":"Profil_4!T13","v":0},{"$f":"Profil_4!U13","v":0},{"$f":"Profil_4!V13","v":0},{"$f":"Profil_4!W13","v":0},0]
[4,{"$f":"Profil_4!H14","v":0},{"$f":"Profil_4!I14","v":""},{"$f":"Profil_4!J14","v":""},{"$f":"Profil_4!K14","v":0},{"$f":"Profil_4!L14","v":0},{"$f":"Profil_4!M14","v":0},{"$f":"Profil_4!N14","v":0},{"$f":"Profil_4!O14","v":0},{"$f":"Profil_4!P14","v":0},{"$f":"Profil_4!Q14","v":0},{"$f":"Profil_4!R14","v":0},{"$f":"Profil_4!S14","v":0},{"$f":"Profil_4!T14","v":0},{"$f":"Profil_4!U14","v":0},{"$f":"Profil_4!V14","v":0},{"$f":"Profil_4!W14","v":0},0]
[4,{"$f":"Profil_4!H15","v":0},{"$f":"Profil_4!I15","v":""},{"$f":"Profil_4!J15","v":""},{"$f":"Profil_4!K15","v":0},{"$f":"Profil_4!L15","v":0},{"$f":"Profil_4!M15","v":0},{"$f":"Profil_4!N15","v":0},{"$f":"Profil_4!O15","v":0},{"$f":"Profil_4!P15","v":0},{"$f":"Profil_4!Q15","v":0},{"$f":"Profil_4!R15","v":0},{"$f":"Profil_4!S15","v":0},{"$f":"Profil_4!T15","v":0},{"$f":"Profil_4!U15","v":0},{"$f":"Profil_4!V15","v":0},{"$f":"Profil_4!W15","v":0},{"$f":"G95+(1.9*J95)+M95+P95","v":0}]
[4,{"$f":"Profil_4!H16","v":0},{"$f":"Profil_4!I16","v":""},{"$f":"Profil_4!J16","v":""},{"$f":"Profil_4!K16","v":0},{"$f":"Profil_4!L16","v":0},{"$f":"Profil_4!M16","v":0},{"$f":"Profil_4!N16","v":0},{"$f":"Profil_4!O16","v":0},{"$f":"Profil_4!P16","v":0},{"$f":"Profil_4!Q16","v":0},{"$f":"Profil_4!R16","v":0},{"$f":"Profil_4!S16","v":0},{"$f":"Profil_4!T16","v":0},{"$f":"Profil_4!U16","v":0},{"$f":"Profil_4!V16","v":0},{"$f":"Profil_4!W16","v":0},0]
[4,{"$f":"Profil_4!H17","v":0},{"$f":"Profil_4!I17","v":""},{"$f":"Profil_4!J17","v":""},{"$f":"Profil_4!K17","v":0},{"$f":"Profil_4!L17","v":0},{"$f":"Profil_4!M17","v":0},{"$f":"Profil_4!N17","v":0},{"$f":"Profil_4!O17","v":0},{"$f":"Profil_4!P17","v":0},{"$f":"Profil_4!Q17","v":0},{"$f":"Profil_4!R17","v":0},{"$f":"Profil_4!S17","v":0},{"$f":"Profil_4!T17","v":0},{"$f":"Profil_4!U17","v":0},{"$f":"Profil_4!V17","v":0},{"$f":"Profil_4!W17","v":0},0]
[4,{"$f":"Profil_4!H18","v":0},{"$f":"Profil_4!I18","v":""},{"$f":"Profil_4!J18","v":""},{"$f":"Profil_4!K18","v":0},{"$f":"Profil_4!L18","v":0},{"$f":"Profil_4!M18","v":0},{"$f":"Profil_4!N18","v":0},{"$f":"Profil_4!O18","v":0},{"$f":"Profil_4!P18","v":0},{"$f":"Profil_4!Q18","v":0},{"$f":"Profil_4!R18","v":0},{"$f":"Profil_4!S18","v":0},{"$f":"Profil_4!T18","v":0},{"$f":"Profil_4!U18","v":0},{"$f":"Profil_4!V18","v":0},{"$f":"Profil_4!W18","v":0},0]
[4,{"$f":"Profil_4!H19","v":0},{"$f":"Profil_4!I19","v":""},{"$f":"Profil_4!J19","v":""},{"$f":"Profil_4!K19","v":0},{"$f":"Profil_4!L19","v":0},{"$f":"Profil_4!M19","v":0},{"$f":"Profil_4!N19","v":0},{"$f":"Profil_4!O19","v":0},{"$f":"Profil_4!P19","v":0},{"$f":"Profil_4!Q19","v":0},{"$f":"Profil_4!R19","v":0},{"$f":"Profil_4!S19","v":0},{"$f":"Profil_4!T19","v":0},{"$f":"Profil_4!U19","v":0},{"$f":"Profil_4!V19","v":0},{"$f":"Profil_4!W19","v":0},0]
[4,{"$f":"Profil_4!H20","v":0},{"$f":"Profil_4!I20","v":""},{"$f":"Profil_4!J20","v":""},{"$f":"Profil_4!K20","v":0},{"$f":"Profil_4!L20","v":0},{"$f":"Profil_4!M20","v":0},{"$f":"Profil_4!N20","v":0},{"$f":"Profil_4!O20","v":0},{"$f":"Profil_4!P20","v":0},{"$f":"Profil_4!Q20","v":0},{"$f":"Profil_4!R20","v":0},{"$f":"Profil_4!S20","v":0},{"$f":"Profil_4!T20","v":0},{"$f":"Profil_4!U20","v":0},{"$f":"Profil_4!V20","v":0},{"$f":"Profil_4!W20","v":0},0]
[4,{"$f":"Profil_4!H21","v":0},{"$f":"Profil_4!I21","v":""},{"$f":"Profil_4!J21","v":""},{"$f":"Profil_4!K21","v":0},{"$f":"Profil_4!L21","v":0},{"$f":"Profil_4!M21","v":0},{"$f":"Profil_4!N21","v":0},{"$f":"Profil_4!O21","v":0},{"$f":"Profil_4!P21","v":0},{"$f":"Profil_4!Q21","v":0},{"$f":"Profil_4!R21","v":0},{"$f":"Profil_4!S21","v":0},{"$f":"Profil_4!T21","v":0},{"$f":"Profil_4!U21","v":0},{"$f":"Profil_4!V21","v":0},{"$f":"Profil_4!W21","v":0},0]
[4,{"$f":"Profil_4!H22","v":0},{"$f":"Profil_4!I22","v":""},{"$f":"Profil_4!J22","v":""},{"$f":"Profil_4!K22","v":0},{"$f":"Profil_4!L22","v":0},{"$f":"Profil_4!M22","v":0},{"$f":"Profil_4!N22","v":0},{"$f":"Profil_4!O22","v":0},{"$f":"Profil_4!P22","v":0},{"$f":"Profil_4!Q22","v":0},{"$f":"Profil_4!R22","v":0},{"$f":"Profil_4!S22","v":0},{"$f":"Profil_4!T22","v":0},{"$f":"Profil_4!U22","v":0},{"$f":"Profil_4!V22","v":0},{"$f":"Profil_4!W22","v":0},0]
[4,{"$f":"Profil_4!H23","v":0},{"$f":"Profil_4!I23","v":""},{"$f":"Profil_4!J23","v":""},{"$f":"Profil_4!K23","v":0},{"$f":"Profil_4!L23","v":0},{"$f":"Profil_4!M23","v":0},{"$f":"Profil_4!N23","v":0},{"$f":"Profil_4!O23","v":0},{"$f":"Profil_4!P23","v":0},{"$f":"Profil_4!Q23","v":0},{"$f":"Profil_4!R23","v":0},{"$f":"Profil_4!S23","v":0},{"$f":"Profil_4!T23","v":0},{"$f":"Profil_4!U23","v":0},{"$f":"Profil_4!V23","v":0},{"$f":"Profil_4!W23","v":0},0]
[4,{"$f":"Profil_4!H24","v":0},{"$f":"Profil_4!I24","v":""},{"$f":"Profil_4!J24","v":""},{"$f":"Profil_4!K24","v":0},{"$f":"Profil_4!L24","v":0},{"$f":"Profil_4!M24","v":0},{"$f":"Profil_4!N24","v":0},{"$f":"Profil_4!O24","v":0},{"$f":"Profil_4!P24","v":0},{"$f":"Profil_4!Q24","v":0},{"$f":"Profil_4!R24","v":0},{"$f":"Profil_4!S24","v":0},{"$f":"Profil_4!T24","v":0},{"$f":"Profil_4!U24","v":0},{"$f":"Profil_4!V24","v":0},{"$f":"Profil_4!W24","v":0},0]
[4,{"$f":"Profil_4!H25","v":0},{"$f":"Profil_4!I25","v":""},{"$f":"Profil_4!J25","v":""},{"$f":"Profil_4!K25","v":0},{"$f":"Profil_4!L25","v":0},{"$f":"Profil_4!M25","v":0},{"$f":"Profil_4!N25","v":0},{"$f":"Profil_4!O25","v":0},{"$f":"Profil_4!P25","v":0},{"$f":"Profil_4!Q25","v":0},{"$f":"Profil_4!R25","v":0},{"$f":"Profil_4!S25","v":0},{"$f":"Profil_4!T25","v":0},{"$f":"Profil_4!U25","v":0},{"$f":"Profil_4!V25","v":0},{"$f":"Profil_4!W25","v":0},0]
[5,{"$f":"Profil_5!H7","v":0},{"$f":"Profil_5!I7","v":0},{"$f":"Profil_5!J7","v":0},{"$f":"Profil_5!K7","v":0},{"$f":"Profil_5!L7","v":0},{"$f":"Profil_5!M7","v":0},{"$f":"Profil_5!N7","v":0},{"$f":"Profil_5!O7","v":0},{"$f":"Profil_5!P7","v":0},{"$f":"Profil_5!Q7","v":0},{"$f":"Profil_5!R7","v":0},{"$f":"Profil_5!S7","v":0},{"$f":"Profil_5!T7","v":0},{"$f":"Profil_5!U7","v":0},{"$f":"Profil_5!V7","v":0},{"$f":"Profil_5!W7","v":0},0]
[5,{"$f":"Profil_5!H8","v":0},{"$f":"Profil_5!I8","v":""},{"$f":"Profil_5!J8","v":""},{"$f":"Profil_5!K8","v":0},{"$f":"Profil_5!L8","v":0},{"$f":"Profil_5!M8","v":0},{"$f":"Profil_5!N8","v":0},{"$f":"Profil_5!O8","v":0},{"$f":"Profil_5!P8","v":0},{"$f":"Profil_5!Q8","v":0},{"$f":"Profil_5!R8","v":0},{"$f":"Profil_5!S8","v":0},{"$f":"Profil_5!T8","v":0},{"$f":"Profil_5!U8","v":0},{"$f":"Profil_5!V8","v":0},{"$f":"Profil_5!W8","v":0},0]
[5,{"$f":"Profil_5!H9","v":0},{"$f":"Profil_5!I9","v":""},{"$f":"Profil_5!J9","v":""},{"$f":"Profil_5!K9","v":0},{"$f":"Profil_5!L9","v":0},{"$f":"Profil_5!M9","v":0},{"$f":"Profil_5!N9","v":0},{"$f":"Profil_5!O9","v":0},{"$f":"Profil_5!P9","v":0},{"$f":"Profil_5!Q9","v":0},{"$f":"Profil_5!R9","v":0},{"$f":"Profil_5!S9","v":0},{"$f":"Profil_5!T9","v":0},{"$f":"Profil_5!U9","v":0},{"$f":"Profil_5!V9","v":0},{"$f":"Profil_5!W9","v":0},0]
[5,{"$f":"Profil_5!H10","v":0},{"$f":"Profil_5!I10","v":""},{"$f":"Profil_5!J10","v":""},{"$f":"Profil_5!K10","v":0},{"$f":"Profil_5!L10","v":0},{"$f":"Profil_5!M10","v":0},{"$f":"Profil_5!N10","v":0},{"$f":"Profil_5!O10","v":0},{"$f":"Profil_5!P10","v":0},{"$f":"Profil_5!Q10","v":0},{"$f":"Profil_5!R10","v":0},{"$f":"Profil_5!S10","v":0},{"$f":"Profil_5!T10","v":0},{"$f":"Profil_5!U10","v":0},{"$f":"Profil_5!V10","v":0},{"$f":"Profil_5!W10","v":0},0]
[5,{"$f":"Profil_5!H11","v":0},{"$f":"Profil_5!I11","v":""},{"$f":"Profil_5!J11","v":""},{"$f":"Profil_5!K11","v":0},{"$f":"Profil_5!L11","v":0},{"$f":"Profil_5!M11","v":0},{"$f":"Profil_5!N11","v":0},{"$f":"Profil_5!O11","v":0},{"$f":"Profil_5!P11","v":0},{"$f":"Profil_5!Q11","v":0},{"$f":"Profil_5!R11","v":0},{"$f":"Profil_5!S11","v":0},{"$f":"Profil_5!T11","v":0},{"$f":"Profil_5!U11","v":0},{"$f":"Profil_5!V11","v":0},{"$f":"Profil_5!W11","v":0},0]
[5,{"$f":"Profil_5!H12","v":0},{"$f":"Profil_5!I12","v":""},{"$f":"Profil_5!J12","v":""},{"$f":"Profil_5!K12","v":0},{"$f":"Profil_5!L12","v":0},{"$f":"Profil_5!M12","v":0},{"$f":"Profil_5!N12","v":0},{"$f":"Profil_5!O12","v":0},{"$f":"Profil_5!P12","v":0},{"$f":"Profil_5!Q12","v":0},{"$f":"Profil_5!R12","v":0},{"$f":"Profil_5!S12","v":0},{"$f":"Profil_5!T12","v":0},{"$f":"Profil_5!U12","v":0},{"$f":"Profil_5!V12","v":0},{"$f":"Profil_5!W12","v":0},0]
[5,{"$f":"Profil_5!H13","v":0},{"$f":"Profil_5!I13","v":""},{"$f":"Profil_5!J13","v":""},{"$f":"Profil_5!K13","v":0},{"$f":"Profil_5!L13","v":0},{"$f":"Profil_5!M13","v":0},{"$f":"Profil_5!N13","v":0},{"$f":"Profil_5!O13","v":0},{"$f":"Profil_5!P13","v":0},{"$f":"Profil_5!Q13","v":0},{"$f":"Profil_5!R13","v":0},{"$f":"Profil_5!S13","v":0},{"$f":"Profil_5!T13","v":0},{"$f":"Profil_5!U13","v":0},{"$f":"Profil_5!V13","v":0},{"$f":"Profil_5!W13","v":0},0]
[5,{"$f":"Profil_5!H14","v":0},{"$f":"Profil_5!I14","v":""},{"$f":"Profil_5!J14","v":""},{"$f":"Profil_5!K14","v":0},{"$f":"Profil_5!L14","v":0},{"$f":"Profil_5!M14","v":0},{"$f":"Profil_5!N14","v":0},{"$f":"Profil_5!O14","v":0},{"$f":"Profil_5!P14","v":0},{"$f":"Profil_5!Q14","v":0},{"$f":"Profil_5!R14","v":0},{"$f":"Profil_5!S14","v":0},{"$f":"Profil_5!T14","v":0},{"$f":"Profil_5!U14","v":0},{"$f":"Profil_5!V14","v":0},{"$f":"Profil_5!W14","v":0},0]
[5,{"$f":"Profil_5!H15","v":0},{"$f":"Profil_5!I15","v":""},{"$f":"Profil_5!J15","v":""},{"$f":"Profil_5!K15","v":0},{"$f":"Profil_5!L15","v":0},{"$f":"Profil_5!M15","v":0},{"$f":"Profil_5!N15","v":0},{"$f":"Profil_5!O15","v":0},{"$f":"Profil_5!P15","v":0},{"$f":"Profil_5!Q15","v":0},{"$f":"Profil_5!R15","v":0},{"$f":"Profil_5!S15","v":0},{"$f":"Profil_5!T15","v":0},{"$f":"Profil_5!U15","v":0},{"$f":"Profil_5!V15","v":0},{"$f":"Profil_5!W15","v":0},0]
[5,{"$f":"Profil_5!H16","v":0},{"$f":"Profil_5!I16","v":""},{"$f":"Profil_5!J16","v":""},{"$f":"Profil_5!K16","v":0},{"$f":"Profil_5!L16","v":0},{"$f":"Profil_5!M16","v":0},{"$f":"Profil_5!N16","v":0},{"$f":"Profil_5!O16","v":0},{"$f":"Profil_5!P16","v":0},{"$f":"Profil_5!Q16","v":0},{"$f":"Profil_5!R16","v":0},{"$f":"Profil_5!S16","v":0},{"$f":"Profil_5!T16","v":0},{"$f":"Profil_5!U16","v":0},{"$f":"Profil_5!V16","v":0},{"$f":"Profil_5!W16","v":0},0]
[5,{"$f":"Profil_5!H17","v":0},{"$f":"Profil_5!I17","v":""},{"$f":"Profil_5!J17","v":""},{"$f":"Profil_5!K17","v":0},{"$f":"Profil_5!L17","v":0},{"$f":"Profil_5!M17","v":0},{"$f":"Profil_5!N17","v":0},{"$f":"Profil_5!O17","v":0},{"$f":"Profil_5!P17","v":0},{"$f":"Profil_5!Q17","v":0},{"$f":"Profil_5!R17","v":0},{"$f":"Profil_5!S17","v":0},{"$f":"Profil_5!T17","v":0},{"$f":"Profil_5!U17","v":0},{"$f":"Profil_5!V17","v":0},{"$f":"Profil_5!W17","v":0},0]
[5,{"$f":"Profil_5!H18","v":0},{"$f":"Profil_5!I18","v":""},{"$f":"Profil_5!J18","v":""},{"$f":"Profil_5!K18","v":0},{"$f":"Profil_5!L18","v":0},{"$f":"Profil_5!M18","v":0},{"$f":"Profil_5!N18","v":0},{"$f":"Profil_5!O18","v":0},{"$f":"Profil_5!P18","v":0},{"$f":"Profil_5!Q18","v":0},{"$f":"Profil_5!R18","v":0},{"$f":"Profil_5!S18","v":0},{"$f":"Profil_5!T18","v":0},{"$f":"Profil_5!U18","v":0},{"$f":"Profil_5!V18","v":0},{"$f":"Profil_5!W18","v":0},0]
[5,{"$f":"Profil_5!H19","v":0},{"$f":"Profil_5!I19","v":""},{"$f":"Profil_5!J19","v":""},{"$f":"Profil_5!K19","v":0},{"$f":"Profil_5!L19","v":0},{"$f":"Profil_5!M19","v":0},{"$f":"Profil_5!N19","v":0},{"$f":"Profil_5!O19","v":0},{"$f":"Profil_5!P19","v":0},{"$f":"Profil_5!Q19","v":0},{"$f":"Profil_5!R19","v":0},{"$f":"Profil_5!S19","v":0},{"$f":"Profil_5!T19","v":0},{"$f":"Profil_5!U19","v":0},{"$f":"Profil_5!V19","v":0},{"$f":"Profil_5!W19","v":0},0]
[5,{"$f":"Profil_5!H20","v":0},{"$f":"Profil_5!I20","v":""},{"$f":"Profil_5!J20","v":""},{"$f":"Profil_5!K20","v":0},{"$f":"Profil_5!L20","v":0},{"$f":"Profil_5!M20","v":0},{"$f":"Profil_5!N20","v":0},{"$f":"Profil_5!O20","v":0},{"$f":"Profil_5!P20","v":0},{"$f":"Profil_5!Q20","v":0},{"$f":"Profil_5!R20","v":0},{"$f":"Profil_5!S20","v":0},{"$f":"Profil_5!T20","v":0},{"$f":"Profil_5!U20","v":0},{"$f":"Profil_5!V20","v":0},{"$f":"Profil_5!W20","v":0},0]
[5,{"$f":"Profil_5!H21","v":0},{"$f":"Profil_5!I21","v":""},{"$f":"Profil_5!J21","v":""},{"$f":"Profil_5!K21","v":0},{"$f":"Profil_5!L21","v":0},{"$f":"Profil_5!M21","v":0},{"$f":"Profil_5!N21","v":0},{"$f":"Profil_5!O21","v":0},{"$f":"Profil_5!P21","v":0},{"$f":"Profil_5!Q21","v":0},{"$f":"Profil_5!R21","v":0},{"$f":"Profil_5!S21","v":0},{"$f":"Profil_5!T21","v":0},{"$f":"Profil_5!U21","v":0},{"$f":"Profil_5!V21","v":0},{"$f":"Profil_5!W21","v":0},0]
[5,{"$f":"Profil_5!H22","v":0},{"$f":"Profil_5!I22","v":""},{"$f":"Profil_5!J22","v":""},{"$f":"Profil_5!K22","v":0},{"$f":"Profil_5!L22","v":0},{"$f":"Profil_5!M22","v":0},{"$f":"Profil_5!N22","v":0},{"$f":"Profil_5!O22","v":0},{"$f":"Profil_5!P22","v":0},{"$f":"Profil_5!Q22","v":0},{"$f":"Profil_5!R22","v":0},{"$f":"Profil_5!S22","v":0},{"$f":"Profil_5!T22","v":0},{"$f":"Profil_5!U22","v":0},{"$f":"Profil_5!V22","v":0},{"$f":"Profil_5!W22","v":0},0]
[5,{"$f":"Profil_5!H23","v":0},{"$f":"Profil_5!I23","v":""},{"$f":"Profil_5!J23","v":""},{"$f":"Profil_5!K23","v":0},{"$f":"Profil_5!L23","v":0},{"$f":"Profil_5!M23","v":0},{"$f":"Profil_5!N23","v":0},{"$f":"Profil_5!O23","v":0},{"$f":"Profil_5!P23","v":0},{"$f":"Profil_5!Q23","v":0},{"$f":"Profil_5!R23","v":0},{"$f":"Profil_5!S23","v":0},{"$f":"Profil_5!T23","v":0},{"$f":"Profil_5!U23","v":0},{"$f":"Profil_5!V23","v":0},{"$f":"Profil_5!W23","v":0},0]
[5,{"$f":"Profil_5!H24","v":0},{"$f":"Profil_5!I24","v":""},{"$f":"Profil_5!J24","v":""},{"$f":"Profil_5!K24","v":0},{"$f":"Profil_5!L24","v":0},{"$f":"Profil_5!M24","v":0},{"$f":"Profil_5!N24","v":0},{"$f":"Profil_5!O24","v":0},{"$f":"Profil_5!P24","v":0},{"$f":"Profil_5!Q24","v":0},{"$f":"Profil_5!R24","v":0},{"$f":"Profil_5!S24","v":0},{"$f":"Profil_5!T24","v":0},{"$f":"Profil_5!U24","v":0},{"$f":"Profil_5!V24","v":0},{"$f":"Profil_5!W24","v":0},0]
[5,{"$f":"Profil_5!H25","v":0},{"$f":"Profil_5!I25","v":""},{"$f":"Profil_5!J25","v":""},{"$f":"Profil_5!K25","v":0},{"$f":"Profil_5!L25","v":0},{"$f":"Profil_5!M25","v":0},{"$f":"Profil_5!N25","v":0},{"$f":"Profil_5!O25","v":0},{"$f":"Profil_5!P25","v":0},{"$f":"Profil_5!Q25","v":0},{"$f":"Profil_5!R25","v":0},{"$f":"Profil_5!S25","v":0},{"$f":"Profil_5!T25","v":0},{"$f":"Profil_5!U25","v":0},{"$f":"Profil_5!V25","v":0},{"$f":"Profil_5!W25","v":0},0]
[6,{"$f":"Profil_6!H7","v":0},{"$f":"Profil_6!I7","v":0},{"$f":"Profil_6!J7","v":0},{"$f":"Profil_6!K7","v":0},{"$f":"Profil_6!L7","v":0},{"$f":"Profil_6!M7","v":0},{"$f":"Profil_6!N7","v":0},{"$f":"Profil_6!O7","v":0},{"$f":"Profil_6!P7","v":0},{"$f":"Profil_6!Q7","v":0},{"$f":"Profil_6!R7","v":0},{"$f":"Profil_6!S7","v":0},{"$f":"Profil_6!T7","v":0},{"$f":"Profil_6!U7","v":0},{"$f":"Profil_6!V7","v":0},{"$f":"Profil_6!W7","v":0},0]
[6,{"$f":"Profil_6!H8","v":0},{"$f":"Profil_6!I8","v":""},{"$f":"Profil_6!J8","v":""},{"$f":"Profil_6!K8","v":0},{"$f":"Profil_6!L8","v":0},{"$f":"Profil_6!M8","v":0},{"$f":"Profil_6!N8","v":0},{"$f":"Profil_6!O8","v":0},{"$f":"Profil_6!P8","v":0},{"$f":"Profil_6!Q8","v":0},{"$f":"Profil_6!R8","v":0},{"$f":"Profil_6!S8","v":0},{"$f":"Profil_6!T8","v":0},{"$f":"Profil_6!U8","v":0},{"$f":"Profil_6!V8","v":0},{"$f":"Profil_6!W8","v":0},0]
[6,{"$f":"Profil_6!H9","v":0},{"$f":"Profil_6!I9","v":""},{"$f":"Profil_6!J9","v":""},{"$f":"Profil_6!K9","v":0},{"$f":"Profil_6!L9","v":0},{"$f":"Profil_6!M9","v":0},{"$f":"Profil_6!N9","v":0},{"$f":"Profil_6!O9","v":0},{"$f":"Profil_6!P9","v":0},{"$f":"Profil_6!Q9","v":0},{"$f":"Profil_6!R9","v":0},{"$f":"Profil_6!S9","v":0},{"$f":"Profil_6!T9","v":0},{"$f":"Profil_6!U9","v":0},{"$f":"Profil_6!V9","v":0},{"$f":"Profil_6!W9","v":0},0]
[6,{"$f":"Profil_6!H10","v":0},{"$f":"Profil_6!I10","v":""},{"$f":"Profil_6!J10","v":""},{"$f":"Profil_6!K10","v":0},{"$f":"Profil_6!L10","v":0},{"$f":"Profil_6!M10","v":0},{"$f":"Profil_6!N10","v":0},{"$f":"Profil_6!O10","v":0},{"$f":"Profil_6!P10","v":0},{"$f":"Profil_6!Q10","v":0},{"$f":"Profil_6!R10","v":0},{"$f":"Profil_6!S10","v":0},{"$f":"Profil_6!T10","v":0},{"$f":"Profil_6!U10","v":0},{"$f":"Profil_6!V10","v":0},{"$f":"Profil_6!W10","v":0},0]
[6,{"$f":"Profil_6!H11","v":0},{"$f":"Profil_6!I11","v":""},{"$f":"Profil_6!J11","v":""},{"$f":"Profil_6!K11","v":0},{"$f":"Profil_6!L11","v":0},{"$f":"Profil_6!M11","v":0},{"$f":"Profil_6!N11","v":0},{"$f":"Profil_6!O11","v":0},{"$f":"Profil_6!P11","v":0},{"$f":"Profil_6!Q11","v":0},{"$f":"Profil_6!R11","v":0},{"$f":"Profil_6!S11","v":0},{"$f":"Profil_6!T11","v":0},{"$f":"Profil_6!U11","v":0},{"$f":"Profil_6!V11","v":0},{"$f":"Profil_6!W11","v":0},0]
[6,{"$f":"Profil_6!H12","v":0},{"$f":"Profil_6!I12","v":""},{"$f":"Profil_6!J12","v":""},{"$f":"Profil_6!K12","v":0},{"$f":"Profil_6!L12","v":0},{"$f":"Profil_6!M12","v":0},{"$f":"Profil_6!N12","v":0},{"$f":"Profil_6!O12","v":0},{"$f":"Profil_6!P12","v":0},{"$f":"Profil_6!Q12","v":0},{"$f":"Profil_6!R12","v":0},{"$f":"Profil_6!S12","v":0},{"$f":"Profil_6!T12","v":0},{"$f":"Profil_6!U12","v":0},{"$f":"Profil_6!V12","v":0},{"$f":"Profil_6!W12","v":0},0]
[6,{"$f":"Profil_6!H13","v":0},{"$f":"Profil_6!I13","v":""},{"$f":"Profil_6!J13","v":""},{"$f":"Profil_6!K13","v":0},{"$f":"Profil_6!L13","v":0},{"$f":"Profil_6!M13","v":0},{"$f":"Profil_6!N13","v":0},{"$f":"Profil_6!O13","v":0},{"$f":"Profil_6!P13","v":0},{"$f":"Profil_6!Q13","v":0},{"$f":"Profil_6!R13","v":0},{"$f":"Profil_6!S13","v":0},{"$f":"Profil_6!T13","v":0},{"$f":"Profil_6!U13","v":0},{"$f":"Profil_6!V13","v":0},{"$f":"Profil_6!W13","v":0},0]
[6,{"$f":"Profil_6!H14","v":0},{"$f":"Profil_6!I14","v":""},{"$f":"Profil_6!J14","v":""},{"$f":"Profil_6!K14","v":0},{"$f":"Profil_6!L14","v":0},{"$f":"Profil_6!M14","v":0},{"$f":"Profil_6!N14","v":0},{"$f":"Profil_6!O14","v":0},{"$f":"Profil_6!P14","v":0},{"$f":"Profil_6!Q14","v":0},{"$f":"Profil_6!R14","v":0},{"$f":"Profil_6!S14","v":0},{"$f":"Profil_6!T14","v":0},{"$f":"Profil_6!U14","v":0},{"$f":"Profil_6!V14","v":0},{"$f":"Profil_6!W14","v":0},0]
[6,{"$f":"Profil_6!H15","v":0},{"$f":"Profil_6!I15","v":""},{"$f":"Profil_6!J15","v":""},{"$f":"Profil_6!K15","v":0},{"$f":"Profil_6!L15","v":0},{"$f":"Profil_6!M15","v":0},{"$f":"Profil_6!N15","v":0},{"$f":"Profil_6!O15","v":0},{"$f":"Profil_6!P15","v":0},{"$f":"Profil_6!Q15","v":0},{"$f":"Profil_6!R15","v":0},{"$f":"Profil_6!S15","v":0},{"$f":"Profil_6!T15","v":0},{"$f":"Profil_6!U15","v":0},{"$f":"Profil_6!V15","v":0},{"$f":"Profil_6!W15","v":0},0]
[6,{"$f":"Profil_6!H16","v":0},{"$f":"Profil_6!I16","v":""},{"$f":"Profil_6!J16","v":""},{"$f":"Profil_6!K16","v":0},{"$f":"Profil_6!L16","v":0},{"$f":"Profil_6!M16","v":0},{"$f":"Profil_6!N16","v":0},{"$f":"Profil_6!O16","v":0},{"$f":"Profil_6!P16","v":0},{"$f":"Profil_6!Q16","v":0},{"$f":"Profil_6!R16","v":0},{"$f":"Profil_6!S16","v":0},{"$f":"Profil_6!T16","v":0},{"$f":"Profil_6!U16","v":0},{"$f":"Profil_6!V16","v":0},{"$f":"Profil_6!W16","v":0},0]
[6,{"$f":"Profil_6!H17","v":0},{"$f":"Profil_6!I17","v":""},{"$f":"Profil_6!J17","v":""},{"$f":"Profil_6!K17","v":0},{"$f":"Profil_6!L17","v":0},{"$f":"Profil_6!M17","v":0},{"$f":"Profil_6!N17","v":0},{"$f":"Profil_6!O17","v":0},{"$f":"Profil_6!P17","v":0},{"$f":"Profil_6!Q17","v":0},{"$f":"Profil_6!R17","v":0},{"$f":"Profil_6!S17","v":0},{"$f":"Profil_6!T17","v":0},{"$f":"Profil_6!U17","v":0},{"$f":"Profil_6!V17","v":0},{"$f":"Profil_6!W17","v":0},0]
[6,{"$f":"Profil_6!H18","v":0},{"$f":"Profil_6!I18","v":""},{"$f":"Profil_6!J18","v":""},{"$f":"Profil_6!K18","v":0},{"$f":"Profil_6!L18","v":0},{"$f":"Profil_6!M18","v":0},{"$f":"Profil_6!N18","v":0},{"$f":"Profil_6!O18","v":0},{"$f":"Profil_6!P18","v":0},{"$f":"Profil_6!Q18","v":0},{"$f":"Profil_6!R18","v":0},{"$f":"Profil_6!S18","v":0},{"$f":"Profil_6!T18","v":0},{"$f":"Profil_6!U18","v":0},{"$f":"Profil_6!V18","v":0},{"$f":"Profil_6!W18","v":0},0]
[6,{"$f":"Profil_6!H19","v":0},{"$f":"Profil_6!I19","v":""},{"$f":"Profil_6!J19","v":""},{"$f":"Profil_6!K19","v":0},{"$f":"Profil_6!L19","v":0},{"$f":"Profil_6!M19","v":0},{"$f":"Profil_6!N19","v":0},{"$f":"Profil_6!O19","v":0},{"$f":"Profil_6!P19","v":0},{"$f":"Profil_6!Q19","v":0},{"$f":"Profil_6!R19","v":0},{"$f":"Profil_6!S19","v":0},{"$f":"Profil_6!T19","v":0},{"$f":"Profil_6!U19","v":0},{"$f":"Profil_6!V19","v":0},{"$f":"Profil_6!W19","v":0},0]
[6,{"$f":"Profil_6!H20","v":0},{"$f":"Profil_6!I20","v":""},{"$f":"Profil_6!J20","v":""},{"$f":"Profil_6!K20","v":0},{"$f":"Profil_6!L20","v":0},{"$f":"Profil_6!M20","v":0},{"$f":"Profil_6!N20","v":0},{"$f":"Profil_6!O20","v":0},{"$f":"Profil_6!P20","v":0},{"$f":"Profil_6!Q20","v":0},{"$f":"Profil_6!R20","v":0},{"$f":"Profil_6!S20","v":0},{"$f":"Profil_6!T20","v":0},{"$f":"Profil_6!U20","v":0},{"$f":"Profil_6!V20","v":0},{"$f":"Profil_6!W20","v":0},0]
[6,{"$f":"Profil_6!H21","v":0},{"$f":"Profil_6!I21","v":""},{"$f":"Profil_6!J21","v":""},{"$f":"Profil_6!K21","v":0},{"$f":"Profil_6!L21","v":0},{"$f":"Profil_6!M21","v":0},{"$f":"Profil_6!N21","v":0},{"$f":"Profil_6!O21","v":0},{"$f":"Profil_6!P21","v":0},{"$f":"Profil_6!Q21","v":0},{"$f":"Profil_6!R21","v":0},{"$f":"Profil_6!S21","v":0},{"$f":"Profil_6!T21","v":0},{"$f":"Profil_6!U21","v":0},{"$f":"Profil_6!V21","v":0},{"$f":"Profil_6!W21","v":0},0]
[6,{"$f":"Profil_6!H22","v":0},{"$f":"Profil_6!I22","v":""},{"$f":"Profil_6!J22","v":""},{"$f":"Profil_6!K22","v":0},{"$f":"Profil_6!L22","v":0},{"$f":"Profil_6!M22","v":0},{"$f":"Profil_6!N22","v":0},{"$f":"Profil_6!O22","v":0},{"$f":"Profil_6!P22","v":0},{"$f":"Profil_6!Q22","v":0},{"$f":"Profil_6!R22","v":0},{"$f":"Profil_6!S22","v":0},{"$f":"Profil_6!T22","v":0},{"$f":"Profil_6!U22","v":0},{"$f":"Profil_6!V22","v":0},{"$f":"Profil_6!W22","v":0},0]
[6,{"$f":"Profil_6!H23","v":0},{"$f":"Profil_6!I23","v":""},{"$f":"Profil_6!J23","v":""},{"$f":"Profil_6!K23","v":0},{"$f":"Profil_6!L23","v":0},{"$f":"Profil_6!M23","v":0},{"$f":"Profil_6!N23","v":0},{"$f":"Profil_6!O23","v":0},{"$f":"Profil_6!P23","v":0},{"$f":"Profil_6!Q23","v":0},{"$f":"Profil_6!R23","v":0},{"$f":"Profil_6!S23","v":0},{"$f":"Profil_6!T23","v":0},{"$f":"Profil_6!U23","v":0},{"$f":"Profil_6!V23","v":0},{"$f":"Profil_6!W23","v":0},0]
[6,{"$f":"Profil_6!H24","v":0},{"$f":"Profil_6!I24","v":""},{"$f":"Profil_6!J24","v":""},{"$f":"Profil_6!K24","v":0},{"$f":"Profil_6!L24","v":0},{"$f":"Profil_6!M24","v":0},{"$f":"Profil_6!N24","v":0},{"$f":"Profil_6!O24","v":0},{"$f":"Profil_6!P24","v":0},{"$f":"Profil_6!Q24","v":0},{"$f":"Profil_6!R24","v":0},{"$f":"Profil_6!S24","v":0},{"$f":"Profil_6!T24","v":0},{"$f":"Profil_6!U24","v":0},{"$f":"Profil_6!V24","v":0},{"$f":"Profil_6!W24","v":0},0]
[6,{"$f":"Profil_6!H25","v":0},{"$f":"Profil_6!I25","v":""},{"$f":"Profil_6!J25","v":""},{"$f":"Profil_6!K25","v":0},{"$f":"Profil_6!L25","v":0},{"$f":"Profil_6!M25","v":0},{"$f":"Profil_6!N25","v":0},{"$f":"Profil_6!O25","v":0},{"$f":"Profil_6!P25","v":0},{"$f":"Profil_6!Q25","v":0},{"$f":"Profil_6!R25","v":0},{"$f":"Profil_6!S25","v":0},{"$f":"Profil_6!T25","v":0},{"$f":"Profil_6!U25","v":0},{"$f":"Profil_6!V25","v":0},{"$f":"Profil_6!W25","v":0},0]
[7,{"$f":"Profil_7!H7","v":0},{"$f":"Profil_7!I7","v":0},{"$f":"Profil_7!J7","v":0},{"$f":"Profil_7!K7","v":0},{"$f":"Profil_7!L7","v":0},{"$f":"Profil_7!M7","v":0},{"$f":"Profil_7!N7","v":0},{"$f":"Profil_7!O7","v":0},{"$f":"Profil_7!P7","v":0},{"$f":"Profil_7!Q7","v":0},{"$f":"Profil_7!R7","v":0},{"$f":"Profil_7!S7","v":0},{"$f":"Profil_7!T7","v":0},{"$f":"Profil_7!U7","v":0},{"$f":"Profil_7!V7","v":0},{"$f":"Profil_7!W7","v":0},0]
[7,{"$f":"Profil_7!H8","v":0},{"$f":"Profil_7!I8","v":""},{"$f":"Profil_7!J8","v":""},{"$f":"Profil_7!K8","v":0},{"$f":"Profil_7!L8","v":0},{"$f":"Profil_7!M8","v":0},{"$f":"Profil_7!N8","v":0},{"$f":"Profil_7!O8","v":0},{"$f":"Profil_7!P8","v":0},{"$f":"Profil_7!Q8","v":0},{"$f":"Profil_7!R8","v":0},{"$f":"Profil_7!S8","v":0},{"$f":"Profil_7!T8","v":0},{"$f":"Profil_7!U8","v":0},{"$f":"Profil_7!V8","v":0},{"$f":"Profil_7!W8","v":0},0]
[7,{"$f":"Profil_7!H9","v":0},{"$f":"Profil_7!I9","v":""},{"$f":"Profil_7!J9","v":""},{"$f":"Profil_7!K9","v":0},{"$f":"Profil_7!L9","v":0},{"$f":"Profil_7!M9","v":0},{"$f":"Profil_7!N9","v":0},{"$f":"Profil_7!O9","v":0},{"$f":"Profil_7!P9","v":0},{"$f":"Profil_7!Q9","v":0},{"$f":"Profil_7!R9","v":0},{"$f":"Profil_7!S9","v":0},{"$f":"Profil_7!T9","v":0},{"$f":"Profil_7!U9","v":0},{"$f":"Profil_7!V9","v":0},{"$f":"Profil_7!W9","v":0},0]
[7,{"$f":"Profil_7!H10","v":0},{"$f":"Profil_7!I10","v":""},{"$f":"Profil_7!J10","v":""},{"$f":"Profil_7!K10","v":0},{"$f":"Profil_7!L10","v":0},{"$f":"Profil_7!M10","v":0},{"$f":"Profil_7!N10","v":0},{"$f":"Profil_7!O10","v":0},{"$f":"Profil_7!P10","v":0},{"$f":"Profil_7!Q10","v":0},{"$f":"Profil_7!R10","v":0},{"$f":"Profil_7!S10","v":0},{"$f":"Profil_7!T10","v":0},{"$f":"Profil_7!U10","v":0},{"$f":"Profil_7!V10","v":0},{"$f":"Profil_7!W10","v":0},0]
[7,{"$f":"Profil_7!H11","v":0},{"$f":"Profil_7!I11","v":""},{"$f":"Profil_7!J11","v":""},{"$f":"Profil_7!K11","v":0},{"$f":"Profil_7!L11","v":0},{"$f":"Profil_7!M11","v":0},{"$f":"Profil_7!N11","v":0},{"$f":"Profil_7!O11","v":0},{"$f":"Profil_7!P11","v":0},{"$f":"Profil_7!Q11","v":0},{"$f":"Profil_7!R11","v":0},{"$f":"Profil_7!S11","v":0},{"$f":"Profil_7!T11","v":0},{"$f":"Profil_7!U11","v":0},{"$f":"Profil_7!V11","v":0},{"$f":"Profil_7!W11","v":0},0]
[7,{"$f":"Profil_7!H12","v":0},{"$f":"Profil_7!I12","v":""},{"$f":"Profil_7!J12","v":""},{"$f":"Profil_7!K12","v":0},{"$f":"Profil_7!L12","v":0},{"$f":"Profil_7!M12","v":0},{"$f":"Profil_7!N12","v":0},{"$f":"Profil_7!O12","v":0},{"$f":"Profil_7!P12","v":0},{"$f":"Profil_7!Q12","v":0},{"$f":"Profil_7!R12","v":0},{"$f":"Profil_7!S12","v":0},{"$f":"Profil_7!T12","v":0},{"$f":"Profil_7!U12","v":0},{"$f":"Profil_7!V12","v":0},{"$f":"Profil_7!W12","v":0},0]
[7,{"$f":"Profil_7!H13","v":0},{"$f":"Profil_7!I13","v":""},{"$f":"Profil_7!J13","v":""},{"$f":"Profil_7!K13","v":0},{"$f":"Profil_7!L13","v":0},{"$f":"Profil_7!M13","v":0},{"$f":"Profil_7!N13","v":0},{"$f":"Profil_7!O13","v":0},{"$f":"Profil_7!P13","v":0},{"$f":"Profil_7!Q13","v":0},{"$f":"Profil_7!R13","v":0},{"$f":"Profil_7!S13","v":0},{"$f":"Profil_7!T13","v":0},{"$f":"Profil_7!U13","v":0},{"$f":"Profil_7!V13","v":0},{"$f":"Profil_7!W13","v":0},0]
[7,{"$f":"Profil_7!H14","v":0},{"$f":"Profil_7!I14","v":""},{"$f":"Profil_7!J14","v":""},{"$f":"Profil_7!K14","v":0},{"$f":"Profil_7!L14","v":0},{"$f":"Profil_7!M14","v":0},{"$f":"Profil_7!N14","v":0},{"$f":"Profil_7!O14","v":0},{"$f":"Profil_7!P14","v":0},{"$f":"Profil_7!Q14","v":0},{"$f":"Profil_7!R14","v":0},{"$f":"Profil_7!S14","v":0},{"$f":"Profil_7!T14","v":0},{"$f":"Profil_7!U14","v":0},{"$f":"Profil_7!V14","v":0},{"$f":"Profil_7!W14","v":0},0]
[7,{"$f":"Profil_7!H15","v":0},{"$f":"Profil_7!I15","v":""},{"$f":"Profil_7!J15","v":""},{"$f":"Profil_7!K15","v":0},{"$f":"Profil_7!L15","v":0},{"$f":"Profil_7!M15","v":0},{"$f":"Profil_7!N15","v":0},{"$f":"Profil_7!O15","v":0},{"$f":"Profil_7!P15","v":0},{"$f":"Profil_7!Q15","v":0},{"$f":"Profil_7!R15","v":0},{"$f":"Profil_7!S15","v":0},{"$f":"Profil_7!T15","v":0},{"$f":"Profil_7!U15","v":0},{"$f":"Profil_7!V15","v":0},{"$f":"Profil_7!W15","v":0},0]
[7,{"$f":"Profil_7!H16","v":0},{"$f":"Profil_7!I16","v":""},{"$f":"Profil_7!J16","v":""},{"$f":"Profil_7!K16","v":0},{"$f":"Profil_7!L16","v":0},{"$f":"Profil_7!M16","v":0},{"$f":"Profil_7!N16","v":0},{"$f":"Profil_7!O16","v":0},{"$f":"Profil_7!P16","v":0},{"$f":"Profil_7!Q16","v":0},{"$f":"Profil_7!R16","v":0},{"$f":"Profil_7!S16","v":0},{"$f":"Profil_7!T16","v":0},{"$f":"Profil_7!U16","v":0},{"$f":"Profil_7!V16","v":0},{"$f":"Profil_7!W16","v":0},0]
[7,{"$f":"Profil_7!H17","v":0},{"$f":"Profil_7!I17","v":""},{"$f":"Profil_7!J17","v":""},{"$f":"Profil_7!K17","v":0},{"$f":"Profil_7!L17","v":0},{"$f":"Profil_7!M17","v":0},{"$f":"Profil_7!N17","v":0},{"$f":"Profil_7!O17","v":0},{"$f":"Profil_7!P17","v":0},{"$f":"Profil_7!Q17","v":0},{"$f":"Profil_7!R17","v":0},{"$f":"Profil_7!S17","v":0},{"$f":"Profil_7!T17","v":0},{"$f":"Profil_7!U17","v":0},{"$f":"Profil_7!V17","v":0},{"$f":"Profil_7!W17","v":0},0]
[7,{"$f":"Profil_7!H18","v":0},{"$f":"Profil_7!I18","v":""},{"$f":"Profil_7!J18","v":""},{"$f":"Profil_7!K18","v":0},{"$f":"Profil_7!L18","v":0},{"$f":"Profil_7!M18","v":0},{"$f":"Profil_7!N18","v":0},{"$f":"Profil_7!O18","v":0},{"$f":"Profil_7!P18","v":0},{"$f":"Profil_7!Q18","v":0},{"$f":"Profil_7!R18","v":0},{"$f":"Profil_7!S18","v":0},{"$f":"Profil_7!T18","v":0},{"$f":"Profil_7!U18","v":0},{"$f":"Profil_7!V18","v":0},{"$f":"Profil_7!W18","v":0},0]
[7,{"$f":"Profil_7!H19","v":0},{"$f":"Profil_7!I19","v":""},{"$f":"Profil_7!J19","v":""},{"$f":"Profil_7!K19","v":0},{"$f":"Profil_7!L19","v":0},{"$f":"Profil_7!M19","v":0},{"$f":"Profil_7!N19","v":0},{"$f":"Profil_7!O19","v":0},{"$f":"Profil_7!P19","v":0},{"$f":"Profil_7!Q19","v":0},{"$f":"Profil_7!R19","v":0},{"$f":"Profil_7!S19","v":0},{"$f":"Profil_7!T19","v":0},{"$f":"Profil_7!U19","v":0},{"$f":"Profil_7!V19","v":0},{"$f":"Profil_7!W19","v":0},0]
[7,{"$f":"Profil_7!H20","v":0},{"$f":"Profil_7!I20","v":""},{"$f":"Profil_7!J20","v":""},{"$f":"Profil_7!K20","v":0},{"$f":"Profil_7!L20","v":0},{"$f":"Profil_7!M20","v":0},{"$f":"Profil_7!N20","v":0},{"$f":"Profil_7!O20","v":0},{"$f":"Profil_7!P20","v":0},{"$f":"Profil_7!Q20","v":0},{"$f":"Profil_7!R20","v":0},{"$f":"Profil_7!S20","v":0},{"$f":"Profil_7!T20","v":0},{"$f":"Profil_7!U20","v":0},{"$f":"Profil_7!V20","v":0},{"$f":"Profil_7!W20","v":0},0]
[7,{"$f":"Profil_7!H21","v":0},{"$f":"Profil_7!I21","v":""},{"$f":"Profil_7!J21","v":""},{"$f":"Profil_7!K21","v":0},{"$f":"Profil_7!L21","v":0},{"$f":"Profil_7!M21","v":0},{"$f":"Profil_7!N21","v":0},{"$f":"Profil_7!O21","v":0},{"$f":"Profil_7!P21","v":0},{"$f":"Profil_7!Q21","v":0},{"$f":"Profil_7!R21","v":0},{"$f":"Profil_7!S21","v":0},{"$f":"Profil_7!T21","v":0},{"$f":"Profil_7!U21","v":0},{"$f":"Profil_7!V21","v":0},{"$f":"Profil_7!W21","v":0},0]
[7,{"$f":"Profil_7!H22","v":0},{"$f":"Profil_7!I22","v":""},{"$f":"Profil_7!J22","v":""},{"$f":"Profil_7!K22","v":0},{"$f":"Profil_7!L22","v":0},{"$f":"Profil_7!M22","v":0},{"$f":"Profil_7!N22","v":0},{"$f":"Profil_7!O22","v":0},{"$f":"Profil_7!P22","v":0},{"$f":"Profil_7!Q22","v":0},{"$f":"Profil_7!R22","v":0},{"$f":"Profil_7!S22","v":0},{"$f":"Profil_7!T22","v":0},{"$f":"Profil_7!U22","v":0},{"$f":"Profil_7!V22","v":0},{"$f":"Profil_7!W22","v":0},{"$f":"G159+(1.9*J159)+M159+P159","v":0}]
[7,{"$f":"Profil_7!H23","v":0},{"$f":"Profil_7!I23","v":""},{"$f":"Profil_7!J23","v":""},{"$f":"Profil_7!K23","v":0},{"$f":"Profil_7!L23","v":0},{"$f":"Profil_7!M23","v":0},{"$f":"Profil_7!N23","v":0},{"$f":"Profil_7!O23","v":0},{"$f":"Profil_7!P23","v":0},{"$f":"Profil_7!Q23","v":0},{"$f":"Profil_7!R23","v":0},{"$f":"Profil_7!S23","v":0},{"$f":"Profil_7!T23","v":0},{"$f":"Profil_7!U23","v":0},{"$f":"Profil_7!V23","v":0},{"$f":"Profil_7!W23","v":0},0]
[7,{"$f":"Profil_7!H24","v":0},{"$f":"Profil_7!I24","v":""},{"$f":"Profil_7!J24","v":""},{"$f":"Profil_7!K24","v":0},{"$f":"Profil_7!L24","v":0},{"$f":"Profil_7!M24","v":0},{"$f":"Profil_7!N24","v":0},{"$f":"Profil_7!O24","v":0},{"$f":"Profil_7!P24","v":0},{"$f":"Profil_7!Q24","v":0},{"$f":"Profil_7!R24","v":0},{"$f":"Profil_7!S24","v":0},{"$f":"Profil_7!T24","v":0},{"$f":"Profil_7!U24","v":0},{"$f":"Profil_7!V24","v":0},{"$f":"Profil_7!W24","v":0},0]
[7,{"$f":"Profil_7!H25","v":0},{"$f":"Profil_7!I25","v":""},{"$f":"Profil_7!J25","v":""},{"$f":"Profil_7!K25","v":0},{"$f":"Profil_7!L25","v":0},{"$f":"Profil_7!M25","v":0},{"$f":"Profil_7!N25","v":0},{"$f":"Profil_7!O25","v":0},{"$f":"Profil_7!P25","v":0},{"$f":"Profil_7!Q25","v":0},{"$f":"Profil_7!R25","v":0},{"$f":"Profil_7!S25","v":0},{"$f":"Profil_7!T25","v":0},{"$f":"Profil_7!U25","v":0},{"$f":"Profil_7!V25","v":0},{"$f":"Profil_7!W25","v":0},0]
[8,{"$f":"Profil_8!H7","v":0},{"$f":"Profil_8!I7","v":0},{"$f":"Profil_8!J7","v":0},{"$f":"Profil_8!K7","v":0},{"$f":"Profil_8!L7","v":0},{"$f":"Profil_8!M7","v":0},{"$f":"Profil_8!N7","v":0},{"$f":"Profil_8!O7","v":0},{"$f":"Profil_8!P7","v":0},{"$f":"Profil_8!Q7","v":0},{"$f":"Profil_8!R7","v":0},{"$f":"Profil_8!S7","v":0},{"$f":"Profil_8!T7","v":0},{"$f":"Profil_8!U7","v":0},{"$f":"Profil_8!V7","v":0},{"$f":"Profil_8!W7","v":0},0]
[8,{"$f":"Profil_8!H8","v":0},{"$f":"Profil_8!I8","v":""},{"$f":"Profil_8!J8","v":""},{"$f":"Profil_8!K8","v":0},{"$f":"Profil_8!L8","v":0},{"$f":"Profil_8!M8","v":0},{"$f":"Profil_8!N8","v":0},{"$f":"Profil_8!O8","v":0},{"$f":"Profil_8!P8","v":0},{"$f":"Profil_8!Q8","v":0},{"$f":"Profil_8!R8","v":0},{"$f":"Profil_8!S8","v":0},{"$f":"Profil_8!T8","v":0},{"$f":"Profil_8!U8","v":0},{"$f":"Profil_8!V8","v":0},{"$f":"Profil_8!W8","v":0},0]
[8,{"$f":"Profil_8!H9","v":0},{"$f":"Profil_8!I9","v":""},{"$f":"Profil_8!J9","v":""},{"$f":"Profil_8!K9","v":0},{"$f":"Profil_8!L9","v":0},{"$f":"Profil_8!M9","v":0},{"$f":"Profil_8!N9","v":0},{"$f":"Profil_8!O9","v":0},{"$f":"Profil_8!P9","v":0},{"$f":"Profil_8!Q9","v":0},{"$f":"Profil_8!R9","v":0},{"$f":"Profil_8!S9","v":0},{"$f":"Profil_8!T9","v":0},{"$f":"Profil_8!U9","v":0},{"$f":"Profil_8!V9","v":0},{"$f":"Profil_8!W9","v":0},0]
[8,{"$f":"Profil_8!H10","v":0},{"$f":"Profil_8!I10","v":""},{"$f":"Profil_8!J10","v":""},{"$f":"Profil_8!K10","v":0},{"$f":"Profil_8!L10","v":0},{"$f":"Profil_8!M10","v":0},{"$f":"Profil_8!N10","v":0},{"$f":"Profil_8!O10","v":0},{"$f":"Profil_8!P10","v":0},{"$f":"Profil_8!Q10","v":0},{"$f":"Profil_8!R10","v":0},{"$f":"Profil_8!S10","v":0},{"$f":"Profil_8!T10","v":0},{"$f":"Profil_8!U10","v":0},{"$f":"Profil_8!V10","v":0},{"$f":"Profil_8!W10","v":0},0]
[8,{"$f":"Profil_8!H11","v":0},{"$f":"Profil_8!I11","v":""},{"$f":"Profil_8!J11","v":""},{"$f":"Profil_8!K11","v":0},{"$f":"Profil_8!L11","v":0},{"$f":"Profil_8!M11","v":0},{"$f":"Profil_8!N11","v":0},{"$f":"Profil_8!O11","v":0},{"$f":"Profil_8!P11","v":0},{"$f":"Profil_8!Q11","v":0},{"$f":"Profil_8!R11","v":0},{"$f":"Profil_8!S11","v":0},{"$f":"Profil_8!T11","v":0},{"$f":"Profil_8!U11","v":0},{"$f":"Profil_8!V11","v":0},{"$f":"Profil_8!W11","v":0},0]
[8,{"$f":"Profil_8!H12","v":0},{"$f":"Profil_8!I12","v":""},{"$f":"Profil_8!J12","v":""},{"$f":"Profil_8!K12","v":0},{"$f":"Profil_8!L12","v":0},{"$f":"Profil_8!M12","v":0},{"$f":"Profil_8!N12","v":0},{"$f":"Profil_8!O12","v":0},{"$f":"Profil_8!P12","v":0},{"$f":"Profil_8!Q12","v":0},{"$f":"Profil_8!R12","v":0},{"$f":"Profil_8!S12","v":0},{"$f":"Profil_8!T12","v":0},{"$f":"Profil_8!U12","v":0},{"$f":"Profil_8!V12","v":0},{"$f":"Profil_8!W12","v":0},0]
[8,{"$f":"Profil_8!H13","v":0},{"$f":"Profil_8!I13","v":""},{"$f":"Profil_8!J13","v":""},{"$f":"Profil_8!K13","v":0},{"$f":"Profil_8!L13","v":0},{"$f":"Profil_8!M13","v":0},{"$f":"Profil_8!N13","v":0},{"$f":"Profil_8!O13","v":0},{"$f":"Profil_8!P13","v":0},{"$f":"Profil_8!Q13","v":0},{"$f":"Profil_8!R13","v":0},{"$f":"Profil_8!S13","v":0},{"$f":"Profil_8!T13","v":0},{"$f":"Profil_8!U13","v":0},{"$f":"Profil_8!V13","v":0},{"$f":"Profil_8!W13","v":0},0]
[8,{"$f":"Profil_8!H14","v":0},{"$f":"Profil_8!I14","v":""},{"$f":"Profil_8!J14","v":""},{"$f":"Profil_8!K14","v":0},{"$f":"Profil_8!L14","v":0},{"$f":"Profil_8!M14","v":0},{"$f":"Profil_8!N14","v":0},{"$f":"Profil_8!O14","v":0},{"$f":"Profil_8!P14","v":0},{"$f":"Profil_8!Q14","v":0},{"$f":"Profil_8!R14","v":0},{"$f":"Profil_8!S14","v":0},{"$f":"Profil_8!T14","v":0},{"$f":"Profil_8!U14","v":0},{"$f":"Profil_8!V14","v":0},{"$f":"Profil_8!W14","v":0},0]
[8,{"$f":"Profil_8!H15","v":0},{"$f":"Profil_8!I15","v":""},{"$f":"Profil_8!J15","v":""},{"$f":"Profil_8!K15","v":0},{"$f":"Profil_8!L15","v":0},{"$f":"Profil_8!M15","v":0},{"$f":"Profil_8!N15","v":0},{"$f":"Profil_8!O15","v":0},{"$f":"Profil_8!P15","v":0},{"$f":"Profil_8!Q15","v":0},{"$f":"Profil_8!R15","v":0},{"$f":"Profil_8!S15","v":0},{"$f":"Profil_8!T15","v":0},{"$f":"Profil_8!U15","v":0},{"$f":"Profil_8!V15","v":0},{"$f":"Profil_8!W15","v":0},0]
[8,{"$f":"Profil_8!H16","v":0},{"$f":"Profil_8!I16","v":""},{"$f":"Profil_8!J16","v":""},{"$f":"Profil_8!K16","v":0},{"$f":"Profil_8!L16","v":0},{"$f":"Profil_8!M16","v":0},{"$f":"Profil_8!N16","v":0},{"$f":"Profil_8!O16","v":0},{"$f":"Profil_8!P16","v":0},{"$f":"Profil_8!Q16","v":0},{"$f":"Profil_8!R16","v":0},{"$f":"Profil_8!S16","v":0},{"$f":"Profil_8!T16","v":0},{"$f":"Profil_8!U16","v":0},{"$f":"Profil_8!V16","v":0},{"$f":"Profil_8!W16","v":0},0]
[8,{"$f":"Profil_8!H17","v":0},{"$f":"Profil_8!I17","v":""},{"$f":"Profil_8!J17","v":""},{"$f":"Profil_8!K17","v":0},{"$f":"Profil_8!L17","v":0},{"$f":"Profil_8!M17","v":0},{"$f":"Profil_8!N17","v":0},{"$f":"Profil_8!O17","v":0},{"$f":"Profil_8!P17","v":0},{"$f":"Profil_8!Q17","v":0},{"$f":"Profil_8!R17","v":0},{"$f":"Profil_8!S17","v":0},{"$f":"Profil_8!T17","v":0},{"$f":"Profil_8!U17","v":0},{"$f":"Profil_8!V17","v":0},{"$f":"Profil_8!W17","v":0},0]
[8,{"$f":"Profil_8!H18","v":0},{"$f":"Profil_8!I18","v":""},{"$f":"Profil_8!J18","v":""},{"$f":"Profil_8!K18","v":0},{"$f":"Profil_8!L18","v":0},{"$f":"Profil_8!M18","v":0},{"$f":"Profil_8!N18","v":0},{"$f":"Profil_8!O18","v":0},{"$f":"Profil_8!P18","v":0},{"$f":"Profil_8!Q18","v":0},{"$f":"Profil_8!R18","v":0},{"$f":"Profil_8!S18","v":0},{"$f":"Profil_8!T18","v":0},{"$f":"Profil_8!U18","v":0},{"$f":"Profil_8!V18","v":0},{"$f":"Profil_8!W18","v":0},0]
[8,{"$f":"Profil_8!H19","v":0},{"$f":"Profil_8!I19","v":""},{"$f":"Profil_8!J19","v":""},{"$f":"Profil_8!K19","v":0},{"$f":"Profil_8!L19","v":0},{"$f":"Profil_8!M19","v":0},{"$f":"Profil_8!N19","v":0},{"$f":"Profil_8!O19","v":0},{"$f":"Profil_8!P19","v":0},{"$f":"Profil_8!Q19","v":0},{"$f":"Profil_8!R19","v":0},{"$f":"Profil_8!S19","v":0},{"$f":"Profil_8!T19","v":0},{"$f":"Profil_8!U19","v":0},{"$f":"Profil_8!V19","v":0},{"$f":"Profil_8!W19","v":0},0]
[8,{"$f":"Profil_8!H20","v":0},{"$f":"Profil_8!I20","v":""},{"$f":"Profil_8!J20","v":""},{"$f":"Profil_8!K20","v":0},{"$f":"Profil_8!L20","v":0},{"$f":"Profil_8!M20","v":0},{"$f":"Profil_8!N20","v":0},{"$f":"Profil_8!O20","v":0},{"$f":"Profil_8!P20","v":0},{"$f":"Profil_8!Q20","v":0},{"$f":"Profil_8!R20","v":0},{"$f":"Profil_8!S20","v":0},{"$f":"Profil_8!T20","v":0},{"$f":"Profil_8!U20","v":0},{"$f":"Profil_8!V20","v":0},{"$f":"Profil_8!W20","v":0},0]
[8,{"$f":"Profil_8!H21","v":0},{"$f":"Profil_8!I21","v":""},{"$f":"Profil_8!J21","v":""},{"$f":"Profil_8!K21","v":0},{"$f":"Profil_8!L21","v":0},{"$f":"Profil_8!M21","v":0},{"$f":"Profil_8!N21","v":0},{"$f":"Profil_8!O21","v":0},{"$f":"Profil_8!P21","v":0},{"$f":"Profil_8!Q21","v":0},{"$f":"Profil_8!R21","v":0},{"$f":"Profil_8!S21","v":0},{"$f":"Profil_8!T21","v":0},{"$f":"Profil_8!U21","v":0},{"$f":"Profil_8!V21","v":0},{"$f":"Profil_8!W21","v":0},0]
[8,{"$f":"Profil_8!H22","v":0},{"$f":"Profil_8!I22","v":""},{"$f":"Profil_8!J22","v":""},{"$f":"Profil_8!K22","v":0},{"$f":"Profil_8!L22","v":0},{"$f":"Profil_8!M22","v":0},{"$f":"Profil_8!N22","v":0},{"$f":"Profil_8!O22","v":0},{"$f":"Profil_8!P22","v":0},{"$f":"Profil_8!Q22","v":0},{"$f":"Profil_8!R22","v":0},{"$f":"Profil_8!S22","v":0},{"$f":"Profil_8!T22","v":0},{"$f":"Profil_8!U22","v":0},{"$f":"Profil_8!V22","v":0},{"$f":"Profil_8!W22","v":0},0]
[8,{"$f":"Profil_8!H23","v":0},{"$f":"Profil_8!I23","v":""},{"$f":"Profil_8!J23","v":""},{"$f":"Profil_8!K23","v":0},{"$f":"Profil_8!L23","v":0},{"$f":"Profil_8!M23","v":0},{"$f":"Profil_8!N23","v":0},{"$f":"Profil_8!O23","v":0},{"$f":"Profil_8!P23","v":0},{"$f":"Profil_8!Q23","v":0},{"$f":"Profil_8!R23","v":0},{"$f":"Profil_8!S23","v":0},{"$f":"Profil_8!T23","v":0},{"$f":"Profil_8!U23","v":0},{"$f":"Profil_8!V23","v":0},{"$f":"Profil_8!W23","v":0},0]
[8,{"$f":"Profil_8!H24","v":0},{"$f":"Profil_8!I24","v":""},{"$f":"Profil_8!J24","v":""},{"$f":"Profil_8!K24","v":0},{"$f":"Profil_8!L24","v":0},{"$f":"Profil_8!M24","v":0},{"$f":"Profil_8!N24","v":0},{"$f":"Profil_8!O24","v":0},{"$f":"Profil_8!P24","v":0},{"$f":"Profil_8!Q24","v":0},{"$f":"Profil_8!R24","v":0},{"$f":"Profil_8!S24","v":0},{"$f":"Profil_8!T24","v":0},{"$f":"Profil_8!U24","v":0},{"$f":"Profil_8!V24","v":0},{"$f":"Profil_8!W24","v":0},0]
[8,{"$f":"Profil_8!H25","v":0},{"$f":"Profil_8!I25","v":""},{"$f":"Profil_8!J25","v":""},{"$f":"Profil_8!K25","v":0},{"$f":"Profil_8!L25","v":0},{"$f":"Profil_8!M25","v":0},{"$f":"Profil_8!N25","v":0},{"$f":"Profil_8!O25","v":0},{"$f":"Profil_8!P25","v":0},{"$f":"Profil_8!Q25","v":0},{"$f":"Profil_8!R25","v":0},{"$f":"Profil_8!S25","v":0},{"$f":"Profil_8!T25","v":0},{"$f":"Profil_8!U25","v":0},{"$f":"Profil_8!V25","v":0},{"$f":"Profil_8!W25","v":0},0]
[9,{"$f":"Profil_9!H7","v":0},{"$f":"Profil_9!I7","v":0},{"$f":"Profil_9!J7","v":0},{"$f":"Profil_9!K7","v":0},{"$f":"Profil_9!L7","v":0},{"$f":"Profil_9!M7","v":0},{"$f":"Profil_9!N7","v":0},{"$f":"Profil_9!O7","v":0},{"$f":"Profil_9!P7","v":0},{"$f":"Profil_9!Q7","v":0},{"$f":"Profil_9!R7","v":0},{"$f":"Profil_9!S7","v":0},{"$f":"Profil_9!T7","v":0},{"$f":"Profil_9!U7","v":0},{"$f":"Profil_9!V7","v":0},{"$f":"Profil_9!W7","v":0},0]
[9,{"$f":"Profil_9!H8","v":0},{"$f":"Profil_9!I8","v":""},{"$f":"Profil_9!J8","v":""},{"$f":"Profil_9!K8","v":0},{"$f":"Profil_9!L8","v":0},{"$f":"Profil_9!M8","v":0},{"$f":"Profil_9!N8","v":0},{"$f":"Profil_9!O8","v":0},{"$f":"Profil_9!P8","v":0},{"$f":"Profil_9!Q8","v":0},{"$f":"Profil_9!R8","v":0},{"$f":"Profil_9!S8","v":0},{"$f":"Profil_9!T8","v":0},{"$f":"Profil_9!U8","v":0},{"$f":"Profil_9!V8","v":0},{"$f":"Profil_9!W8","v":0},0]
[9,{"$f":"Profil_9!H9","v":0},{"$f":"Profil_9!I9","v":""},{"$f":"Profil_9!J9","v":""},{"$f":"Profil_9!K9","v":0},{"$f":"Profil_9!L9","v":0},{"$f":"Profil_9!M9","v":0},{"$f":"Profil_9!N9","v":0},{"$f":"Profil_9!O9","v":0},{"$f":"Profil_9!P9","v":0},{"$f":"Profil_9!Q9","v":0},{"$f":"Profil_9!R9","v":0},{"$f":"Profil_9!S9","v":0},{"$f":"Profil_9!T9","v":0},{"$f":"Profil_9!U9","v":0},{"$f":"Profil_9!V9","v":0},{"$f":"Profil_9!W9","v":0},0]
[9,{"$f":"Profil_9!H10","v":0},{"$f":"Profil_9!I10","v":""},{"$f":"Profil_9!J10","v":""},{"$f":"Profil_9!K10","v":0},{"$f":"Profil_9!L10","v":0},{"$f":"Profil_9!M10","v":0},{"$f":"Profil_9!N10","v":0},{"$f":"Profil_9!O10","v":0},{"$f":"Profil_9!P10","v":0},{"$f":"Profil_9!Q10","v":0},{"$f":"Profil_9!R10","v":0},{"$f":"Profil_9!S10","v":0},{"$f":"Profil_9!T10","v":0},{"$f":"Profil_9!U10","v":0},{"$f":"Profil_9!V10","v":0},{"$f":"Profil_9!W10","v":0},0]
[9,{"$f":"Profil_9!H11","v":0},{"$f":"Profil_9!I11","v":""},{"$f":"Profil_9!J11","v":""},{"$f":"Profil_9!K11","v":0},{"$f":"Profil_9!L11","v":0},{"$f":"Profil_9!M11","v":0},{"$f":"Profil_9!N11","v":0},{"$f":"Profil_9!O11","v":0},{"$f":"Profil_9!P11","v":0},{"$f":"Profil_9!Q11","v":0},{"$f":"Profil_9!R11","v":0},{"$f":"Profil_9!S11","v":0},{"$f":"Profil_9!T11","v":0},{"$f":"Profil_9!U11","v":0},{"$f":"Profil_9!V11","v":0},{"$f":"Profil_9!W11","v":0},0]
[9,{"$f":"Profil_9!H12","v":0},{"$f":"Profil_9!I12","v":""},{"$f":"Profil_9!J12","v":""},{"$f":"Profil_9!K12","v":0},{"$f":"Profil_9!L12","v":0},{"$f":"Profil_9!M12","v":0},{"$f":"Profil_9!N12","v":0},{"$f":"Profil_9!O12","v":0},{"$f":"Profil_9!P12","v":0},{"$f":"Profil_9!Q12","v":0},{"$f":"Profil_9!R12","v":0},{"$f":"Profil_9!S12","v":0},{"$f":"Profil_9!T12","v":0},{"$f":"Profil_9!U12","v":0},{"$f":"Profil_9!V12","v":0},{"$f":"Profil_9!W12","v":0},0]
[9,{"$f":"Profil_9!H13","v":0},{"$f":"Profil_9!I13","v":""},{"$f":"Profil_9!J13","v":""},{"$f":"Profil_9!K13","v":0},{"$f":"Profil_9!L13","v":0},{"$f":"Profil_9!M13","v":0},{"$f":"Profil_9!N13","v":0},{"$f":"Profil_9!O13","v":0},{"$f":"Profil_9!P13","v":0},{"$f":"Profil_9!Q13","v":0},{"$f":"Profil_9!R13","v":0},{"$f":"Profil_9!S13","v":0},{"$f":"Profil_9!T13","v":0},{"$f":"Profil_9!U13","v":0},{"$f":"Profil_9!V13","v":0},{"$f":"Profil_9!W13","v":0},0]
[9,{"$f":"Profil_9!H14","v":0},{"$f":"Profil_9!I14","v":""},{"$f":"Profil_9!J14","v":""},{"$f":"Profil_9!K14","v":0},{"$f":"Profil_9!L14","v":0},{"$f":"Profil_9!M14","v":0},{"$f":"Profil_9!N14","v":0},{"$f":"Profil_9!O14","v":0},{"$f":"Profil_9!P14","v":0},{"$f":"Profil_9!Q14","v":0},{"$f":"Profil_9!R14","v":0},{"$f":"Profil_9!S14","v":0},{"$f":"Profil_9!T14","v":0},{"$f":"Profil_9!U14","v":0},{"$f":"Profil_9!V14","v":0},{"$f":"Profil_9!W14","v":0},0]
[9,{"$f":"Profil_9!H15","v":0},{"$f":"Profil_9!I15","v":""},{"$f":"Profil_9!J15","v":""},{"$f":"Profil_9!K15","v":0},{"$f":"Profil_9!L15","v":0},{"$f":"Profil_9!M15","v":0},{"$f":"Profil_9!N15","v":0},{"$f":"Profil_9!O15","v":0},{"$f":"Profil_9!P15","v":0},{"$f":"Profil_9!Q15","v":0},{"$f":"Profil_9!R15","v":0},{"$f":"Profil_9!S15","v":0},{"$f":"Profil_9!T15","v":0},{"$f":"Profil_9!U15","v":0},{"$f":"Profil_9!V15","v":0},{"$f":"Profil_9!W15","v":0},0]
[9,{"$f":"Profil_9!H16","v":0},{"$f":"Profil_9!I16","v":""},{"$f":"Profil_9!J16","v":""},{"$f":"Profil_9!K16","v":0},{"$f":"Profil_9!L16","v":0},{"$f":"Profil_9!M16","v":0},{"$f":"Profil_9!N16","v":0},{"$f":"Profil_9!O16","v":0},{"$f":"Profil_9!P16","v":0},{"$f":"Profil_9!Q16","v":0},{"$f":"Profil_9!R16","v":0},{"$f":"Profil_9!S16","v":0},{"$f":"Profil_9!T16","v":0},{"$f":"Profil_9!U16","v":0},{"$f":"Profil_9!V16","v":0},{"$f":"Profil_9!W16","v":0},0]
[9,{"$f":"Profil_9!H17","v":0},{"$f":"Profil_9!I17","v":""},{"$f":"Profil_9!J17","v":""},{"$f":"Profil_9!K17","v":0},{"$f":"Profil_9!L17","v":0},{"$f":"Profil_9!M17","v":0},{"$f":"Profil_9!N17","v":0},{"$f":"Profil_9!O17","v":0},{"$f":"Profil_9!P17","v":0},{"$f":"Profil_9!Q17","v":0},{"$f":"Profil_9!R17","v":0},{"$f":"Profil_9!S17","v":0},{"$f":"Profil_9!T17","v":0},{"$f":"Profil_9!U17","v":0},{"$f":"Profil_9!V17","v":0},{"$f":"Profil_9!W17","v":0},0]
[9,{"$f":"Profil_9!H18","v":0},{"$f":"Profil_9!I18","v":""},{"$f":"Profil_9!J18","v":""},{"$f":"Profil_9!K18","v":0},{"$f":"Profil_9!L18","v":0},{"$f":"Profil_9!M18","v":0},{"$f":"Profil_9!N18","v":0},{"$f":"Profil_9!O18","v":0},{"$f":"Profil_9!P18","v":0},{"$f":"Profil_9!Q18","v":0},{"$f":"Profil_9!R18","v":0},{"$f":"Profil_9!S18","v":0},{"$f":"Profil_9!T18","v":0},{"$f":"Profil_9!U18","v":0},{"$f":"Profil_9!V18","v":0},{"$f":"Profil_9!W18","v":0},0]
[9,{"$f":"Profil_9!H19","v":0},{"$f":"Profil_9!I19","v":""},{"$f":"Profil_9!J19","v":""},{"$f":"Profil_9!K19","v":0},{"$f":"Profil_9!L19","v":0},{"$f":"Profil_9!M19","v":0},{"$f":"Profil_9!N19","v":0},{"$f":"Profil_9!O19","v":0},{"$f":"Profil_9!P19","v":0},{"$f":"Profil_9!Q19","v":0},{"$f":"Profil_9!R19","v":0},{"$f":"Profil_9!S19","v":0},{"$f":"Profil_9!T19","v":0},{"$f":"Profil_9!U19","v":0},{"$f":"Profil_9!V19","v":0},{"$f":"Profil_9!W19","v":0},0]
[9,{"$f":"Profil_9!H20","v":0},{"$f":"Profil_9!I20","v":""},{"$f":"Profil_9!J20","v":""},{"$f":"Profil_9!K20","v":0},{"$f":"Profil_9!L20","v":0},{"$f":"Profil_9!M20","v":0},{"$f":"Profil_9!N20","v":0},{"$f":"Profil_9!O20","v":0},{"$f":"Profil_9!P20","v":0},{"$f":"Profil_9!Q20","v":0},{"$f":"Profil_9!R20","v":0},{"$f":"Profil_9!S20","v":0},{"$f":"Profil_9!T20","v":0},{"$f":"Profil_9!U20","v":0},{"$f":"Profil_9!V20","v":0},{"$f":"Profil_9!W20","v":0},0]
[9,{"$f":"Profil_9!H21","v":0},{"$f":"Profil_9!I21","v":""},{"$f":"Profil_9!J21","v":""},{"$f":"Profil_9!K21","v":0},{"$f":"Profil_9!L21","v":0},{"$f":"Profil_9!M21","v":0},{"$f":"Profil_9!N21","v":0},{"$f":"Profil_9!O21","v":0},{"$f":"Profil_9!P21","v":0},{"$f":"Profil_9!Q21","v":0},{"$f":"Profil_9!R21","v":0},{"$f":"Profil_9!S21","v":0},{"$f":"Profil_9!T21","v":0},{"$f":"Profil_9!U21","v":0},{"$f":"Profil_9!V21","v":0},{"$f":"Profil_9!W21","v":0},0]
[9,{"$f":"Profil_9!H22","v":0},{"$f":"Profil_9!I22","v":""},{"$f":"Profil_9!J22","v":""},{"$f":"Profil_9!K22","v":0},{"$f":"Profil_9!L22","v":0},{"$f":"Profil_9!M22","v":0},{"$f":"Profil_9!N22","v":0},{"$f":"Profil_9!O22","v":0},{"$f":"Profil_9!P22","v":0},{"$f":"Profil_9!Q22","v":0},{"$f":"Profil_9!R22","v":0},{"$f":"Profil_9!S22","v":0},{"$f":"Profil_9!T22","v":0},{"$f":"Profil_9!U22","v":0},{"$f":"Profil_9!V22","v":0},{"$f":"Profil_9!W22","v":0},0]
[9,{"$f":"Profil_9!H23","v":0},{"$f":"Profil_9!I23","v":""},{"$f":"Profil_9!J23","v":""},{"$f":"Profil_9!K23","v":0},{"$f":"Profil_9!L23","v":0},{"$f":"Profil_9!M23","v":0},{"$f":"Profil_9!N23","v":0},{"$f":"Profil_9!O23","v":0},{"$f":"Profil_9!P23","v":0},{"$f":"Profil_9!Q23","v":0},{"$f":"Profil_9!R23","v":0},{"$f":"Profil_9!S23","v":0},{"$f":"Profil_9!T23","v":0},{"$f":"Profil_9!U23","v":0},{"$f":"Profil_9!V23","v":0},{"$f":"Profil_9!W23","v":0},0]
[9,{"$f":"Profil_9!H24","v":0},{"$f":"Profil_9!I24","v":""},{"$f":"Profil_9!J24","v":""},{"$f":"Profil_9!K24","v":0},{"$f":"Profil_9!L24","v":0},{"$f":"Profil_9!M24","v":0},{"$f":"Profil_9!N24","v":0},{"$f":"Profil_9!O24","v":0},{"$f":"Profil_9!P24","v":0},{"$f":"Profil_9!Q24","v":0},{"$f":"Profil_9!R24","v":0},{"$f":"Profil_9!S24","v":0},{"$f":"Profil_9!T24","v":0},{"$f":"Profil_9!U24","v":0},{"$f":"Profil_9!V24","v":0},{"$f":"Profil_9!W24","v":0},0]
[9,{"$f":"Profil_9!H25","v":0},{"$f":"Profil_9!I25","v":""},{"$f":"Profil_9!J25","v":""},{"$f":"Profil_9!K25","v":0},{"$f":"Profil_9!L25","v":0},{"$f":"Profil_9!M25","v":0},{"$f":"Profil_9!N25","v":0},{"$f":"Profil_9!O25","v":0},{"$f":"Profil_9!P25","v":0},{"$f":"Profil_9!Q25","v":0},{"$f":"Profil_9!R25","v":0},{"$f":"Profil_9!S25","v":0},{"$f":"Profil_9!T25","v":0},{"$f":"Profil_9!U25","v":0},{"$f":"Profil_9!V25","v":0},{"$f":"Profil_9!W25","v":0},0]
[10,{"$f":"Profil_10!H7","v":0},{"$f":"Profil_10!I7","v":0},{"$f":"Profil_10!J7","v":0},{"$f":"Profil_10!K7","v":0},{"$f":"Profil_10!L7","v":0},{"$f":"Profil_10!M7","v":0},{"$f":"Profil_10!N7","v":0},{"$f":"Profil_10!O7","v":0},{"$f":"Profil_10!P7","v":0},{"$f":"Profil_10!Q7","v":0},{"$f":"Profil_10!R7","v":0},{"$f":"Profil_10!S7","v":0},{"$f":"Profil_10!T7","v":0},{"$f":"Profil_10!U7","v":0},{"$f":"Profil_10!V7","v":0},{"$f":"Profil_10!W7","v":0},0]
[10,{"$f":"Profil_10!H8","v":0},{"$f":"Profil_10!I8","v":""},{"$f":"Profil_10!J8","v":""},{"$f":"Profil_10!K8","v":0},{"$f":"Profil_10!L8","v":0},{"$f":"Profil_10!M8","v":0},{"$f":"Profil_10!N8","v":0},{"$f":"Profil_10!O8","v":0},{"$f":"Profil_10!P8","v":0},{"$f":"Profil_10!Q8","v":0},{"$f":"Profil_10!R8","v":0},{"$f":"Profil_10!S8","v":0},{"$f":"Profil_10!T8","v":0},{"$f":"Profil_10!U8","v":0},{"$f":"Profil_10!V8","v":0},{"$f":"Profil_10!W8","v":0},0]
[10,{"$f":"Profil_10!H9","v":0},{"$f":"Profil_10!I9","v":""},{"$f":"Profil_10!J9","v":""},{"$f":"Profil_10!K9","v":0},{"$f":"Profil_10!L9","v":0},{"$f":"Profil_10!M9","v":0},{"$f":"Profil_10!N9","v":0},{"$f":"Profil_10!O9","v":0},{"$f":"Profil_10!P9","v":0},{"$f":"Profil_10!Q9","v":0},{"$f":"Profil_10!R9","v":0},{"$f":"Profil_10!S9","v":0},{"$f":"Profil_10!T9","v":0},{"$f":"Profil_10!U9","v":0},{"$f":"Profil_10!V9","v":0},{"$f":"Profil_10!W9","v":0},0]
[10,{"$f":"Profil_10!H10","v":0},{"$f":"Profil_10!I10","v":""},{"$f":"Profil_10!J10","v":""},{"$f":"Profil_10!K10","v":0},{"$f":"Profil_10!L10","v":0},{"$f":"Profil_10!M10","v":0},{"$f":"Profil_10!N10","v":0},{"$f":"Profil_10!O10","v":0},{"$f":"Profil_10!P10","v":0},{"$f":"Profil_10!Q10","v":0},{"$f":"Profil_10!R10","v":0},{"$f":"Profil_10!S10","v":0},{"$f":"Profil_10!T10","v":0},{"$f":"Profil_10!U10","v":0},{"$f":"Profil_10!V10","v":0},{"$f":"Profil_10!W10","v":0},0]
[10,{"$f":"Profil_10!H11","v":0},{"$f":"Profil_10!I11","v":""},{"$f":"Profil_10!J11","v":""},{"$f":"Profil_10!K11","v":0},{"$f":"Profil_10!L11","v":0},{"$f":"Profil_10!M11","v":0},{"$f":"Profil_10!N11","v":0},{"$f":"Profil_10!O11","v":0},{"$f":"Profil_10!P11","v":0},{"$f":"Profil_10!Q11","v":0},{"$f":"Profil_10!R11","v":0},{"$f":"Profil_10!S11","v":0},{"$f":"Profil_10!T11","v":0},{"$f":"Profil_10!U11","v":0},{"$f":"Profil_10!V11","v":0},{"$f":"Profil_10!W11","v":0},0]
[10,{"$f":"Profil_10!H12","v":0},{"$f":"Profil_10!I12","v":""},{"$f":"Profil_10!J12","v":""},{"$f":"Profil_10!K12","v":0},{"$f":"Profil_10!L12","v":0},{"$f":"Profil_10!M12","v":0},{"$f":"Profil_10!N12","v":0},{"$f":"Profil_10!O12","v":0},{"$f":"Profil_10!P12","v":0},{"$f":"Profil_10!Q12","v":0},{"$f":"Profil_10!R12","v":0},{"$f":"Profil_10!S12","v":0},{"$f":"Profil_10!T12","v":0},{"$f":"Profil_10!U12","v":0},{"$f":"Profil_10!V12","v":0},{"$f":"Profil_10!W12","v":0},0]
[10,{"$f":"Profil_10!H13","v":0},{"$f":"Profil_10!I13","v":""},{"$f":"Profil_10!J13","v":""},{"$f":"Profil_10!K13","v":0},{"$f":"Profil_10!L13","v":0},{"$f":"Profil_10!M13","v":0},{"$f":"Profil_10!N13","v":0},{"$f":"Profil_10!O13","v":0},{"$f":"Profil_10!P13","v":0},{"$f":"Profil_10!Q13","v":0},{"$f":"Profil_10!R13","v":0},{"$f":"Profil_10!S13","v":0},{"$f":"Profil_10!T13","v":0},{"$f":"Profil_10!U13","v":0},{"$f":"Profil_10!V13","v":0},{"$f":"Profil_10!W13","v":0},0]
[10,{"$f":"Profil_10!H14","v":0},{"$f":"Profil_10!I14","v":""},{"$f":"Profil_10!J14","v":""},{"$f":"Profil_10!K14","v":0},{"$f":"Profil_10!L14","v":0},{"$f":"Profil_10!M14","v":0},{"$f":"Profil_10!N14","v":0},{"$f":"Profil_10!O14","v":0},{"$f":"Profil_10!P14","v":0},{"$f":"Profil_10!Q14","v":0},{"$f":"Profil_10!R14","v":0},{"$f":"Profil_10!S14","v":0},{"$f":"Profil_10!T14","v":0},{"$f":"Profil_10!U14","v":0},{"$f":"Profil_10!V14","v":0},{"$f":"Profil_10!W14","v":0},0]
[10,{"$f":"Profil_10!H15","v":0},{"$f":"Profil_10!I15","v":""},{"$f":"Profil_10!J15","v":""},{"$f":"Profil_10!K15","v":0},{"$f":"Profil_10!L15","v":0},{"$f":"Profil_10!M15","v":0},{"$f":"Profil_10!N15","v":0},{"$f":"Profil_10!O15","v":0},{"$f":"Profil_10!P15","v":0},{"$f":"Profil_10!Q15","v":0},{"$f":"Profil_10!R15","v":0},{"$f":"Profil_10!S15","v":0},{"$f":"Profil_10!T15","v":0},{"$f":"Profil_10!U15","v":0},{"$f":"Profil_10!V15","v":0},{"$f":"Profil_10!W15","v":0},0]
[10,{"$f":"Profil_10!H16","v":0},{"$f":"Profil_10!I16","v":""},{"$f":"Profil_10!J16","v":""},{"$f":"Profil_10!K16","v":0},{"$f":"Profil_10!L16","v":0},{"$f":"Profil_10!M16","v":0},{"$f":"Profil_10!N16","v":0},{"$f":"Profil_10!O16","v":0},{"$f":"Profil_10!P16","v":0},{"$f":"Profil_10!Q16","v":0},{"$f":"Profil_10!R16","v":0},{"$f":"Profil_10!S16","v":0},{"$f":"Profil_10!T16","v":0},{"$f":"Profil_10!U16","v":0},{"$f":"Profil_10!V16","v":0},{"$f":"Profil_10!W16","v":0},0]
[10,{"$f":"Profil_10!H17","v":0},{"$f":"Profil_10!I17","v":""},{"$f":"Profil_10!J17","v":""},{"$f":"Profil_10!K17","v":0},{"$f":"Profil_10!L17","v":0},{"$f":"Profil_10!M17","v":0},{"$f":"Profil_10!N17","v":0},{"$f":"Profil_10!O17","v":0},{"$f":"Profil_10!P17","v":0},{"$f":"Profil_10!Q17","v":0},{"$f":"Profil_10!R17","v":0},{"$f":"Profil_10!S17","v":0},{"$f":"Profil_10!T17","v":0},{"$f":"Profil_10!U17","v":0},{"$f":"Profil_10!V17","v":0},{"$f":"Profil_10!W17","v":0},0]
[10,{"$f":"Profil_10!H18","v":0},{"$f":"Profil_10!I18","v":""},{"$f":"Profil_10!J18","v":""},{"$f":"Profil_10!K18","v":0},{"$f":"Profil_10!L18","v":0},{"$f":"Profil_10!M18","v":0},{"$f":"Profil_10!N18","v":0},{"$f":"Profil_10!O18","v":0},{"$f":"Profil_10!P18","v":0},{"$f":"Profil_10!Q18","v":0},{"$f":"Profil_10!R18","v":0},{"$f":"Profil_10!S18","v":0},{"$f":"Profil_10!T18","v":0},{"$f":"Profil_10!U18","v":0},{"$f":"Profil_10!V18","v":0},{"$f":"Profil_10!W18","v":0},0]
[10,{"$f":"Profil_10!H19","v":0},{"$f":"Profil_10!I19","v":""},{"$f":"Profil_10!J19","v":""},{"$f":"Profil_10!K19","v":0},{"$f":"Profil_10!L19","v":0},{"$f":"Profil_10!M19","v":0},{"$f":"Profil_10!N19","v":0},{"$f":"Profil_10!O19","v":0},{"$f":"Profil_10!P19","v":0},{"$f":"Profil_10!Q19","v":0},{"$f":"Profil_10!R19","v":0},{"$f":"Profil_10!S19","v":0},{"$f":"Profil_10!T19","v":0},{"$f":"Profil_10!U19","v":0},{"$f":"Profil_10!V19","v":0},{"$f":"Profil_10!W19","v":0},0]
[10,{"$f":"Profil_10!H20","v":0},{"$f":"Profil_10!I20","v":""},{"$f":"Profil_10!J20","v":""},{"$f":"Profil_10!K20","v":0},{"$f":"Profil_10!L20","v":0},{"$f":"Profil_10!M20","v":0},{"$f":"Profil_10!N20","v":0},{"$f":"Profil_10!O20","v":0},{"$f":"Profil_10!P20","v":0},{"$f":"Profil_10!Q20","v":0},{"$f":"Profil_10!R20","v":0},{"$f":"Profil_10!S20","v":0},{"$f":"Profil_10!T20","v":0},{"$f":"Profil_10!U20","v":0},{"$f":"Profil_10!V20","v":0},{"$f":"Profil_10!W20","v":0},0]
[10,{"$f":"Profil_10!H21","v":0},{"$f":"Profil_10!I21","v":""},{"$f":"Profil_10!J21","v":""},{"$f":"Profil_10!K21","v":0},{"$f":"Profil_10!L21","v":0},{"$f":"Profil_10!M21","v":0},{"$f":"Profil_10!N21","v":0},{"$f":"Profil_10!O21","v":0},{"$f":"Profil_10!P21","v":0},{"$f":"Profil_10!Q21","v":0},{"$f":"Profil_10!R21","v":0},{"$f":"Profil_10!S21","v":0},{"$f":"Profil_10!T21","v":0},{"$f":"Profil_10!U21","v":0},{"$f":"Profil_10!V21","v":0},{"$f":"Profil_10!W21","v":0},0]
[10,{"$f":"Profil_10!H22","v":0},{"$f":"Profil_10!I22","v":""},{"$f":"Profil_10!J22","v":""},{"$f":"Profil_10!K22","v":0},{"$f":"Profil_10!L22","v":0},{"$f":"Profil_10!M22","v":0},{"$f":"Profil_10!N22","v":0},{"$f":"Profil_10!O22","v":0},{"$f":"Profil_10!P22","v":0},{"$f":"Profil_10!Q22","v":0},{"$f":"Profil_10!R22","v":0},{"$f":"Profil_10!S22","v":0},{"$f":"Profil_10!T22","v":0},{"$f":"Profil_10!U22","v":0},{"$f":"Profil_10!V22","v":0},{"$f":"Profil_10!W22","v":0},0]
[10,{"$f":"Profil_10!H23","v":0},{"$f":"Profil_10!I23","v":""},{"$f":"Profil_10!J23","v":""},{"$f":"Profil_10!K23","v":0},{"$f":"Profil_10!L23","v":0},{"$f":"Profil_10!M23","v":0},{"$f":"Profil_10!N23","v":0},{"$f":"Profil_10!O23","v":0},{"$f":"Profil_10!P23","v":0},{"$f":"Profil_10!Q23","v":0},{"$f":"Profil_10!R23","v":0},{"$f":"Profil_10!S23","v":0},{"$f":"Profil_10!T23","v":0},{"$f":"Profil_10!U23","v":0},{"$f":"Profil_10!V23","v":0},{"$f":"Profil_10!W23","v":0},0]
[10,{"$f":"Profil_10!H24","v":0},{"$f":"Profil_10!I24","v":""},{"$f":"Profil_10!J24","v":""},{"$f":"Profil_10!K24","v":0},{"$f":"Profil_10!L24","v":0},{"$f":"Profil_10!M24","v":0},{"$f":"Profil_10!N24","v":0},{"$f":"Profil_10!O24","v":0},{"$f":"Profil_10!P24","v":0},{"$f":"Profil_10!Q24","v":0},{"$f":"Profil_10!R24","v":0},{"$f":"Profil_10!S24","v":0},{"$f":"Profil_10!T24","v":0},{"$f":"Profil_10!U24","v":0},{"$f":"Profil_10!V24","v":0},{"$f":"Profil_10!W24","v":0},0]
[10,{"$f":"Profil_10!H25","v":0},{"$f":"Profil_10!I25","v":""},{"$f":"Profil_10!J25","v":""},{"$f":"Profil_10!K25","v":0},{"$f":"Profil_10!L25","v":0},{"$f":"Profil_10!M25","v":0},{"$f":"Profil_10!N25","v":0},{"$f":"Profil_10!O25","v":0},{"$f":"Profil_10!P25","v":0},{"$f":"Profil_10!Q25","v":0},{"$f":"Profil_10!R25","v":0},{"$f":"Profil_10!S25","v":0},{"$f":"Profil_10!T25","v":0},{"$f":"Profil_10!U25","v":0},{"$f":"Profil_10!V25","v":0},{"$f":"Profil_10!W25","v":0},0]
[11,{"$f":"Profil_11!H7","v":0},{"$f":"Profil_11!I7","v":0},{"$f":"Profil_11!J7","v":0},{"$f":"Profil_11!K7","v":0},{"$f":"Profil_11!L7","v":0},{"$f":"Profil_11!M7","v":0},{"$f":"Profil_11!N7","v":0},{"$f":"Profil_11!O7","v":0},{"$f":"Profil_11!P7","v":0},{"$f":"Profil_11!Q7","v":0},{"$f":"Profil_11!R7","v":0},{"$f":"Profil_11!S7","v":0},{"$f":"Profil_11!T7","v":0},{"$f":"Profil_11!U7","v":0},{"$f":"Profil_11!V7","v":0},{"$f":"Profil_11!W7","v":0},0]
[11,{"$f":"Profil_11!H8","v":0},{"$f":"Profil_11!I8","v":""},{"$f":"Profil_11!J8","v":""},{"$f":"Profil_11!K8","v":0},{"$f":"Profil_11!L8","v":0},{"$f":"Profil_11!M8","v":0},{"$f":"Profil_11!N8","v":0},{"$f":"Profil_11!O8","v":0},{"$f":"Profil_11!P8","v":0},{"$f":"Profil_11!Q8","v":0},{"$f":"Profil_11!R8","v":0},{"$f":"Profil_11!S8","v":0},{"$f":"Profil_11!T8","v":0},{"$f":"Profil_11!U8","v":0},{"$f":"Profil_11!V8","v":0},{"$f":"Profil_11!W8","v":0},0]
[11,{"$f":"Profil_11!H9","v":0},{"$f":"Profil_11!I9","v":""},{"$f":"Profil_11!J9","v":""},{"$f":"Profil_11!K9","v":0},{"$f":"Profil_11!L9","v":0},{"$f":"Profil_11!M9","v":0},{"$f":"Profil_11!N9","v":0},{"$f":"Profil_11!O9","v":0},{"$f":"Profil_11!P9","v":0},{"$f":"Profil_11!Q9","v":0},{"$f":"Profil_11!R9","v":0},{"$f":"Profil_11!S9","v":0},{"$f":"Profil_11!T9","v":0},{"$f":"Profil_11!U9","v":0},{"$f":"Profil_11!V9","v":0},{"$f":"Profil_11!W9","v":0},0]
[11,{"$f":"Profil_11!H10","v":0},{"$f":"Profil_11!I10","v":""},{"$f":"Profil_11!J10","v":""},{"$f":"Profil_11!K10","v":0},{"$f":"Profil_11!L10","v":0},{"$f":"Profil_11!M10","v":0},{"$f":"Profil_11!N10","v":0},{"$f":"Profil_11!O10","v":0},{"$f":"Profil_11!P10","v":0},{"$f":"Profil_11!Q10","v":0},{"$f":"Profil_11!R10","v":0},{"$f":"Profil_11!S10","v":0},{"$f":"Profil_11!T10","v":0},{"$f":"Profil_11!U10","v":0},{"$f":"Profil_11!V10","v":0},{"$f":"Profil_11!W10","v":0},{"$f":"G223+(1.9*J223)+M223+P223","v":0}]
[11,{"$f":"Profil_11!H11","v":0},{"$f":"Profil_11!I11","v":""},{"$f":"Profil_11!J11","v":""},{"$f":"Profil_11!K11","v":0},{"$f":"Profil_11!L11","v":0},{"$f":"Profil_11!M11","v":0},{"$f":"Profil_11!N11","v":0},{"$f":"Profil_11!O11","v":0},{"$f":"Profil_11!P11","v":0},{"$f":"Profil_11!Q11","v":0},{"$f":"Profil_11!R11","v":0},{"$f":"Profil_11!S11","v":0},{"$f":"Profil_11!T11","v":0},{"$f":"Profil_11!U11","v":0},{"$f":"Profil_11!V11","v":0},{"$f":"Profil_11!W11","v":0},0]
[11,{"$f":"Profil_11!H12","v":0},{"$f":"Profil_11!I12","v":""},{"$f":"Profil_11!J12","v":""},{"$f":"Profil_11!K12","v":0},{"$f":"Profil_11!L12","v":0},{"$f":"Profil_11!M12","v":0},{"$f":"Profil_11!N12","v":0},{"$f":"Profil_11!O12","v":0},{"$f":"Profil_11!P12","v":0},{"$f":"Profil_11!Q12","v":0},{"$f":"Profil_11!R12","v":0},{"$f":"Profil_11!S12","v":0},{"$f":"Profil_11!T12","v":0},{"$f":"Profil_11!U12","v":0},{"$f":"Profil_11!V12","v":0},{"$f":"Profil_11!W12","v":0},0]
[11,{"$f":"Profil_11!H13","v":0},{"$f":"Profil_11!I13","v":""},{"$f":"Profil_11!J13","v":""},{"$f":"Profil_11!K13","v":0},{"$f":"Profil_11!L13","v":0},{"$f":"Profil_11!M13","v":0},{"$f":"Profil_11!N13","v":0},{"$f":"Profil_11!O13","v":0},{"$f":"Profil_11!P13","v":0},{"$f":"Profil_11!Q13","v":0},{"$f":"Profil_11!R13","v":0},{"$f":"Profil_11!S13","v":0},{"$f":"Profil_11!T13","v":0},{"$f":"Profil_11!U13","v":0},{"$f":"Profil_11!V13","v":0},{"$f":"Profil_11!W13","v":0},0]
[11,{"$f":"Profil_11!H14","v":0},{"$f":"Profil_11!I14","v":""},{"$f":"Profil_11!J14","v":""},{"$f":"Profil_11!K14","v":0},{"$f":"Profil_11!L14","v":0},{"$f":"Profil_11!M14","v":0},{"$f":"Profil_11!N14","v":0},{"$f":"Profil_11!O14","v":0},{"$f":"Profil_11!P14","v":0},{"$f":"Profil_11!Q14","v":0},{"$f":"Profil_11!R14","v":0},{"$f":"Profil_11!S14","v":0},{"$f":"Profil_11!T14","v":0},{"$f":"Profil_11!U14","v":0},{"$f":"Profil_11!V14","v":0},{"$f":"Profil_11!W14","v":0},0]
[11,{"$f":"Profil_11!H15","v":0},{"$f":"Profil_11!I15","v":""},{"$f":"Profil_11!J15","v":""},{"$f":"Profil_11!K15","v":0},{"$f":"Profil_11!L15","v":0},{"$f":"Profil_11!M15","v":0},{"$f":"Profil_11!N15","v":0},{"$f":"Profil_11!O15","v":0},{"$f":"Profil_11!P15","v":0},{"$f":"Profil_11!Q15","v":0},{"$f":"Profil_11!R15","v":0},{"$f":"Profil_11!S15","v":0},{"$f":"Profil_11!T15","v":0},{"$f":"Profil_11!U15","v":0},{"$f":"Profil_11!V15","v":0},{"$f":"Profil_11!W15","v":0},0]
[11,{"$f":"Profil_11!H16","v":0},{"$f":"Profil_11!I16","v":""},{"$f":"Profil_11!J16","v":""},{"$f":"Profil_11!K16","v":0},{"$f":"Profil_11!L16","v":0},{"$f":"Profil_11!M16","v":0},{"$f":"Profil_11!N16","v":0},{"$f":"Profil_11!O16","v":0},{"$f":"Profil_11!P16","v":0},{"$f":"Profil_11!Q16","v":0},{"$f":"Profil_11!R16","v":0},{"$f":"Profil_11!S16","v":0},{"$f":"Profil_11!T16","v":0},{"$f":"Profil_11!U16","v":0},{"$f":"Profil_11!V16","v":0},{"$f":"Profil_11!W16","v":0},0]
[11,{"$f":"Profil_11!H17","v":0},{"$f":"Profil_11!I17","v":""},{"$f":"Profil_11!J17","v":""},{"$f":"Profil_11!K17","v":0},{"$f":"Profil_11!L17","v":0},{"$f":"Profil_11!M17","v":0},{"$f":"Profil_11!N17","v":0},{"$f":"Profil_11!O17","v":0},{"$f":"Profil_11!P17","v":0},{"$f":"Profil_11!Q17","v":0},{"$f":"Profil_11!R17","v":0},{"$f":"Profil_11!S17","v":0},{"$f":"Profil_11!T17","v":0},{"$f":"Profil_11!U17","v":0},{"$f":"Profil_11!V17","v":0},{"$f":"Profil_11!W17","v":0},0]
[11,{"$f":"Profil_11!H18","v":0},{"$f":"Profil_11!I18","v":""},{"$f":"Profil_11!J18","v":""},{"$f":"Profil_11!K18","v":0},{"$f":"Profil_11!L18","v":0},{"$f":"Profil_11!M18","v":0},{"$f":"Profil_11!N18","v":0},{"$f":"Profil_11!O18","v":0},{"$f":"Profil_11!P18","v":0},{"$f":"Profil_11!Q18","v":0},{"$f":"Profil_11!R18","v":0},{"$f":"Profil_11!S18","v":0},{"$f":"Profil_11!T18","v":0},{"$f":"Profil_11!U18","v":0},{"$f":"Profil_11!V18","v":0},{"$f":"Profil_11!W18","v":0},0]
[11,{"$f":"Profil_11!H19","v":0},{"$f":"Profil_11!I19","v":""},{"$f":"Profil_11!J19","v":""},{"$f":"Profil_11!K19","v":0},{"$f":"Profil_11!L19","v":0},{"$f":"Profil_11!M19","v":0},{"$f":"Profil_11!N19","v":0},{"$f":"Profil_11!O19","v":0},{"$f":"Profil_11!P19","v":0},{"$f":"Profil_11!Q19","v":0},{"$f":"Profil_11!R19","v":0},{"$f":"Profil_11!S19","v":0},{"$f":"Profil_11!T19","v":0},{"$f":"Profil_11!U19","v":0},{"$f":"Profil_11!V19","v":0},{"$f":"Profil_11!W19","v":0},0]
[11,{"$f":"Profil_11!H20","v":0},{"$f":"Profil_11!I20","v":""},{"$f":"Profil_11!J20","v":""},{"$f":"Profil_11!K20","v":0},{"$f":"Profil_11!L20","v":0},{"$f":"Profil_11!M20","v":0},{"$f":"Profil_11!N20","v":0},{"$f":"Profil_11!O20","v":0},{"$f":"Profil_11!P20","v":0},{"$f":"Profil_11!Q20","v":0},{"$f":"Profil_11!R20","v":0},{"$f":"Profil_11!S20","v":0},{"$f":"Profil_11!T20","v":0},{"$f":"Profil_11!U20","v":0},{"$f":"Profil_11!V20","v":0},{"$f":"Profil_11!W20","v":0},0]
[11,{"$f":"Profil_11!H21","v":0},{"$f":"Profil_11!I21","v":""},{"$f":"Profil_11!J21","v":""},{"$f":"Profil_11!K21","v":0},{"$f":"Profil_11!L21","v":0},{"$f":"Profil_11!M21","v":0},{"$f":"Profil_11!N21","v":0},{"$f":"Profil_11!O21","v":0},{"$f":"Profil_11!P21","v":0},{"$f":"Profil_11!Q21","v":0},{"$f":"Profil_11!R21","v":0},{"$f":"Profil_11!S21","v":0},{"$f":"Profil_11!T21","v":0},{"$f":"Profil_11!U21","v":0},{"$f":"Profil_11!V21","v":0},{"$f":"Profil_11!W21","v":0},0]
[11,{"$f":"Profil_11!H22","v":0},{"$f":"Profil_11!I22","v":""},{"$f":"Profil_11!J22","v":""},{"$f":"Profil_11!K22","v":0},{"$f":"Profil_11!L22","v":0},{"$f":"Profil_11!M22","v":0},{"$f":"Profil_11!N22","v":0},{"$f":"Profil_11!O22","v":0},{"$f":"Profil_11!P22","v":0},{"$f":"Profil_11!Q22","v":0},{"$f":"Profil_11!R22","v":0},{"$f":"Profil_11!S22","v":0},{"$f":"Profil_11!T22","v":0},{"$f":"Profil_11!U22","v":0},{"$f":"Profil_11!V22","v":0},{"$f":"Profil_11!W22","v":0},0]
[11,{"$f":"Profil_11!H23","v":0},{"$f":"Profil_11!I23","v":""},{"$f":"Profil_11!J23","v":""},{"$f":"Profil_11!K23","v":0},{"$f":"Profil_11!L23","v":0},{"$f":"Profil_11!M23","v":0},{"$f":"Profil_11!N23","v":0},{"$f":"Profil_11!O23","v":0},{"$f":"Profil_11!P23","v":0},{"$f":"Profil_11!Q23","v":0},{"$f":"Profil_11!R23","v":0},{"$f":"Profil_11!S23","v":0},{"$f":"Profil_11!T23","v":0},{"$f":"Profil_11!U23","v":0},{"$f":"Profil_11!V23","v":0},{"$f":"Profil_11!W23","v":0},0]
[11,{"$f":"Profil_11!H24","v":0},{"$f":"Profil_11!I24","v":""},{"$f":"Profil_11!J24","v":""},{"$f":"Profil_11!K24","v":0},{"$f":"Profil_11!L24","v":0},{"$f":"Profil_11!M24","v":0},{"$f":"Profil_11!N24","v":0},{"$f":"Profil_11!O24","v":0},{"$f":"Profil_11!P24","v":0},{"$f":"Profil_11!Q24","v":0},{"$f":"Profil_11!R24","v":0},{"$f":"Profil_11!S24","v":0},{"$f":"Profil_11!T24","v":0},{"$f":"Profil_11!U24","v":0},{"$f":"Profil_11!V24","v":0},{"$f":"Profil_11!W24","v":0},0]
[11,{"$f":"Profil_11!H25","v":0},{"$f":"Profil_11!I25","v":""},{"$f":"Profil_11!J25","v":""},{"$f":"Profil_11!K25","v":0},{"$f":"Profil_11!L25","v":0},{"$f":"Profil_11!M25","v":0},{"$f":"Profil_11!N25","v":0},{"$f":"Profil_11!O25","v":0},{"$f":"Profil_11!P25","v":0},{"$f":"Profil_11!Q25","v":0},{"$f":"Profil_11!R25","v":0},{"$f":"Profil_11!S25","v":0},{"$f":"Profil_11!T25","v":0},{"$f":"Profil_11!U25","v":0},{"$f":"Profil_11!V25","v":0},{"$f":"Profil_11!W25","v":0},0]
[12,{"$f":"Profil_12!H7","v":0},{"$f":"Profil_12!I7","v":0},{"$f":"Profil_12!J7","v":0},{"$f":"Profil_12!K7","v":0},{"$f":"Profil_12!L7","v":0},{"$f":"Profil_12!M7","v":0},{"$f":"Profil_12!N7","v":0},{"$f":"Profil_12!O7","v":0},{"$f":"Profil_12!P7","v":0},{"$f":"Profil_12!Q7","v":0},{"$f":"Profil_12!R7","v":0},{"$f":"Profil_12!S7","v":0},{"$f":"Profil_12!T7","v":0},{"$f":"Profil_12!U7","v":0},{"$f":"Profil_12!V7","v":0},{"$f":"Profil_12!W7","v":0},0]
[12,{"$f":"Profil_12!H8","v":0},{"$f":"Profil_12!I8","v":""},{"$f":"Profil_12!J8","v":""},{"$f":"Profil_12!K8","v":0},{"$f":"Profil_12!L8","v":0},{"$f":"Profil_12!M8","v":0},{"$f":"Profil_12!N8","v":0},{"$f":"Profil_12!O8","v":0},{"$f":"Profil_12!P8","v":0},{"$f":"Profil_12!Q8","v":0},{"$f":"Profil_12!R8","v":0},{"$f":"Profil_12!S8","v":0},{"$f":"Profil_12!T8","v":0},{"$f":"Profil_12!U8","v":0},{"$f":"Profil_12!V8","v":0},{"$f":"Profil_12!W8","v":0},0]
[12,{"$f":"Profil_12!H9","v":0},{"$f":"Profil_12!I9","v":""},{"$f":"Profil_12!J9","v":""},{"$f":"Profil_12!K9","v":0},{"$f":"Profil_12!L9","v":0},{"$f":"Profil_12!M9","v":0},{"$f":"Profil_12!N9","v":0},{"$f":"Profil_12!O9","v":0},{"$f":"Profil_12!P9","v":0},{"$f":"Profil_12!Q9","v":0},{"$f":"Profil_12!R9","v":0},{"$f":"Profil_12!S9","v":0},{"$f":"Profil_12!T9","v":0},{"$f":"Profil_12!U9","v":0},{"$f":"Profil_12!V9","v":0},{"$f":"Profil_12!W9","v":0},0]
[12,{"$f":"Profil_12!H10","v":0},{"$f":"Profil_12!I10","v":""},{"$f":"Profil_12!J10","v":""},{"$f":"Profil_12!K10","v":0},{"$f":"Profil_12!L10","v":0},{"$f":"Profil_12!M10","v":0},{"$f":"Profil_12!N10","v":0},{"$f":"Profil_12!O10","v":0},{"$f":"Profil_12!P10","v":0},{"$f":"Profil_12!Q10","v":0},{"$f":"Profil_12!R10","v":0},{"$f":"Profil_12!S10","v":0},{"$f":"Profil_12!T10","v":0},{"$f":"Profil_12!U10","v":0},{"$f":"Profil_12!V10","v":0},{"$f":"Profil_12!W10","v":0},0]
[12,{"$f":"Profil_12!H11","v":0},{"$f":"Profil_12!I11","v":""},{"$f":"Profil_12!J11","v":""},{"$f":"Profil_12!K11","v":0},{"$f":"Profil_12!L11","v":0},{"$f":"Profil_12!M11","v":0},{"$f":"Profil_12!N11","v":0},{"$f":"Profil_12!O11","v":0},{"$f":"Profil_12!P11","v":0},{"$f":"Profil_12!Q11","v":0},{"$f":"Profil_12!R11","v":0},{"$f":"Profil_12!S11","v":0},{"$f":"Profil_12!T11","v":0},{"$f":"Profil_12!U11","v":0},{"$f":"Profil_12!V11","v":0},{"$f":"Profil_12!W11","v":0},0]
[12,{"$f":"Profil_12!H12","v":0},{"$f":"Profil_12!I12","v":""},{"$f":"Profil_12!J12","v":""},{"$f":"Profil_12!K12","v":0},{"$f":"Profil_12!L12","v":0},{"$f":"Profil_12!M12","v":0},{"$f":"Profil_12!N12","v":0},{"$f":"Profil_12!O12","v":0},{"$f":"Profil_12!P12","v":0},{"$f":"Profil_12!Q12","v":0},{"$f":"Profil_12!R12","v":0},{"$f":"Profil_12!S12","v":0},{"$f":"Profil_12!T12","v":0},{"$f":"Profil_12!U12","v":0},{"$f":"Profil_12!V12","v":0},{"$f":"Profil_12!W12","v":0},0]
[12,{"$f":"Profil_12!H13","v":0},{"$f":"Profil_12!I13","v":""},{"$f":"Profil_12!J13","v":""},{"$f":"Profil_12!K13","v":0},{"$f":"Profil_12!L13","v":0},{"$f":"Profil_12!M13","v":0},{"$f":"Profil_12!N13","v":0},{"$f":"Profil_12!O13","v":0},{"$f":"Profil_12!P13","v":0},{"$f":"Profil_12!Q13","v":0},{"$f":"Profil_12!R13","v":0},{"$f":"Profil_12!S13","v":0},{"$f":"Profil_12!T13","v":0},{"$f":"Profil_12!U13","v":0},{"$f":"Profil_12!V13","v":0},{"$f":"Profil_12!W13","v":0},0]
[12,{"$f":"Profil_12!H14","v":0},{"$f":"Profil_12!I14","v":""},{"$f":"Profil_12!J14","v":""},{"$f":"Profil_12!K14","v":0},{"$f":"Profil_12!L14","v":0},{"$f":"Profil_12!M14","v":0},{"$f":"Profil_12!N14","v":0},{"$f":"Profil_12!O14","v":0},{"$f":"Profil_12!P14","v":0},{"$f":"Profil_12!Q14","v":0},{"$f":"Profil_12!R14","v":0},{"$f":"Profil_12!S14","v":0},{"$f":"Profil_12!T14","v":0},{"$f":"Profil_12!U14","v":0},{"$f":"Profil_12!V14","v":0},{"$f":"Profil_12!W14","v":0},0]
[12,{"$f":"Profil_12!H15","v":0},{"$f":"Profil_12!I15","v":""},{"$f":"Profil_12!J15","v":""},{"$f":"Profil_12!K15","v":0},{"$f":"Profil_12!L15","v":0},{"$f":"Profil_12!M15","v":0},{"$f":"Profil_12!N15","v":0},{"$f":"Profil_12!O15","v":0},{"$f":"Profil_12!P15","v":0},{"$f":"Profil_12!Q15","v":0},{"$f":"Profil_12!R15","v":0},{"$f":"Profil_12!S15","v":0},{"$f":"Profil_12!T15","v":0},{"$f":"Profil_12!U15","v":0},{"$f":"Profil_12!V15","v":0},{"$f":"Profil_12!W15","v":0},0]
[12,{"$f":"Profil_12!H16","v":0},{"$f":"Profil_12!I16","v":""},{"$f":"Profil_12!J16","v":""},{"$f":"Profil_12!K16","v":0},{"$f":"Profil_12!L16","v":0},{"$f":"Profil_12!M16","v":0},{"$f":"Profil_12!N16","v":0},{"$f":"Profil_12!O16","v":0},{"$f":"Profil_12!P16","v":0},{"$f":"Profil_12!Q16","v":0},{"$f":"Profil_12!R16","v":0},{"$f":"Profil_12!S16","v":0},{"$f":"Profil_12!T16","v":0},{"$f":"Profil_12!U16","v":0},{"$f":"Profil_12!V16","v":0},{"$f":"Profil_12!W16","v":0},0]
[12,{"$f":"Profil_12!H17","v":0},{"$f":"Profil_12!I17","v":""},{"$f":"Profil_12!J17","v":""},{"$f":"Profil_12!K17","v":0},{"$f":"Profil_12!L17","v":0},{"$f":"Profil_12!M17","v":0},{"$f":"Profil_12!N17","v":0},{"$f":"Profil_12!O17","v":0},{"$f":"Profil_12!P17","v":0},{"$f":"Profil_12!Q17","v":0},{"$f":"Profil_12!R17","v":0},{"$f":"Profil_12!S17","v":0},{"$f":"Profil_12!T17","v":0},{"$f":"Profil_12!U17","v":0},{"$f":"Profil_12!V17","v":0},{"$f":"Profil_12!W17","v":0},0]
[12,{"$f":"Profil_12!H18","v":0},{"$f":"Profil_12!I18","v":""},{"$f":"Profil_12!J18","v":""},{"$f":"Profil_12!K18","v":0},{"$f":"Profil_12!L18","v":0},{"$f":"Profil_12!M18","v":0},{"$f":"Profil_12!N18","v":0},{"$f":"Profil_12!O18","v":0},{"$f":"Profil_12!P18","v":0},{"$f":"Profil_12!Q18","v":0},{"$f":"Profil_12!R18","v":0},{"$f":"Profil_12!S18","v":0},{"$f":"Profil_12!T18","v":0},{"$f":"Profil_12!U18","v":0},{"$f":"Profil_12!V18","v":0},{"$f":"Profil_12!W18","v":0},0]
[12,{"$f":"Profil_12!H19","v":0},{"$f":"Profil_12!I19","v":""},{"$f":"Profil_12!J19","v":""},{"$f":"Profil_12!K19","v":0},{"$f":"Profil_12!L19","v":0},{"$f":"Profil_12!M19","v":0},{"$f":"Profil_12!N19","v":0},{"$f":"Profil_12!O19","v":0},{"$f":"Profil_12!P19","v":0},{"$f":"Profil_12!Q19","v":0},{"$f":"Profil_12!R19","v":0},{"$f":"Profil_12!S19","v":0},{"$f":"Profil_12!T19","v":0},{"$f":"Profil_12!U19","v":0},{"$f":"Profil_12!V19","v":0},{"$f":"Profil_12!W19","v":0},0]
[12,{"$f":"Profil_12!H20","v":0},{"$f":"Profil_12!I20","v":""},{"$f":"Profil_12!J20","v":""},{"$f":"Profil_12!K20","v":0},{"$f":"Profil_12!L20","v":0},{"$f":"Profil_12!M20","v":0},{"$f":"Profil_12!N20","v":0},{"$f":"Profil_12!O20","v":0},{"$f":"Profil_12!P20","v":0},{"$f":"Profil_12!Q20","v":0},{"$f":"Profil_12!R20","v":0},{"$f":"Profil_12!S20","v":0},{"$f":"Profil_12!T20","v":0},{"$f":"Profil_12!U20","v":0},{"$f":"Profil_12!V20","v":0},{"$f":"Profil_12!W20","v":0},0]
[12,{"$f":"Profil_12!H21","v":0},{"$f":"Profil_12!I21","v":""},{"$f":"Profil_12!J21","v":""},{"$f":"Profil_12!K21","v":0},{"$f":"Profil_12!L21","v":0},{"$f":"Profil_12!M21","v":0},{"$f":"Profil_12!N21","v":0},{"$f":"Profil_12!O21","v":0},{"$f":"Profil_12!P21","v":0},{"$f":"Profil_12!Q21","v":0},{"$f":"Profil_12!R21","v":0},{"$f":"Profil_12!S21","v":0},{"$f":"Profil_12!T21","v":0},{"$f":"Profil_12!U21","v":0},{"$f":"Profil_12!V21","v":0},{"$f":"Profil_12!W21","v":0},0]
[12,{"$f":"Profil_12!H22","v":0},{"$f":"Profil_12!I22","v":""},{"$f":"Profil_12!J22","v":""},{"$f":"Profil_12!K22","v":0},{"$f":"Profil_12!L22","v":0},{"$f":"Profil_12!M22","v":0},{"$f":"Profil_12!N22","v":0},{"$f":"Profil_12!O22","v":0},{"$f":"Profil_12!P22","v":0},{"$f":"Profil_12!Q22","v":0},{"$f":"Profil_12!R22","v":0},{"$f":"Profil_12!S22","v":0},{"$f":"Profil_12!T22","v":0},{"$f":"Profil_12!U22","v":0},{"$f":"Profil_12!V22","v":0},{"$f":"Profil_12!W22","v":0},0]
[12,{"$f":"Profil_12!H23","v":0},{"$f":"Profil_12!I23","v":""},{"$f":"Profil_12!J23","v":""},{"$f":"Profil_12!K23","v":0},{"$f":"Profil_12!L23","v":0},{"$f":"Profil_12!M23","v":0},{"$f":"Profil_12!N23","v":0},{"$f":"Profil_12!O23","v":0},{"$f":"Profil_12!P23","v":0},{"$f":"Profil_12!Q23","v":0},{"$f":"Profil_12!R23","v":0},{"$f":"Profil_12!S23","v":0},{"$f":"Profil_12!T23","v":0},{"$f":"Profil_12!U23","v":0},{"$f":"Profil_12!V23","v":0},{"$f":"Profil_12!W23","v":0},0]
[12,{"$f":"Profil_12!H24","v":0},{"$f":"Profil_12!I24","v":""},{"$f":"Profil_12!J24","v":""},{"$f":"Profil_12!K24","v":0},{"$f":"Profil_12!L24","v":0},{"$f":"Profil_12!M24","v":0},{"$f":"Profil_12!N24","v":0},{"$f":"Profil_12!O24","v":0},{"$f":"Profil_12!P24","v":0},{"$f":"Profil_12!Q24","v":0},{"$f":"Profil_12!R24","v":0},{"$f":"Profil_12!S24","v":0},{"$f":"Profil_12!T24","v":0},{"$f":"Profil_12!U24","v":0},{"$f":"Profil_12!V24","v":0},{"$f":"Profil_12!W24","v":0},0]
[12,{"$f":"Profil_12!H25","v":0},{"$f":"Profil_12!I25","v":""},{"$f":"Profil_12!J25","v":""},{"$f":"Profil_12!K25","v":0},{"$f":"Profil_12!L25","v":0},{"$f":"Profil_12!M25","v":0},{"$f":"Profil_12!N25","v":0},{"$f":"Profil_12!O25","v":0},{"$f":"Profil_12!P25","v":0},{"$f":"Profil_12!Q25","v":0},{"$f":"Profil_12!R25","v":0},{"$f":"Profil_12!S25","v":0},{"$f":"Profil_12!T25","v":0},{"$f":"Profil_12!U25","v":0},{"$f":"Profil_12!V25","v":0},{"$f":"Profil_12!W25","v":0},0]
[13,{"$f":"Profil_13!H7","v":0},{"$f":"Profil_13!I7","v":0},{"$f":"Profil_13!J7","v":0},{"$f":"Profil_13!K7","v":0},{"$f":"Profil_13!L7","v":0},{"$f":"Profil_13!M7","v":0},{"$f":"Profil_13!N7","v":0},{"$f":"Profil_13!O7","v":0},{"$f":"Profil_13!P7","v":0},{"$f":"Profil_13!Q7","v":0},{"$f":"Profil_13!R7","v":0},{"$f":"Profil_13!S7","v":0},{"$f":"Profil_13!T7","v":0},{"$f":"Profil_13!U7","v":0},{"$f":"Profil_13!V7","v":0},{"$f":"Profil_13!W7","v":0},0]
[13,{"$f":"Profil_13!H8","v":0},{"$f":"Profil_13!I8","v":""},{"$f":"Profil_13!J8","v":""},{"$f":"Profil_13!K8","v":0},{"$f":"Profil_13!L8","v":0},{"$f":"Profil_13!M8","v":0},{"$f":"Profil_13!N8","v":0},{"$f":"Profil_13!O8","v":0},{"$f":"Profil_13!P8","v":0},{"$f":"Profil_13!Q8","v":0},{"$f":"Profil_13!R8","v":0},{"$f":"Profil_13!S8","v":0},{"$f":"Profil_13!T8","v":0},{"$f":"Profil_13!U8","v":0},{"$f":"Profil_13!V8","v":0},{"$f":"Profil_13!W8","v":0},0]
[13,{"$f":"Profil_13!H9","v":0},{"$f":"Profil_13!I9","v":""},{"$f":"Profil_13!J9","v":""},{"$f":"Profil_13!K9","v":0},{"$f":"Profil_13!L9","v":0},{"$f":"Profil_13!M9","v":0},{"$f":"Profil_13!N9","v":0},{"$f":"Profil_13!O9","v":0},{"$f":"Profil_13!P9","v":0},{"$f":"Profil_13!Q9","v":0},{"$f":"Profil_13!R9","v":0},{"$f":"Profil_13!S9","v":0},{"$f":"Profil_13!T9","v":0},{"$f":"Profil_13!U9","v":0},{"$f":"Profil_13!V9","v":0},{"$f":"Profil_13!W9","v":0},0]
[13,{"$f":"Profil_13!H10","v":0},{"$f":"Profil_13!I10","v":""},{"$f":"Profil_13!J10","v":""},{"$f":"Profil_13!K10","v":0},{"$f":"Profil_13!L10","v":0},{"$f":"Profil_13!M10","v":0},{"$f":"Profil_13!N10","v":0},{"$f":"Profil_13!O10","v":0},{"$f":"Profil_13!P10","v":0},{"$f":"Profil_13!Q10","v":0},{"$f":"Profil_13!R10","v":0},{"$f":"Profil_13!S10","v":0},{"$f":"Profil_13!T10","v":0},{"$f":"Profil_13!U10","v":0},{"$f":"Profil_13!V10","v":0},{"$f":"Profil_13!W10","v":0},0]
[13,{"$f":"Profil_13!H11","v":0},{"$f":"Profil_13!I11","v":""},{"$f":"Profil_13!J11","v":""},{"$f":"Profil_13!K11","v":0},{"$f":"Profil_13!L11","v":0},{"$f":"Profil_13!M11","v":0},{"$f":"Profil_13!N11","v":0},{"$f":"Profil_13!O11","v":0},{"$f":"Profil_13!P11","v":0},{"$f":"Profil_13!Q11","v":0},{"$f":"Profil_13!R11","v":0},{"$f":"Profil_13!S11","v":0},{"$f":"Profil_13!T11","v":0},{"$f":"Profil_13!U11","v":0},{"$f":"Profil_13!V11","v":0},{"$f":"Profil_13!W11","v":0},0]
[13,{"$f":"Profil_13!H12","v":0},{"$f":"Profil_13!I12","v":""},{"$f":"Profil_13!J12","v":""},{"$f":"Profil_13!K12","v":0},{"$f":"Profil_13!L12","v":0},{"$f":"Profil_13!M12","v":0},{"$f":"Profil_13!N12","v":0},{"$f":"Profil_13!O12","v":0},{"$f":"Profil_13!P12","v":0},{"$f":"Profil_13!Q12","v":0},{"$f":"Profil_13!R12","v":0},{"$f":"Profil_13!S12","v":0},{"$f":"Profil_13!T12","v":0},{"$f":"Profil_13!U12","v":0},{"$f":"Profil_13!V12","v":0},{"$f":"Profil_13!W12","v":0},0]
[13,{"$f":"Profil_13!H13","v":0},{"$f":"Profil_13!I13","v":""},{"$f":"Profil_13!J13","v":""},{"$f":"Profil_13!K13","v":0},{"$f":"Profil_13!L13","v":0},{"$f":"Profil_13!M13","v":0},{"$f":"Profil_13!N13","v":0},{"$f":"Profil_13!O13","v":0},{"$f":"Profil_13!P13","v":0},{"$f":"Profil_13!Q13","v":0},{"$f":"Profil_13!R13","v":0},{"$f":"Profil_13!S13","v":0},{"$f":"Profil_13!T13","v":0},{"$f":"Profil_13!U13","v":0},{"$f":"Profil_13!V13","v":0},{"$f":"Profil_13!W13","v":0},0]
[13,{"$f":"Profil_13!H14","v":0},{"$f":"Profil_13!I14","v":""},{"$f":"Profil_13!J14","v":""},{"$f":"Profil_13!K14","v":0},{"$f":"Profil_13!L14","v":0},{"$f":"Profil_13!M14","v":0},{"$f":"Profil_13!N14","v":0},{"$f":"Profil_13!O14","v":0},{"$f":"Profil_13!P14","v":0},{"$f":"Profil_13!Q14","v":0},{"$f":"Profil_13!R14","v":0},{"$f":"Profil_13!S14","v":0},{"$f":"Profil_13!T14","v":0},{"$f":"Profil_13!U14","v":0},{"$f":"Profil_13!V14","v":0},{"$f":"Profil_13!W14","v":0},0]
[13,{"$f":"Profil_13!H15","v":0},{"$f":"Profil_13!I15","v":""},{"$f":"Profil_13!J15","v":""},{"$f":"Profil_13!K15","v":0},{"$f":"Profil_13!L15","v":0},{"$f":"Profil_13!M15","v":0},{"$f":"Profil_13!N15","v":0},{"$f":"Profil_13!O15","v":0},{"$f":"Profil_13!P15","v":0},{"$f":"Profil_13!Q15","v":0},{"$f":"Profil_13!R15","v":0},{"$f":"Profil_13!S15","v":0},{"$f":"Profil_13!T15","v":0},{"$f":"Profil_13!U15","v":0},{"$f":"Profil_13!V15","v":0},{"$f":"Profil_13!W15","v":0},0]
[13,{"$f":"Profil_13!H16","v":0},{"$f":"Profil_13!I16","v":""},{"$f":"Profil_13!J16","v":""},{"$f":"Profil_13!K16","v":0},{"$f":"Profil_13!L16","v":0},{"$f":"Profil_13!M16","v":0},{"$f":"Profil_13!N16","v":0},{"$f":"Profil_13!O16","v":0},{"$f":"Profil_13!P16","v":0},{"$f":"Profil_13!Q16","v":0},{"$f":"Profil_13!R16","v":0},{"$f":"Profil_13!S16","v":0},{"$f":"Profil_13!T16","v":0},{"$f":"Profil_13!U16","v":0},{"$f":"Profil_13!V16","v":0},{"$f":"Profil_13!W16","v":0},0]
[13,{"$f":"Profil_13!H17","v":0},{"$f":"Profil_13!I17","v":""},{"$f":"Profil_13!J17","v":""},{"$f":"Profil_13!K17","v":0},{"$f":"Profil_13!L17","v":0},{"$f":"Profil_13!M17","v":0},{"$f":"Profil_13!N17","v":0},{"$f":"Profil_13!O17","v":0},{"$f":"Profil_13!P17","v":0},{"$f":"Profil_13!Q17","v":0},{"$f":"Profil_13!R17","v":0},{"$f":"Profil_13!S17","v":0},{"$f":"Profil_13!T17","v":0},{"$f":"Profil_13!U17","v":0},{"$f":"Profil_13!V17","v":0},{"$f":"Profil_13!W17","v":0},0]
[13,{"$f":"Profil_13!H18","v":0},{"$f":"Profil_13!I18","v":""},{"$f":"Profil_13!J18","v":""},{"$f":"Profil_13!K18","v":0},{"$f":"Profil_13!L18","v":0},{"$f":"Profil_13!M18","v":0},{"$f":"Profil_13!N18","v":0},{"$f":"Profil_13!O18","v":0},{"$f":"Profil_13!P18","v":0},{"$f":"Profil_13!Q18","v":0},{"$f":"Profil_13!R18","v":0},{"$f":"Profil_13!S18","v":0},{"$f":"Profil_13!T18","v":0},{"$f":"Profil_13!U18","v":0},{"$f":"Profil_13!V18","v":0},{"$f":"Profil_13!W18","v":0},0]
[13,{"$f":"Profil_13!H19","v":0},{"$f":"Profil_13!I19","v":""},{"$f":"Profil_13!J19","v":""},{"$f":"Profil_13!K19","v":0},{"$f":"Profil_13!L19","v":0},{"$f":"Profil_13!M19","v":0},{"$f":"Profil_13!N19","v":0},{"$f":"Profil_13!O19","v":0},{"$f":"Profil_13!P19","v":0},{"$f":"Profil_13!Q19","v":0},{"$f":"Profil_13!R19","v":0},{"$f":"Profil_13!S19","v":0},{"$f":"Profil_13!T19","v":0},{"$f":"Profil_13!U19","v":0},{"$f":"Profil_13!V19","v":0},{"$f":"Profil_13!W19","v":0},0]
[13,{"$f":"Profil_13!H20","v":0},{"$f":"Profil_13!I20","v":""},{"$f":"Profil_13!J20","v":""},{"$f":"Profil_13!K20","v":0},{"$f":"Profil_13!L20","v":0},{"$f":"Profil_13!M20","v":0},{"$f":"Profil_13!N20","v":0},{"$f":"Profil_13!O20","v":0},{"$f":"Profil_13!P20","v":0},{"$f":"Profil_13!Q20","v":0},{"$f":"Profil_13!R20","v":0},{"$f":"Profil_13!S20","v":0},{"$f":"Profil_13!T20","v":0},{"$f":"Profil_13!U20","v":0},{"$f":"Profil_13!V20","v":0},{"$f":"Profil_13!W20","v":0},0]
[13,{"$f":"Profil_13!H21","v":0},{"$f":"Profil_13!I21","v":""},{"$f":"Profil_13!J21","v":""},{"$f":"Profil_13!K21","v":0},{"$f":"Profil_13!L21","v":0},{"$f":"Profil_13!M21","v":0},{"$f":"Profil_13!N21","v":0},{"$f":"Profil_13!O21","v":0},{"$f":"Profil_13!P21","v":0},{"$f":"Profil_13!Q21","v":0},{"$f":"Profil_13!R21","v":0},{"$f":"Profil_13!S21","v":0},{"$f":"Profil_13!T21","v":0},{"$f":"Profil_13!U21","v":0},{"$f":"Profil_13!V21","v":0},{"$f":"Profil_13!W21","v":0},0]
[13,{"$f":"Profil_13!H22","v":0},{"$f":"Profil_13!I22","v":""},{"$f":"Profil_13!J22","v":""},{"$f":"Profil_13!K22","v":0},{"$f":"Profil_13!L22","v":0},{"$f":"Profil_13!M22","v":0},{"$f":"Profil_13!N22","v":0},{"$f":"Profil_13!O22","v":0},{"$f":"Profil_13!P22","v":0},{"$f":"Profil_13!Q22","v":0},{"$f":"Profil_13!R22","v":0},{"$f":"Profil_13!S22","v":0},{"$f":"Profil_13!T22","v":0},{"$f":"Profil_13!U22","v":0},{"$f":"Profil_13!V22","v":0},{"$f":"Profil_13!W22","v":0},0]
[13,{"$f":"Profil_13!H23","v":0},{"$f":"Profil_13!I23","v":""},{"$f":"Profil_13!J23","v":""},{"$f":"Profil_13!K23","v":0},{"$f":"Profil_13!L23","v":0},{"$f":"Profil_13!M23","v":0},{"$f":"Profil_13!N23","v":0},{"$f":"Profil_13!O23","v":0},{"$f":"Profil_13!P23","v":0},{"$f":"Profil_13!Q23","v":0},{"$f":"Profil_13!R23","v":0},{"$f":"Profil_13!S23","v":0},{"$f":"Profil_13!T23","v":0},{"$f":"Profil_13!U23","v":0},{"$f":"Profil_13!V23","v":0},{"$f":"Profil_13!W23","v":0},0]
[13,{"$f":"Profil_13!H24","v":0},{"$f":"Profil_13!I24","v":""},{"$f":"Profil_13!J24","v":""},{"$f":"Profil_13!K24","v":0},{"$f":"Profil_13!L24","v":0},{"$f":"Profil_13!M24","v":0},{"$f":"Profil_13!N24","v":0},{"$f":"Profil_13!O24","v":0},{"$f":"Profil_13!P24","v":0},{"$f":"Profil_13!Q24","v":0},{"$f":"Profil_13!R24","v":0},{"$f":"Profil_13!S24","v":0},{"$f":"Profil_13!T24","v":0},{"$f":"Profil_13!U24","v":0},{"$f":"Profil_13!V24","v":0},{"$f":"Profil_13!W24","v":0},0]
[13,{"$f":"Profil_13!H25","v":0},{"$f":"Profil_13!I25","v":""},{"$f":"Profil_13!J25","v":""},{"$f":"Profil_13!K25","v":0},{"$f":"Profil_13!L25","v":0},{"$f":"Profil_13!M25","v":0},{"$f":"Profil_13!N25","v":0},{"$f":"Profil_13!O25","v":0},{"$f":"Profil_13!P25","v":0},{"$f":"Profil_13!Q25","v":0},{"$f":"Profil_13!R25","v":0},{"$f":"Profil_13!S25","v":0},{"$f":"Profil_13!T25","v":0},{"$f":"Profil_13!U25","v":0},{"$f":"Profil_13!V25","v":0},{"$f":"Profil_13!W25","v":0},0]
[14,{"$f":"Profil_14!H7","v":0},{"$f":"Profil_14!I7","v":0},{"$f":"Profil_14!J7","v":0},{"$f":"Profil_14!K7","v":0},{"$f":"Profil_14!L7","v":0},{"$f":"Profil_14!M7","v":0},{"$f":"Profil_14!N7","v":0},{"$f":"Profil_14!O7","v":0},{"$f":"Profil_14!P7","v":0},{"$f":"Profil_14!Q7","v":0},{"$f":"Profil_14!R7","v":0},{"$f":"Profil_14!S7","v":0},{"$f":"Profil_14!T7","v":0},{"$f":"Profil_14!U7","v":0},{"$f":"Profil_14!V7","v":0},{"$f":"Profil_14!W7","v":0},0]
[14,{"$f":"Profil_14!H8","v":0},{"$f":"Profil_14!I8","v":""},{"$f":"Profil_14!J8","v":""},{"$f":"Profil_14!K8","v":0},{"$f":"Profil_14!L8","v":0},{"$f":"Profil_14!M8","v":0},{"$f":"Profil_14!N8","v":0},{"$f":"Profil_14!O8","v":0},{"$f":"Profil_14!P8","v":0},{"$f":"Profil_14!Q8","v":0},{"$f":"Profil_14!R8","v":0},{"$f":"Profil_14!S8","v":0},{"$f":"Profil_14!T8","v":0},{"$f":"Profil_14!U8","v":0},{"$f":"Profil_14!V8","v":0},{"$f":"Profil_14!W8","v":0},0]
[14,{"$f":"Profil_14!H9","v":0},{"$f":"Profil_14!I9","v":""},{"$f":"Profil_14!J9","v":""},{"$f":"Profil_14!K9","v":0},{"$f":"Profil_14!L9","v":0},{"$f":"Profil_14!M9","v":0},{"$f":"Profil_14!N9","v":0},{"$f":"Profil_14!O9","v":0},{"$f":"Profil_14!P9","v":0},{"$f":"Profil_14!Q9","v":0},{"$f":"Profil_14!R9","v":0},{"$f":"Profil_14!S9","v":0},{"$f":"Profil_14!T9","v":0},{"$f":"Profil_14!U9","v":0},{"$f":"Profil_14!V9","v":0},{"$f":"Profil_14!W9","v":0},0]
[14,{"$f":"Profil_14!H10","v":0},{"$f":"Profil_14!I10","v":""},{"$f":"Profil_14!J10","v":""},{"$f":"Profil_14!K10","v":0},{"$f":"Profil_14!L10","v":0},{"$f":"Profil_14!M10","v":0},{"$f":"Profil_14!N10","v":0},{"$f":"Profil_14!O10","v":0},{"$f":"Profil_14!P10","v":0},{"$f":"Profil_14!Q10","v":0},{"$f":"Profil_14!R10","v":0},{"$f":"Profil_14!S10","v":0},{"$f":"Profil_14!T10","v":0},{"$f":"Profil_14!U10","v":0},{"$f":"Profil_14!V10","v":0},{"$f":"Profil_14!W10","v":0},0]
[14,{"$f":"Profil_14!H11","v":0},{"$f":"Profil_14!I11","v":""},{"$f":"Profil_14!J11","v":""},{"$f":"Profil_14!K11","v":0},{"$f":"Profil_14!L11","v":0},{"$f":"Profil_14!M11","v":0},{"$f":"Profil_14!N11","v":0},{"$f":"Profil_14!O11","v":0},{"$f":"Profil_14!P11","v":0},{"$f":"Profil_14!Q11","v":0},{"$f":"Profil_14!R11","v":0},{"$f":"Profil_14!S11","v":0},{"$f":"Profil_14!T11","v":0},{"$f":"Profil_14!U11","v":0},{"$f":"Profil_14!V11","v":0},{"$f":"Profil_14!W11","v":0},0]
[14,{"$f":"Profil_14!H12","v":0},{"$f":"Profil_14!I12","v":""},{"$f":"Profil_14!J12","v":""},{"$f":"Profil_14!K12","v":0},{"$f":"Profil_14!L12","v":0},{"$f":"Profil_14!M12","v":0},{"$f":"Profil_14!N12","v":0},{"$f":"Profil_14!O12","v":0},{"$f":"Profil_14!P12","v":0},{"$f":"Profil_14!Q12","v":0},{"$f":"Profil_14!R12","v":0},{"$f":"Profil_14!S12","v":0},{"$f":"Profil_14!T12","v":0},{"$f":"Profil_14!U12","v":0},{"$f":"Profil_14!V12","v":0},{"$f":"Profil_14!W12","v":0},0]
[14,{"$f":"Profil_14!H13","v":0},{"$f":"Profil_14!I13","v":""},{"$f":"Profil_14!J13","v":""},{"$f":"Profil_14!K13","v":0},{"$f":"Profil_14!L13","v":0},{"$f":"Profil_14!M13","v":0},{"$f":"Profil_14!N13","v":0},{"$f":"Profil_14!O13","v":0},{"$f":"Profil_14!P13","v":0},{"$f":"Profil_14!Q13","v":0},{"$f":"Profil_14!R13","v":0},{"$f":"Profil_14!S13","v":0},{"$f":"Profil_14!T13","v":0},{"$f":"Profil_14!U13","v":0},{"$f":"Profil_14!V13","v":0},{"$f":"Profil_14!W13","v":0},0]
[14,{"$f":"Profil_14!H14","v":0},{"$f":"Profil_14!I14","v":""},{"$f":"Profil_14!J14","v":""},{"$f":"Profil_14!K14","v":0},{"$f":"Profil_14!L14","v":0},{"$f":"Profil_14!M14","v":0},{"$f":"Profil_14!N14","v":0},{"$f":"Profil_14!O14","v":0},{"$f":"Profil_14!P14","v":0},{"$f":"Profil_14!Q14","v":0},{"$f":"Profil_14!R14","v":0},{"$f":"Profil_14!S14","v":0},{"$f":"Profil_14!T14","v":0},{"$f":"Profil_14!U14","v":0},{"$f":"Profil_14!V14","v":0},{"$f":"Profil_14!W14","v":0},0]
[14,{"$f":"Profil_14!H15","v":0},{"$f":"Profil_14!I15","v":""},{"$f":"Profil_14!J15","v":""},{"$f":"Profil_14!K15","v":0},{"$f":"Profil_14!L15","v":0},{"$f":"Profil_14!M15","v":0},{"$f":"Profil_14!N15","v":0},{"$f":"Profil_14!O15","v":0},{"$f":"Profil_14!P15","v":0},{"$f":"Profil_14!Q15","v":0},{"$f":"Profil_14!R15","v":0},{"$f":"Profil_14!S15","v":0},{"$f":"Profil_14!T15","v":0},{"$f":"Profil_14!U15","v":0},{"$f":"Profil_14!V15","v":0},{"$f":"Profil_14!W15","v":0},0]
[14,{"$f":"Profil_14!H16","v":0},{"$f":"Profil_14!I16","v":""},{"$f":"Profil_14!J16","v":""},{"$f":"Profil_14!K16","v":0},{"$f":"Profil_14!L16","v":0},{"$f":"Profil_14!M16","v":0},{"$f":"Profil_14!N16","v":0},{"$f":"Profil_14!O16","v":0},{"$f":"Profil_14!P16","v":0},{"$f":"Profil_14!Q16","v":0},{"$f":"Profil_14!R16","v":0},{"$f":"Profil_14!S16","v":0},{"$f":"Profil_14!T16","v":0},{"$f":"Profil_14!U16","v":0},{"$f":"Profil_14!V16","v":0},{"$f":"Profil_14!W16","v":0},0]
[14,{"$f":"Profil_14!H17","v":0},{"$f":"Profil_14!I17","v":""},{"$f":"Profil_14!J17","v":""},{"$f":"Profil_14!K17","v":0},{"$f":"Profil_14!L17","v":0},{"$f":"Profil_14!M17","v":0},{"$f":"Profil_14!N17","v":0},{"$f":"Profil_14!O17","v":0},{"$f":"Profil_14!P17","v":0},{"$f":"Profil_14!Q17","v":0},{"$f":"Profil_14!R17","v":0},{"$f":"Profil_14!S17","v":0},{"$f":"Profil_14!T17","v":0},{"$f":"Profil_14!U17","v":0},{"$f":"Profil_14!V17","v":0},{"$f":"Profil_14!W17","v":0},{"$f":"G287+(1.9*J287)+M287+P287","v":0}]
[14,{"$f":"Profil_14!H18","v":0},{"$f":"Profil_14!I18","v":""},{"$f":"Profil_14!J18","v":""},{"$f":"Profil_14!K18","v":0},{"$f":"Profil_14!L18","v":0},{"$f":"Profil_14!M18","v":0},{"$f":"Profil_14!N18","v":0},{"$f":"Profil_14!O18","v":0},{"$f":"Profil_14!P18","v":0},{"$f":"Profil_14!Q18","v":0},{"$f":"Profil_14!R18","v":0},{"$f":"Profil_14!S18","v":0},{"$f":"Profil_14!T18","v":0},{"$f":"Profil_14!U18","v":0},{"$f":"Profil_14!V18","v":0},{"$f":"Profil_14!W18","v":0},0]
[14,{"$f":"Profil_14!H19","v":0},{"$f":"Profil_14!I19","v":""},{"$f":"Profil_14!J19","v":""},{"$f":"Profil_14!K19","v":0},{"$f":"Profil_14!L19","v":0},{"$f":"Profil_14!M19","v":0},{"$f":"Profil_14!N19","v":0},{"$f":"Profil_14!O19","v":0},{"$f":"Profil_14!P19","v":0},{"$f":"Profil_14!Q19","v":0},{"$f":"Profil_14!R19","v":0},{"$f":"Profil_14!S19","v":0},{"$f":"Profil_14!T19","v":0},{"$f":"Profil_14!U19","v":0},{"$f":"Profil_14!V19","v":0},{"$f":"Profil_14!W19","v":0},0]
[14,{"$f":"Profil_14!H20","v":0},{"$f":"Profil_14!I20","v":""},{"$f":"Profil_14!J20","v":""},{"$f":"Profil_14!K20","v":0},{"$f":"Profil_14!L20","v":0},{"$f":"Profil_14!M20","v":0},{"$f":"Profil_14!N20","v":0},{"$f":"Profil_14!O20","v":0},{"$f":"Profil_14!P20","v":0},{"$f":"Profil_14!Q20","v":0},{"$f":"Profil_14!R20","v":0},{"$f":"Profil_14!S20","v":0},{"$f":"Profil_14!T20","v":0},{"$f":"Profil_14!U20","v":0},{"$f":"Profil_14!V20","v":0},{"$f":"Profil_14!W20","v":0},0]
[14,{"$f":"Profil_14!H21","v":0},{"$f":"Profil_14!I21","v":""},{"$f":"Profil_14!J21","v":""},{"$f":"Profil_14!K21","v":0},{"$f":"Profil_14!L21","v":0},{"$f":"Profil_14!M21","v":0},{"$f":"Profil_14!N21","v":0},{"$f":"Profil_14!O21","v":0},{"$f":"Profil_14!P21","v":0},{"$f":"Profil_14!Q21","v":0},{"$f":"Profil_14!R21","v":0},{"$f":"Profil_14!S21","v":0},{"$f":"Profil_14!T21","v":0},{"$f":"Profil_14!U21","v":0},{"$f":"Profil_14!V21","v":0},{"$f":"Profil_14!W21","v":0},0]
[14,{"$f":"Profil_14!H22","v":0},{"$f":"Profil_14!I22","v":""},{"$f":"Profil_14!J22","v":""},{"$f":"Profil_14!K22","v":0},{"$f":"Profil_14!L22","v":0},{"$f":"Profil_14!M22","v":0},{"$f":"Profil_14!N22","v":0},{"$f":"Profil_14!O22","v":0},{"$f":"Profil_14!P22","v":0},{"$f":"Profil_14!Q22","v":0},{"$f":"Profil_14!R22","v":0},{"$f":"Profil_14!S22","v":0},{"$f":"Profil_14!T22","v":0},{"$f":"Profil_14!U22","v":0},{"$f":"Profil_14!V22","v":0},{"$f":"Profil_14!W22","v":0},0]
[14,{"$f":"Profil_14!H23","v":0},{"$f":"Profil_14!I23","v":""},{"$f":"Profil_14!J23","v":""},{"$f":"Profil_14!K23","v":0},{"$f":"Profil_14!L23","v":0},{"$f":"Profil_14!M23","v":0},{"$f":"Profil_14!N23","v":0},{"$f":"Profil_14!O23","v":0},{"$f":"Profil_14!P23","v":0},{"$f":"Profil_14!Q23","v":0},{"$f":"Profil_14!R23","v":0},{"$f":"Profil_14!S23","v":0},{"$f":"Profil_14!T23","v":0},{"$f":"Profil_14!U23","v":0},{"$f":"Profil_14!V23","v":0},{"$f":"Profil_14!W23","v":0},0]
[14,{"$f":"Profil_14!H24","v":0},{"$f":"Profil_14!I24","v":""},{"$f":"Profil_14!J24","v":""},{"$f":"Profil_14!K24","v":0},{"$f":"Profil_14!L24","v":0},{"$f":"Profil_14!M24","v":0},{"$f":"Profil_14!N24","v":0},{"$f":"Profil_14!O24","v":0},{"$f":"Profil_14!P24","v":0},{"$f":"Profil_14!Q24","v":0},{"$f":"Profil_14!R24","v":0},{"$f":"Profil_14!S24","v":0},{"$f":"Profil_14!T24","v":0},{"$f":"Profil_14!U24","v":0},{"$f":"Profil_14!V24","v":0},{"$f":"Profil_14!W24","v":0},0]
[14,{"$f":"Profil_14!H25","v":0},{"$f":"Profil_14!I25","v":""},{"$f":"Profil_14!J25","v":""},{"$f":"Profil_14!K25","v":0},{"$f":"Profil_14!L25","v":0},{"$f":"Profil_14!M25","v":0},{"$f":"Profil_14!N25","v":0},{"$f":"Profil_14!O25","v":0},{"$f":"Profil_14!P25","v":0},{"$f":"Profil_14!Q25","v":0},{"$f":"Profil_14!R25","v":0},{"$f":"Profil_14!S25","v":0},{"$f":"Profil_14!T25","v":0},{"$f":"Profil_14!U25","v":0},{"$f":"Profil_14!V25","v":0},{"$f":"Profil_14!W25","v":0},0]
[15,{"$f":"Profil_15!H7","v":0},{"$f":"Profil_15!I7","v":0},{"$f":"Profil_15!J7","v":0},{"$f":"Profil_15!K7","v":0},{"$f":"Profil_15!L7","v":0},{"$f":"Profil_15!M7","v":0},{"$f":"Profil_15!N7","v":0},{"$f":"Profil_15!O7","v":0},{"$f":"Profil_15!P7","v":0},{"$f":"Profil_15!Q7","v":0},{"$f":"Profil_15!R7","v":0},{"$f":"Profil_15!S7","v":0},{"$f":"Profil_15!T7","v":0},{"$f":"Profil_15!U7","v":0},{"$f":"Profil_15!V7","v":0},{"$f":"Profil_15!W7","v":0},0]
[15,{"$f":"Profil_15!H8","v":0},{"$f":"Profil_15!I8","v":""},{"$f":"Profil_15!J8","v":""},{"$f":"Profil_15!K8","v":0},{"$f":"Profil_15!L8","v":0},{"$f":"Profil_15!M8","v":0},{"$f":"Profil_15!N8","v":0},{"$f":"Profil_15!O8","v":0},{"$f":"Profil_15!P8","v":0},{"$f":"Profil_15!Q8","v":0},{"$f":"Profil_15!R8","v":0},{"$f":"Profil_15!S8","v":0},{"$f":"Profil_15!T8","v":0},{"$f":"Profil_15!U8","v":0},{"$f":"Profil_15!V8","v":0},{"$f":"Profil_15!W8","v":0},0]
[15,{"$f":"Profil_15!H9","v":0},{"$f":"Profil_15!I9","v":""},{"$f":"Profil_15!J9","v":""},{"$f":"Profil_15!K9","v":0},{"$f":"Profil_15!L9","v":0},{"$f":"Profil_15!M9","v":0},{"$f":"Profil_15!N9","v":0},{"$f":"Profil_15!O9","v":0},{"$f":"Profil_15!P9","v":0},{"$f":"Profil_15!Q9","v":0},{"$f":"Profil_15!R9","v":0},{"$f":"Profil_15!S9","v":0},{"$f":"Profil_15!T9","v":0},{"$f":"Profil_15!U9","v":0},{"$f":"Profil_15!V9","v":0},{"$f":"Profil_15!W9","v":0},0]
[15,{"$f":"Profil_15!H10","v":0},{"$f":"Profil_15!I10","v":""},{"$f":"Profil_15!J10","v":""},{"$f":"Profil_15!K10","v":0},{"$f":"Profil_15!L10","v":0},{"$f":"Profil_15!M10","v":0},{"$f":"Profil_15!N10","v":0},{"$f":"Profil_15!O10","v":0},{"$f":"Profil_15!P10","v":0},{"$f":"Profil_15!Q10","v":0},{"$f":"Profil_15!R10","v":0},{"$f":"Profil_15!S10","v":0},{"$f":"Profil_15!T10","v":0},{"$f":"Profil_15!U10","v":0},{"$f":"Profil_15!V10","v":0},{"$f":"Profil_15!W10","v":0},0]
[15,{"$f":"Profil_15!H11","v":0},{"$f":"Profil_15!I11","v":""},{"$f":"Profil_15!J11","v":""},{"$f":"Profil_15!K11","v":0},{"$f":"Profil_15!L11","v":0},{"$f":"Profil_15!M11","v":0},{"$f":"Profil_15!N11","v":0},{"$f":"Profil_15!O11","v":0},{"$f":"Profil_15!P11","v":0},{"$f":"Profil_15!Q11","v":0},{"$f":"Profil_15!R11","v":0},{"$f":"Profil_15!S11","v":0},{"$f":"Profil_15!T11","v":0},{"$f":"Profil_15!U11","v":0},{"$f":"Profil_15!V11","v":0},{"$f":"Profil_15!W11","v":0},0]
[15,{"$f":"Profil_15!H12","v":0},{"$f":"Profil_15!I12","v":""},{"$f":"Profil_15!J12","v":""},{"$f":"Profil_15!K12","v":0},{"$f":"Profil_15!L12","v":0},{"$f":"Profil_15!M12","v":0},{"$f":"Profil_15!N12","v":0},{"$f":"Profil_15!O12","v":0},{"$f":"Profil_15!P12","v":0},{"$f":"Profil_15!Q12","v":0},{"$f":"Profil_15!R12","v":0},{"$f":"Profil_15!S12","v":0},{"$f":"Profil_15!T12","v":0},{"$f":"Profil_15!U12","v":0},{"$f":"Profil_15!V12","v":0},{"$f":"Profil_15!W12","v":0},0]
[15,{"$f":"Profil_15!H13","v":0},{"$f":"Profil_15!I13","v":""},{"$f":"Profil_15!J13","v":""},{"$f":"Profil_15!K13","v":0},{"$f":"Profil_15!L13","v":0},{"$f":"Profil_15!M13","v":0},{"$f":"Profil_15!N13","v":0},{"$f":"Profil_15!O13","v":0},{"$f":"Profil_15!P13","v":0},{"$f":"Profil_15!Q13","v":0},{"$f":"Profil_15!R13","v":0},{"$f":"Profil_15!S13","v":0},{"$f":"Profil_15!T13","v":0},{"$f":"Profil_15!U13","v":0},{"$f":"Profil_15!V13","v":0},{"$f":"Profil_15!W13","v":0},0]
[15,{"$f":"Profil_15!H14","v":0},{"$f":"Profil_15!I14","v":""},{"$f":"Profil_15!J14","v":""},{"$f":"Profil_15!K14","v":0},{"$f":"Profil_15!L14","v":0},{"$f":"Profil_15!M14","v":0},{"$f":"Profil_15!N14","v":0},{"$f":"Profil_15!O14","v":0},{"$f":"Profil_15!P14","v":0},{"$f":"Profil_15!Q14","v":0},{"$f":"Profil_15!R14","v":0},{"$f":"Profil_15!S14","v":0},{"$f":"Profil_15!T14","v":0},{"$f":"Profil_15!U14","v":0},{"$f":"Profil_15!V14","v":0},{"$f":"Profil_15!W14","v":0},0]
[15,{"$f":"Profil_15!H15","v":0},{"$f":"Profil_15!I15","v":""},{"$f":"Profil_15!J15","v":""},{"$f":"Profil_15!K15","v":0},{"$f":"Profil_15!L15","v":0},{"$f":"Profil_15!M15","v":0},{"$f":"Profil_15!N15","v":0},{"$f":"Profil_15!O15","v":0},{"$f":"Profil_15!P15","v":0},{"$f":"Profil_15!Q15","v":0},{"$f":"Profil_15!R15","v":0},{"$f":"Profil_15!S15","v":0},{"$f":"Profil_15!T15","v":0},{"$f":"Profil_15!U15","v":0},{"$f":"Profil_15!V15","v":0},{"$f":"Profil_15!W15","v":0},0]
[15,{"$f":"Profil_15!H16","v":0},{"$f":"Profil_15!I16","v":""},{"$f":"Profil_15!J16","v":""},{"$f":"Profil_15!K16","v":0},{"$f":"Profil_15!L16","v":0},{"$f":"Profil_15!M16","v":0},{"$f":"Profil_15!N16","v":0},{"$f":"Profil_15!O16","v":0},{"$f":"Profil_15!P16","v":0},{"$f":"Profil_15!Q16","v":0},{"$f":"Profil_15!R16","v":0},{"$f":"Profil_15!S16","v":0},{"$f":"Profil_15!T16","v":0},{"$f":"Profil_15!U16","v":0},{"$f":"Profil_15!V16","v":0},{"$f":"Profil_15!W16","v":0},0]
[15,{"$f":"Profil_15!H17","v":0},{"$f":"Profil_15!I17","v":""},{"$f":"Profil_15!J17","v":""},{"$f":"Profil_15!K17","v":0},{"$f":"Profil_15!L17","v":0},{"$f":"Profil_15!M17","v":0},{"$f":"Profil_15!N17","v":0},{"$f":"Profil_15!O17","v":0},{"$f":"Profil_15!P17","v":0},{"$f":"Profil_15!Q17","v":0},{"$f":"Profil_15!R17","v":0},{"$f":"Profil_15!S17","v":0},{"$f":"Profil_15!T17","v":0},{"$f":"Profil_15!U17","v":0},{"$f":"Profil_15!V17","v":0},{"$f":"Profil_15!W17","v":0},0]
[15,{"$f":"Profil_15!H18","v":0},{"$f":"Profil_15!I18","v":""},{"$f":"Profil_15!J18","v":""},{"$f":"Profil_15!K18","v":0},{"$f":"Profil_15!L18","v":0},{"$f":"Profil_15!M18","v":0},{"$f":"Profil_15!N18","v":0},{"$f":"Profil_15!O18","v":0},{"$f":"Profil_15!P18","v":0},{"$f":"Profil_15!Q18","v":0},{"$f":"Profil_15!R18","v":0},{"$f":"Profil_15!S18","v":0},{"$f":"Profil_15!T18","v":0},{"$f":"Profil_15!U18","v":0},{"$f":"Profil_15!V18","v":0},{"$f":"Profil_15!W18","v":0},0]
[15,{"$f":"Profil_15!H19","v":0},{"$f":"Profil_15!I19","v":""},{"$f":"Profil_15!J19","v":""},{"$f":"Profil_15!K19","v":0},{"$f":"Profil_15!L19","v":0},{"$f":"Profil_15!M19","v":0},{"$f":"Profil_15!N19","v":0},{"$f":"Profil_15!O19","v":0},{"$f":"Profil_15!P19","v":0},{"$f":"Profil_15!Q19","v":0},{"$f":"Profil_15!R19","v":0},{"$f":"Profil_15!S19","v":0},{"$f":"Profil_15!T19","v":0},{"$f":"Profil_15!U19","v":0},{"$f":"Profil_15!V19","v":0},{"$f":"Profil_15!W19","v":0},0]
[15,{"$f":"Profil_15!H20","v":0},{"$f":"Profil_15!I20","v":""},{"$f":"Profil_15!J20","v":""},{"$f":"Profil_15!K20","v":0},{"$f":"Profil_15!L20","v":0},{"$f":"Profil_15!M20","v":0},{"$f":"Profil_15!N20","v":0},{"$f":"Profil_15!O20","v":0},{"$f":"Profil_15!P20","v":0},{"$f":"Profil_15!Q20","v":0},{"$f":"Profil_15!R20","v":0},{"$f":"Profil_15!S20","v":0},{"$f":"Profil_15!T20","v":0},{"$f":"Profil_15!U20","v":0},{"$f":"Profil_15!V20","v":0},{"$f":"Profil_15!W20","v":0},0]
[15,{"$f":"Profil_15!H21","v":0},{"$f":"Profil_15!I21","v":""},{"$f":"Profil_15!J21","v":""},{"$f":"Profil_15!K21","v":0},{"$f":"Profil_15!L21","v":0},{"$f":"Profil_15!M21","v":0},{"$f":"Profil_15!N21","v":0},{"$f":"Profil_15!O21","v":0},{"$f":"Profil_15!P21","v":0},{"$f":"Profil_15!Q21","v":0},{"$f":"Profil_15!R21","v":0},{"$f":"Profil_15!S21","v":0},{"$f":"Profil_15!T21","v":0},{"$f":"Profil_15!U21","v":0},{"$f":"Profil_15!V21","v":0},{"$f":"Profil_15!W21","v":0},0]
[15,{"$f":"Profil_15!H22","v":0},{"$f":"Profil_15!I22","v":""},{"$f":"Profil_15!J22","v":""},{"$f":"Profil_15!K22","v":0},{"$f":"Profil_15!L22","v":0},{"$f":"Profil_15!M22","v":0},{"$f":"Profil_15!N22","v":0},{"$f":"Profil_15!O22","v":0},{"$f":"Profil_15!P22","v":0},{"$f":"Profil_15!Q22","v":0},{"$f":"Profil_15!R22","v":0},{"$f":"Profil_15!S22","v":0},{"$f":"Profil_15!T22","v":0},{"$f":"Profil_15!U22","v":0},{"$f":"Profil_15!V22","v":0},{"$f":"Profil_15!W22","v":0},0]
[15,{"$f":"Profil_15!H23","v":0},{"$f":"Profil_15!I23","v":""},{"$f":"Profil_15!J23","v":""},{"$f":"Profil_15!K23","v":0},{"$f":"Profil_15!L23","v":0},{"$f":"Profil_15!M23","v":0},{"$f":"Profil_15!N23","v":0},{"$f":"Profil_15!O23","v":0},{"$f":"Profil_15!P23","v":0},{"$f":"Profil_15!Q23","v":0},{"$f":"Profil_15!R23","v":0},{"$f":"Profil_15!S23","v":0},{"$f":"Profil_15!T23","v":0},{"$f":"Profil_15!U23","v":0},{"$f":"Profil_15!V23","v":0},{"$f":"Profil_15!W23","v":0},0]
[15,{"$f":"Profil_15!H24","v":0},{"$f":"Profil_15!I24","v":""},{"$f":"Profil_15!J24","v":""},{"$f":"Profil_15!K24","v":0},{"$f":"Profil_15!L24","v":0},{"$f":"Profil_15!M24","v":0},{"$f":"Profil_15!N24","v":0},{"$f":"Profil_15!O24","v":0},{"$f":"Profil_15!P24","v":0},{"$f":"Profil_15!Q24","v":0},{"$f":"Profil_15!R24","v":0},{"$f":"Profil_15!S24","v":0},{"$f":"Profil_15!T24","v":0},{"$f":"Profil_15!U24","v":0},{"$f":"Profil_15!V24","v":0},{"$f":"Profil_15!W24","v":0},0]
[15,{"$f":"Profil_15!H25","v":0},{"$f":"Profil_15!I25","v":""},{"$f":"Profil_15!J25","v":""},{"$f":"Profil_15!K25","v":0},{"$f":"Profil_15!L25","v":0},{"$f":"Profil_15!M25","v":0},{"$f":"Profil_15!N25","v":0},{"$f":"Profil_15!O25","v":0},{"$f":"Profil_15!P25","v":0},{"$f":"Profil_15!Q25","v":0},{"$f":"Profil_15!R25","v":0},{"$f":"Profil_15!S25","v":0},{"$f":"Profil_15!T25","v":0},{"$f":"Profil_15!U25","v":0},{"$f":"Profil_15!V25","v":0},{"$f":"Profil_15!W25","v":0},0]
[null,"TOTAL",null,null,null,null,{"$f":"SUM(G30:G314)","v":0},null,null,{"$f":"SUM(J30:J314)","v":0},null,null,{"$f":"SUM(M30:M314)","v":0},null,null,{"$f":"SUM(P30:P314)","v":0},null,{"$f":"G315+(1.9*J315)+M315+P315","v":0}]
[null,"Recoverable resourceses in Resource Class 6 and 7:"]
[null,"Name of \nproject/sub-project","Class","Project Category","Serial number","Deposit","Oil (million Sm3)\nLow","Oil (million Sm3)\nBase","Oil (million Sm3)\nHigh","NGL \n(million tonnes)\nLow","NGL \n(million tonnes)\nBase","NGL \n(million tonnes)\nHigh","Gas (billion Sm3)\nLow","Gas (billion Sm3)\nBase","Gas (billion Sm3)\nHigh","Condensate\nLow","Condensate\nBase","Condensate\nHigh"]
[null,{"$f":"'Generell info og kommentarer'!B63","v":0},{"$f":"'Generell info og kommentarer'!C63","v":0},{"$f":"'Generell info og kommentarer'!D63","v":0},{"$f":"'Generell info og kommentarer'!E63","v":0},{"$f":"'Generell info og kommentarer'!F63","v":0},{"$f":"'Generell info og kommentarer'!H63","v":0},{"$f":"'Generell info og kommentarer'!I63","v":0},{"$f":"'Generell info og kommentarer'!J63","v":0},{"$f":"'Generell info og kommentarer'!K63","v":0},{"$f":"'Generell info og kommentarer'!L63","v":0},{"$f":"'Generell info og kommentarer'!M63","v":0},{"$f":"'Generell info og kommentarer'!N63","v":0},{"$f":"'Generell info og kommentarer'!O63","v":0},{"$f":"'Generell info og kommentarer'!P63","v":0},{"$f":"'Generell info og kommentarer'!Q63","v":0},{"$f":"'Generell info og kommentarer'!R63","v":0},{"$f":"'Generell info og kommentarer'!S63","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B64","v":0},{"$f":"'Generell info og kommentarer'!C64","v":0},{"$f":"'Generell info og kommentarer'!D64","v":0},{"$f":"'Generell info og kommentarer'!E64","v":0},{"$f":"'Generell info og kommentarer'!F64","v":0},{"$f":"'Generell info og kommentarer'!H64","v":0},{"$f":"'Generell info og kommentarer'!I64","v":0},{"$f":"'Generell info og kommentarer'!J64","v":0},{"$f":"'Generell info og kommentarer'!K64","v":0},{"$f":"'Generell info og kommentarer'!L64","v":0},{"$f":"'Generell info og kommentarer'!M64","v":0},{"$f":"'Generell info og kommentarer'!N64","v":0},{"$f":"'Generell info og kommentarer'!O64","v":0},{"$f":"'Generell info og kommentarer'!P64","v":0},{"$f":"'Generell info og kommentarer'!Q64","v":0},{"$f":"'Generell info og kommentarer'!R64","v":0},{"$f":"'Generell info og kommentarer'!S64","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B65","v":0},{"$f":"'Generell info og kommentarer'!C65","v":0},{"$f":"'Generell info og kommentarer'!D65","v":0},{"$f":"'Generell info og kommentarer'!E65","v":0},{"$f":"'Generell info og kommentarer'!F65","v":0},{"$f":"'Generell info og kommentarer'!H65","v":0},{"$f":"'Generell info og kommentarer'!I65","v":0},{"$f":"'Generell info og kommentarer'!J65","v":0},{"$f":"'Generell info og kommentarer'!K65","v":0},{"$f":"'Generell info og kommentarer'!L65","v":0},{"$f":"'Generell info og kommentarer'!M65","v":0},{"$f":"'Generell info og kommentarer'!N65","v":0},{"$f":"'Generell info og kommentarer'!O65","v":0},{"$f":"'Generell info og kommentarer'!P65","v":0},{"$f":"'Generell info og kommentarer'!Q65","v":0},{"$f":"'Generell info og kommentarer'!R65","v":0},{"$f":"'Generell info og kommentarer'!S65","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B66","v":0},{"$f":"'Generell info og kommentarer'!C66","v":0},{"$f":"'Generell info og kommentarer'!D66","v":0},{"$f":"'Generell info og kommentarer'!E66","v":0},{"$f":"'Generell info og kommentarer'!F66","v":0},{"$f":"'Generell info og kommentarer'!H66","v":0},{"$f":"'Generell info og kommentarer'!I66","v":0},{"$f":"'Generell info og kommentarer'!J66","v":0},{"$f":"'Generell info og kommentarer'!K66","v":0},{"$f":"'Generell info og kommentarer'!L66","v":0},{"$f":"'Generell info og kommentarer'!M66","v":0},{"$f":"'Generell info og kommentarer'!N66","v":0},{"$f":"'Generell info og kommentarer'!O66","v":0},{"$f":"'Generell info og kommentarer'!P66","v":0},{"$f":"'Generell info og kommentarer'!Q66","v":0},{"$f":"'Generell info og kommentarer'!R66","v":0},{"$f":"'Generell info og kommentarer'!S66","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B67","v":0},{"$f":"'Generell info og kommentarer'!C67","v":0},{"$f":"'Generell info og kommentarer'!D67","v":0},{"$f":"'Generell info og kommentarer'!E67","v":0},{"$f":"'Generell info og kommentarer'!F67","v":0},{"$f":"'Generell info og kommentarer'!H67","v":0},{"$f":"'Generell info og kommentarer'!I67","v":0},{"$f":"'Generell info og kommentarer'!J67","v":0},{"$f":"'Generell info og kommentarer'!K67","v":0},{"$f":"'Generell info og kommentarer'!L67","v":0},{"$f":"'Generell info og kommentarer'!M67","v":0},{"$f":"'Generell info og kommentarer'!N67","v":0},{"$f":"'Generell info og kommentarer'!O67","v":0},{"$f":"'Generell info og kommentarer'!P67","v":0},{"$f":"'Generell info og kommentarer'!Q67","v":0},{"$f":"'Generell info og kommentarer'!R67","v":0},{"$f":"'Generell info og kommentarer'!S67","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B68","v":0},{"$f":"'Generell info og kommentarer'!C68","v":0},{"$f":"'Generell info og kommentarer'!D68","v":0},{"$f":"'Generell info og kommentarer'!E68","v":0},{"$f":"'Generell info og kommentarer'!F68","v":0},{"$f":"'Generell info og kommentarer'!H68","v":0},{"$f":"'Generell info og kommentarer'!I68","v":0},{"$f":"'Generell info og kommentarer'!J68","v":0},{"$f":"'Generell info og kommentarer'!K68","v":0},{"$f":"'Generell info og kommentarer'!L68","v":0},{"$f":"'Generell info og kommentarer'!M68","v":0},{"$f":"'Generell info og kommentarer'!N68","v":0},{"$f":"'Generell info og kommentarer'!O68","v":0},{"$f":"'Generell info og kommentarer'!P68","v":0},{"$f":"'Generell info og kommentarer'!Q68","v":0},{"$f":"'Generell info og kommentarer'!R68","v":0},{"$f":"'Generell info og kommentarer'!S68","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B69","v":0},{"$f":"'Generell info og kommentarer'!C69","v":0},{"$f":"'Generell info og kommentarer'!D69","v":0},{"$f":"'Generell info og kommentarer'!E69","v":0},{"$f":"'Generell info og kommentarer'!F69","v":0},{"$f":"'Generell info og kommentarer'!H69","v":0},{"$f":"'Generell info og kommentarer'!I69","v":0},{"$f":"'Generell info og kommentarer'!J69","v":0},{"$f":"'Generell info og kommentarer'!K69","v":0},{"$f":"'Generell info og kommentarer'!L69","v":0},{"$f":"'Generell info og kommentarer'!M69","v":0},{"$f":"'Generell info og kommentarer'!N69","v":0},{"$f":"'Generell info og kommentarer'!O69","v":0},{"$f":"'Generell info og kommentarer'!P69","v":0},{"$f":"'Generell info og kommentarer'!Q69","v":0},{"$f":"'Generell info og kommentarer'!R69","v":0},{"$f":"'Generell info og kommentarer'!S69","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B70","v":0},{"$f":"'Generell info og kommentarer'!C70","v":0},{"$f":"'Generell info og kommentarer'!D70","v":0},{"$f":"'Generell info og kommentarer'!E70","v":0},{"$f":"'Generell info og kommentarer'!F70","v":0},{"$f":"'Generell info og kommentarer'!H70","v":0},{"$f":"'Generell info og kommentarer'!I70","v":0},{"$f":"'Generell info og kommentarer'!J70","v":0},{"$f":"'Generell info og kommentarer'!K70","v":0},{"$f":"'Generell info og kommentarer'!L70","v":0},{"$f":"'Generell info og kommentarer'!M70","v":0},{"$f":"'Generell info og kommentarer'!N70","v":0},{"$f":"'Generell info og kommentarer'!O70","v":0},{"$f":"'Generell info og kommentarer'!P70","v":0},{"$f":"'Generell info og kommentarer'!Q70","v":0},{"$f":"'Generell info og kommentarer'!R70","v":0},{"$f":"'Generell info og kommentarer'!S70","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B71","v":0},{"$f":"'Generell info og kommentarer'!C71","v":0},{"$f":"'Generell info og kommentarer'!D71","v":0},{"$f":"'Generell info og kommentarer'!E71","v":0},{"$f":"'Generell info og kommentarer'!F71","v":0},{"$f":"'Generell info og kommentarer'!H71","v":0},{"$f":"'Generell info og kommentarer'!I71","v":0},{"$f":"'Generell info og kommentarer'!J71","v":0},{"$f":"'Generell info og kommentarer'!K71","v":0},{"$f":"'Generell info og kommentarer'!L71","v":0},{"$f":"'Generell info og kommentarer'!M71","v":0},{"$f":"'Generell info og kommentarer'!N71","v":0},{"$f":"'Generell info og kommentarer'!O71","v":0},{"$f":"'Generell info og kommentarer'!P71","v":0},{"$f":"'Generell info og kommentarer'!Q71","v":0},{"$f":"'Generell info og kommentarer'!R71","v":0},{"$f":"'Generell info og kommentarer'!S71","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B72","v":0},{"$f":"'Generell info og kommentarer'!C72","v":0},{"$f":"'Generell info og kommentarer'!D72","v":0},{"$f":"'Generell info og kommentarer'!E72","v":0},{"$f":"'Generell info og kommentarer'!F72","v":0},{"$f":"'Generell info og kommentarer'!H72","v":0},{"$f":"'Generell info og kommentarer'!I72","v":0},{"$f":"'Generell info og kommentarer'!J72","v":0},{"$f":"'Generell info og kommentarer'!K72","v":0},{"$f":"'Generell info og kommentarer'!L72","v":0},{"$f":"'Generell info og kommentarer'!M72","v":0},{"$f":"'Generell info og kommentarer'!N72","v":0},{"$f":"'Generell info og kommentarer'!O72","v":0},{"$f":"'Generell info og kommentarer'!P72","v":0},{"$f":"'Generell info og kommentarer'!Q72","v":0},{"$f":"'Generell info og kommentarer'!R72","v":0},{"$f":"'Generell info og kommentarer'!S72","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B73","v":0},{"$f":"'Generell info og kommentarer'!C73","v":0},{"$f":"'Generell info og kommentarer'!D73","v":0},{"$f":"'Generell info og kommentarer'!E73","v":0},{"$f":"'Generell info og kommentarer'!F73","v":0},{"$f":"'Generell info og kommentarer'!H73","v":0},{"$f":"'Generell info og kommentarer'!I73","v":0},{"$f":"'Generell info og kommentarer'!J73","v":0},{"$f":"'Generell info og kommentarer'!K73","v":0},{"$f":"'Generell info og kommentarer'!L73","v":0},{"$f":"'Generell info og kommentarer'!M73","v":0},{"$f":"'Generell info og kommentarer'!N73","v":0},{"$f":"'Generell info og kommentarer'!O73","v":0},{"$f":"'Generell info og kommentarer'!P73","v":0},{"$f":"'Generell info og kommentarer'!Q73","v":0},{"$f":"'Generell info og kommentarer'!R73","v":0},{"$f":"'Generell info og kommentarer'!S73","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B74","v":0},{"$f":"'Generell info og kommentarer'!C74","v":0},{"$f":"'Generell info og kommentarer'!D74","v":0},{"$f":"'Generell info og kommentarer'!E74","v":0},{"$f":"'Generell info og kommentarer'!F74","v":0},{"$f":"'Generell info og kommentarer'!H74","v":0},{"$f":"'Generell info og kommentarer'!I74","v":0},{"$f":"'Generell info og kommentarer'!J74","v":0},{"$f":"'Generell info og kommentarer'!K74","v":0},{"$f":"'Generell info og kommentarer'!L74","v":0},{"$f":"'Generell info og kommentarer'!M74","v":0},{"$f":"'Generell info og kommentarer'!N74","v":0},{"$f":"'Generell info og kommentarer'!O74","v":0},{"$f":"'Generell info og kommentarer'!P74","v":0},{"$f":"'Generell info og kommentarer'!Q74","v":0},{"$f":"'Generell info og kommentarer'!R74","v":0},{"$f":"'Generell info og kommentarer'!S74","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B75","v":0},{"$f":"'Generell info og kommentarer'!C75","v":0},{"$f":"'Generell info og kommentarer'!D75","v":0},{"$f":"'Generell info og kommentarer'!E75","v":0},{"$f":"'Generell info og kommentarer'!F75","v":0},{"$f":"'Generell info og kommentarer'!H75","v":0},{"$f":"'Generell info og kommentarer'!I75","v":0},{"$f":"'Generell info og kommentarer'!J75","v":0},{"$f":"'Generell info og kommentarer'!K75","v":0},{"$f":"'Generell info og kommentarer'!L75","v":0},{"$f":"'Generell info og kommentarer'!M75","v":0},{"$f":"'Generell info og kommentarer'!N75","v":0},{"$f":"'Generell info og kommentarer'!O75","v":0},{"$f":"'Generell info og kommentarer'!P75","v":0},{"$f":"'Generell info og kommentarer'!Q75","v":0},{"$f":"'Generell info og kommentarer'!R75","v":0},{"$f":"'Generell info og kommentarer'!S75","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B76","v":0},{"$f":"'Generell info og kommentarer'!C76","v":0},{"$f":"'Generell info og kommentarer'!D76","v":0},{"$f":"'Generell info og kommentarer'!E76","v":0},{"$f":"'Generell info og kommentarer'!F76","v":0},{"$f":"'Generell info og kommentarer'!H76","v":0},{"$f":"'Generell info og kommentarer'!I76","v":0},{"$f":"'Generell info og kommentarer'!J76","v":0},{"$f":"'Generell info og kommentarer'!K76","v":0},{"$f":"'Generell info og kommentarer'!L76","v":0},{"$f":"'Generell info og kommentarer'!M76","v":0},{"$f":"'Generell info og kommentarer'!N76","v":0},{"$f":"'Generell info og kommentarer'!O76","v":0},{"$f":"'Generell info og kommentarer'!P76","v":0},{"$f":"'Generell info og kommentarer'!Q76","v":0},{"$f":"'Generell info og kommentarer'!R76","v":0},{"$f":"'Generell info og kommentarer'!S76","v":0}]
[null,{"$f":"'Generell info og kommentarer'!B77","v":0},{"$f":"'Generell info og kommentarer'!C77","v":0},{"$f":"'Generell info og kommentarer'!D77","v":0},{"$f":"'Generell info og kommentarer'!E77","v":0},{"$f":"'Generell info og kommentarer'!F77","v":0},{"$f":"'Generell info og kommentarer'!H77","v":0},{"$f":"'Generell info og kommentarer'!I77","v":0},{"$f":"'Generell info og kommentarer'!J77","v":0},{"$f":"'Generell info og kommentarer'!K77","v":0},{"$f":"'Generell info og kommentarer'!L77","v":0},{"$f":"'Generell info og kommentarer'!M77","v":0},{"$f":"'Generell info og kommentarer'!N77","v":0},{"$f":"'Generell info og kommentarer'!O77","v":0},{"$f":"'Generell info og kommentarer'!P77","v":0},{"$f":"'Generell info og kommentarer'!Q77","v":0},{"$f":"'Generell info og kommentarer'!R77","v":0},{"$f":"'Generell info og kommentarer'!S77","v":0}]
[null,"Recoverable resources in Resource Class 8:"]
[null,"Total, all deposits :",null,"Oil (million Sm3)",null,null,"NGL (million tonnes)\nCondensate (million Sm3)",null,null,"Gas (billion Sm3)"]
[null,null,null,{"$f":"'Generell info og kommentarer'!G90","v":0},{"$f":"'Generell info og kommentarer'!H90","v":0},{"$f":"'Generell info og kommentarer'!I90","v":0},{"$f":"'Generell info og kommentarer'!J90","v":0},{"$f":"'Generell info og kommentarer'!K90","v":0},{"$f":"'Generell info og kommentarer'!L90","v":0},{"$f":"'Generell info og kommentarer'!M90","v":0},{"$f":"'Generell info og kommentarer'!N90","v":0},{"$f":"'Generell info og kommentarer'!O90","v":0}]

{"sheet":"GASSCO ->","index":25,"n_rows":51,"n_cols":10,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[]
[null,"THE RELATIONSHIP BETWEEN RNB AND GASSCO-REPORTING"]
[]
[null,"PROJECT NAME:",null,null,{"$f":"Field!$E$9","v":0}]
[null,{"$f":"CONCATENATE(\"Valid project name to be stated in the spread sheet 'Generell Info og kommentarer' -  \",'Generell info og kommentarer'!$B$7,\" -  IKKE her\")","v":"Valid project name to be stated in the spread sheet 'Generell Info og kommentarer' -  Name of field/discovery/pipeline, etc.: -  IKKE her"}]
[]
[]
[null,{"$f":"IF(IF(E4=0,\"Prosjekt er ikke på liste over felt / funn med gass aktuell for Gassled. Hvis dette IKKE er korrekt, Bruk trykk-knapp og fyll ut Gasscoskjema.\",(INDEX((Lister!B40:K480),MATCH($E$4,(Lister!B40:B480),0),10)))=\"Ja\",\"Gasscodata skal fylles ut for dette feltet/funnet. Bruk trykk-knapp for å få opp skjema /veiledning.\",\"Prosjekt er ikke på liste over felt / funn med gass aktuell for Gassled. Hvis dette IKKE er korrekt, Bruk trykk-knapp og fyll ut Gasscoskjema.\")","v":"Prosjekt er ikke på liste over felt / funn med gass aktuell for Gassled. Hvis dette IKKE er korrekt, Bruk trykk-knapp og fyll ut Gasscoskjema."}]
[]
[null,"Assumed correct sheets (profiles):",null,null,{"$f":"(INDEX((Lister!B40:N480),MATCH($E$4,(Lister!B40:B480),0),11))","v":{"$error":"#N/A"}}]
[null,"Additional info from Gassco:",null,null,{"$f":"(INDEX((Lister!B40:N480),MATCH($E$4,(Lister!B40:B480),0),12))","v":{"$error":"#N/A"}}]
[]
[]
[]
["Guidelines:"]
[]
[null,"The following spreadsheets (below) contain spreadsheets which shall be sent to Gassco."]
[null,"These are copies of the forms Gassco issued directly to the operators."]
[null,"The spreadsheets to the right in this file (Field, Assumptions,....) shall be copied from this (RNB) file and sent to Gassco according to Gassco's order."]
[null,"Gassco shall receive reporting for all gas using, or which might use, a gas transport solution."]
[]
[null,"Some columns are automatically completed when the RNB forms (to the left in this the file) are completed.",null,null,null,null,null,null,null,"IMPORTANT: Copying to Gassco - hints:"]
[null,"Auto-completed columns (=formula reference) have bold black fonts.",null,null,null,null,null,null,null,"All 8 sheets must be submitted to Gassco. "]
[null,null,null,null,null,null,null,null,null,"When copying, remember that formulas for the RNB forms cannot be used."]
["Content (ten spreadsheets in addition to this)"]
[]
[null,"Field and discovery information:"]
[]
["Sheets for data input"]
[null,"Field",null,null,"To be used for all fields and discoveries with need for a gas transport solution"]
[null,"Assumptions",null,null,"To be used for all fields and discoveries with need for a gas transport solution"]
[null,"Profile data to Gassco:",null,null,"See above, \"Assumed correct sheets (profiles):\", for which sheet or sheets are assumed used "]
[null,"1. Gas Export",null,null,"Used for rich and dry gas. Also contains validation of some of the input data. Please verify the messages/errors before reporting to Gassco."]
[null,"2. Kårstø CONDENSATE",null,null,"Used for condensate delivered to Kårstø"]
[]
["Sheets with generated data"]
[null,"3. Dry Gas Profiles",null,null,"Used for separation of the annual volumes into project specific volume profiles"]
[null,"4. Rich Gas Profiles",null,null,"Used for separation of the annual volumes into project specific volume profiles"]
[null,"5. Gas Import",null,null,"Used for field gas purchase"]
[]
[null,"Extra:"]
[null,"DataMapping",null,null,"Used to transfer data to Gassco's Infrastructure Data Collection (new internal database)"]
[]
[]
["Changes from the previous reporting:"]
[null,"There are some minor adjustments in GMDC2020. Contact Gassco for more information"]
[]
[]
[]
[]
["Reference is also made to the guidelines distributed by Gassco."]

{"sheet":"Field","index":26,"n_rows":134,"n_cols":16,"rows_kept":134,"cut":false,"hidden":true,"merged":[[48,0,49,0],[22,4,22,6],[24,4,24,7],[8,4,8,7],[9,4,9,7],[12,4,12,6],[13,4,13,6],[15,4,15,6],[10,4,10,7],[20,4,20,6],[14,4,14,6],[17,4,17,6],[18,4,18,6],[19,4,19,6],[16,4,16,6],[21,4,21,6],[71,4,71,15],[67,11,67,13],[68,4,68,15],[69,4,69,15],[70,4,70,15],[92,3,92,15],[76,4,76,15],[93,3,95,15],[72,4,72,15],[73,4,73,15],[74,4,74,15],[75,4,75,15],[88,3,89,15],[77,4,77,15],[78,4,78,15],[79,4,79,15],[80,4,80,15],[81,4,81,15],[82,4,82,15]]}
["FIELD",null,{"$f":"E9","v":0},null,null,null,null,null,null,"White cells of the sheet to be filled in"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Questions? Please contact Anders Krossøy Thomassen, anth@gassco.no"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Lister!U53","v":"NOTE: All 8 Gassco sheets must be sent to Gassco within 15 October 2023"}]
[]
[]
[]
["General Field Information",null,null,null,null,null,null,null,null,"Recoverable Resources RC 0-5"]
["Field/Discovery name",null,null,null,{"$f":"'Generell info og kommentarer'!$D$7","v":0},{"$f":"'Generell info og kommentarer'!$D$7","v":0},{"$f":"'Generell info og kommentarer'!$D$7","v":0},{"$f":"'Generell info og kommentarer'!$D$7","v":0},null,"RC","Oil","Condensate","NGL","Gas"]
["Production licence(s) / Unit(s):",null,null,null,null,null,null,null,null,null,"MSm3","MSm3","Mton","GSm3"]
["Field Operator",null,null,null,null,null,null,null,null,0,{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J11,Ressursoversikt!$G$30:$G$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J11,Ressursoversikt!$G$30:$G$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J11,Ressursoversikt!$P$30:$P$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J11,Ressursoversikt!$P$30:$P$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J11,Ressursoversikt!$J$30:$J$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J11,Ressursoversikt!$J$30:$J$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J11,Ressursoversikt!$M$30:$M$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J11,Ressursoversikt!$M$30:$M$314),\"\")","v":""}]
["Ownership/Shipper partners",null,null,null,"Partner(s):",null,null,"Equity %",null,"0+1",{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J12,Ressursoversikt!$G$30:$G$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J12,Ressursoversikt!$G$30:$G$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J12,Ressursoversikt!$P$30:$P$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J12,Ressursoversikt!$P$30:$P$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J12,Ressursoversikt!$J$30:$J$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J12,Ressursoversikt!$J$30:$J$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J12,Ressursoversikt!$M$30:$M$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J12,Ressursoversikt!$M$30:$M$314),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,1,{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J13,Ressursoversikt!$G$30:$G$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J13,Ressursoversikt!$G$30:$G$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J13,Ressursoversikt!$P$30:$P$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J13,Ressursoversikt!$P$30:$P$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J13,Ressursoversikt!$J$30:$J$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J13,Ressursoversikt!$J$30:$J$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J13,Ressursoversikt!$M$30:$M$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J13,Ressursoversikt!$M$30:$M$314),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,2,{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J14,Ressursoversikt!$G$30:$G$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J14,Ressursoversikt!$G$30:$G$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J14,Ressursoversikt!$P$30:$P$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J14,Ressursoversikt!$P$30:$P$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J14,Ressursoversikt!$J$30:$J$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J14,Ressursoversikt!$J$30:$J$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J14,Ressursoversikt!$M$30:$M$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J14,Ressursoversikt!$M$30:$M$314),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,3,{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J15,Ressursoversikt!$G$30:$G$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J15,Ressursoversikt!$G$30:$G$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J15,Ressursoversikt!$P$30:$P$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J15,Ressursoversikt!$P$30:$P$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J15,Ressursoversikt!$J$30:$J$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J15,Ressursoversikt!$J$30:$J$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J15,Ressursoversikt!$M$30:$M$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J15,Ressursoversikt!$M$30:$M$314),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,4,{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J16,Ressursoversikt!$G$30:$G$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J16,Ressursoversikt!$G$30:$G$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J16,Ressursoversikt!$P$30:$P$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J16,Ressursoversikt!$P$30:$P$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J16,Ressursoversikt!$J$30:$J$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J16,Ressursoversikt!$J$30:$J$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J16,Ressursoversikt!$M$30:$M$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J16,Ressursoversikt!$M$30:$M$314),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,5,{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J17,Ressursoversikt!$G$30:$G$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J17,Ressursoversikt!$G$30:$G$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J17,Ressursoversikt!$P$30:$P$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J17,Ressursoversikt!$P$30:$P$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J17,Ressursoversikt!$J$30:$J$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J17,Ressursoversikt!$J$30:$J$314),\"\")","v":""},{"$f":"IF(SUMIF(Ressursoversikt!$C$30:$C$314,$J17,Ressursoversikt!$M$30:$M$314)<>0,SUMIF(Ressursoversikt!$C$30:$C$314,$J17,Ressursoversikt!$M$30:$M$314),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,"Sum",{"$f":"IF(SUM(K11:K17)<>0,SUM(K11:K17),\"\")","v":""},{"$f":"IF(SUM(L11:L17)<>0,SUM(L11:L17),\"\")","v":""},{"$f":"IF(SUM(M11:M17)<>0,SUM(M11:M17),\"\")","v":""},{"$f":"IF(SUM(N11:N17)<>0,SUM(N11:N17),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"Lister!$U$54","v":"Figures from the RNB-reporting autumn 2023."}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," Gas Injection (ref. 5. Gas Import sheet)"]
[null,null,null,null,"Sum",null,null,{"$f":"SUM(H13:H23)","v":0},null,"Are reported profiles based on assumptions on gas injection to/from other fields? (yes or no)",null,null,null,null,null,"No"]
["Contact person, e-mail, Tel.",null,null,null,null,null,null,null,null,null,null,null,null,"If yes:","Please describe in Assumptions"]
[]
[]
[]
["Project Development (New Fields only)",null,null,null,null,null,null,null,null,"NPD's definition of Resource Categories (RC)"]
["Brief description of",null,null,null,"Please describe in assumptions",null,null,null,null,"RC","Further information- NPD Web-pages"]
["project development",null,null,null,null,null,null,null,null,0,"Produced"]
[null,null,null,null,null,null,null,null,null,1,"Reserves in production"]
["Decision Plan (New Fields only)",null,null,null,null,null,null,"Month/Year",null,2,"Reserves approved for production"]
["DG1","Project initiation",null,null,null,null,null,null,null,3,"Reserves decided for production"]
["DG2","Project feasibility",null,null,null,null,null,null,null,4,"Resources in clarification phase "]
["DG3","Project concept selection",null,null,null,null,null,null,null,5,"Resources where production is likely, but not clarified"]
["Issue PDO/PIO","Issue PDO/PIO",null,null,null,null,null,null,null,6,"Resources where recovery is unlikely"]
["DG4","Project sanction / PDO/PIO approval",null,null,null,null,null,null,null,7,"Resources where production is not evaluated"]
["FG","First gas",null,null,null,null,null,null,null,8,"Undiscovered resources in prospects"]
[null,null,null,null,null,null,null,null,null,9,"Undiscovered unmapped resources"]
["Please note that the Gassco definition of DG-numbers differs from the one given in the NPD reporting guidelines",null,null,null,null,null,null,null,null,"RCs are subdivided in F = First and A = Additional"]
[]
[]
["ADDITIONAL INFORMATION FROM RNB-SPREADSHEET (LINKED INFORMATION)"]
[]
[{"$f":"A1","v":"FIELD"},null,{"$f":"C1","v":0}]
[]
["Start of production from projects, uncertainty"]
["Profile collections to NPD","Early","Early","Base","Base","Late","Late"]
[null,"Month","Year","Month","Year","Month","Year"]
["Profile 1",{"$f":"Profil_1!$N$31","v":0},{"$f":"Profil_1!$N$32","v":0},{"$f":"Profil_1!$O$31","v":0},{"$f":"Profil_1!$O$32","v":0},{"$f":"Profil_1!$P$31","v":0},{"$f":"Profil_1!$P$32","v":0}]
["Profile 2",{"$f":"Profil_2!$N$31","v":0},{"$f":"Profil_2!$N$32","v":0},{"$f":"Profil_2!$O$31","v":0},{"$f":"Profil_2!$O$32","v":0},{"$f":"Profil_2!$P$31","v":0},{"$f":"Profil_2!$P$32","v":0}]
["Profile 3",{"$f":"Profil_3!$N$31","v":0},{"$f":"Profil_3!$N$32","v":0},{"$f":"Profil_3!$O$31","v":0},{"$f":"Profil_3!$O$32","v":0},{"$f":"Profil_3!$P$31","v":0},{"$f":"Profil_3!$P$32","v":0}]
["Profile 4",{"$f":"Profil_4!$N$31","v":0},{"$f":"Profil_4!$N$32","v":0},{"$f":"Profil_4!$O$31","v":0},{"$f":"Profil_4!$O$32","v":0},{"$f":"Profil_4!$P$31","v":0},{"$f":"Profil_4!$P$32","v":0}]
["Profile 5",{"$f":"Profil_5!$N$31","v":0},{"$f":"Profil_5!$N$32","v":0},{"$f":"Profil_5!$O$31","v":0},{"$f":"Profil_5!$O$32","v":0},{"$f":"Profil_5!$P$31","v":0},{"$f":"Profil_5!$P$32","v":0}]
["Profile 6",{"$f":"Profil_6!$N$31","v":0},{"$f":"Profil_6!$N$32","v":0},{"$f":"Profil_6!$O$31","v":0},{"$f":"Profil_6!$O$32","v":0},{"$f":"Profil_6!$P$31","v":0},{"$f":"Profil_6!$P$32","v":0}]
["Profile 7",{"$f":"Profil_7!$N$31","v":0},{"$f":"Profil_7!$N$32","v":0},{"$f":"Profil_7!$O$31","v":0},{"$f":"Profil_7!$O$32","v":0},{"$f":"Profil_7!$P$31","v":0},{"$f":"Profil_7!$P$32","v":0}]
["Profile 8",{"$f":"Profil_8!$N$31","v":0},{"$f":"Profil_8!$N$32","v":0},{"$f":"Profil_8!$O$31","v":0},{"$f":"Profil_8!$O$32","v":0},{"$f":"Profil_8!$P$31","v":0},{"$f":"Profil_8!$P$32","v":0}]
["Profile 9",{"$f":"Profil_9!$N$31","v":0},{"$f":"Profil_9!$N$32","v":0},{"$f":"Profil_9!$O$31","v":0},{"$f":"Profil_9!$O$32","v":0},{"$f":"Profil_9!$P$31","v":0},{"$f":"Profil_9!$P$32","v":0}]
["Profile 10",{"$f":"Profil_10!$N$31","v":0},{"$f":"Profil_10!$N$32","v":0},{"$f":"Profil_10!$O$31","v":0},{"$f":"Profil_10!$O$32","v":0},{"$f":"Profil_10!$P$31","v":0},{"$f":"Profil_10!$P$32","v":0}]
["Profile 11",{"$f":"Profil_11!$N$31","v":0},{"$f":"Profil_11!$N$32","v":0},{"$f":"Profil_11!$O$31","v":0},{"$f":"Profil_11!$O$32","v":0},{"$f":"Profil_11!$P$31","v":0},{"$f":"Profil_11!$P$32","v":0}]
["Profile 12",{"$f":"Profil_12!$N$31","v":0},{"$f":"Profil_12!$N$32","v":0},{"$f":"Profil_12!$O$31","v":0},{"$f":"Profil_12!$O$32","v":0},{"$f":"Profil_12!$P$31","v":0},{"$f":"Profil_12!$P$32","v":0}]
["Profile 13",{"$f":"Profil_13!$N$31","v":0},{"$f":"Profil_13!$N$32","v":0},{"$f":"Profil_13!$O$31","v":0},{"$f":"Profil_13!$O$32","v":0},{"$f":"Profil_13!$P$31","v":0},{"$f":"Profil_13!$P$32","v":0}]
["Profile 14",{"$f":"Profil_14!$N$31","v":0},{"$f":"Profil_14!$N$32","v":0},{"$f":"Profil_14!$O$31","v":0},{"$f":"Profil_14!$O$32","v":0},{"$f":"Profil_14!$P$31","v":0},{"$f":"Profil_14!$P$32","v":0}]
["Profile 15",{"$f":"Profil_15!$N$31","v":0},{"$f":"Profil_15!$N$32","v":0},{"$f":"Profil_15!$O$31","v":0},{"$f":"Profil_15!$O$32","v":0},{"$f":"Profil_15!$P$31","v":0},{"$f":"Profil_15!$P$32","v":0}]
[]
["Comments to profiles"]
["Profile collections to NPD",{"$f":"CONCATENATE(\"Dry gas volumes \",'3. Dry Gas Profiles'!$A$35,\"-\",'3. Dry Gas Profiles'!$A$109)","v":"Dry gas volumes 2023-2097"},null,"Gassco profile","Comment to NPD on each profile collection (if any):"]
["Profil_1",{"$f":"SUM(Profil_1!$W$40:$W$114)","v":0},null,{"$f":"Profil_1!$I$26","v":"Not in use"},{"$f":"IF(Profil_1!$H$28=0,\"No comments given\",Profil_1!$H$28)","v":"No comments given"}]
["Profil_2",{"$f":"SUM(Profil_2!$W$40:$W$114)","v":0},null,{"$f":"Profil_2!$I$26","v":"Not in use"},{"$f":"IF(Profil_2!$H$28=0,\"No comments given\",Profil_2!$H$28)","v":"No comments given"}]
["Profil_3",{"$f":"SUM(Profil_3!$W$40:$W$114)","v":0},null,{"$f":"Profil_3!$I$26","v":"Not in use"},{"$f":"IF(Profil_3!$H$28=0,\"No comments given\",Profil_3!$H$28)","v":"No comments given"}]
["Profil_4",{"$f":"SUM(Profil_4!$W$40:$W$114)","v":0},null,{"$f":"Profil_4!$I$26","v":"Not in use"},{"$f":"IF(Profil_4!$H$28=0,\"No comments given\",Profil_4!$H$28)","v":"No comments given"}]
["Profil_5",{"$f":"SUM(Profil_5!$W$40:$W$114)","v":0},null,{"$f":"Profil_5!$I$26","v":"Not in use"},{"$f":"IF(Profil_5!$H$28=0,\"No comments given\",Profil_5!$H$28)","v":"No comments given"}]
["Profil_6",{"$f":"SUM(Profil_6!$W$40:$W$114)","v":0},null,{"$f":"Profil_6!$I$26","v":"Not in use"},{"$f":"IF(Profil_6!$H$28=0,\"No comments given\",Profil_6!$H$28)","v":"No comments given"}]
["Profil_7",{"$f":"SUM(Profil_7!$W$40:$W$114)","v":0},null,{"$f":"Profil_7!$I$26","v":"Not in use"},{"$f":"IF(Profil_7!$H$28=0,\"No comments given\",Profil_7!$H$28)","v":"No comments given"}]
["Profil_8",{"$f":"SUM(Profil_8!$W$40:$W$114)","v":0},null,{"$f":"Profil_8!$I$26","v":"Not in use"},{"$f":"IF(Profil_8!$H$28=0,\"No comments given\",Profil_8!$H$28)","v":"No comments given"}]
["Profil_9",{"$f":"SUM(Profil_9!$W$40:$W$114)","v":0},null,{"$f":"Profil_9!$I$26","v":"Not in use"},{"$f":"IF(Profil_9!$H$28=0,\"No comments given\",Profil_9!$H$28)","v":"No comments given"}]
["Profil_10",{"$f":"SUM(Profil_10!$W$40:$W$114)","v":0},null,{"$f":"Profil_10!$I$26","v":"Not in use"},{"$f":"IF(Profil_10!$H$28=0,\"No comments given\",Profil_10!$H$28)","v":"No comments given"}]
["Profil_11",{"$f":"SUM(Profil_11!$W$40:$W$114)","v":0},null,{"$f":"Profil_11!$I$26","v":"Not in use"},{"$f":"IF(Profil_11!$H$28=0,\"No comments given\",Profil_11!$H$28)","v":"No comments given"}]
["Profil_12",{"$f":"SUM(Profil_12!$W$40:$W$114)","v":0},null,{"$f":"Profil_12!$I$26","v":"Not in use"},{"$f":"IF(Profil_12!$H$28=0,\"No comments given\",Profil_12!$H$28)","v":"No comments given"}]
["Profil_13",{"$f":"SUM(Profil_13!$W$40:$W$114)","v":0},null,{"$f":"Profil_13!$I$26","v":"Not in use"},{"$f":"IF(Profil_13!$H$28=0,\"No comments given\",Profil_13!$H$28)","v":"No comments given"}]
["Profil_14",{"$f":"SUM(Profil_14!$W$40:$W$114)","v":0},null,{"$f":"Profil_14!$I$26","v":"Not in use"},{"$f":"IF(Profil_14!$H$28=0,\"No comments given\",Profil_14!$H$28)","v":"No comments given"}]
["Profil_15",{"$f":"SUM(Profil_15!$W$40:$W$114)","v":0},null,{"$f":"Profil_15!$I$26","v":"Not in use"},{"$f":"IF(Profil_15!$H$28=0,\"No comments given\",Profil_15!$H$28)","v":"No comments given"}]
[{"$f":"CONCATENATE(\"Dry gas volumes shown above at actual values (not normalized to 40 MJ/Sm3), and relate to gas years \",'3. Dry Gas Profiles'!$A$35,\"-\",'3. Dry Gas Profiles'!$A$109)","v":"Dry gas volumes shown above at actual values (not normalized to 40 MJ/Sm3), and relate to gas years 2023-2097"}]
[]
["Gas resources not included in profiles - GSm3",null,null,null,null,null,null,null,"Explanations on RCs, see table above"]
[null,null,"Gas"]
["Sum RC",null,"GSm3","Information on development concept RC6 and 7  - further plans"]
[7,null,{"$f":"IF('Generell info og kommentarer'!O79<>0,'Generell info og kommentarer'!O79,\"\")","v":""},{"$f":"IF('Generell info og kommentarer'!B84<>\"\",'Generell info og kommentarer'!B84,\"\")","v":""}]
[]
[]
[8," risked",{"$f":"IF('Generell info og kommentarer'!N90<>\"\",'Generell info og kommentarer'!N90,\"\")","v":""},"Resources in prospects, undiscovered:"]
[null,null,"Prospects:",{"$f":"IF('Generell info og kommentarer'!G91<>\"\",'Generell info og kommentarer'!G91,\"\")","v":""}]
[null,null,"Comments:",{"$f":"IF('Generell info og kommentarer'!C101<>\"\",'Generell info og kommentarer'!C101,\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["A/S Norske Shell"]
["Aker BP ASA"]
["Concedo AS"]
["ConocoPhillips Skandinavia AS"]
["DNO Norge AS"]
["Equinor Energy AS"]
["Harbour Energy Norge AS"]
["INPEX Idemitsu Norge AS"]
["Kistos Energy (Norway) AS"]
["KUFPEC Norway AS"]
["Lime Petroleum AS"]
["Longboat Japex Norge AS"]
["M Vest Energy AS"]
["Neptune Energy Norge AS"]
["OKEA ASA"]
["OMV (Norge) AS"]
["Pandion Energy AS"]
["Petoro AS"]
["Petrolia NOCO AS"]
["PGNiG Upstream Norway AS"]
["Repsol Norge AS"]
["Source Energy AS"]
["Sval Energi AS"]
["TotalEnergies EP Norge AS"]
["Vår Energi ASA"]
["Wellesley Petroleum AS"]
["Wintershall Dea Norge AS"]

{"sheet":"Assumptions","index":27,"n_rows":62,"n_cols":2,"rows_kept":62,"cut":false,"hidden":true,"merged":[[3,0,3,1],[6,0,6,1],[19,0,19,1],[28,0,28,1],[34,0,34,1],[8,0,8,1],[12,0,12,1],[14,0,14,1],[22,0,22,1]]}
["ASSUMPTIONS"]
[null,"Back to field"]
[null,{"$f":"Field!E9","v":0}]
["Field production performance (regularity). The reduction in production performance should be described by production unavailability (%) of the field alone. Production unavailability due to a) unplanned events and b) planned maintenance should be presented as separate figures. If the field production unavailability is based on other assumptions, these should be described (for example if unavailability of other installations or Gassled infrastructure is included)."]
[]
[]
["Expected Max Daily Delivery (EMDD) - for fields delivering directly into Gassco operated system\na) What assumption is used for the pressure at the entry point to Gassco operated system when you estimate production rates?\nb) Is there a time variation in this pressure assumption? \nc) Given a reduced pressure at the the entry point to Gassco operated system, please comment on impact on gas export daily rates and annual production."]
[]
["Expected Max Daily Delivery (EMDD); is the expected maximum volume of gas that could be produced from a field/discovery over a longer period of time (not peak values).\na) Please explain the preconditions for determining the Expected Max Daily Delivery for the field/discovery.\nb) What is the max gas volume rate taking into account reservoir limitations, well constraints, pipeline limitations etc.?\nc) What is the max gas volume rate that can be handled by the processing facilities, or the maximum contractual right for use of external processing facilities?\nd) Are there any other limiting factor(s) for the maximum gas volume rate from the field/discovery?"]
[]
["Production. Is Annual Forecast limited by production capacity, processing capacity or by production permit?"]
[]
["Gas composition/Quality. Please describe: \na) Specify basis for composition (e.g. well sample, gas export composition entering Gassco operated systems) - Please note that, if possible, gas export composition entering Gassco operated systems should be reported. \nb) Describe potential causes for time variations in composition / changes from previous reporting"]
[]
["Gas composition/Quality. Please report information on: \na) CO2: Please comment on uncertainty in CO2 forecast.  \nb) Hg: Please specify if Hg is identified in well samples or production. Please comment on uncertainty in Hg reporting. \nc) H2S: Please comment on uncertainty in H2S reporting.\nd) Other information if relevant"]
[]
["New discoveries/projects. Please fill in information regarding project development:"]
[]
[]
["New discoveries/projects/business developments (beyond RC_0-5) that could  identify or require a potential need for additional transport capacity/bottleneck assessment. Please fill in information regarding possible additional project development."]
[]
[]
["Gas injection. Is there available gas injection capacity at the field which can be used in order to avoid or reduce liquid loss at field during shutdowns in the NCS gas infrastructure"]
[]
[]
["Gas blow down strategy. Please fill in information regarding uncertainties (e.g. timing, volumes etc.) of the existing blow down strategy (including potetial alternative stategies)."]
[]
[]
["Export of glycols (eg. MEG, TEG) and/or methanol? Include both 1) continuous export (e.g. carry-over from dryers), and 2) batch export during incidents (shutdowns, start-ups). \nPlease fill in information: a) flow rate or mole% in gas mixture, b) estimated yearly frequency, average duration and volume/mass for incidents."]
[]
[]
["Other assumptions (flexibility, commercial swing, production strategy, contractual restrictions, quality dependencies, co-operation agreement and/or swing arrangement etc.):"]
[]
[]
["Input to Oil and condensate consequences due to a major shutdown in Gassco operated installations or  systems.\nIt is important to notice that the major shutdown implies 0 MSm3/d gas transport from any field delivering into Gassco operated systems. Field operator questions:\n\n1.\tHow many days (approximately) can the field continue producing oil at “normal production levels” after loss of gas export (no export of gas) due to a major shutdown event in Gassco installation or systems (answer in days)?\n2.\tHow many days (approximately) can the field continue producing oil at “reduced production levels” after loss of gas export (no export of gas) due to a major shutdown event in Gassco installation or systems (answer in days)?\n3.\tHow many days (approximately) can the field continue producing condensate at “normal production levels” after loss of gas export (no export of gas) due to a major shutdown event in Gassco installation or systems (answer in days)?\n4.\tHow many days (approximately) can the field continue producing condensate at “reduced production levels” after loss of gas export (no export of gas) due to a major shutdown event in Gassco installation or systems (answer in days)?"]
[]
[]
[]
["Comments to profiles."]
[null,{"$f":"IF(Field!E69=\"No comments given\",\"\",CONCATENATE(Field!A69,\" \",\"(\",Field!D69,\",\",\" \",Field!B69,\"G\",\")\",\":\",\" \",Field!E69))","v":""}]
[null,{"$f":"IF(Field!E70=\"No comments given\",\"\",CONCATENATE(Field!A70,\" \",\"(\",Field!D70,\",\",\" \",Field!B70,\"G\",\")\",\":\",\" \",Field!E70))","v":""}]
[null,{"$f":"IF(Field!E71=\"No comments given\",\"\",CONCATENATE(Field!A71,\" \",\"(\",Field!D71,\",\",\" \",Field!B71,\"G\",\")\",\":\",\" \",Field!E71))","v":""}]
[null,{"$f":"IF(Field!E72=\"No comments given\",\"\",CONCATENATE(Field!A72,\" \",\"(\",Field!D72,\",\",\" \",Field!B72,\"G\",\")\",\":\",\" \",Field!E72))","v":""}]
[null,{"$f":"IF(Field!E73=\"No comments given\",\"\",CONCATENATE(Field!A73,\" \",\"(\",Field!D73,\",\",\" \",Field!B73,\"G\",\")\",\":\",\" \",Field!E73))","v":""}]
[null,{"$f":"IF(Field!E74=\"No comments given\",\"\",CONCATENATE(Field!A74,\" \",\"(\",Field!D74,\",\",\" \",Field!B74,\"G\",\")\",\":\",\" \",Field!E74))","v":""}]
[null,{"$f":"IF(Field!E75=\"No comments given\",\"\",CONCATENATE(Field!A75,\" \",\"(\",Field!D75,\",\",\" \",Field!B75,\"G\",\")\",\":\",\" \",Field!E75))","v":""}]
[null,{"$f":"IF(Field!E76=\"No comments given\",\"\",CONCATENATE(Field!A76,\" \",\"(\",Field!D76,\",\",\" \",Field!B76,\"G\",\")\",\":\",\" \",Field!E76))","v":""}]
[null,{"$f":"IF(Field!E77=\"No comments given\",\"\",CONCATENATE(Field!A77,\" \",\"(\",Field!D77,\",\",\" \",Field!B77,\"G\",\")\",\":\",\" \",Field!E77))","v":""}]
[null,{"$f":"IF(Field!E78=\"No comments given\",\"\",CONCATENATE(Field!A78,\" \",\"(\",Field!D78,\",\",\" \",Field!B78,\"G\",\")\",\":\",\" \",Field!E78))","v":""}]
[null,{"$f":"IF(Field!E79=\"No comments given\",\"\",CONCATENATE(Field!A79,\" \",\"(\",Field!D79,\",\",\" \",Field!B79,\"G\",\")\",\":\",\" \",Field!E79))","v":""}]
[null,{"$f":"IF(Field!E80=\"No comments given\",\"\",CONCATENATE(Field!A80,\" \",\"(\",Field!D80,\",\",\" \",Field!B80,\"G\",\")\",\":\",\" \",Field!E80))","v":""}]
[null,{"$f":"IF(Field!E81=\"No comments given\",\"\",CONCATENATE(Field!A81,\" \",\"(\",Field!D81,\",\",\" \",Field!B81,\"G\",\")\",\":\",\" \",Field!E81))","v":""}]
[null,{"$f":"IF(Field!E82=\"No comments given\",\"\",CONCATENATE(Field!A82,\" \",\"(\",Field!D82,\",\",\" \",Field!B82,\"G\",\")\",\":\",\" \",Field!E82))","v":""}]
[null,{"$f":"IF(Field!E83=\"No comments given\",\"\",CONCATENATE(Field!A83,\" \",\"(\",Field!D83,\",\",\" \",Field!B83,\"G\",\")\",\":\",\" \",Field!E83))","v":""}]
[null,{"$f":"IF(AND(Field!$C$89=\"\",Field!$D$89=\"\"),\"\",CONCATENATE(\"RC7: \",\" \",Field!$C$89,\" GSm³. \",Field!$D$89))","v":""}]
[null,{"$f":"IF(AND(Field!$C$92=\"\",Field!D93=\"\",Field!D94=\"\"),\"\",CONCATENATE(\"RC8: \",\" \",Field!$C$92,\" GSm³. \",Field!$C$93,\" \",Field!$D$93,\" \n\",Field!$C$94,\" \",Field!$D$94))","v":""}]
[null,{"$f":"CONCATENATE(IF('5. Gas Import'!B10=\"\",\"\",'5. Gas Import'!B10),IF('5. Gas Import'!C10=\"\",\"\",CONCATENATE(\",\", '5. Gas Import'!C10)),IF('5. Gas Import'!D10=\"\",\"\",CONCATENATE(\",\", '5. Gas Import'!D10)),IF('5. Gas Import'!E10=\"\",\"\",CONCATENATE(\",\", '5. Gas Import'!E10)),IF('5. Gas Import'!F10=\"\",\"\",CONCATENATE(\",\", '5. Gas Import'!F10)),IF('5. Gas Import'!G10=\"\",\"\",CONCATENATE(\",\", '5. Gas Import'!G10)),IF('5. Gas Import'!H10=\"\",\"\",CONCATENATE(\"\", '5. Gas Import'!H10)),IF('5. Gas Import'!I10=\"\",\"\",CONCATENATE(\",\", '5. Gas Import'!I10)),IF('5. Gas Import'!J10=\"\",\"\",CONCATENATE(\",\", '5. Gas Import'!J10)),IF('5. Gas Import'!K10=\"\",\"\",CONCATENATE(\",\", '5. Gas Import'!K10)),IF('5. Gas Import'!L10=\"\",\"\",CONCATENATE(\",\", '5. Gas Import'!L10)),IF('5. Gas Import'!M10=\"\",\"\",CONCATENATE(\",\", '5. Gas Import'!M10)),IF('5. Gas Import'!N10=\"\",\"\",CONCATENATE(\",\", '5. Gas Import'!N10)),IF('5. Gas Import'!O10=\"\",\"\",CONCATENATE(\",\", '5. Gas Import'!O10)),IF('5. Gas Import'!P10=\"\",\"\",CONCATENATE(\",\", '5. Gas Import'!P10)))","v":""}]
[null,"Comments to uncertainty profiles"]
[null,{"$f":"IF(ISBLANK('1. Gas Export'!AN97),\"\",CONCATENATE(\"CO₂: \",'1. Gas Export'!AN97))","v":""}]
[null,{"$f":"IF(ISBLANK('1. Gas Export'!AQ97),\"\",CONCATENATE(\"H₂S: \",'1. Gas Export'!AQ97))","v":""}]
[null,{"$f":"IF(ISBLANK('1. Gas Export'!AT97),\"\",CONCATENATE(\"C₂: \",'1. Gas Export'!AT97))","v":""}]
[null,{"$f":"IF(AND(ISBLANK('2. Kårstø CONDENSATE'!AB90),ISBLANK('2. Kårstø CONDENSATE'!AE90),ISBLANK('2. Kårstø CONDENSATE'!AH90)),\"\",CONCATENATE(\"Condensate: \",IF(ISBLANK('2. Kårstø CONDENSATE'!AB90),\"\",CONCATENATE('2. Kårstø CONDENSATE'!AB11,\": \",'2. Kårstø CONDENSATE'!AB90,\". \")),IF(ISBLANK('2. Kårstø CONDENSATE'!AE90),\"\",CONCATENATE('2. Kårstø CONDENSATE'!AE11,\": \",'2. Kårstø CONDENSATE'!AE90,\". \")),IF(ISBLANK('2. Kårstø CONDENSATE'!AH90),\"\",CONCATENATE('2. Kårstø CONDENSATE'!AH11,\": \",'2. Kårstø CONDENSATE'!AH90,\". \"))))","v":""}]

{"sheet":"1. Gas Export","index":28,"n_rows":128,"n_cols":48,"rows_kept":128,"cut":false,"hidden":true,"merged":[[8,16,8,20],[8,21,8,24],[8,25,8,28],[15,16,15,20],[15,21,15,24],[15,25,15,28],[12,25,12,28],[13,16,13,20],[13,21,13,24],[13,25,13,28],[14,16,14,20],[14,21,14,24],[14,25,14,28],[4,25,4,28],[5,16,5,20],[5,21,5,24],[5,25,5,28],[6,11,15,11],[6,12,8,12],[6,16,6,20],[6,21,6,24],[6,25,6,28],[7,16,7,20],[7,21,7,24],[7,25,7,28],[9,12,10,12],[9,16,9,20],[9,21,9,24],[9,25,9,28],[2,6,2,8],[3,6,3,8],[2,14,2,20],[3,21,3,24],[3,25,3,28],[4,6,4,8],[5,6,5,8],[4,11,5,11],[4,16,4,20],[4,21,4,24],[11,38,13,47],[8,2,8,3],[17,32,17,36],[96,38,98,38],[96,39,98,41],[96,42,98,44],[96,45,98,47],[10,16,10,20],[10,21,10,24],[10,25,10,28],[11,12,12,12],[11,16,11,20],[11,21,11,24],[11,25,11,28],[12,16,12,20],[12,21,12,24]]}
[{"$f":"IF(F9=\"1. Gas Export (RICH GAS)\",\"RICH GAS\",\"DRY GAS\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Table 4","Quality Control of input data (If applicable)"]
[null,"If this spreadsheet is relevant for this field or discovery:",null,null,null,null,"Do not complete",null,null,null,null,null,null,null,"CONTROL AREA"]
[null,"Fill in all the White cells of the sheet. Specify for all contract years.",null,null,null,null,"Do not complete",null,null,null,null,"Sheet",null,"Data","Control 1","Control 2",null,null,null,null,null,"Message/Error",null,null,null,"Field Operator comments"]
[null,"All values must be given in the units stated in the sheet.",null,null,null,null,"Must/can be completed",null,null,null,null,"Field",null,"Ownership",{"$f":"IF(ISNA(VLOOKUP(Field!E9,Lister!$B$40:$K$485,10,FALSE)),0,IF(VLOOKUP(Field!E9,Lister!$B$40:$K$485,10,FALSE)=Lister!$J$7,1,0))*IF(Field!H24=100%,0,1)","v":0},null,"Ownership/Shipper partners (Cell H24)",null,null,null,null,{"$f":"IF(O5=0,\"\",\"Ownership/Shipper parters equity does not equal 100%. Please correct equities in cells H13:H23\")","v":""}]
[null,"Input should be based on the actual (field) Gross Calorific Value (GCV).",null,null,null,null,"Data is missing/inconsistent, please check",null,null,null,null,null,null,"Decision Plan",{"$f":"IF(Field!E51>0,COUNTBLANK(Field!H34:H39),0)","v":0},null,"Decision Plan (New Gas Fields only)",null,null,null,null,{"$f":"IF(O6>0,\"Please fill inn Decision Plan ('Field' H34:H39)\",\"\")","v":""}]
["Submittal to Gassco",null,null,null,null,null,null,null,null,null,null,"1.Gas Export","RC_0-3","Annual forecast/EMDD",{"$f":"SUM(IF('1. Gas Export'!B22:B120*'1. Gas Export'!C22:C120<>0,1,0))","v":{"$error":"#N/A"}},null,"RC_0-3: Annual forecast and Expected Max Daily Delivery (EMDD)",null,null,null,null,{"$f":"IF(COUNTIF('1. Gas Export'!B22:B120,\"<>0\")-COUNTBLANK('1. Gas Export'!B22:B120)-O7=0,\"\",\"Expected Maximum Daily Delivery is missing for some years. Please check input or explain.\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Production Days RC_0-3",{"$f":"SUM(IF('1. Gas Export'!B22:B120<>0,IF('1. Gas Export'!B22:B120/'1. Gas Export'!C22:C120*1000>365,1,0),0))","v":{"$error":"#N/A"}},{"$f":"SUM(IF('1. Gas Export'!B22:B120<>0,IF('1. Gas Export'!B22:B120/'1. Gas Export'!C22:C120*1000<300,1,0),0))","v":{"$error":"#N/A"}},"RC_0-3: Compares reported annual forecast with reported Expected Max daily Delivery. Applies for the span between 300-365 days.",null,null,null,null,{"$f":"IF(SUM(O8:P8)>0,CONCATENATE(IF(O8>0,\"Number of production days is above 365 days for some years. Please check Expected Maximum Daily Delivery with regards to reported Annual forecast.\"&CHAR(10),\"\"),\"\",IF(P8>0,\"Number of production days is below 300 days for some years. Please explain the reason for this or adjust the EMDD values.\",\"\")),\"\")","v":{"$error":"#N/A"}}]
["Back to field",null,{"$f":"Field!$E$9","v":0},null,"Assumed sheet",{"$f":"(INDEX((Lister!B40:L477),MATCH(Field!$C$1,(Lister!B40:B477),0),11))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Average daily del",null,null,"Not in use",null,null,null,null,null,null,null,null,null,null,null,null,null,"Back to field"]
[null,null,null,null," Revised sheet",null,"Operator comment: ",null,null,null,null,null,"RC_4","Annual forecast/EMDD",{"$f":"SUM(IF('1. Gas Export'!H22:H120*'1. Gas Export'!I22:I120<>0,1,0))","v":{"$error":"#N/A"}},null,"RC_4: Annual forecast and Expected Max Daily Delivery (EMDD)",null,null,null,null,{"$f":"IF(COUNTIF('1. Gas Export'!H22:H120,\"<>0\")-COUNTBLANK('1. Gas Export'!H22:H120)-O10=0,\"\",\"Expected Maximum Daily Delivery is missing for some years. Please check input or explain.\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Production Days RC_4",{"$f":"SUM(IF('1. Gas Export'!H22:H120<>0,IF('1. Gas Export'!H22:H120/'1. Gas Export'!I22:I120*1000>365,1,0),0))","v":{"$error":"#N/A"}},{"$f":"SUM(IF('1. Gas Export'!H22:H120<>0,IF('1. Gas Export'!H22:H120/'1. Gas Export'!I22:I120*1000<300,1,0),0))","v":{"$error":"#N/A"}},"RC_4: Compares reported annual forecast with reported Expected Max daily Delivery. Applies for the span between 300-365 days.",null,null,null,null,{"$f":"IF(SUM(O11:P11)>0,CONCATENATE(IF(O11>0,\"Number of production days is above 365 days for some years. Please check Expected Maximum Daily Delivery with regards to reported Annual forecast.\"&CHAR(10),\"\"),\"\",IF(P11>0,\"Number of production days is below 300 days for some years. Please explain the reason for this or adjust the EMDD values.\",\"\")),\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"RC_5","Annual forecast/EMDD",{"$f":"SUM(IF('1. Gas Export'!J22:J120*'1. Gas Export'!K22:K120<>0,1,0))","v":{"$error":"#N/A"}},null,"RC_5: Annual forecast and Expected Max Daily Delivery (EMDD)",null,null,null,null,{"$f":"IF(COUNTIF('1. Gas Export'!J22:J120,\"<>0\")-COUNTBLANK('1. Gas Export'!J22:J120)-O12=0,\"\",\"Expected Maximum Daily Delivery is missing for some years. Please check input or explain.\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For  more information about uncertainty forecast reporting please check guidelines from Gassco "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Production Days RC_5",{"$f":"SUM(IF('1. Gas Export'!J22:J120<>0,IF('1. Gas Export'!J22:J120/'1. Gas Export'!K22:K120*1000>365,1,0),0))","v":{"$error":"#N/A"}},{"$f":"SUM(IF('1. Gas Export'!J22:J120<>0,IF('1. Gas Export'!J22:J120/'1. Gas Export'!K22:K120*1000<300,1,0),0))","v":{"$error":"#N/A"}},"RC_5: Compares reported annual forecast with reported Expected Max daily Delivery. Applies for the span between 300-365 days.",null,null,null,null,{"$f":"IF(SUM(O13:P13)>0,CONCATENATE(IF(O13>0,\"Number of production days is above 365 days for some years. Please check Expected Maximum Daily Delivery with regards to reported Annual forecast.\"&CHAR(10),\"\"),\"\",IF(P13>0,\"Number of production days is below 300 days for some years. Please explain the reason for this or adjust the EMDD values.\",\"\")),\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Composition",{"$f":"SUM(IF(('1. Gas Export'!B22:B120+'1. Gas Export'!H22:H120+'1. Gas Export'!J22:J120)<>0,IF((('1. Gas Export'!B22:B120+'1. Gas Export'!H22:H120+'1. Gas Export'!J22:J120)*'1. Gas Export'!AD22:AD120/('1. Gas Export'!B22:B120+'1. Gas Export'!H22:H120+'1. Gas Export'!J22:J120))<99.98,1,0),0))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(('1. Gas Export'!B22:B120+'1. Gas Export'!H22:H120+'1. Gas Export'!J22:J120)<>0,IF((('1. Gas Export'!B22:B120+'1. Gas Export'!H22:H120+'1. Gas Export'!J22:J120)*'1. Gas Export'!AD22:AD120/('1. Gas Export'!B22:B120+'1. Gas Export'!H22:H120+'1. Gas Export'!J22:J120))<100.02,0,1),0))","v":{"$error":"#N/A"}},"Composition input",null,null,null,null,{"$f":"IF(SUM(O14:P14)>0,\"Composition not equal to 100% or is missing for some years. Please check composition input\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"H2S",{"$f":"SUM(IF(('1. Gas Export'!B22:B120+'1. Gas Export'!H22:H120+'1. Gas Export'!J22:J120)<>0,IF(ISBLANK('1. Gas Export'!AG22:AG120),1,0),0))","v":{"$error":"#N/A"}},null,"Trace elements input",null,null,null,null,{"$f":"IF(O15>0,\"H2S is missing for some years. Please check input or explain why H2S content is not reported\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Hg",{"$f":"SUM(IF(('1. Gas Export'!B22:B120+'1. Gas Export'!H22:H120+'1. Gas Export'!J22:J120)<>0,IF(ISBLANK('1. Gas Export'!AI22:AI120),1,0),0))","v":{"$error":"#N/A"}},null,"Trace elements input",null,null,null,null,{"$f":"IF(O16>0,\"Hg is missing or is zero for some years. Please check input or explain why Hg content is not reported\",\"\")","v":{"$error":"#N/A"}}]
[null,"Resource categories**"]
["Table 1","RC_0-3","RC_0-3",null,null,null,null,"RC_4","RC_4","RC_5","RC_5","RC_0-5","RC_0-3",null,null,"Table 2","Gas composition and quality: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table 3","Uncertainty forecast for gas composition and quality:"]
["Contract Year*/ period","Annual \nforecast","Exp max\ndaily del","Calculated regularity Annual forecast/EMDD","Planned \nmaintenance","Max del capacity during maintenance","Comment wrt maintenance","Annual \nforecast","Exp max\ndaily del","Annual \nforecast","Exp max\ndaily del","Min\ndel cap","Average\ndaily del",null,null,"N2","CO2","C1","C2","C3","i-C4","n-C4","i-C5","n-C5","C6","C7","C8","C9","C10+","Total comp","C10+ Ave.","C10+ Liq. dens","H2S","O2","Hg","Trace element","Water content",null,"Contract Year*","CO2","CO2","CO2","H2S","H2S","H2S","C2","C2","C2"]
[null,"GSm3/y","MSm3/d","Fraction","Days","MSm3/d",null,"GSm3/y","MSm3/d","GSm3/y","MSm3/d","MSm3/d","MSm3/d",null,null,"Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol wt.","kg/Sm3","ppm","ppm","μg/Sm³","ppm","ppm",null,null,"p90","Base","p10","p90","Base","p10","p90","Base","p10"]
["GCV","Actual","Actual",null,null,null,null,"Actual","Actual","Actual","Actual","Actual","Actual",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mol%","Mol%","Mol%","ppmv","ppmv","ppmv","Mol%","Mol%","Mol%"]
[{"$f":"Profil_1!H40","v":2023},{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W40,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W40,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W40,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W40,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W40,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W40,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W40,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W40,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W40,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W40,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W40,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W40,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W40,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W40,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W40,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W40,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W40,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W40,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W40,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W40,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W40,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W40,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W40,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W40,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W40,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W40,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W40,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W40,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W40,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W40,0),IF(B$18=Profil_1!$I$26,Profil_1!$X40,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X40,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X40,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X40,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X40,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X40,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X40,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X40,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X40,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X40,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X40,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X40,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X40,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X40,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X40,0)))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISERROR((B22*1000)/(C22*365-(C22-F22)*E22)),\"\",(B22*1000)/(C22*365-(C22-F22)*E22))","v":""},{"$f":"IF(ISERROR(SUM(E23:E34)),\"\",SUM(E23:E34))","v":0},{"$f":"IFERROR(SUMPRODUCT(E23:E34,F23:F34)/SUM(E23:E34),0)","v":0},null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W40,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W40,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W40,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W40,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W40,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W40,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W40,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W40,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W40,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W40,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W40,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W40,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W40,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W40,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W40,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W40,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W40,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W40,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W40,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W40,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W40,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W40,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W40,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W40,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W40,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W40,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W40,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W40,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W40,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W40,0),IF(H$18=Profil_1!$I$26,Profil_1!$X40,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X40,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X40,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X40,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X40,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X40,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X40,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X40,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X40,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X40,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X40,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X40,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X40,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X40,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X40,0)))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W40,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W40,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W40,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W40,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W40,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W40,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W40,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W40,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W40,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W40,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W40,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W40,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W40,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W40,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W40,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W40,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W40,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W40,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W40,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W40,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W40,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W40,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W40,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W40,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W40,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W40,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W40,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W40,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W40,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W40,0),IF(J$18=Profil_1!$I$26,Profil_1!$X40,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X40,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X40,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X40,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X40,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X40,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X40,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X40,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X40,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X40,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X40,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X40,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X40,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X40,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X40,0)))","v":{"$error":"#N/A"}},null,null,{"$f":"IF(ISERROR(AVERAGE(M23:M34)),\"\",AVERAGE(M23:M34))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(P22:AC22),2)","v":0},null,null,null,null,null,null,null,null,{"$f":"Profil_1!H40","v":2023},null,{"$f":"Q22","v":0},null,null,{"$f":"AG22","v":0},null,null,{"$f":"S22","v":0}]
[{"$f":"CONCATENATE(\"Oct-\",RIGHT($A$22,2))","v":"Oct-23"},null,null,{"$f":"$D$22","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H41","v":2024},null,{"$f":"Q35","v":0},null,null,{"$f":"AG35","v":0},null,null,{"$f":"S35","v":0}]
[{"$f":"CONCATENATE(\"Nov-\",RIGHT($A$22,2))","v":"Nov-23"},null,null,{"$f":"$D$22","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H42","v":2025},null,{"$f":"Q40","v":0},null,null,{"$f":"AG40","v":0},null,null,{"$f":"S40","v":0}]
[{"$f":"CONCATENATE(\"Dec-\",RIGHT($A$22,2))","v":"Dec-23"},null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H43","v":2026},null,{"$f":"Q45","v":0},null,null,{"$f":"AG45","v":0},null,null,{"$f":"S45","v":0}]
[{"$f":"CONCATENATE(\"Jan-\",RIGHT($A$35,2))","v":"Jan-24"},null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H44","v":2027},null,{"$f":"Q50","v":0},null,null,{"$f":"AG50","v":0},null,null,{"$f":"S50","v":0}]
[{"$f":"CONCATENATE(\"Feb-\",RIGHT($A$35,2))","v":"Feb-24"},null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H45","v":2028},null,{"$f":"Q51","v":0},null,null,{"$f":"AG51","v":0},null,null,{"$f":"S51","v":0}]
[{"$f":"CONCATENATE(\"Mar-\",RIGHT($A$35,2))","v":"Mar-24"},null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H46","v":2029},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Apr-\",RIGHT($A$35,2))","v":"Apr-24"},null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H47","v":2030},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"May-\",RIGHT($A$35,2))","v":"May-24"},null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H48","v":2031},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Jun-\",RIGHT($A$35,2))","v":"Jun-24"},null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H49","v":2032},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Jul-\",RIGHT($A$35,2))","v":"Jul-24"},null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H50","v":2033},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Aug-\",RIGHT($A$35,2))","v":"Aug-24"},null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H51","v":2034},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Sep-\",RIGHT($A$35,2))","v":"Sep-24"},null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H52","v":2035},null,0,null,null,0,null,null,0]
[{"$f":"A22+1","v":2024},{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W41,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W41,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W41,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W41,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W41,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W41,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W41,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W41,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W41,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W41,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W41,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W41,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W41,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W41,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W41,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W41,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W41,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W41,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W41,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W41,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W41,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W41,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W41,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W41,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W41,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W41,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W41,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W41,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W41,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W41,0),IF(B$18=Profil_1!$I$26,Profil_1!$X41,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X41,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X41,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X41,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X41,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X41,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X41,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X41,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X41,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X41,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X41,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X41,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X41,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X41,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X41,0)))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISERROR((B35*1000)/(C35*365-(C35-F35)*E35)),\"\",(B35*1000)/(C35*365-(C35-F35)*E35))","v":""},{"$f":"IF(ISERROR(SUM(E36:E39)),\"\",SUM(E36:E39))","v":0},{"$f":"IFERROR(SUMPRODUCT(E36:E39,F36:F39)/SUM(E36:E39),0)","v":0},null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W41,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W41,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W41,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W41,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W41,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W41,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W41,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W41,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W41,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W41,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W41,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W41,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W41,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W41,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W41,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W41,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W41,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W41,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W41,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W41,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W41,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W41,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W41,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W41,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W41,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W41,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W41,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W41,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W41,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W41,0),IF(H$18=Profil_1!$I$26,Profil_1!$X41,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X41,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X41,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X41,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X41,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X41,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X41,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X41,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X41,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X41,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X41,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X41,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X41,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X41,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X41,0)))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W41,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W41,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W41,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W41,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W41,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W41,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W41,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W41,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W41,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W41,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W41,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W41,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W41,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W41,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W41,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W41,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W41,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W41,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W41,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W41,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W41,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W41,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W41,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W41,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W41,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W41,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W41,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W41,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W41,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W41,0),IF(J$18=Profil_1!$I$26,Profil_1!$X41,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X41,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X41,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X41,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X41,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X41,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X41,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X41,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X41,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X41,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X41,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X41,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X41,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X41,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X41,0)))","v":{"$error":"#N/A"}},null,null,{"$f":"IF(ISERROR(AVERAGE(M36:M39)),\"\",AVERAGE(M36:M39))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(P35:AC35),2)","v":0},null,null,null,null,null,null,null,null,{"$f":"Profil_1!H53","v":2036},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Q4 \",A35)","v":"Q4 2024"},null,null,{"$f":"$D$35","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H54","v":2037},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Q1 \",A40)","v":"Q1 2025"},null,null,{"$f":"$D$35","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H55","v":2038},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Q2 \",A40)","v":"Q2 2025"},null,null,{"$f":"$D$35","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H56","v":2039},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Q3 \",A40)","v":"Q3 2025"},null,null,{"$f":"$D$35","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H57","v":2040},null,0,null,null,0,null,null,0]
[{"$f":"A35+1","v":2025},{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W42,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W42,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W42,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W42,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W42,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W42,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W42,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W42,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W42,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W42,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W42,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W42,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W42,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W42,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W42,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W42,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W42,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W42,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W42,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W42,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W42,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W42,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W42,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W42,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W42,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W42,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W42,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W42,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W42,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W42,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X42,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X42,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X42,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X42,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X42,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X42,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X42,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X42,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X42,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X42,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X42,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X42,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X42,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X42,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X42,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISERROR((B40*1000)/(C40*365-(C40-F40)*E40)),\"\",(B40*1000)/(C40*365-(C40-F40)*E40))","v":""},{"$f":"IF(ISERROR(SUM(E41:E44)),\"\",SUM(E41:E44))","v":0},{"$f":"IFERROR(SUMPRODUCT(E41:E44,F41:F44)/SUM(E41:E44),0)","v":0},null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W42,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W42,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W42,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W42,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W42,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W42,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W42,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W42,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W42,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W42,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W42,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W42,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W42,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W42,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W42,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W42,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W42,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W42,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W42,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W42,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W42,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W42,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W42,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W42,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W42,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W42,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W42,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W42,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W42,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W42,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X42,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X42,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X42,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X42,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X42,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X42,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X42,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X42,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X42,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X42,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X42,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X42,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X42,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X42,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X42,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W42,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W42,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W42,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W42,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W42,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W42,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W42,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W42,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W42,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W42,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W42,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W42,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W42,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W42,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W42,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W42,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W42,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W42,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W42,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W42,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W42,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W42,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W42,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W42,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W42,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W42,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W42,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W42,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W42,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W42,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X42,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X42,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X42,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X42,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X42,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X42,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X42,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X42,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X42,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X42,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X42,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X42,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X42,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X42,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X42,0))))","v":{"$error":"#N/A"}},null,null,{"$f":"IF(ISERROR(AVERAGE(M41:M44)),\"\",AVERAGE(M41:M44))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(P40:AC40),2)","v":0},null,null,null,null,null,null,null,null,{"$f":"Profil_1!H58","v":2041},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Q4 \",A40)","v":"Q4 2025"},null,null,{"$f":"$D$40","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H59","v":2042},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Q1 \",A45)","v":"Q1 2026"},null,null,{"$f":"$D$40","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H60","v":2043},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Q2 \",A45)","v":"Q2 2026"},null,null,{"$f":"$D$40","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H61","v":2044},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Q3 \",A45)","v":"Q3 2026"},null,null,{"$f":"$D$40","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H62","v":2045},null,0,null,null,0,null,null,0]
[{"$f":"A40+1","v":2026},{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W43,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W43,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W43,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W43,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W43,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W43,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W43,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W43,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W43,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W43,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W43,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W43,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W43,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W43,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W43,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W43,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W43,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W43,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W43,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W43,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W43,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W43,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W43,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W43,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W43,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W43,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W43,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W43,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W43,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W43,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X43,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X43,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X43,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X43,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X43,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X43,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X43,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X43,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X43,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X43,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X43,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X43,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X43,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X43,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X43,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISERROR((B45*1000)/(C45*365-(C45-F45)*E45)),\"\",(B45*1000)/(C45*365-(C45-F45)*E45))","v":""},{"$f":"IF(ISERROR(SUM(E46:E49)),\"\",SUM(E46:E49))","v":0},{"$f":"IFERROR(SUMPRODUCT(E46:E49,F46:F49)/SUM(E46:E49),0)","v":0},null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W43,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W43,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W43,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W43,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W43,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W43,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W43,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W43,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W43,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W43,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W43,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W43,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W43,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W43,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W43,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W43,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W43,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W43,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W43,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W43,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W43,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W43,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W43,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W43,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W43,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W43,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W43,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W43,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W43,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W43,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X43,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X43,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X43,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X43,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X43,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X43,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X43,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X43,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X43,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X43,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X43,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X43,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X43,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X43,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X43,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W43,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W43,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W43,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W43,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W43,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W43,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W43,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W43,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W43,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W43,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W43,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W43,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W43,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W43,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W43,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W43,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W43,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W43,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W43,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W43,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W43,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W43,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W43,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W43,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W43,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W43,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W43,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W43,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W43,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W43,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X43,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X43,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X43,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X43,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X43,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X43,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X43,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X43,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X43,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X43,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X43,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X43,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X43,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X43,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X43,0))))","v":{"$error":"#N/A"}},null,null,{"$f":"IF(ISERROR(AVERAGE(M46:M49)),\"\",AVERAGE(M46:M49))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(P45:AC45),2)","v":0},null,null,null,null,null,null,null,null,{"$f":"Profil_1!H63","v":2046},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Q4 \",A45)","v":"Q4 2026"},null,null,{"$f":"$D$45","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H64","v":2047},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Q1 \",A50)","v":"Q1 2027"},null,null,{"$f":"$D$45","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H65","v":2048},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Q2 \",A50)","v":"Q2 2027"},null,null,{"$f":"$D$45","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H66","v":2049},null,0,null,null,0,null,null,0]
[{"$f":"CONCATENATE(\"Q3 \",A50)","v":"Q3 2027"},null,null,{"$f":"$D$45","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H67","v":2050},null,0,null,null,0,null,null,0]
[{"$f":"A45+1","v":2027},{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W44,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W44,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W44,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W44,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W44,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W44,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W44,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W44,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W44,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W44,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W44,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W44,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W44,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W44,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W44,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W44,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W44,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W44,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W44,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W44,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W44,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W44,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W44,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W44,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W44,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W44,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W44,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W44,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W44,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W44,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X44,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X44,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X44,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X44,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X44,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X44,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X44,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X44,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X44,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X44,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X44,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X44,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X44,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X44,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X44,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISERROR((B50*1000)/(C50*365-(C50-F50)*E50)),\"\",(B50*1000)/(C50*365-(C50-F50)*E50))","v":""},null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W44,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W44,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W44,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W44,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W44,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W44,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W44,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W44,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W44,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W44,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W44,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W44,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W44,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W44,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W44,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W44,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W44,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W44,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W44,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W44,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W44,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W44,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W44,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W44,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W44,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W44,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W44,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W44,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W44,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W44,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X44,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X44,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X44,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X44,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X44,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X44,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X44,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X44,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X44,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X44,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X44,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X44,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X44,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X44,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X44,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W44,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W44,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W44,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W44,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W44,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W44,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W44,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W44,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W44,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W44,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W44,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W44,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W44,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W44,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W44,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W44,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W44,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W44,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W44,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W44,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W44,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W44,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W44,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W44,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W44,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W44,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W44,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W44,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W44,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W44,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X44,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X44,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X44,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X44,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X44,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X44,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X44,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X44,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X44,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X44,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X44,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X44,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X44,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X44,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X44,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(P50:AC50),2)","v":0},null,null,null,null,null,null,null,null,{"$f":"Profil_1!H68","v":2051},null,0,null,null,0,null,null,0]
[{"$f":"A50+1","v":2028},{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W45,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W45,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W45,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W45,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W45,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W45,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W45,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W45,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W45,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W45,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W45,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W45,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W45,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W45,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W45,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W45,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W45,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W45,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W45,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W45,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W45,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W45,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W45,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W45,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W45,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W45,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W45,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W45,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W45,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W45,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X45,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X45,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X45,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X45,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X45,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X45,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X45,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X45,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X45,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X45,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X45,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X45,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X45,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X45,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X45,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISERROR((B51*1000)/(C51*365-(C51-F51)*E51)),\"\",(B51*1000)/(C51*365-(C51-F51)*E51))","v":""},null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W45,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W45,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W45,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W45,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W45,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W45,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W45,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W45,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W45,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W45,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W45,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W45,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W45,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W45,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W45,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W45,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W45,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W45,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W45,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W45,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W45,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W45,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W45,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W45,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W45,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W45,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W45,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W45,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W45,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W45,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X45,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X45,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X45,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X45,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X45,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X45,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X45,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X45,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X45,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X45,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X45,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X45,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X45,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X45,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X45,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W45,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W45,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W45,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W45,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W45,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W45,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W45,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W45,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W45,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W45,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W45,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W45,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W45,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W45,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W45,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W45,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W45,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W45,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W45,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W45,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W45,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W45,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W45,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W45,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W45,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W45,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W45,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W45,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W45,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W45,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X45,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X45,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X45,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X45,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X45,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X45,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X45,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X45,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X45,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X45,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X45,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X45,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X45,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X45,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X45,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(P51:AC51),2)","v":0},null,null,null,null,null,null,null,null,{"$f":"Profil_1!H69","v":2052},null,0,null,null,0,null,null,0]
[2029,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W46,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W46,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W46,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W46,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W46,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W46,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W46,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W46,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W46,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W46,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W46,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W46,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W46,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W46,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W46,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W46,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W46,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W46,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W46,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W46,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W46,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W46,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W46,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W46,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W46,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W46,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W46,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W46,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W46,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W46,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X46,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X46,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X46,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X46,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X46,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X46,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X46,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X46,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X46,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X46,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X46,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X46,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X46,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X46,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X46,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W46,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W46,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W46,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W46,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W46,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W46,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W46,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W46,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W46,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W46,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W46,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W46,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W46,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W46,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W46,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W46,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W46,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W46,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W46,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W46,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W46,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W46,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W46,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W46,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W46,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W46,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W46,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W46,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W46,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W46,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X46,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X46,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X46,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X46,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X46,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X46,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X46,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X46,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X46,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X46,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X46,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X46,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X46,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X46,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X46,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W46,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W46,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W46,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W46,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W46,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W46,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W46,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W46,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W46,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W46,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W46,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W46,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W46,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W46,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W46,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W46,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W46,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W46,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W46,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W46,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W46,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W46,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W46,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W46,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W46,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W46,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W46,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W46,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W46,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W46,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X46,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X46,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X46,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X46,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X46,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X46,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X46,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X46,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X46,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X46,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X46,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X46,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X46,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X46,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X46,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H70","v":2053},null,0,null,null,0,null,null,0]
[2030,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W47,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W47,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W47,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W47,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W47,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W47,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W47,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W47,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W47,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W47,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W47,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W47,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W47,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W47,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W47,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W47,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W47,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W47,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W47,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W47,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W47,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W47,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W47,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W47,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W47,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W47,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W47,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W47,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W47,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W47,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X47,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X47,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X47,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X47,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X47,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X47,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X47,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X47,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X47,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X47,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X47,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X47,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X47,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X47,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X47,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W47,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W47,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W47,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W47,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W47,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W47,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W47,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W47,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W47,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W47,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W47,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W47,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W47,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W47,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W47,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W47,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W47,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W47,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W47,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W47,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W47,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W47,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W47,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W47,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W47,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W47,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W47,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W47,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W47,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W47,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X47,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X47,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X47,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X47,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X47,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X47,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X47,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X47,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X47,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X47,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X47,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X47,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X47,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X47,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X47,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W47,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W47,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W47,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W47,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W47,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W47,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W47,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W47,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W47,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W47,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W47,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W47,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W47,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W47,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W47,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W47,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W47,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W47,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W47,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W47,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W47,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W47,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W47,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W47,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W47,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W47,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W47,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W47,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W47,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W47,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X47,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X47,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X47,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X47,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X47,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X47,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X47,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X47,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X47,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X47,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X47,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X47,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X47,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X47,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X47,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H71","v":2054},null,0,null,null,0,null,null,0]
[2031,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W48,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W48,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W48,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W48,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W48,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W48,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W48,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W48,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W48,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W48,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W48,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W48,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W48,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W48,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W48,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W48,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W48,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W48,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W48,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W48,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W48,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W48,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W48,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W48,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W48,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W48,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W48,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W48,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W48,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W48,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X48,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X48,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X48,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X48,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X48,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X48,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X48,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X48,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X48,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X48,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X48,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X48,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X48,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X48,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X48,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W48,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W48,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W48,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W48,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W48,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W48,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W48,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W48,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W48,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W48,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W48,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W48,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W48,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W48,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W48,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W48,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W48,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W48,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W48,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W48,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W48,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W48,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W48,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W48,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W48,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W48,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W48,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W48,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W48,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W48,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X48,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X48,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X48,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X48,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X48,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X48,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X48,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X48,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X48,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X48,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X48,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X48,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X48,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X48,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X48,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W48,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W48,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W48,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W48,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W48,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W48,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W48,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W48,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W48,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W48,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W48,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W48,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W48,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W48,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W48,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W48,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W48,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W48,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W48,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W48,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W48,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W48,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W48,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W48,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W48,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W48,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W48,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W48,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W48,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W48,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X48,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X48,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X48,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X48,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X48,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X48,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X48,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X48,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X48,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X48,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X48,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X48,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X48,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X48,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X48,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H72","v":2055},null,0,null,null,0,null,null,0]
[2032,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W49,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W49,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W49,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W49,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W49,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W49,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W49,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W49,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W49,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W49,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W49,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W49,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W49,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W49,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W49,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W49,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W49,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W49,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W49,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W49,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W49,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W49,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W49,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W49,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W49,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W49,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W49,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W49,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W49,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W49,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X49,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X49,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X49,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X49,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X49,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X49,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X49,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X49,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X49,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X49,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X49,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X49,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X49,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X49,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X49,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W49,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W49,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W49,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W49,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W49,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W49,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W49,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W49,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W49,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W49,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W49,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W49,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W49,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W49,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W49,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W49,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W49,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W49,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W49,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W49,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W49,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W49,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W49,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W49,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W49,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W49,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W49,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W49,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W49,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W49,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X49,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X49,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X49,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X49,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X49,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X49,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X49,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X49,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X49,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X49,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X49,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X49,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X49,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X49,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X49,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W49,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W49,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W49,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W49,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W49,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W49,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W49,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W49,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W49,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W49,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W49,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W49,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W49,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W49,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W49,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W49,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W49,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W49,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W49,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W49,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W49,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W49,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W49,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W49,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W49,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W49,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W49,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W49,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W49,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W49,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X49,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X49,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X49,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X49,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X49,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X49,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X49,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X49,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X49,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X49,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X49,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X49,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X49,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X49,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X49,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H73","v":2056},null,0,null,null,0,null,null,0]
[2033,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W50,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W50,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W50,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W50,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W50,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W50,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W50,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W50,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W50,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W50,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W50,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W50,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W50,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W50,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W50,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W50,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W50,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W50,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W50,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W50,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W50,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W50,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W50,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W50,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W50,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W50,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W50,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W50,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W50,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W50,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X50,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X50,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X50,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X50,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X50,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X50,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X50,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X50,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X50,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X50,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X50,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X50,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X50,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X50,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X50,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W50,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W50,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W50,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W50,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W50,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W50,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W50,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W50,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W50,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W50,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W50,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W50,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W50,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W50,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W50,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W50,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W50,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W50,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W50,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W50,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W50,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W50,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W50,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W50,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W50,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W50,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W50,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W50,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W50,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W50,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X50,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X50,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X50,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X50,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X50,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X50,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X50,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X50,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X50,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X50,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X50,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X50,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X50,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X50,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X50,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W50,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W50,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W50,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W50,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W50,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W50,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W50,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W50,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W50,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W50,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W50,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W50,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W50,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W50,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W50,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W50,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W50,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W50,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W50,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W50,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W50,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W50,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W50,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W50,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W50,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W50,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W50,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W50,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W50,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W50,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X50,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X50,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X50,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X50,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X50,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X50,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X50,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X50,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X50,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X50,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X50,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X50,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X50,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X50,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X50,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H74","v":2057},null,0,null,null,0,null,null,0]
[2034,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W51,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W51,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W51,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W51,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W51,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W51,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W51,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W51,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W51,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W51,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W51,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W51,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W51,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W51,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W51,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W51,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W51,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W51,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W51,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W51,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W51,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W51,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W51,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W51,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W51,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W51,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W51,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W51,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W51,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W51,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X51,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X51,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X51,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X51,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X51,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X51,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X51,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X51,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X51,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X51,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X51,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X51,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X51,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X51,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X51,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W51,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W51,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W51,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W51,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W51,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W51,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W51,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W51,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W51,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W51,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W51,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W51,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W51,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W51,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W51,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W51,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W51,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W51,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W51,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W51,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W51,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W51,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W51,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W51,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W51,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W51,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W51,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W51,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W51,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W51,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X51,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X51,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X51,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X51,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X51,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X51,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X51,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X51,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X51,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X51,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X51,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X51,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X51,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X51,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X51,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W51,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W51,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W51,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W51,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W51,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W51,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W51,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W51,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W51,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W51,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W51,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W51,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W51,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W51,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W51,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W51,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W51,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W51,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W51,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W51,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W51,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W51,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W51,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W51,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W51,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W51,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W51,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W51,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W51,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W51,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X51,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X51,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X51,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X51,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X51,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X51,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X51,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X51,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X51,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X51,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X51,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X51,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X51,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X51,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X51,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H75","v":2058},null,0,null,null,0,null,null,0]
[2035,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W52,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W52,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W52,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W52,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W52,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W52,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W52,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W52,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W52,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W52,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W52,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W52,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W52,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W52,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W52,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W52,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W52,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W52,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W52,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W52,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W52,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W52,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W52,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W52,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W52,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W52,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W52,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W52,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W52,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W52,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X52,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X52,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X52,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X52,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X52,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X52,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X52,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X52,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X52,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X52,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X52,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X52,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X52,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X52,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X52,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W52,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W52,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W52,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W52,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W52,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W52,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W52,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W52,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W52,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W52,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W52,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W52,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W52,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W52,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W52,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W52,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W52,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W52,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W52,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W52,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W52,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W52,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W52,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W52,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W52,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W52,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W52,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W52,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W52,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W52,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X52,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X52,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X52,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X52,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X52,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X52,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X52,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X52,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X52,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X52,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X52,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X52,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X52,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X52,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X52,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W52,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W52,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W52,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W52,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W52,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W52,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W52,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W52,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W52,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W52,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W52,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W52,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W52,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W52,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W52,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W52,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W52,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W52,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W52,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W52,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W52,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W52,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W52,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W52,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W52,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W52,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W52,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W52,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W52,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W52,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X52,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X52,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X52,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X52,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X52,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X52,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X52,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X52,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X52,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X52,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X52,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X52,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X52,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X52,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X52,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H76","v":2059},null,0,null,null,0,null,null,0]
[2036,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W53,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W53,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W53,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W53,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W53,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W53,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W53,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W53,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W53,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W53,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W53,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W53,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W53,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W53,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W53,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W53,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W53,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W53,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W53,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W53,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W53,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W53,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W53,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W53,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W53,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W53,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W53,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W53,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W53,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W53,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X53,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X53,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X53,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X53,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X53,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X53,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X53,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X53,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X53,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X53,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X53,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X53,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X53,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X53,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X53,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W53,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W53,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W53,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W53,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W53,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W53,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W53,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W53,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W53,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W53,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W53,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W53,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W53,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W53,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W53,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W53,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W53,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W53,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W53,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W53,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W53,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W53,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W53,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W53,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W53,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W53,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W53,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W53,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W53,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W53,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X53,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X53,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X53,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X53,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X53,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X53,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X53,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X53,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X53,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X53,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X53,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X53,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X53,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X53,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X53,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W53,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W53,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W53,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W53,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W53,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W53,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W53,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W53,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W53,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W53,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W53,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W53,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W53,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W53,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W53,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W53,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W53,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W53,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W53,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W53,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W53,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W53,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W53,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W53,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W53,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W53,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W53,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W53,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W53,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W53,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X53,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X53,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X53,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X53,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X53,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X53,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X53,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X53,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X53,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X53,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X53,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X53,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X53,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X53,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X53,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H77","v":2060},null,0,null,null,0,null,null,0]
[2037,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W54,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W54,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W54,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W54,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W54,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W54,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W54,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W54,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W54,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W54,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W54,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W54,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W54,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W54,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W54,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W54,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W54,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W54,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W54,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W54,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W54,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W54,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W54,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W54,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W54,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W54,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W54,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W54,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W54,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W54,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X54,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X54,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X54,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X54,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X54,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X54,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X54,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X54,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X54,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X54,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X54,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X54,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X54,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X54,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X54,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W54,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W54,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W54,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W54,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W54,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W54,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W54,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W54,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W54,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W54,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W54,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W54,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W54,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W54,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W54,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W54,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W54,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W54,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W54,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W54,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W54,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W54,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W54,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W54,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W54,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W54,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W54,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W54,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W54,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W54,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X54,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X54,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X54,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X54,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X54,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X54,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X54,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X54,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X54,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X54,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X54,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X54,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X54,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X54,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X54,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W54,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W54,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W54,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W54,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W54,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W54,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W54,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W54,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W54,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W54,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W54,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W54,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W54,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W54,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W54,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W54,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W54,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W54,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W54,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W54,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W54,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W54,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W54,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W54,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W54,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W54,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W54,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W54,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W54,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W54,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X54,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X54,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X54,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X54,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X54,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X54,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X54,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X54,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X54,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X54,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X54,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X54,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X54,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X54,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X54,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H78","v":2061},null,0,null,null,0,null,null,0]
[2038,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W55,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W55,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W55,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W55,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W55,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W55,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W55,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W55,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W55,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W55,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W55,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W55,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W55,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W55,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W55,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W55,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W55,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W55,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W55,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W55,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W55,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W55,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W55,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W55,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W55,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W55,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W55,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W55,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W55,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W55,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X55,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X55,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X55,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X55,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X55,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X55,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X55,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X55,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X55,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X55,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X55,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X55,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X55,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X55,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X55,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W55,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W55,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W55,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W55,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W55,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W55,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W55,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W55,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W55,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W55,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W55,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W55,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W55,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W55,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W55,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W55,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W55,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W55,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W55,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W55,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W55,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W55,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W55,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W55,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W55,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W55,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W55,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W55,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W55,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W55,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X55,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X55,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X55,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X55,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X55,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X55,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X55,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X55,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X55,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X55,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X55,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X55,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X55,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X55,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X55,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W55,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W55,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W55,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W55,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W55,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W55,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W55,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W55,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W55,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W55,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W55,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W55,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W55,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W55,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W55,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W55,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W55,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W55,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W55,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W55,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W55,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W55,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W55,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W55,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W55,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W55,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W55,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W55,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W55,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W55,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X55,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X55,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X55,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X55,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X55,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X55,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X55,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X55,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X55,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X55,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X55,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X55,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X55,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X55,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X55,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H79","v":2062},null,0,null,null,0,null,null,0]
[2039,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W56,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W56,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W56,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W56,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W56,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W56,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W56,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W56,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W56,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W56,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W56,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W56,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W56,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W56,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W56,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W56,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W56,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W56,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W56,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W56,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W56,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W56,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W56,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W56,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W56,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W56,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W56,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W56,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W56,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W56,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X56,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X56,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X56,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X56,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X56,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X56,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X56,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X56,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X56,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X56,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X56,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X56,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X56,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X56,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X56,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W56,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W56,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W56,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W56,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W56,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W56,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W56,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W56,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W56,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W56,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W56,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W56,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W56,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W56,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W56,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W56,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W56,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W56,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W56,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W56,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W56,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W56,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W56,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W56,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W56,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W56,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W56,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W56,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W56,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W56,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X56,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X56,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X56,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X56,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X56,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X56,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X56,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X56,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X56,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X56,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X56,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X56,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X56,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X56,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X56,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W56,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W56,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W56,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W56,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W56,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W56,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W56,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W56,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W56,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W56,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W56,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W56,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W56,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W56,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W56,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W56,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W56,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W56,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W56,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W56,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W56,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W56,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W56,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W56,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W56,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W56,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W56,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W56,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W56,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W56,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X56,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X56,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X56,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X56,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X56,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X56,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X56,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X56,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X56,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X56,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X56,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X56,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X56,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X56,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X56,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H80","v":2063},null,0,null,null,0,null,null,0]
[2040,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W57,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W57,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W57,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W57,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W57,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W57,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W57,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W57,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W57,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W57,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W57,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W57,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W57,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W57,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W57,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W57,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W57,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W57,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W57,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W57,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W57,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W57,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W57,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W57,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W57,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W57,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W57,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W57,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W57,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W57,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X57,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X57,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X57,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X57,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X57,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X57,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X57,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X57,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X57,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X57,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X57,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X57,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X57,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X57,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X57,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W57,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W57,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W57,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W57,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W57,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W57,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W57,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W57,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W57,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W57,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W57,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W57,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W57,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W57,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W57,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W57,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W57,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W57,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W57,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W57,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W57,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W57,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W57,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W57,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W57,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W57,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W57,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W57,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W57,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W57,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X57,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X57,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X57,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X57,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X57,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X57,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X57,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X57,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X57,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X57,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X57,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X57,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X57,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X57,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X57,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W57,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W57,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W57,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W57,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W57,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W57,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W57,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W57,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W57,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W57,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W57,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W57,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W57,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W57,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W57,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W57,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W57,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W57,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W57,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W57,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W57,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W57,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W57,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W57,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W57,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W57,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W57,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W57,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W57,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W57,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X57,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X57,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X57,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X57,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X57,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X57,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X57,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X57,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X57,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X57,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X57,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X57,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X57,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X57,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X57,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H81","v":2064},null,0,null,null,0,null,null,0]
[2041,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W58,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W58,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W58,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W58,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W58,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W58,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W58,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W58,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W58,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W58,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W58,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W58,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W58,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W58,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W58,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W58,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W58,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W58,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W58,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W58,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W58,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W58,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W58,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W58,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W58,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W58,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W58,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W58,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W58,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W58,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X58,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X58,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X58,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X58,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X58,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X58,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X58,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X58,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X58,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X58,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X58,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X58,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X58,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X58,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X58,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W58,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W58,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W58,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W58,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W58,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W58,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W58,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W58,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W58,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W58,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W58,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W58,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W58,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W58,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W58,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W58,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W58,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W58,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W58,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W58,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W58,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W58,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W58,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W58,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W58,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W58,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W58,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W58,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W58,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W58,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X58,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X58,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X58,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X58,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X58,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X58,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X58,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X58,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X58,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X58,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X58,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X58,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X58,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X58,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X58,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W58,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W58,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W58,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W58,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W58,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W58,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W58,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W58,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W58,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W58,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W58,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W58,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W58,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W58,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W58,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W58,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W58,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W58,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W58,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W58,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W58,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W58,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W58,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W58,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W58,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W58,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W58,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W58,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W58,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W58,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X58,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X58,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X58,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X58,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X58,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X58,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X58,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X58,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X58,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X58,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X58,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X58,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X58,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X58,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X58,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H82","v":2065},null,0,null,null,0,null,null,0]
[2042,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W59,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W59,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W59,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W59,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W59,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W59,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W59,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W59,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W59,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W59,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W59,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W59,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W59,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W59,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W59,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W59,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W59,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W59,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W59,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W59,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W59,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W59,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W59,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W59,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W59,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W59,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W59,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W59,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W59,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W59,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X59,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X59,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X59,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X59,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X59,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X59,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X59,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X59,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X59,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X59,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X59,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X59,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X59,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X59,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X59,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W59,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W59,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W59,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W59,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W59,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W59,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W59,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W59,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W59,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W59,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W59,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W59,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W59,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W59,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W59,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W59,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W59,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W59,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W59,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W59,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W59,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W59,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W59,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W59,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W59,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W59,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W59,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W59,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W59,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W59,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X59,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X59,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X59,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X59,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X59,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X59,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X59,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X59,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X59,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X59,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X59,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X59,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X59,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X59,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X59,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W59,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W59,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W59,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W59,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W59,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W59,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W59,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W59,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W59,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W59,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W59,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W59,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W59,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W59,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W59,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W59,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W59,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W59,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W59,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W59,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W59,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W59,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W59,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W59,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W59,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W59,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W59,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W59,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W59,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W59,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X59,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X59,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X59,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X59,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X59,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X59,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X59,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X59,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X59,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X59,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X59,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X59,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X59,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X59,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X59,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H83","v":2066},null,0,null,null,0,null,null,0]
[2043,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W60,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W60,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W60,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W60,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W60,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W60,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W60,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W60,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W60,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W60,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W60,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W60,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W60,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W60,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W60,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W60,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W60,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W60,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W60,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W60,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W60,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W60,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W60,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W60,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W60,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W60,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W60,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W60,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W60,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W60,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X60,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X60,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X60,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X60,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X60,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X60,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X60,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X60,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X60,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X60,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X60,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X60,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X60,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X60,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X60,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W60,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W60,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W60,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W60,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W60,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W60,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W60,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W60,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W60,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W60,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W60,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W60,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W60,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W60,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W60,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W60,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W60,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W60,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W60,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W60,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W60,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W60,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W60,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W60,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W60,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W60,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W60,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W60,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W60,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W60,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X60,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X60,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X60,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X60,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X60,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X60,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X60,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X60,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X60,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X60,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X60,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X60,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X60,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X60,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X60,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W60,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W60,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W60,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W60,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W60,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W60,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W60,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W60,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W60,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W60,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W60,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W60,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W60,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W60,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W60,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W60,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W60,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W60,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W60,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W60,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W60,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W60,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W60,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W60,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W60,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W60,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W60,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W60,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W60,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W60,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X60,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X60,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X60,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X60,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X60,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X60,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X60,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X60,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X60,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X60,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X60,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X60,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X60,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X60,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X60,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H84","v":2067},null,0,null,null,0,null,null,0]
[2044,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W61,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W61,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W61,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W61,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W61,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W61,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W61,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W61,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W61,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W61,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W61,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W61,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W61,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W61,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W61,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W61,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W61,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W61,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W61,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W61,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W61,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W61,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W61,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W61,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W61,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W61,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W61,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W61,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W61,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W61,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X61,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X61,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X61,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X61,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X61,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X61,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X61,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X61,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X61,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X61,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X61,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X61,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X61,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X61,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X61,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W61,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W61,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W61,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W61,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W61,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W61,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W61,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W61,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W61,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W61,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W61,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W61,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W61,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W61,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W61,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W61,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W61,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W61,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W61,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W61,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W61,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W61,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W61,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W61,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W61,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W61,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W61,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W61,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W61,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W61,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X61,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X61,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X61,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X61,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X61,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X61,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X61,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X61,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X61,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X61,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X61,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X61,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X61,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X61,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X61,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W61,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W61,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W61,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W61,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W61,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W61,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W61,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W61,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W61,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W61,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W61,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W61,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W61,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W61,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W61,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W61,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W61,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W61,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W61,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W61,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W61,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W61,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W61,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W61,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W61,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W61,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W61,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W61,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W61,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W61,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X61,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X61,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X61,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X61,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X61,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X61,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X61,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X61,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X61,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X61,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X61,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X61,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X61,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X61,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X61,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H85","v":2068},null,0,null,null,0,null,null,0]
[2045,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W62,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W62,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W62,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W62,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W62,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W62,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W62,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W62,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W62,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W62,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W62,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W62,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W62,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W62,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W62,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W62,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W62,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W62,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W62,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W62,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W62,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W62,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W62,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W62,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W62,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W62,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W62,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W62,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W62,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W62,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X62,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X62,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X62,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X62,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X62,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X62,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X62,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X62,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X62,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X62,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X62,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X62,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X62,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X62,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X62,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W62,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W62,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W62,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W62,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W62,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W62,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W62,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W62,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W62,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W62,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W62,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W62,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W62,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W62,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W62,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W62,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W62,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W62,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W62,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W62,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W62,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W62,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W62,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W62,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W62,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W62,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W62,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W62,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W62,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W62,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X62,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X62,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X62,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X62,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X62,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X62,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X62,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X62,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X62,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X62,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X62,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X62,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X62,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X62,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X62,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W62,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W62,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W62,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W62,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W62,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W62,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W62,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W62,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W62,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W62,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W62,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W62,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W62,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W62,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W62,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W62,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W62,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W62,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W62,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W62,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W62,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W62,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W62,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W62,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W62,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W62,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W62,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W62,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W62,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W62,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X62,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X62,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X62,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X62,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X62,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X62,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X62,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X62,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X62,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X62,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X62,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X62,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X62,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X62,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X62,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H86","v":2069},null,0,null,null,0,null,null,0]
[2046,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W63,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W63,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W63,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W63,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W63,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W63,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W63,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W63,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W63,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W63,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W63,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W63,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W63,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W63,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W63,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W63,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W63,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W63,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W63,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W63,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W63,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W63,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W63,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W63,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W63,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W63,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W63,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W63,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W63,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W63,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X63,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X63,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X63,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X63,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X63,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X63,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X63,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X63,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X63,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X63,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X63,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X63,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X63,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X63,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X63,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W63,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W63,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W63,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W63,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W63,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W63,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W63,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W63,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W63,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W63,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W63,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W63,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W63,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W63,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W63,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W63,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W63,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W63,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W63,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W63,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W63,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W63,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W63,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W63,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W63,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W63,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W63,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W63,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W63,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W63,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X63,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X63,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X63,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X63,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X63,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X63,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X63,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X63,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X63,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X63,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X63,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X63,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X63,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X63,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X63,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W63,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W63,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W63,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W63,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W63,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W63,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W63,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W63,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W63,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W63,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W63,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W63,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W63,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W63,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W63,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W63,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W63,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W63,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W63,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W63,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W63,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W63,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W63,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W63,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W63,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W63,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W63,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W63,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W63,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W63,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X63,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X63,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X63,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X63,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X63,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X63,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X63,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X63,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X63,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X63,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X63,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X63,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X63,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X63,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X63,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H87","v":2070},null,0,null,null,0,null,null,0]
[2047,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W64,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W64,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W64,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W64,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W64,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W64,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W64,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W64,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W64,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W64,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W64,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W64,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W64,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W64,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W64,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W64,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W64,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W64,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W64,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W64,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W64,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W64,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W64,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W64,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W64,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W64,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W64,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W64,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W64,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W64,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X64,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X64,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X64,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X64,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X64,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X64,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X64,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X64,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X64,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X64,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X64,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X64,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X64,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X64,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X64,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W64,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W64,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W64,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W64,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W64,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W64,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W64,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W64,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W64,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W64,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W64,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W64,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W64,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W64,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W64,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W64,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W64,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W64,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W64,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W64,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W64,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W64,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W64,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W64,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W64,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W64,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W64,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W64,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W64,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W64,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X64,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X64,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X64,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X64,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X64,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X64,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X64,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X64,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X64,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X64,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X64,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X64,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X64,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X64,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X64,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W64,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W64,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W64,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W64,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W64,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W64,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W64,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W64,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W64,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W64,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W64,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W64,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W64,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W64,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W64,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W64,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W64,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W64,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W64,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W64,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W64,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W64,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W64,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W64,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W64,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W64,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W64,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W64,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W64,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W64,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X64,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X64,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X64,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X64,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X64,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X64,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X64,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X64,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X64,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X64,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X64,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X64,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X64,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X64,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X64,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H88","v":2071},null,0,null,null,0,null,null,0]
[2048,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W65,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W65,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W65,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W65,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W65,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W65,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W65,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W65,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W65,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W65,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W65,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W65,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W65,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W65,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W65,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W65,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W65,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W65,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W65,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W65,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W65,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W65,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W65,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W65,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W65,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W65,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W65,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W65,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W65,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W65,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X65,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X65,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X65,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X65,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X65,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X65,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X65,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X65,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X65,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X65,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X65,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X65,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X65,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X65,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X65,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W65,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W65,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W65,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W65,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W65,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W65,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W65,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W65,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W65,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W65,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W65,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W65,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W65,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W65,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W65,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W65,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W65,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W65,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W65,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W65,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W65,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W65,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W65,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W65,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W65,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W65,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W65,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W65,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W65,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W65,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X65,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X65,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X65,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X65,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X65,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X65,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X65,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X65,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X65,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X65,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X65,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X65,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X65,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X65,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X65,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W65,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W65,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W65,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W65,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W65,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W65,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W65,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W65,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W65,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W65,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W65,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W65,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W65,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W65,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W65,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W65,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W65,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W65,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W65,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W65,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W65,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W65,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W65,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W65,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W65,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W65,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W65,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W65,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W65,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W65,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X65,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X65,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X65,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X65,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X65,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X65,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X65,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X65,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X65,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X65,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X65,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X65,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X65,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X65,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X65,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H89","v":2072},null,0,null,null,0,null,null,0]
[2049,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W66,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W66,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W66,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W66,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W66,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W66,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W66,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W66,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W66,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W66,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W66,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W66,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W66,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W66,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W66,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W66,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W66,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W66,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W66,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W66,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W66,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W66,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W66,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W66,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W66,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W66,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W66,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W66,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W66,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W66,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X66,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X66,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X66,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X66,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X66,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X66,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X66,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X66,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X66,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X66,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X66,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X66,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X66,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X66,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X66,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W66,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W66,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W66,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W66,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W66,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W66,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W66,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W66,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W66,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W66,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W66,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W66,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W66,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W66,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W66,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W66,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W66,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W66,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W66,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W66,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W66,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W66,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W66,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W66,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W66,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W66,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W66,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W66,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W66,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W66,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X66,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X66,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X66,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X66,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X66,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X66,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X66,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X66,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X66,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X66,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X66,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X66,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X66,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X66,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X66,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W66,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W66,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W66,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W66,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W66,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W66,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W66,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W66,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W66,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W66,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W66,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W66,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W66,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W66,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W66,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W66,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W66,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W66,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W66,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W66,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W66,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W66,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W66,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W66,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W66,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W66,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W66,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W66,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W66,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W66,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X66,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X66,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X66,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X66,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X66,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X66,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X66,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X66,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X66,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X66,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X66,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X66,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X66,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X66,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X66,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H90","v":2073},null,0,null,null,0,null,null,0]
[2050,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W67,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W67,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W67,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W67,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W67,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W67,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W67,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W67,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W67,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W67,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W67,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W67,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W67,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W67,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W67,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W67,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W67,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W67,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W67,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W67,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W67,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W67,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W67,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W67,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W67,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W67,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W67,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W67,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W67,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W67,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X67,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X67,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X67,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X67,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X67,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X67,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X67,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X67,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X67,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X67,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X67,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X67,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X67,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X67,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X67,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W67,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W67,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W67,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W67,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W67,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W67,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W67,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W67,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W67,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W67,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W67,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W67,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W67,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W67,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W67,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W67,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W67,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W67,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W67,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W67,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W67,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W67,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W67,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W67,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W67,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W67,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W67,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W67,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W67,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W67,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X67,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X67,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X67,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X67,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X67,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X67,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X67,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X67,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X67,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X67,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X67,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X67,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X67,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X67,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X67,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W67,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W67,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W67,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W67,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W67,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W67,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W67,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W67,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W67,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W67,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W67,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W67,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W67,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W67,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W67,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W67,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W67,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W67,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W67,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W67,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W67,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W67,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W67,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W67,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W67,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W67,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W67,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W67,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W67,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W67,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X67,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X67,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X67,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X67,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X67,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X67,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X67,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X67,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X67,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X67,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X67,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X67,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X67,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X67,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X67,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H91","v":2074},null,0,null,null,0,null,null,0]
[2051,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W68,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W68,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W68,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W68,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W68,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W68,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W68,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W68,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W68,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W68,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W68,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W68,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W68,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W68,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W68,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W68,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W68,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W68,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W68,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W68,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W68,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W68,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W68,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W68,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W68,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W68,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W68,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W68,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W68,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W68,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X68,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X68,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X68,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X68,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X68,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X68,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X68,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X68,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X68,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X68,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X68,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X68,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X68,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X68,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X68,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W68,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W68,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W68,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W68,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W68,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W68,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W68,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W68,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W68,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W68,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W68,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W68,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W68,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W68,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W68,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W68,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W68,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W68,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W68,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W68,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W68,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W68,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W68,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W68,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W68,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W68,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W68,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W68,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W68,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W68,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X68,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X68,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X68,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X68,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X68,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X68,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X68,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X68,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X68,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X68,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X68,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X68,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X68,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X68,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X68,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W68,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W68,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W68,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W68,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W68,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W68,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W68,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W68,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W68,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W68,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W68,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W68,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W68,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W68,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W68,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W68,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W68,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W68,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W68,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W68,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W68,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W68,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W68,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W68,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W68,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W68,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W68,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W68,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W68,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W68,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X68,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X68,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X68,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X68,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X68,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X68,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X68,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X68,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X68,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X68,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X68,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X68,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X68,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X68,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X68,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H92","v":2075},null,0,null,null,0,null,null,0]
[2052,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W69,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W69,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W69,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W69,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W69,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W69,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W69,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W69,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W69,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W69,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W69,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W69,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W69,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W69,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W69,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W69,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W69,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W69,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W69,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W69,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W69,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W69,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W69,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W69,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W69,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W69,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W69,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W69,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W69,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W69,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X69,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X69,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X69,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X69,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X69,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X69,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X69,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X69,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X69,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X69,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X69,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X69,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X69,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X69,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X69,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W69,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W69,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W69,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W69,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W69,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W69,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W69,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W69,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W69,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W69,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W69,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W69,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W69,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W69,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W69,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W69,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W69,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W69,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W69,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W69,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W69,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W69,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W69,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W69,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W69,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W69,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W69,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W69,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W69,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W69,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X69,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X69,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X69,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X69,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X69,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X69,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X69,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X69,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X69,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X69,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X69,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X69,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X69,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X69,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X69,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W69,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W69,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W69,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W69,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W69,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W69,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W69,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W69,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W69,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W69,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W69,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W69,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W69,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W69,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W69,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W69,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W69,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W69,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W69,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W69,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W69,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W69,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W69,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W69,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W69,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W69,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W69,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W69,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W69,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W69,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X69,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X69,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X69,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X69,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X69,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X69,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X69,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X69,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X69,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X69,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X69,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X69,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X69,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X69,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X69,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H93","v":2076},null,0,null,null,0,null,null,0]
[2053,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W70,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W70,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W70,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W70,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W70,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W70,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W70,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W70,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W70,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W70,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W70,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W70,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W70,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W70,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W70,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W70,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W70,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W70,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W70,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W70,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W70,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W70,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W70,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W70,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W70,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W70,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W70,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W70,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W70,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W70,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X70,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X70,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X70,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X70,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X70,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X70,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X70,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X70,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X70,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X70,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X70,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X70,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X70,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X70,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X70,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W70,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W70,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W70,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W70,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W70,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W70,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W70,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W70,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W70,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W70,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W70,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W70,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W70,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W70,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W70,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W70,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W70,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W70,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W70,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W70,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W70,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W70,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W70,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W70,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W70,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W70,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W70,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W70,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W70,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W70,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X70,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X70,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X70,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X70,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X70,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X70,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X70,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X70,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X70,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X70,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X70,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X70,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X70,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X70,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X70,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W70,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W70,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W70,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W70,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W70,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W70,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W70,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W70,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W70,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W70,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W70,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W70,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W70,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W70,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W70,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W70,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W70,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W70,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W70,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W70,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W70,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W70,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W70,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W70,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W70,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W70,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W70,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W70,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W70,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W70,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X70,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X70,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X70,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X70,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X70,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X70,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X70,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X70,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X70,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X70,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X70,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X70,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X70,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X70,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X70,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H94","v":2077},null,0,null,null,0,null,null,0]
[2054,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W71,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W71,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W71,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W71,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W71,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W71,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W71,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W71,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W71,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W71,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W71,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W71,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W71,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W71,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W71,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W71,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W71,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W71,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W71,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W71,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W71,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W71,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W71,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W71,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W71,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W71,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W71,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W71,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W71,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W71,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X71,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X71,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X71,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X71,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X71,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X71,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X71,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X71,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X71,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X71,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X71,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X71,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X71,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X71,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X71,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W71,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W71,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W71,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W71,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W71,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W71,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W71,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W71,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W71,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W71,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W71,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W71,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W71,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W71,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W71,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W71,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W71,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W71,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W71,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W71,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W71,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W71,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W71,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W71,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W71,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W71,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W71,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W71,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W71,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W71,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X71,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X71,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X71,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X71,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X71,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X71,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X71,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X71,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X71,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X71,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X71,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X71,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X71,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X71,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X71,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W71,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W71,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W71,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W71,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W71,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W71,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W71,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W71,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W71,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W71,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W71,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W71,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W71,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W71,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W71,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W71,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W71,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W71,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W71,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W71,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W71,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W71,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W71,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W71,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W71,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W71,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W71,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W71,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W71,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W71,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X71,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X71,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X71,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X71,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X71,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X71,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X71,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X71,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X71,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X71,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X71,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X71,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X71,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X71,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X71,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H95","v":2078},null,0,null,null,0,null,null,0]
[2055,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W72,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W72,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W72,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W72,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W72,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W72,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W72,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W72,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W72,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W72,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W72,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W72,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W72,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W72,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W72,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W72,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W72,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W72,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W72,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W72,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W72,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W72,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W72,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W72,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W72,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W72,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W72,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W72,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W72,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W72,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X72,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X72,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X72,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X72,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X72,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X72,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X72,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X72,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X72,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X72,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X72,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X72,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X72,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X72,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X72,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W72,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W72,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W72,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W72,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W72,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W72,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W72,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W72,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W72,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W72,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W72,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W72,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W72,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W72,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W72,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W72,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W72,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W72,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W72,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W72,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W72,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W72,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W72,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W72,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W72,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W72,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W72,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W72,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W72,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W72,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X72,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X72,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X72,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X72,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X72,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X72,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X72,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X72,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X72,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X72,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X72,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X72,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X72,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X72,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X72,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W72,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W72,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W72,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W72,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W72,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W72,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W72,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W72,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W72,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W72,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W72,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W72,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W72,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W72,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W72,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W72,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W72,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W72,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W72,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W72,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W72,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W72,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W72,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W72,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W72,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W72,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W72,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W72,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W72,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W72,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X72,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X72,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X72,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X72,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X72,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X72,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X72,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X72,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X72,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X72,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X72,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X72,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X72,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X72,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X72,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H96","v":2079},null,0,null,null,0,null,null,0]
[2056,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W73,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W73,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W73,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W73,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W73,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W73,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W73,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W73,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W73,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W73,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W73,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W73,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W73,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W73,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W73,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W73,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W73,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W73,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W73,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W73,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W73,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W73,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W73,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W73,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W73,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W73,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W73,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W73,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W73,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W73,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X73,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X73,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X73,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X73,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X73,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X73,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X73,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X73,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X73,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X73,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X73,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X73,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X73,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X73,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X73,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W73,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W73,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W73,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W73,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W73,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W73,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W73,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W73,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W73,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W73,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W73,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W73,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W73,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W73,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W73,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W73,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W73,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W73,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W73,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W73,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W73,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W73,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W73,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W73,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W73,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W73,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W73,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W73,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W73,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W73,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X73,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X73,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X73,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X73,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X73,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X73,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X73,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X73,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X73,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X73,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X73,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X73,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X73,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X73,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X73,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W73,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W73,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W73,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W73,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W73,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W73,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W73,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W73,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W73,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W73,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W73,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W73,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W73,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W73,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W73,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W73,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W73,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W73,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W73,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W73,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W73,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W73,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W73,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W73,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W73,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W73,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W73,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W73,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W73,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W73,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X73,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X73,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X73,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X73,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X73,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X73,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X73,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X73,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X73,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X73,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X73,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X73,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X73,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X73,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X73,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H97","v":2080},null,0,null,null,0,null,null,0]
[2057,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W74,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W74,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W74,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W74,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W74,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W74,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W74,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W74,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W74,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W74,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W74,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W74,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W74,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W74,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W74,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W74,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W74,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W74,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W74,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W74,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W74,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W74,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W74,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W74,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W74,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W74,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W74,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W74,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W74,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W74,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X74,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X74,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X74,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X74,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X74,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X74,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X74,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X74,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X74,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X74,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X74,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X74,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X74,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X74,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X74,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W74,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W74,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W74,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W74,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W74,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W74,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W74,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W74,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W74,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W74,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W74,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W74,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W74,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W74,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W74,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W74,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W74,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W74,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W74,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W74,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W74,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W74,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W74,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W74,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W74,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W74,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W74,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W74,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W74,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W74,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X74,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X74,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X74,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X74,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X74,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X74,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X74,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X74,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X74,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X74,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X74,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X74,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X74,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X74,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X74,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W74,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W74,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W74,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W74,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W74,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W74,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W74,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W74,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W74,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W74,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W74,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W74,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W74,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W74,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W74,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W74,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W74,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W74,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W74,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W74,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W74,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W74,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W74,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W74,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W74,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W74,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W74,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W74,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W74,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W74,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X74,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X74,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X74,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X74,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X74,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X74,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X74,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X74,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X74,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X74,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X74,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X74,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X74,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X74,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X74,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H98","v":2081},null,0,null,null,0,null,null,0]
[2058,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W75,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W75,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W75,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W75,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W75,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W75,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W75,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W75,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W75,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W75,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W75,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W75,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W75,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W75,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W75,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W75,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W75,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W75,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W75,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W75,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W75,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W75,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W75,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W75,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W75,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W75,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W75,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W75,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W75,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W75,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X75,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X75,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X75,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X75,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X75,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X75,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X75,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X75,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X75,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X75,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X75,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X75,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X75,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X75,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X75,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W75,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W75,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W75,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W75,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W75,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W75,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W75,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W75,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W75,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W75,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W75,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W75,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W75,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W75,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W75,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W75,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W75,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W75,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W75,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W75,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W75,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W75,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W75,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W75,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W75,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W75,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W75,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W75,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W75,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W75,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X75,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X75,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X75,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X75,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X75,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X75,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X75,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X75,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X75,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X75,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X75,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X75,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X75,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X75,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X75,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W75,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W75,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W75,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W75,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W75,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W75,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W75,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W75,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W75,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W75,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W75,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W75,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W75,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W75,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W75,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W75,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W75,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W75,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W75,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W75,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W75,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W75,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W75,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W75,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W75,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W75,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W75,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W75,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W75,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W75,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X75,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X75,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X75,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X75,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X75,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X75,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X75,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X75,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X75,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X75,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X75,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X75,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X75,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X75,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X75,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H99","v":2082},null,0,null,null,0,null,null,0]
[2059,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W76,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W76,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W76,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W76,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W76,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W76,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W76,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W76,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W76,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W76,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W76,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W76,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W76,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W76,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W76,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W76,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W76,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W76,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W76,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W76,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W76,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W76,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W76,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W76,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W76,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W76,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W76,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W76,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W76,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W76,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X76,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X76,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X76,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X76,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X76,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X76,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X76,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X76,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X76,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X76,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X76,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X76,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X76,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X76,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X76,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W76,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W76,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W76,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W76,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W76,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W76,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W76,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W76,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W76,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W76,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W76,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W76,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W76,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W76,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W76,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W76,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W76,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W76,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W76,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W76,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W76,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W76,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W76,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W76,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W76,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W76,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W76,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W76,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W76,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W76,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X76,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X76,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X76,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X76,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X76,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X76,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X76,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X76,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X76,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X76,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X76,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X76,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X76,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X76,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X76,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W76,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W76,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W76,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W76,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W76,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W76,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W76,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W76,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W76,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W76,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W76,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W76,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W76,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W76,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W76,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W76,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W76,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W76,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W76,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W76,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W76,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W76,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W76,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W76,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W76,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W76,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W76,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W76,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W76,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W76,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X76,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X76,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X76,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X76,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X76,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X76,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X76,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X76,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X76,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X76,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X76,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X76,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X76,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X76,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X76,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H100","v":2083},null,0,null,null,0,null,null,0]
[2060,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W77,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W77,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W77,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W77,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W77,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W77,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W77,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W77,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W77,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W77,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W77,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W77,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W77,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W77,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W77,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W77,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W77,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W77,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W77,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W77,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W77,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W77,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W77,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W77,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W77,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W77,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W77,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W77,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W77,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W77,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X77,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X77,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X77,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X77,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X77,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X77,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X77,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X77,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X77,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X77,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X77,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X77,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X77,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X77,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X77,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W77,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W77,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W77,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W77,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W77,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W77,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W77,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W77,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W77,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W77,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W77,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W77,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W77,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W77,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W77,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W77,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W77,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W77,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W77,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W77,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W77,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W77,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W77,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W77,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W77,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W77,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W77,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W77,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W77,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W77,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X77,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X77,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X77,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X77,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X77,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X77,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X77,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X77,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X77,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X77,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X77,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X77,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X77,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X77,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X77,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W77,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W77,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W77,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W77,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W77,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W77,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W77,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W77,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W77,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W77,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W77,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W77,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W77,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W77,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W77,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W77,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W77,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W77,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W77,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W77,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W77,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W77,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W77,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W77,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W77,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W77,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W77,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W77,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W77,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W77,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X77,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X77,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X77,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X77,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X77,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X77,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X77,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X77,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X77,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X77,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X77,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X77,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X77,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X77,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X77,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H101","v":2084},null,0,null,null,0,null,null,0]
[2061,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W78,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W78,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W78,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W78,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W78,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W78,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W78,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W78,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W78,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W78,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W78,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W78,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W78,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W78,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W78,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W78,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W78,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W78,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W78,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W78,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W78,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W78,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W78,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W78,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W78,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W78,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W78,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W78,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W78,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W78,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X78,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X78,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X78,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X78,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X78,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X78,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X78,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X78,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X78,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X78,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X78,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X78,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X78,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X78,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X78,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W78,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W78,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W78,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W78,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W78,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W78,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W78,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W78,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W78,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W78,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W78,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W78,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W78,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W78,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W78,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W78,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W78,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W78,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W78,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W78,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W78,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W78,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W78,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W78,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W78,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W78,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W78,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W78,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W78,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W78,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X78,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X78,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X78,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X78,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X78,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X78,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X78,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X78,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X78,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X78,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X78,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X78,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X78,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X78,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X78,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W78,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W78,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W78,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W78,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W78,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W78,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W78,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W78,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W78,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W78,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W78,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W78,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W78,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W78,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W78,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W78,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W78,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W78,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W78,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W78,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W78,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W78,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W78,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W78,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W78,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W78,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W78,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W78,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W78,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W78,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X78,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X78,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X78,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X78,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X78,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X78,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X78,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X78,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X78,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X78,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X78,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X78,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X78,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X78,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X78,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H102","v":2085},null,0,null,null,0,null,null,0]
[2062,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W79,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W79,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W79,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W79,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W79,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W79,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W79,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W79,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W79,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W79,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W79,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W79,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W79,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W79,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W79,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W79,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W79,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W79,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W79,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W79,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W79,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W79,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W79,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W79,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W79,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W79,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W79,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W79,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W79,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W79,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X79,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X79,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X79,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X79,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X79,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X79,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X79,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X79,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X79,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X79,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X79,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X79,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X79,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X79,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X79,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W79,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W79,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W79,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W79,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W79,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W79,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W79,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W79,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W79,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W79,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W79,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W79,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W79,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W79,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W79,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W79,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W79,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W79,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W79,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W79,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W79,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W79,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W79,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W79,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W79,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W79,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W79,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W79,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W79,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W79,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X79,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X79,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X79,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X79,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X79,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X79,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X79,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X79,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X79,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X79,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X79,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X79,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X79,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X79,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X79,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W79,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W79,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W79,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W79,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W79,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W79,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W79,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W79,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W79,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W79,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W79,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W79,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W79,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W79,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W79,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W79,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W79,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W79,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W79,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W79,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W79,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W79,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W79,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W79,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W79,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W79,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W79,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W79,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W79,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W79,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X79,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X79,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X79,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X79,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X79,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X79,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X79,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X79,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X79,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X79,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X79,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X79,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X79,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X79,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X79,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H103","v":2086},null,0,null,null,0,null,null,0]
[2063,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W80,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W80,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W80,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W80,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W80,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W80,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W80,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W80,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W80,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W80,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W80,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W80,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W80,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W80,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W80,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W80,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W80,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W80,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W80,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W80,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W80,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W80,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W80,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W80,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W80,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W80,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W80,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W80,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W80,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W80,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X80,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X80,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X80,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X80,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X80,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X80,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X80,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X80,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X80,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X80,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X80,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X80,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X80,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X80,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X80,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W80,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W80,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W80,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W80,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W80,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W80,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W80,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W80,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W80,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W80,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W80,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W80,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W80,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W80,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W80,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W80,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W80,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W80,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W80,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W80,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W80,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W80,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W80,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W80,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W80,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W80,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W80,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W80,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W80,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W80,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X80,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X80,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X80,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X80,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X80,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X80,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X80,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X80,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X80,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X80,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X80,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X80,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X80,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X80,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X80,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W80,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W80,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W80,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W80,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W80,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W80,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W80,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W80,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W80,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W80,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W80,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W80,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W80,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W80,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W80,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W80,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W80,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W80,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W80,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W80,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W80,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W80,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W80,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W80,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W80,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W80,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W80,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W80,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W80,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W80,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X80,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X80,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X80,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X80,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X80,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X80,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X80,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X80,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X80,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X80,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X80,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X80,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X80,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X80,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X80,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H104","v":2087},null,0,null,null,0,null,null,0]
[2064,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W81,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W81,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W81,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W81,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W81,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W81,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W81,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W81,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W81,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W81,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W81,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W81,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W81,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W81,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W81,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W81,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W81,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W81,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W81,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W81,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W81,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W81,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W81,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W81,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W81,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W81,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W81,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W81,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W81,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W81,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X81,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X81,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X81,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X81,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X81,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X81,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X81,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X81,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X81,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X81,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X81,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X81,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X81,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X81,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X81,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W81,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W81,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W81,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W81,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W81,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W81,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W81,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W81,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W81,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W81,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W81,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W81,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W81,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W81,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W81,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W81,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W81,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W81,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W81,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W81,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W81,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W81,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W81,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W81,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W81,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W81,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W81,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W81,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W81,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W81,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X81,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X81,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X81,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X81,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X81,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X81,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X81,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X81,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X81,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X81,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X81,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X81,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X81,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X81,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X81,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W81,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W81,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W81,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W81,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W81,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W81,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W81,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W81,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W81,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W81,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W81,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W81,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W81,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W81,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W81,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W81,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W81,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W81,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W81,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W81,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W81,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W81,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W81,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W81,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W81,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W81,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W81,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W81,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W81,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W81,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X81,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X81,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X81,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X81,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X81,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X81,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X81,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X81,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X81,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X81,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X81,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X81,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X81,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X81,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X81,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H105","v":2088},null,0,null,null,0,null,null,0]
[2065,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W82,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W82,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W82,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W82,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W82,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W82,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W82,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W82,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W82,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W82,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W82,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W82,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W82,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W82,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W82,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W82,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W82,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W82,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W82,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W82,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W82,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W82,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W82,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W82,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W82,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W82,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W82,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W82,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W82,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W82,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X82,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X82,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X82,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X82,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X82,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X82,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X82,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X82,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X82,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X82,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X82,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X82,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X82,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X82,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X82,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W82,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W82,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W82,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W82,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W82,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W82,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W82,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W82,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W82,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W82,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W82,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W82,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W82,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W82,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W82,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W82,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W82,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W82,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W82,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W82,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W82,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W82,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W82,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W82,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W82,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W82,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W82,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W82,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W82,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W82,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X82,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X82,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X82,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X82,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X82,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X82,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X82,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X82,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X82,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X82,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X82,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X82,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X82,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X82,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X82,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W82,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W82,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W82,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W82,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W82,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W82,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W82,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W82,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W82,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W82,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W82,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W82,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W82,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W82,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W82,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W82,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W82,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W82,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W82,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W82,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W82,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W82,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W82,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W82,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W82,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W82,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W82,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W82,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W82,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W82,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X82,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X82,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X82,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X82,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X82,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X82,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X82,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X82,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X82,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X82,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X82,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X82,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X82,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X82,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X82,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H106","v":2089},null,0,null,null,0,null,null,0]
[2066,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W83,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W83,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W83,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W83,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W83,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W83,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W83,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W83,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W83,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W83,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W83,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W83,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W83,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W83,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W83,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W83,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W83,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W83,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W83,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W83,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W83,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W83,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W83,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W83,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W83,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W83,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W83,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W83,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W83,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W83,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X83,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X83,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X83,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X83,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X83,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X83,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X83,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X83,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X83,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X83,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X83,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X83,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X83,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X83,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X83,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W83,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W83,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W83,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W83,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W83,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W83,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W83,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W83,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W83,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W83,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W83,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W83,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W83,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W83,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W83,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W83,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W83,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W83,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W83,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W83,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W83,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W83,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W83,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W83,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W83,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W83,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W83,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W83,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W83,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W83,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X83,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X83,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X83,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X83,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X83,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X83,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X83,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X83,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X83,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X83,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X83,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X83,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X83,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X83,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X83,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W83,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W83,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W83,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W83,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W83,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W83,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W83,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W83,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W83,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W83,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W83,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W83,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W83,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W83,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W83,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W83,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W83,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W83,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W83,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W83,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W83,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W83,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W83,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W83,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W83,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W83,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W83,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W83,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W83,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W83,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X83,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X83,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X83,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X83,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X83,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X83,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X83,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X83,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X83,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X83,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X83,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X83,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X83,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X83,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X83,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H107","v":2090},null,0,null,null,0,null,null,0]
[2067,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W84,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W84,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W84,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W84,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W84,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W84,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W84,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W84,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W84,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W84,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W84,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W84,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W84,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W84,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W84,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W84,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W84,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W84,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W84,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W84,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W84,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W84,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W84,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W84,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W84,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W84,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W84,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W84,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W84,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W84,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X84,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X84,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X84,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X84,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X84,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X84,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X84,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X84,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X84,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X84,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X84,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X84,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X84,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X84,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X84,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W84,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W84,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W84,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W84,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W84,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W84,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W84,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W84,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W84,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W84,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W84,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W84,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W84,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W84,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W84,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W84,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W84,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W84,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W84,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W84,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W84,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W84,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W84,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W84,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W84,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W84,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W84,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W84,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W84,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W84,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X84,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X84,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X84,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X84,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X84,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X84,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X84,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X84,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X84,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X84,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X84,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X84,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X84,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X84,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X84,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W84,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W84,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W84,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W84,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W84,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W84,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W84,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W84,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W84,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W84,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W84,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W84,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W84,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W84,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W84,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W84,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W84,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W84,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W84,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W84,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W84,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W84,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W84,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W84,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W84,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W84,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W84,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W84,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W84,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W84,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X84,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X84,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X84,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X84,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X84,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X84,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X84,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X84,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X84,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X84,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X84,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X84,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X84,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X84,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X84,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H108","v":2091},null,0,null,null,0,null,null,0]
[2068,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W85,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W85,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W85,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W85,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W85,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W85,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W85,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W85,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W85,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W85,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W85,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W85,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W85,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W85,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W85,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W85,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W85,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W85,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W85,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W85,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W85,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W85,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W85,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W85,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W85,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W85,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W85,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W85,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W85,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W85,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X85,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X85,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X85,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X85,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X85,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X85,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X85,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X85,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X85,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X85,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X85,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X85,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X85,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X85,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X85,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W85,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W85,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W85,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W85,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W85,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W85,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W85,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W85,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W85,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W85,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W85,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W85,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W85,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W85,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W85,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W85,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W85,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W85,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W85,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W85,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W85,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W85,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W85,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W85,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W85,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W85,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W85,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W85,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W85,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W85,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X85,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X85,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X85,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X85,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X85,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X85,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X85,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X85,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X85,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X85,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X85,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X85,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X85,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X85,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X85,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W85,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W85,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W85,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W85,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W85,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W85,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W85,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W85,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W85,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W85,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W85,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W85,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W85,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W85,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W85,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W85,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W85,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W85,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W85,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W85,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W85,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W85,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W85,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W85,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W85,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W85,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W85,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W85,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W85,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W85,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X85,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X85,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X85,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X85,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X85,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X85,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X85,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X85,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X85,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X85,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X85,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X85,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X85,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X85,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X85,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H109","v":2092},null,{"$f":"Q115","v":0},null,null,{"$f":"AG115","v":0},null,null,{"$f":"S115","v":0}]
[2069,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W86,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W86,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W86,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W86,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W86,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W86,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W86,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W86,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W86,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W86,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W86,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W86,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W86,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W86,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W86,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W86,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W86,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W86,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W86,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W86,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W86,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W86,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W86,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W86,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W86,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W86,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W86,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W86,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W86,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W86,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X86,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X86,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X86,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X86,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X86,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X86,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X86,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X86,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X86,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X86,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X86,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X86,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X86,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X86,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X86,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W86,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W86,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W86,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W86,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W86,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W86,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W86,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W86,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W86,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W86,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W86,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W86,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W86,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W86,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W86,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W86,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W86,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W86,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W86,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W86,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W86,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W86,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W86,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W86,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W86,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W86,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W86,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W86,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W86,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W86,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X86,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X86,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X86,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X86,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X86,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X86,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X86,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X86,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X86,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X86,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X86,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X86,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X86,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X86,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X86,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W86,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W86,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W86,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W86,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W86,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W86,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W86,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W86,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W86,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W86,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W86,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W86,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W86,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W86,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W86,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W86,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W86,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W86,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W86,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W86,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W86,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W86,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W86,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W86,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W86,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W86,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W86,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W86,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W86,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W86,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X86,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X86,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X86,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X86,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X86,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X86,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X86,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X86,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X86,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X86,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X86,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X86,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X86,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X86,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X86,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H110","v":2093},null,0,null,null,0,null,null,0]
[2070,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W87,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W87,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W87,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W87,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W87,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W87,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W87,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W87,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W87,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W87,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W87,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W87,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W87,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W87,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W87,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W87,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W87,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W87,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W87,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W87,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W87,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W87,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W87,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W87,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W87,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W87,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W87,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W87,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W87,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W87,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X87,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X87,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X87,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X87,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X87,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X87,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X87,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X87,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X87,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X87,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X87,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X87,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X87,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X87,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X87,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W87,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W87,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W87,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W87,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W87,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W87,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W87,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W87,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W87,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W87,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W87,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W87,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W87,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W87,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W87,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W87,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W87,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W87,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W87,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W87,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W87,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W87,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W87,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W87,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W87,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W87,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W87,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W87,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W87,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W87,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X87,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X87,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X87,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X87,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X87,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X87,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X87,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X87,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X87,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X87,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X87,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X87,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X87,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X87,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X87,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W87,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W87,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W87,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W87,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W87,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W87,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W87,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W87,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W87,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W87,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W87,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W87,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W87,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W87,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W87,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W87,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W87,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W87,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W87,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W87,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W87,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W87,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W87,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W87,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W87,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W87,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W87,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W87,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W87,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W87,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X87,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X87,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X87,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X87,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X87,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X87,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X87,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X87,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X87,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X87,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X87,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X87,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X87,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X87,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X87,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H111","v":2094},null,0,null,null,0,null,null,0]
[2071,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W88,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W88,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W88,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W88,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W88,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W88,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W88,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W88,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W88,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W88,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W88,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W88,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W88,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W88,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W88,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W88,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W88,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W88,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W88,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W88,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W88,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W88,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W88,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W88,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W88,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W88,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W88,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W88,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W88,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W88,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X88,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X88,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X88,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X88,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X88,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X88,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X88,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X88,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X88,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X88,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X88,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X88,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X88,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X88,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X88,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W88,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W88,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W88,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W88,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W88,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W88,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W88,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W88,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W88,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W88,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W88,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W88,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W88,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W88,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W88,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W88,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W88,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W88,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W88,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W88,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W88,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W88,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W88,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W88,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W88,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W88,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W88,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W88,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W88,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W88,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X88,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X88,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X88,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X88,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X88,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X88,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X88,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X88,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X88,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X88,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X88,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X88,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X88,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X88,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X88,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W88,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W88,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W88,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W88,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W88,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W88,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W88,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W88,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W88,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W88,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W88,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W88,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W88,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W88,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W88,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W88,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W88,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W88,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W88,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W88,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W88,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W88,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W88,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W88,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W88,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W88,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W88,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W88,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W88,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W88,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X88,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X88,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X88,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X88,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X88,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X88,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X88,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X88,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X88,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X88,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X88,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X88,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X88,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X88,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X88,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H112","v":2095},null,0,null,null,0,null,null,0]
[2072,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W89,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W89,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W89,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W89,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W89,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W89,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W89,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W89,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W89,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W89,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W89,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W89,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W89,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W89,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W89,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W89,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W89,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W89,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W89,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W89,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W89,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W89,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W89,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W89,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W89,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W89,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W89,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W89,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W89,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W89,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X89,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X89,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X89,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X89,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X89,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X89,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X89,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X89,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X89,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X89,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X89,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X89,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X89,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X89,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X89,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W89,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W89,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W89,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W89,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W89,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W89,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W89,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W89,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W89,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W89,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W89,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W89,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W89,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W89,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W89,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W89,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W89,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W89,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W89,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W89,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W89,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W89,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W89,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W89,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W89,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W89,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W89,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W89,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W89,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W89,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X89,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X89,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X89,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X89,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X89,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X89,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X89,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X89,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X89,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X89,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X89,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X89,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X89,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X89,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X89,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W89,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W89,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W89,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W89,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W89,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W89,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W89,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W89,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W89,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W89,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W89,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W89,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W89,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W89,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W89,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W89,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W89,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W89,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W89,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W89,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W89,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W89,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W89,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W89,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W89,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W89,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W89,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W89,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W89,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W89,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X89,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X89,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X89,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X89,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X89,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X89,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X89,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X89,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X89,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X89,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X89,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X89,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X89,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X89,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X89,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H113","v":2096},null,0,null,null,0,null,null,0]
[2073,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W90,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W90,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W90,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W90,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W90,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W90,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W90,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W90,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W90,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W90,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W90,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W90,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W90,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W90,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W90,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W90,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W90,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W90,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W90,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W90,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W90,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W90,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W90,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W90,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W90,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W90,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W90,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W90,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W90,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W90,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X90,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X90,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X90,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X90,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X90,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X90,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X90,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X90,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X90,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X90,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X90,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X90,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X90,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X90,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X90,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W90,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W90,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W90,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W90,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W90,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W90,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W90,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W90,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W90,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W90,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W90,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W90,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W90,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W90,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W90,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W90,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W90,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W90,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W90,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W90,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W90,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W90,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W90,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W90,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W90,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W90,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W90,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W90,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W90,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W90,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X90,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X90,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X90,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X90,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X90,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X90,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X90,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X90,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X90,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X90,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X90,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X90,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X90,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X90,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X90,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W90,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W90,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W90,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W90,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W90,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W90,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W90,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W90,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W90,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W90,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W90,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W90,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W90,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W90,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W90,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W90,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W90,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W90,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W90,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W90,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W90,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W90,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W90,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W90,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W90,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W90,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W90,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W90,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W90,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W90,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X90,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X90,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X90,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X90,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X90,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X90,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X90,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X90,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X90,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X90,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X90,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X90,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X90,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X90,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X90,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"Profil_1!H114","v":2097},null,0,null,null,0,null,null,0]
[2074,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W91,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W91,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W91,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W91,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W91,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W91,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W91,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W91,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W91,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W91,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W91,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W91,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W91,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W91,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W91,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W91,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W91,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W91,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W91,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W91,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W91,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W91,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W91,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W91,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W91,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W91,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W91,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W91,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W91,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W91,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X91,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X91,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X91,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X91,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X91,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X91,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X91,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X91,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X91,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X91,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X91,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X91,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X91,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X91,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X91,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W91,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W91,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W91,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W91,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W91,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W91,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W91,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W91,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W91,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W91,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W91,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W91,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W91,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W91,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W91,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W91,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W91,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W91,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W91,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W91,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W91,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W91,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W91,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W91,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W91,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W91,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W91,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W91,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W91,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W91,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X91,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X91,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X91,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X91,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X91,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X91,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X91,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X91,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X91,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X91,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X91,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X91,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X91,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X91,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X91,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W91,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W91,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W91,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W91,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W91,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W91,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W91,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W91,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W91,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W91,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W91,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W91,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W91,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W91,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W91,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W91,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W91,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W91,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W91,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W91,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W91,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W91,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W91,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W91,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W91,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W91,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W91,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W91,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W91,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W91,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X91,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X91,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X91,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X91,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X91,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X91,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X91,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X91,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X91,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X91,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X91,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X91,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X91,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X91,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X91,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,"Comments (Assumptions and procedure leading to the estimates)"]
[2075,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W92,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W92,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W92,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W92,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W92,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W92,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W92,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W92,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W92,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W92,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W92,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W92,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W92,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W92,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W92,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W92,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W92,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W92,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W92,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W92,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W92,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W92,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W92,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W92,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W92,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W92,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W92,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W92,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W92,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W92,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X92,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X92,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X92,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X92,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X92,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X92,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X92,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X92,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X92,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X92,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X92,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X92,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X92,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X92,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X92,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W92,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W92,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W92,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W92,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W92,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W92,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W92,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W92,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W92,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W92,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W92,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W92,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W92,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W92,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W92,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W92,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W92,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W92,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W92,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W92,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W92,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W92,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W92,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W92,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W92,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W92,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W92,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W92,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W92,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W92,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X92,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X92,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X92,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X92,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X92,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X92,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X92,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X92,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X92,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X92,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X92,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X92,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X92,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X92,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X92,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W92,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W92,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W92,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W92,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W92,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W92,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W92,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W92,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W92,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W92,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W92,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W92,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W92,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W92,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W92,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W92,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W92,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W92,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W92,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W92,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W92,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W92,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W92,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W92,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W92,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W92,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W92,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W92,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W92,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W92,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X92,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X92,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X92,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X92,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X92,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X92,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X92,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X92,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X92,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X92,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X92,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X92,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X92,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X92,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X92,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2076,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W93,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W93,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W93,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W93,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W93,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W93,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W93,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W93,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W93,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W93,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W93,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W93,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W93,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W93,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W93,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W93,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W93,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W93,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W93,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W93,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W93,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W93,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W93,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W93,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W93,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W93,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W93,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W93,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W93,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W93,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X93,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X93,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X93,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X93,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X93,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X93,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X93,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X93,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X93,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X93,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X93,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X93,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X93,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X93,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X93,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W93,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W93,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W93,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W93,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W93,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W93,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W93,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W93,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W93,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W93,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W93,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W93,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W93,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W93,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W93,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W93,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W93,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W93,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W93,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W93,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W93,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W93,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W93,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W93,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W93,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W93,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W93,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W93,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W93,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W93,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X93,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X93,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X93,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X93,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X93,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X93,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X93,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X93,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X93,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X93,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X93,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X93,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X93,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X93,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X93,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W93,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W93,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W93,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W93,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W93,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W93,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W93,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W93,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W93,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W93,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W93,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W93,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W93,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W93,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W93,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W93,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W93,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W93,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W93,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W93,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W93,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W93,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W93,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W93,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W93,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W93,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W93,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W93,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W93,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W93,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X93,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X93,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X93,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X93,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X93,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X93,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X93,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X93,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X93,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X93,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X93,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X93,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X93,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X93,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X93,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2077,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W94,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W94,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W94,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W94,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W94,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W94,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W94,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W94,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W94,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W94,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W94,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W94,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W94,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W94,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W94,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W94,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W94,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W94,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W94,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W94,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W94,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W94,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W94,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W94,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W94,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W94,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W94,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W94,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W94,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W94,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X94,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X94,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X94,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X94,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X94,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X94,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X94,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X94,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X94,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X94,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X94,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X94,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X94,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X94,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X94,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W94,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W94,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W94,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W94,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W94,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W94,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W94,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W94,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W94,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W94,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W94,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W94,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W94,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W94,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W94,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W94,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W94,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W94,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W94,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W94,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W94,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W94,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W94,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W94,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W94,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W94,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W94,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W94,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W94,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W94,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X94,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X94,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X94,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X94,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X94,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X94,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X94,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X94,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X94,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X94,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X94,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X94,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X94,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X94,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X94,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W94,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W94,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W94,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W94,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W94,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W94,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W94,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W94,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W94,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W94,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W94,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W94,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W94,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W94,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W94,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W94,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W94,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W94,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W94,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W94,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W94,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W94,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W94,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W94,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W94,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W94,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W94,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W94,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W94,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W94,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X94,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X94,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X94,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X94,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X94,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X94,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X94,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X94,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X94,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X94,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X94,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X94,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X94,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X94,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X94,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2078,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W95,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W95,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W95,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W95,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W95,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W95,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W95,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W95,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W95,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W95,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W95,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W95,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W95,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W95,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W95,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W95,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W95,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W95,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W95,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W95,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W95,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W95,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W95,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W95,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W95,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W95,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W95,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W95,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W95,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W95,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X95,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X95,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X95,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X95,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X95,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X95,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X95,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X95,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X95,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X95,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X95,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X95,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X95,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X95,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X95,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W95,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W95,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W95,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W95,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W95,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W95,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W95,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W95,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W95,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W95,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W95,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W95,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W95,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W95,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W95,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W95,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W95,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W95,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W95,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W95,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W95,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W95,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W95,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W95,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W95,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W95,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W95,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W95,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W95,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W95,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X95,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X95,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X95,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X95,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X95,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X95,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X95,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X95,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X95,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X95,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X95,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X95,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X95,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X95,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X95,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W95,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W95,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W95,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W95,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W95,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W95,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W95,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W95,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W95,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W95,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W95,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W95,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W95,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W95,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W95,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W95,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W95,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W95,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W95,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W95,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W95,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W95,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W95,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W95,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W95,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W95,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W95,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W95,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W95,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W95,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X95,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X95,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X95,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X95,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X95,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X95,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X95,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X95,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X95,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X95,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X95,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X95,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X95,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X95,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X95,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2079,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W96,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W96,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W96,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W96,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W96,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W96,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W96,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W96,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W96,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W96,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W96,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W96,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W96,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W96,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W96,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W96,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W96,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W96,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W96,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W96,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W96,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W96,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W96,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W96,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W96,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W96,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W96,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W96,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W96,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W96,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X96,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X96,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X96,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X96,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X96,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X96,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X96,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X96,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X96,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X96,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X96,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X96,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X96,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X96,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X96,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W96,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W96,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W96,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W96,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W96,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W96,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W96,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W96,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W96,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W96,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W96,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W96,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W96,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W96,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W96,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W96,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W96,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W96,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W96,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W96,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W96,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W96,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W96,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W96,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W96,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W96,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W96,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W96,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W96,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W96,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X96,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X96,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X96,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X96,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X96,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X96,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X96,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X96,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X96,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X96,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X96,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X96,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X96,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X96,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X96,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W96,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W96,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W96,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W96,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W96,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W96,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W96,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W96,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W96,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W96,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W96,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W96,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W96,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W96,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W96,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W96,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W96,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W96,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W96,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W96,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W96,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W96,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W96,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W96,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W96,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W96,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W96,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W96,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W96,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W96,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X96,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X96,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X96,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X96,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X96,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X96,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X96,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X96,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X96,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X96,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X96,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X96,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X96,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X96,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X96,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2080,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W97,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W97,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W97,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W97,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W97,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W97,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W97,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W97,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W97,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W97,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W97,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W97,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W97,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W97,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W97,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W97,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W97,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W97,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W97,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W97,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W97,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W97,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W97,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W97,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W97,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W97,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W97,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W97,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W97,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W97,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X97,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X97,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X97,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X97,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X97,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X97,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X97,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X97,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X97,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X97,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X97,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X97,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X97,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X97,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X97,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W97,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W97,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W97,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W97,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W97,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W97,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W97,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W97,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W97,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W97,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W97,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W97,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W97,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W97,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W97,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W97,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W97,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W97,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W97,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W97,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W97,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W97,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W97,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W97,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W97,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W97,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W97,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W97,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W97,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W97,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X97,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X97,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X97,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X97,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X97,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X97,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X97,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X97,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X97,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X97,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X97,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X97,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X97,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X97,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X97,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W97,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W97,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W97,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W97,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W97,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W97,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W97,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W97,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W97,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W97,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W97,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W97,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W97,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W97,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W97,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W97,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W97,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W97,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W97,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W97,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W97,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W97,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W97,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W97,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W97,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W97,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W97,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W97,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W97,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W97,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X97,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X97,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X97,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X97,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X97,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X97,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X97,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X97,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X97,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X97,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X97,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X97,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X97,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X97,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X97,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2081,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W98,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W98,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W98,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W98,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W98,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W98,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W98,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W98,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W98,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W98,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W98,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W98,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W98,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W98,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W98,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W98,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W98,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W98,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W98,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W98,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W98,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W98,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W98,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W98,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W98,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W98,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W98,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W98,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W98,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W98,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X98,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X98,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X98,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X98,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X98,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X98,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X98,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X98,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X98,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X98,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X98,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X98,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X98,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X98,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X98,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W98,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W98,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W98,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W98,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W98,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W98,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W98,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W98,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W98,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W98,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W98,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W98,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W98,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W98,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W98,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W98,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W98,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W98,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W98,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W98,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W98,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W98,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W98,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W98,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W98,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W98,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W98,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W98,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W98,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W98,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X98,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X98,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X98,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X98,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X98,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X98,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X98,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X98,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X98,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X98,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X98,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X98,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X98,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X98,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X98,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W98,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W98,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W98,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W98,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W98,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W98,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W98,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W98,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W98,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W98,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W98,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W98,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W98,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W98,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W98,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W98,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W98,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W98,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W98,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W98,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W98,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W98,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W98,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W98,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W98,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W98,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W98,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W98,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W98,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W98,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X98,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X98,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X98,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X98,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X98,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X98,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X98,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X98,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X98,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X98,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X98,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X98,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X98,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X98,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X98,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2082,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W99,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W99,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W99,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W99,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W99,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W99,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W99,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W99,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W99,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W99,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W99,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W99,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W99,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W99,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W99,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W99,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W99,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W99,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W99,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W99,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W99,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W99,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W99,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W99,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W99,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W99,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W99,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W99,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W99,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W99,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X99,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X99,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X99,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X99,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X99,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X99,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X99,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X99,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X99,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X99,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X99,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X99,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X99,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X99,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X99,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W99,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W99,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W99,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W99,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W99,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W99,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W99,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W99,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W99,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W99,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W99,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W99,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W99,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W99,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W99,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W99,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W99,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W99,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W99,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W99,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W99,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W99,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W99,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W99,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W99,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W99,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W99,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W99,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W99,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W99,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X99,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X99,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X99,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X99,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X99,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X99,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X99,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X99,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X99,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X99,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X99,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X99,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X99,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X99,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X99,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W99,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W99,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W99,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W99,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W99,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W99,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W99,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W99,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W99,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W99,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W99,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W99,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W99,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W99,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W99,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W99,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W99,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W99,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W99,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W99,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W99,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W99,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W99,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W99,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W99,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W99,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W99,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W99,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W99,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W99,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X99,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X99,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X99,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X99,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X99,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X99,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X99,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X99,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X99,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X99,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X99,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X99,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X99,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X99,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X99,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2083,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W100,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W100,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W100,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W100,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W100,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W100,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W100,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W100,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W100,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W100,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W100,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W100,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W100,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W100,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W100,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W100,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W100,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W100,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W100,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W100,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W100,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W100,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W100,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W100,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W100,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W100,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W100,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W100,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W100,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W100,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X100,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X100,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X100,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X100,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X100,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X100,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X100,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X100,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X100,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X100,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X100,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X100,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X100,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X100,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X100,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W100,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W100,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W100,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W100,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W100,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W100,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W100,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W100,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W100,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W100,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W100,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W100,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W100,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W100,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W100,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W100,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W100,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W100,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W100,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W100,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W100,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W100,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W100,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W100,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W100,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W100,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W100,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W100,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W100,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W100,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X100,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X100,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X100,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X100,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X100,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X100,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X100,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X100,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X100,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X100,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X100,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X100,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X100,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X100,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X100,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W100,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W100,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W100,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W100,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W100,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W100,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W100,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W100,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W100,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W100,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W100,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W100,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W100,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W100,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W100,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W100,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W100,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W100,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W100,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W100,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W100,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W100,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W100,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W100,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W100,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W100,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W100,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W100,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W100,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W100,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X100,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X100,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X100,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X100,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X100,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X100,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X100,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X100,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X100,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X100,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X100,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X100,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X100,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X100,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X100,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2084,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W101,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W101,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W101,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W101,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W101,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W101,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W101,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W101,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W101,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W101,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W101,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W101,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W101,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W101,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W101,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W101,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W101,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W101,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W101,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W101,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W101,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W101,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W101,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W101,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W101,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W101,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W101,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W101,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W101,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W101,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X101,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X101,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X101,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X101,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X101,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X101,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X101,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X101,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X101,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X101,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X101,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X101,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X101,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X101,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X101,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W101,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W101,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W101,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W101,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W101,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W101,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W101,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W101,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W101,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W101,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W101,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W101,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W101,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W101,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W101,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W101,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W101,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W101,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W101,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W101,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W101,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W101,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W101,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W101,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W101,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W101,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W101,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W101,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W101,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W101,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X101,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X101,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X101,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X101,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X101,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X101,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X101,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X101,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X101,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X101,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X101,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X101,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X101,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X101,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X101,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W101,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W101,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W101,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W101,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W101,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W101,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W101,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W101,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W101,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W101,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W101,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W101,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W101,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W101,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W101,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W101,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W101,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W101,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W101,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W101,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W101,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W101,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W101,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W101,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W101,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W101,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W101,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W101,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W101,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W101,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X101,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X101,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X101,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X101,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X101,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X101,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X101,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X101,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X101,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X101,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X101,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X101,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X101,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X101,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X101,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2085,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W102,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W102,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W102,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W102,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W102,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W102,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W102,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W102,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W102,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W102,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W102,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W102,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W102,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W102,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W102,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W102,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W102,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W102,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W102,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W102,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W102,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W102,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W102,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W102,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W102,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W102,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W102,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W102,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W102,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W102,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X102,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X102,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X102,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X102,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X102,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X102,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X102,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X102,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X102,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X102,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X102,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X102,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X102,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X102,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X102,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W102,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W102,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W102,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W102,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W102,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W102,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W102,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W102,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W102,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W102,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W102,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W102,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W102,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W102,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W102,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W102,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W102,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W102,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W102,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W102,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W102,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W102,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W102,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W102,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W102,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W102,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W102,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W102,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W102,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W102,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X102,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X102,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X102,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X102,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X102,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X102,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X102,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X102,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X102,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X102,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X102,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X102,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X102,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X102,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X102,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W102,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W102,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W102,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W102,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W102,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W102,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W102,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W102,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W102,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W102,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W102,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W102,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W102,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W102,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W102,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W102,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W102,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W102,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W102,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W102,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W102,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W102,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W102,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W102,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W102,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W102,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W102,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W102,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W102,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W102,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X102,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X102,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X102,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X102,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X102,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X102,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X102,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X102,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X102,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X102,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X102,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X102,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X102,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X102,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X102,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2086,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W103,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W103,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W103,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W103,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W103,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W103,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W103,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W103,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W103,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W103,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W103,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W103,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W103,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W103,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W103,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W103,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W103,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W103,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W103,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W103,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W103,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W103,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W103,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W103,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W103,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W103,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W103,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W103,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W103,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W103,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X103,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X103,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X103,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X103,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X103,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X103,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X103,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X103,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X103,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X103,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X103,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X103,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X103,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X103,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X103,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W103,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W103,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W103,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W103,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W103,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W103,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W103,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W103,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W103,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W103,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W103,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W103,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W103,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W103,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W103,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W103,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W103,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W103,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W103,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W103,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W103,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W103,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W103,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W103,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W103,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W103,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W103,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W103,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W103,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W103,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X103,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X103,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X103,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X103,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X103,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X103,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X103,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X103,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X103,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X103,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X103,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X103,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X103,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X103,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X103,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W103,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W103,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W103,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W103,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W103,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W103,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W103,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W103,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W103,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W103,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W103,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W103,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W103,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W103,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W103,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W103,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W103,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W103,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W103,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W103,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W103,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W103,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W103,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W103,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W103,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W103,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W103,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W103,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W103,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W103,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X103,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X103,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X103,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X103,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X103,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X103,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X103,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X103,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X103,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X103,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X103,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X103,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X103,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X103,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X103,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2087,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W104,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W104,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W104,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W104,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W104,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W104,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W104,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W104,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W104,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W104,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W104,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W104,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W104,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W104,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W104,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W104,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W104,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W104,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W104,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W104,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W104,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W104,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W104,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W104,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W104,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W104,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W104,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W104,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W104,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W104,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X104,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X104,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X104,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X104,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X104,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X104,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X104,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X104,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X104,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X104,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X104,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X104,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X104,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X104,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X104,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W104,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W104,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W104,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W104,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W104,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W104,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W104,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W104,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W104,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W104,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W104,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W104,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W104,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W104,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W104,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W104,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W104,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W104,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W104,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W104,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W104,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W104,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W104,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W104,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W104,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W104,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W104,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W104,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W104,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W104,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X104,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X104,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X104,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X104,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X104,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X104,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X104,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X104,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X104,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X104,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X104,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X104,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X104,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X104,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X104,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W104,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W104,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W104,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W104,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W104,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W104,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W104,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W104,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W104,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W104,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W104,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W104,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W104,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W104,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W104,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W104,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W104,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W104,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W104,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W104,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W104,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W104,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W104,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W104,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W104,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W104,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W104,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W104,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W104,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W104,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X104,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X104,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X104,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X104,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X104,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X104,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X104,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X104,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X104,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X104,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X104,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X104,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X104,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X104,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X104,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2088,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W105,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W105,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W105,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W105,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W105,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W105,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W105,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W105,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W105,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W105,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W105,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W105,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W105,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W105,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W105,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W105,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W105,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W105,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W105,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W105,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W105,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W105,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W105,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W105,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W105,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W105,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W105,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W105,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W105,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W105,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X105,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X105,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X105,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X105,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X105,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X105,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X105,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X105,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X105,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X105,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X105,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X105,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X105,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X105,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X105,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W105,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W105,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W105,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W105,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W105,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W105,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W105,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W105,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W105,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W105,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W105,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W105,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W105,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W105,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W105,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W105,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W105,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W105,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W105,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W105,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W105,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W105,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W105,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W105,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W105,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W105,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W105,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W105,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W105,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W105,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X105,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X105,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X105,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X105,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X105,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X105,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X105,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X105,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X105,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X105,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X105,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X105,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X105,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X105,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X105,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W105,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W105,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W105,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W105,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W105,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W105,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W105,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W105,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W105,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W105,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W105,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W105,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W105,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W105,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W105,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W105,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W105,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W105,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W105,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W105,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W105,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W105,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W105,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W105,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W105,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W105,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W105,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W105,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W105,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W105,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X105,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X105,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X105,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X105,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X105,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X105,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X105,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X105,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X105,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X105,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X105,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X105,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X105,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X105,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X105,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2089,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W106,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W106,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W106,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W106,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W106,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W106,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W106,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W106,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W106,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W106,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W106,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W106,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W106,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W106,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W106,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W106,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W106,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W106,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W106,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W106,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W106,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W106,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W106,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W106,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W106,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W106,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W106,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W106,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W106,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W106,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X106,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X106,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X106,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X106,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X106,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X106,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X106,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X106,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X106,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X106,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X106,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X106,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X106,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X106,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X106,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W106,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W106,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W106,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W106,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W106,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W106,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W106,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W106,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W106,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W106,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W106,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W106,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W106,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W106,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W106,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W106,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W106,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W106,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W106,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W106,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W106,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W106,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W106,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W106,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W106,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W106,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W106,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W106,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W106,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W106,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X106,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X106,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X106,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X106,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X106,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X106,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X106,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X106,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X106,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X106,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X106,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X106,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X106,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X106,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X106,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W106,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W106,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W106,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W106,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W106,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W106,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W106,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W106,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W106,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W106,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W106,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W106,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W106,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W106,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W106,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W106,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W106,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W106,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W106,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W106,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W106,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W106,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W106,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W106,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W106,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W106,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W106,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W106,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W106,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W106,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X106,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X106,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X106,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X106,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X106,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X106,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X106,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X106,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X106,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X106,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X106,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X106,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X106,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X106,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X106,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2090,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W107,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W107,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W107,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W107,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W107,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W107,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W107,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W107,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W107,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W107,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W107,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W107,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W107,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W107,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W107,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W107,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W107,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W107,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W107,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W107,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W107,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W107,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W107,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W107,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W107,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W107,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W107,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W107,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W107,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W107,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X107,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X107,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X107,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X107,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X107,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X107,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X107,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X107,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X107,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X107,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X107,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X107,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X107,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X107,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X107,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W107,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W107,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W107,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W107,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W107,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W107,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W107,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W107,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W107,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W107,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W107,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W107,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W107,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W107,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W107,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W107,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W107,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W107,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W107,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W107,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W107,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W107,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W107,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W107,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W107,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W107,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W107,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W107,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W107,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W107,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X107,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X107,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X107,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X107,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X107,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X107,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X107,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X107,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X107,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X107,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X107,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X107,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X107,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X107,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X107,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W107,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W107,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W107,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W107,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W107,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W107,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W107,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W107,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W107,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W107,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W107,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W107,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W107,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W107,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W107,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W107,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W107,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W107,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W107,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W107,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W107,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W107,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W107,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W107,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W107,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W107,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W107,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W107,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W107,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W107,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X107,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X107,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X107,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X107,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X107,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X107,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X107,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X107,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X107,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X107,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X107,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X107,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X107,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X107,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X107,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2091,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W108,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W108,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W108,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W108,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W108,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W108,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W108,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W108,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W108,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W108,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W108,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W108,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W108,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W108,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W108,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W108,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W108,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W108,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W108,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W108,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W108,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W108,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W108,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W108,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W108,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W108,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W108,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W108,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W108,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W108,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X108,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X108,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X108,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X108,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X108,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X108,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X108,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X108,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X108,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X108,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X108,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X108,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X108,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X108,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X108,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W108,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W108,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W108,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W108,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W108,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W108,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W108,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W108,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W108,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W108,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W108,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W108,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W108,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W108,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W108,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W108,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W108,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W108,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W108,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W108,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W108,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W108,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W108,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W108,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W108,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W108,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W108,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W108,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W108,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W108,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X108,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X108,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X108,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X108,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X108,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X108,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X108,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X108,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X108,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X108,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X108,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X108,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X108,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X108,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X108,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W108,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W108,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W108,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W108,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W108,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W108,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W108,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W108,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W108,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W108,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W108,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W108,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W108,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W108,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W108,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W108,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W108,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W108,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W108,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W108,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W108,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W108,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W108,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W108,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W108,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W108,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W108,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W108,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W108,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W108,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X108,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X108,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X108,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X108,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X108,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X108,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X108,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X108,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X108,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X108,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X108,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X108,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X108,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X108,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X108,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"A114+1","v":2092},{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W109,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W109,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W109,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W109,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W109,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W109,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W109,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W109,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W109,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W109,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W109,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W109,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W109,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W109,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W109,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W109,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W109,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W109,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W109,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W109,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W109,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W109,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W109,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W109,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W109,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W109,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W109,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W109,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W109,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W109,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X109,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X109,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X109,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X109,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X109,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X109,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X109,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X109,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X109,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X109,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X109,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X109,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X109,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X109,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X109,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISERROR((B115*1000)/(C115*365-(C115-F115)*E115)),\"\",(B115*1000)/(C115*365-(C115-F115)*E115))","v":""},null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W109,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W109,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W109,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W109,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W109,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W109,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W109,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W109,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W109,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W109,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W109,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W109,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W109,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W109,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W109,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W109,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W109,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W109,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W109,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W109,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W109,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W109,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W109,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W109,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W109,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W109,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W109,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W109,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W109,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W109,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X109,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X109,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X109,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X109,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X109,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X109,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X109,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X109,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X109,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X109,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X109,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X109,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X109,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X109,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X109,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W109,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W109,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W109,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W109,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W109,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W109,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W109,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W109,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W109,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W109,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W109,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W109,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W109,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W109,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W109,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W109,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W109,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W109,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W109,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W109,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W109,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W109,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W109,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W109,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W109,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W109,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W109,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W109,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W109,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W109,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X109,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X109,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X109,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X109,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X109,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X109,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X109,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X109,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X109,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X109,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X109,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X109,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X109,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X109,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X109,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(P115:AC115),2)","v":0}]
[2093,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W110,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W110,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W110,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W110,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W110,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W110,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W110,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W110,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W110,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W110,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W110,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W110,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W110,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W110,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W110,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W110,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W110,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W110,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W110,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W110,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W110,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W110,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W110,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W110,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W110,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W110,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W110,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W110,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W110,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W110,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X110,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X110,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X110,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X110,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X110,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X110,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X110,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X110,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X110,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X110,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X110,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X110,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X110,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X110,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X110,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W110,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W110,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W110,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W110,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W110,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W110,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W110,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W110,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W110,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W110,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W110,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W110,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W110,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W110,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W110,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W110,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W110,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W110,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W110,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W110,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W110,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W110,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W110,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W110,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W110,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W110,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W110,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W110,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W110,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W110,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X110,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X110,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X110,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X110,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X110,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X110,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X110,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X110,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X110,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X110,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X110,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X110,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X110,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X110,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X110,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W110,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W110,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W110,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W110,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W110,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W110,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W110,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W110,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W110,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W110,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W110,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W110,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W110,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W110,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W110,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W110,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W110,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W110,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W110,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W110,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W110,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W110,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W110,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W110,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W110,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W110,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W110,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W110,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W110,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W110,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X110,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X110,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X110,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X110,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X110,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X110,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X110,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X110,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X110,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X110,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X110,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X110,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X110,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X110,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X110,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2094,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W111,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W111,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W111,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W111,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W111,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W111,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W111,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W111,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W111,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W111,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W111,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W111,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W111,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W111,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W111,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W111,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W111,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W111,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W111,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W111,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W111,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W111,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W111,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W111,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W111,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W111,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W111,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W111,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W111,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W111,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X111,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X111,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X111,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X111,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X111,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X111,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X111,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X111,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X111,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X111,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X111,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X111,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X111,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X111,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X111,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W111,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W111,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W111,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W111,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W111,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W111,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W111,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W111,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W111,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W111,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W111,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W111,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W111,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W111,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W111,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W111,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W111,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W111,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W111,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W111,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W111,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W111,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W111,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W111,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W111,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W111,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W111,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W111,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W111,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W111,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X111,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X111,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X111,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X111,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X111,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X111,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X111,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X111,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X111,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X111,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X111,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X111,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X111,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X111,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X111,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W111,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W111,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W111,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W111,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W111,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W111,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W111,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W111,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W111,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W111,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W111,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W111,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W111,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W111,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W111,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W111,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W111,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W111,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W111,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W111,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W111,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W111,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W111,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W111,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W111,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W111,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W111,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W111,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W111,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W111,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X111,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X111,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X111,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X111,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X111,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X111,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X111,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X111,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X111,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X111,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X111,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X111,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X111,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X111,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X111,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2095,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W112,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W112,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W112,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W112,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W112,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W112,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W112,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W112,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W112,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W112,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W112,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W112,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W112,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W112,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W112,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W112,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W112,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W112,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W112,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W112,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W112,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W112,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W112,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W112,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W112,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W112,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W112,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W112,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W112,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W112,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X112,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X112,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X112,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X112,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X112,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X112,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X112,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X112,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X112,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X112,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X112,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X112,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X112,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X112,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X112,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W112,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W112,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W112,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W112,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W112,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W112,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W112,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W112,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W112,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W112,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W112,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W112,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W112,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W112,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W112,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W112,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W112,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W112,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W112,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W112,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W112,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W112,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W112,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W112,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W112,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W112,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W112,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W112,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W112,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W112,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X112,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X112,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X112,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X112,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X112,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X112,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X112,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X112,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X112,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X112,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X112,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X112,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X112,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X112,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X112,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W112,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W112,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W112,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W112,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W112,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W112,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W112,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W112,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W112,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W112,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W112,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W112,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W112,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W112,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W112,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W112,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W112,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W112,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W112,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W112,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W112,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W112,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W112,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W112,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W112,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W112,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W112,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W112,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W112,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W112,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X112,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X112,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X112,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X112,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X112,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X112,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X112,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X112,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X112,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X112,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X112,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X112,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X112,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X112,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X112,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2096,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W113,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W113,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W113,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W113,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W113,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W113,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W113,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W113,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W113,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W113,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W113,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W113,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W113,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W113,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W113,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W113,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W113,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W113,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W113,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W113,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W113,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W113,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W113,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W113,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W113,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W113,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W113,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W113,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W113,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W113,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X113,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X113,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X113,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X113,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X113,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X113,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X113,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X113,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X113,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X113,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X113,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X113,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X113,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X113,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X113,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W113,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W113,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W113,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W113,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W113,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W113,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W113,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W113,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W113,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W113,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W113,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W113,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W113,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W113,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W113,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W113,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W113,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W113,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W113,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W113,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W113,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W113,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W113,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W113,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W113,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W113,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W113,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W113,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W113,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W113,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X113,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X113,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X113,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X113,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X113,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X113,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X113,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X113,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X113,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X113,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X113,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X113,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X113,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X113,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X113,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W113,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W113,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W113,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W113,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W113,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W113,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W113,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W113,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W113,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W113,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W113,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W113,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W113,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W113,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W113,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W113,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W113,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W113,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W113,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W113,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W113,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W113,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W113,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W113,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W113,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W113,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W113,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W113,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W113,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W113,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X113,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X113,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X113,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X113,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X113,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X113,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X113,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X113,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X113,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X113,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X113,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X113,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X113,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X113,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X113,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2097,{"$f":"IF($F$9=$A$126,IF(B$18=Profil_1!$I$26,Profil_1!$W114,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W114,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W114,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W114,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W114,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W114,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W114,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W114,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W114,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W114,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W114,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W114,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W114,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W114,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W114,0),IF($F$9=$A$127,IF(B$18=Profil_1!$I$26,Profil_1!$W114,0)+IF(B$18=Profil_2!$I$26,Profil_2!$W114,0)+IF(B$18=Profil_3!$I$26,Profil_3!$W114,0)+IF(B$18=Profil_4!$I$26,Profil_4!$W114,0)+IF(B$18=Profil_5!$I$26,Profil_5!$W114,0)+IF(B$18=Profil_6!$I$26,Profil_6!$W114,0)+IF(B$18=Profil_7!$I$26,Profil_7!$W114,0)+IF(B$18=Profil_8!$I$26,Profil_8!$W114,0)+IF(B$18=Profil_9!$I$26,Profil_9!$W114,0)+IF(B$18=Profil_10!$I$26,Profil_10!$W114,0)+IF(B$18=Profil_11!$I$26,Profil_11!$W114,0)+IF(B$18=Profil_12!$I$26,Profil_12!$W114,0)+IF(B$18=Profil_13!$I$26,Profil_13!$W114,0)+IF(B$18=Profil_14!$I$26,Profil_14!$W114,0)+IF(B$18=Profil_15!$I$26,Profil_15!$W114,0),(IF(B$18=Profil_1!$I$26,Profil_1!$X114,0)+IF(B$18=Profil_2!$I$26,Profil_2!$X114,0)+IF(B$18=Profil_3!$I$26,Profil_3!$X114,0)+IF(B$18=Profil_4!$I$26,Profil_4!$X114,0)+IF(B$18=Profil_5!$I$26,Profil_5!$X114,0)+IF(B$18=Profil_6!$I$26,Profil_6!$X114,0)+IF(B$18=Profil_7!$I$26,Profil_7!$X114,0)+IF(B$18=Profil_8!$I$26,Profil_8!$X114,0)+IF(B$18=Profil_9!$I$26,Profil_9!$X114,0)+IF(B$18=Profil_10!$I$26,Profil_10!$X114,0)+IF(B$18=Profil_11!$I$26,Profil_11!$X114,0)+IF(B$18=Profil_12!$I$26,Profil_12!$X114,0)+IF(B$18=Profil_13!$I$26,Profil_13!$X114,0)+IF(B$18=Profil_14!$I$26,Profil_14!$X114,0)+IF(B$18=Profil_15!$I$26,Profil_15!$X114,0))))","v":{"$error":"#N/A"}},null,"",null,null,null,{"$f":"IF($F$9=$A$126,IF(H$18=Profil_1!$I$26,Profil_1!$W114,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W114,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W114,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W114,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W114,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W114,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W114,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W114,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W114,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W114,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W114,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W114,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W114,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W114,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W114,0),IF($F$9=$A$127,IF(H$18=Profil_1!$I$26,Profil_1!$W114,0)+IF(H$18=Profil_2!$I$26,Profil_2!$W114,0)+IF(H$18=Profil_3!$I$26,Profil_3!$W114,0)+IF(H$18=Profil_4!$I$26,Profil_4!$W114,0)+IF(H$18=Profil_5!$I$26,Profil_5!$W114,0)+IF(H$18=Profil_6!$I$26,Profil_6!$W114,0)+IF(H$18=Profil_7!$I$26,Profil_7!$W114,0)+IF(H$18=Profil_8!$I$26,Profil_8!$W114,0)+IF(H$18=Profil_9!$I$26,Profil_9!$W114,0)+IF(H$18=Profil_10!$I$26,Profil_10!$W114,0)+IF(H$18=Profil_11!$I$26,Profil_11!$W114,0)+IF(H$18=Profil_12!$I$26,Profil_12!$W114,0)+IF(H$18=Profil_13!$I$26,Profil_13!$W114,0)+IF(H$18=Profil_14!$I$26,Profil_14!$W114,0)+IF(H$18=Profil_15!$I$26,Profil_15!$W114,0),(IF(H$18=Profil_1!$I$26,Profil_1!$X114,0)+IF(H$18=Profil_2!$I$26,Profil_2!$X114,0)+IF(H$18=Profil_3!$I$26,Profil_3!$X114,0)+IF(H$18=Profil_4!$I$26,Profil_4!$X114,0)+IF(H$18=Profil_5!$I$26,Profil_5!$X114,0)+IF(H$18=Profil_6!$I$26,Profil_6!$X114,0)+IF(H$18=Profil_7!$I$26,Profil_7!$X114,0)+IF(H$18=Profil_8!$I$26,Profil_8!$X114,0)+IF(H$18=Profil_9!$I$26,Profil_9!$X114,0)+IF(H$18=Profil_10!$I$26,Profil_10!$X114,0)+IF(H$18=Profil_11!$I$26,Profil_11!$X114,0)+IF(H$18=Profil_12!$I$26,Profil_12!$X114,0)+IF(H$18=Profil_13!$I$26,Profil_13!$X114,0)+IF(H$18=Profil_14!$I$26,Profil_14!$X114,0)+IF(H$18=Profil_15!$I$26,Profil_15!$X114,0))))","v":{"$error":"#N/A"}},null,{"$f":"IF($F$9=$A$126,IF(J$18=Profil_1!$I$26,Profil_1!$W114,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W114,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W114,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W114,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W114,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W114,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W114,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W114,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W114,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W114,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W114,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W114,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W114,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W114,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W114,0),IF($F$9=$A$127,IF(J$18=Profil_1!$I$26,Profil_1!$W114,0)+IF(J$18=Profil_2!$I$26,Profil_2!$W114,0)+IF(J$18=Profil_3!$I$26,Profil_3!$W114,0)+IF(J$18=Profil_4!$I$26,Profil_4!$W114,0)+IF(J$18=Profil_5!$I$26,Profil_5!$W114,0)+IF(J$18=Profil_6!$I$26,Profil_6!$W114,0)+IF(J$18=Profil_7!$I$26,Profil_7!$W114,0)+IF(J$18=Profil_8!$I$26,Profil_8!$W114,0)+IF(J$18=Profil_9!$I$26,Profil_9!$W114,0)+IF(J$18=Profil_10!$I$26,Profil_10!$W114,0)+IF(J$18=Profil_11!$I$26,Profil_11!$W114,0)+IF(J$18=Profil_12!$I$26,Profil_12!$W114,0)+IF(J$18=Profil_13!$I$26,Profil_13!$W114,0)+IF(J$18=Profil_14!$I$26,Profil_14!$W114,0)+IF(J$18=Profil_15!$I$26,Profil_15!$W114,0),(IF(J$18=Profil_1!$I$26,Profil_1!$X114,0)+IF(J$18=Profil_2!$I$26,Profil_2!$X114,0)+IF(J$18=Profil_3!$I$26,Profil_3!$X114,0)+IF(J$18=Profil_4!$I$26,Profil_4!$X114,0)+IF(J$18=Profil_5!$I$26,Profil_5!$X114,0)+IF(J$18=Profil_6!$I$26,Profil_6!$X114,0)+IF(J$18=Profil_7!$I$26,Profil_7!$X114,0)+IF(J$18=Profil_8!$I$26,Profil_8!$X114,0)+IF(J$18=Profil_9!$I$26,Profil_9!$X114,0)+IF(J$18=Profil_10!$I$26,Profil_10!$X114,0)+IF(J$18=Profil_11!$I$26,Profil_11!$X114,0)+IF(J$18=Profil_12!$I$26,Profil_12!$X114,0)+IF(J$18=Profil_13!$I$26,Profil_13!$X114,0)+IF(J$18=Profil_14!$I$26,Profil_14!$X114,0)+IF(J$18=Profil_15!$I$26,Profil_15!$X114,0))))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"CONCATENATE(\"*Example: Contract year \",$A$22,\" is from 1. Oct \",$A$22,\" - 30. Sep \",$A$35)","v":"*Example: Contract year 2023 is from 1. Oct 2023 - 30. Sep 2024"}]
["** Reference is made to NPD definitions of Resource Categories"]
[69672]
[]
[]
["1. Gas Export (DRY GAS)"]
["1. Gas Export (DRY GAS) & 2. Kårstø CONDENSATE "]
["1. Gas Export (RICH GAS)"]

{"sheet":"2. Kårstø CONDENSATE","index":29,"n_rows":114,"n_cols":36,"rows_kept":114,"cut":false,"hidden":true,"merged":[[11,26,13,26],[89,27,92,29],[89,30,92,32],[89,33,92,35],[89,26,92,26]]}
["CONDENSATE TO KÅRSTØ"]
[]
[]
[null,"If this spreadsheet is relevant for this field or discovery:"]
[null,"Fill in all the white cells of the sheet. Specify for all contract years."]
[null,"All values must be given in the units stated in the sheet."]
[null,"Input should be based on the actual (field) Gross Calorific Value (GCV)."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Back to field",null,null,null,null,null,null,null,null,"No input requested for table 6"]
["Back to field"]
[null,"Resource categories**",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resource categories**"]
["Table 5","RC_0-3","RC_0-3","RC_4","RC_4","RC_5","RC_5","RC_0-3","Condensate composition and quality: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table 6","RC_0-3","RC_0-3","RC_0-3","RC_4","RC_4","RC_4","RC_5","RC_5","RC_5"]
["Contract Year*/ period","Annual \nforecast","EMDD","Annual \nforecast","EMDD","Annual \nforecast","EMDD","Average cond\ndaily del","N2","CO2","C1","C2","C3","i-C4","n-C4","i-C5","n-C5","C6","C7","C8","C9","C10+","C10+ Ave.","C10+ Liq. dens","Total",null,"Contract Year*","Cond\ndaily del","Cond\ndaily del","Cond\ndaily del","Cond\ndaily del","Cond\ndaily del","Cond\ndaily del","Cond\ndaily del","Cond\ndaily del","Cond\ndaily del"]
[null,"MSm3/y","KSm3/d","MSm3/y","KSm3/d","MSm3/y","KSm3/d","KSm3/d","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol%","Mol Wt.","kg/Sm3","Mol%",null,null,"Low","Base","High","Low","Base","High","Low","Base","High"]
[{"$f":"Profil_1!H40","v":2023},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KSm3/d","KSm3/d","KSm3/d","KSm3/d","KSm3/d","KSm3/d","KSm3/d","KSm3/d","KSm3/d"]
[{"$f":"CONCATENATE(\"Oct-\",RIGHT($A$14,2))","v":"Oct-23"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I15:V15)","v":0},null,{"$f":"A14","v":2023}]
[{"$f":"CONCATENATE(\"Nov-\",RIGHT($A$14,2))","v":"Nov-23"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AA15+1","v":2024}]
[{"$f":"CONCATENATE(\"Dec-\",RIGHT($A$14,2))","v":"Dec-23"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2025]
[{"$f":"CONCATENATE(\"Jan-\",RIGHT($A$27,2))","v":"Jan-24"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2026]
[{"$f":"CONCATENATE(\"Feb-\",RIGHT($A$27,2))","v":"Feb-24"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2027]
[{"$f":"CONCATENATE(\"Mar-\",RIGHT($A$27,2))","v":"Mar-24"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2028]
[{"$f":"CONCATENATE(\"Apr-\",RIGHT($A$27,2))","v":"Apr-24"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2029]
[{"$f":"CONCATENATE(\"May-\",RIGHT($A$27,2))","v":"May-24"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2030]
[{"$f":"CONCATENATE(\"Jun-\",RIGHT($A$27,2))","v":"Jun-24"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2031]
[{"$f":"CONCATENATE(\"Jul-\",RIGHT($A$27,2))","v":"Jul-24"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2032]
[{"$f":"CONCATENATE(\"Aug-\",RIGHT($A$27,2))","v":"Aug-24"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2033]
[{"$f":"CONCATENATE(\"Sep-\",RIGHT($A$27,2))","v":"Sep-24"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2034]
[{"$f":"A14+1","v":2024},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035]
[{"$f":"CONCATENATE(\"Q4 \",A27)","v":"Q4 2024"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I28:V28)","v":0},null,2036]
[{"$f":"CONCATENATE(\"Q1 \",A32)","v":"Q1 2025"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I29:V29)","v":0},null,2037]
[{"$f":"CONCATENATE(\"Q2 \",A32)","v":"Q2 2025"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I30:V30)","v":0},null,2038]
[{"$f":"CONCATENATE(\"Q3 \",A32)","v":"Q3 2025"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I31:V31)","v":0},null,2039]
[{"$f":"A27+1","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040]
[{"$f":"CONCATENATE(\"Q4 \",A32)","v":"Q4 2025"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I33:V33)","v":0},null,2041]
[{"$f":"CONCATENATE(\"Q1 \",A37)","v":"Q1 2026"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I34:V34)","v":0},null,2042]
[{"$f":"CONCATENATE(\"Q2 \",A37)","v":"Q2 2026"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I35:V35)","v":0},null,2043]
[{"$f":"CONCATENATE(\"Q3 \",A37)","v":"Q3 2026"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I36:V36)","v":0},null,2044]
[{"$f":"A32+1","v":2026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2045]
[{"$f":"CONCATENATE(\"Q4 \",A37)","v":"Q4 2026"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I38:V38)","v":0},null,2046]
[{"$f":"CONCATENATE(\"Q1 \",A42)","v":"Q1 2027"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2047]
[{"$f":"CONCATENATE(\"Q2 \",A42)","v":"Q2 2027"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2048]
[{"$f":"CONCATENATE(\"Q3 \",A42)","v":"Q3 2027"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2049]
[{"$f":"A37+1","v":2027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2050]
[{"$f":"A42+1","v":2028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2051]
[{"$f":"A43+1","v":2029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2052]
[2030,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2053]
[2031,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2054]
[2032,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2055]
[2033,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2056]
[2034,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2057]
[2035,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(I50:V50)","v":0},null,2058]
[2036,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2059]
[2037,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2060]
[2038,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2061]
[2039,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2062]
[2040,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2063]
[2041,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2064]
[2042,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2065]
[2043,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2066]
[2044,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2067]
[2045,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2068]
[2046,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2069]
[2047,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2070]
[2048,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2071]
[2049,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2072]
[2050,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2073]
[2051,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2074]
[2052,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2075]
[2053,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2076]
[2054,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2077]
[2055,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2078]
[2056,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2079]
[2057,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2080]
[2058,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2081]
[2059,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2082]
[2060,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2083]
[2061,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2084]
[2062,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2085]
[2063,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2086]
[2064,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2087]
[2065,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2088]
[2066,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2089]
[2067,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2090]
[2068,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2091]
[2069,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2092]
[2070,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2093]
[2071,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2094]
[2072,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2095]
[2073,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2096]
[2074,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2097]
[2075,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,"Comments (Assumptions and procedure leading to the estimates)"]
[2076,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2077,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2078,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2079,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"A113","v":"*Example: Contract year 2023 is from 1. Oct 2023 - 30. Sep 2024"}]
[2080,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"A114","v":"** Reference is made to NPD definitions of Resource Categories"}]
[2081,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2082,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2083,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2084,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2085,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2086,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2087,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2088,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2089,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2090,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2091,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2092,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2093,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2094,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2095,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2096,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[2097,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"'1. Gas Export'!A121","v":"*Example: Contract year 2023 is from 1. Oct 2023 - 30. Sep 2024"}]
[{"$f":"'1. Gas Export'!A122","v":"** Reference is made to NPD definitions of Resource Categories"}]

{"sheet":"3. Dry Gas Profiles","index":30,"n_rows":400,"n_cols":55,"rows_kept":400,"cut":false,"hidden":true,"merged":[[28,52,28,54],[117,9,118,9],[28,34,28,36],[28,37,28,39],[28,40,28,42],[28,43,28,45],[28,46,28,48],[28,49,28,51],[28,16,28,18],[28,19,28,21],[28,22,28,24],[28,25,28,27],[28,28,28,30],[28,31,28,33],[2,1,2,15],[28,1,28,3],[28,4,28,6],[28,7,28,9],[28,10,28,12],[28,13,28,15]]}
["DRY GAS "]
["Annual volume profiles"]
[null,"Other projects related to the volume profiles"]
["Table 7","Profile 1","Profile 2","Profile 3","Profile 4","Profile 5","Profile 6","Profile 7","Profile 8","Profile 9","Profile 10","Profile 11","Profile 12","Profile 13","Profile 14","Profile 15"]
[1,{"$f":"IF(Profil_1!$H7<>0,Profil_1!$H7,\"\")","v":""},{"$f":"IF(Profil_2!$H7<>0,Profil_2!$H7,\"\")","v":""},{"$f":"IF(Profil_3!$H7<>0,Profil_3!$H7,\"\")","v":""},{"$f":"IF(Profil_4!$H7<>0,Profil_4!$H7,\"\")","v":""},{"$f":"IF(Profil_5!$H7<>0,Profil_5!$H7,\"\")","v":""},{"$f":"IF(Profil_6!$H7<>0,Profil_6!$H7,\"\")","v":""},{"$f":"IF(Profil_7!$H7<>0,Profil_7!$H7,\"\")","v":""},{"$f":"IF(Profil_8!$H7<>0,Profil_8!$H7,\"\")","v":""},{"$f":"IF(Profil_9!$H7<>0,Profil_9!$H7,\"\")","v":""},{"$f":"IF(Profil_10!$H7<>0,Profil_10!$H7,\"\")","v":""},{"$f":"IF(Profil_11!$H7<>0,Profil_11!$H7,\"\")","v":""},{"$f":"IF(Profil_12!$H7<>0,Profil_12!$H7,\"\")","v":""},{"$f":"IF(Profil_13!$H7<>0,Profil_13!$H7,\"\")","v":""},{"$f":"IF(Profil_14!$H7<>0,Profil_14!$H7,\"\")","v":""},{"$f":"IF(Profil_15!$H7<>0,Profil_15!$H7,\"\")","v":""}]
[2,{"$f":"IF(Profil_1!$H8<>0,Profil_1!$H8,\"\")","v":""},{"$f":"IF(Profil_2!$H8<>0,Profil_2!$H8,\"\")","v":""},{"$f":"IF(Profil_3!$H8<>0,Profil_3!$H8,\"\")","v":""},{"$f":"IF(Profil_4!$H8<>0,Profil_4!$H8,\"\")","v":""},{"$f":"IF(Profil_5!$H8<>0,Profil_5!$H8,\"\")","v":""},{"$f":"IF(Profil_6!$H8<>0,Profil_6!$H8,\"\")","v":""},{"$f":"IF(Profil_7!$H8<>0,Profil_7!$H8,\"\")","v":""},{"$f":"IF(Profil_8!$H8<>0,Profil_8!$H8,\"\")","v":""},{"$f":"IF(Profil_9!$H8<>0,Profil_9!$H8,\"\")","v":""},{"$f":"IF(Profil_10!$H8<>0,Profil_10!$H8,\"\")","v":""},{"$f":"IF(Profil_11!$H8<>0,Profil_11!$H8,\"\")","v":""},{"$f":"IF(Profil_12!$H8<>0,Profil_12!$H8,\"\")","v":""},{"$f":"IF(Profil_13!$H8<>0,Profil_13!$H8,\"\")","v":""},{"$f":"IF(Profil_14!$H8<>0,Profil_14!$H8,\"\")","v":""},{"$f":"IF(Profil_15!$H8<>0,Profil_15!$H8,\"\")","v":""}]
[3,{"$f":"IF(Profil_1!$H9<>0,Profil_1!$H9,\"\")","v":""},{"$f":"IF(Profil_2!$H9<>0,Profil_2!$H9,\"\")","v":""},{"$f":"IF(Profil_3!$H9<>0,Profil_3!$H9,\"\")","v":""},{"$f":"IF(Profil_4!$H9<>0,Profil_4!$H9,\"\")","v":""},{"$f":"IF(Profil_5!$H9<>0,Profil_5!$H9,\"\")","v":""},{"$f":"IF(Profil_6!$H9<>0,Profil_6!$H9,\"\")","v":""},{"$f":"IF(Profil_7!$H9<>0,Profil_7!$H9,\"\")","v":""},{"$f":"IF(Profil_8!$H9<>0,Profil_8!$H9,\"\")","v":""},{"$f":"IF(Profil_9!$H9<>0,Profil_9!$H9,\"\")","v":""},{"$f":"IF(Profil_10!$H9<>0,Profil_10!$H9,\"\")","v":""},{"$f":"IF(Profil_11!$H9<>0,Profil_11!$H9,\"\")","v":""},{"$f":"IF(Profil_12!$H9<>0,Profil_12!$H9,\"\")","v":""},{"$f":"IF(Profil_13!$H9<>0,Profil_13!$H9,\"\")","v":""},{"$f":"IF(Profil_14!$H9<>0,Profil_14!$H9,\"\")","v":""},{"$f":"IF(Profil_15!$H9<>0,Profil_15!$H9,\"\")","v":""}]
[4,{"$f":"IF(Profil_1!$H10<>0,Profil_1!$H10,\"\")","v":""},{"$f":"IF(Profil_2!$H10<>0,Profil_2!$H10,\"\")","v":""},{"$f":"IF(Profil_3!$H10<>0,Profil_3!$H10,\"\")","v":""},{"$f":"IF(Profil_4!$H10<>0,Profil_4!$H10,\"\")","v":""},{"$f":"IF(Profil_5!$H10<>0,Profil_5!$H10,\"\")","v":""},{"$f":"IF(Profil_6!$H10<>0,Profil_6!$H10,\"\")","v":""},{"$f":"IF(Profil_7!$H10<>0,Profil_7!$H10,\"\")","v":""},{"$f":"IF(Profil_8!$H10<>0,Profil_8!$H10,\"\")","v":""},{"$f":"IF(Profil_9!$H10<>0,Profil_9!$H10,\"\")","v":""},{"$f":"IF(Profil_10!$H10<>0,Profil_10!$H10,\"\")","v":""},{"$f":"IF(Profil_11!$H10<>0,Profil_11!$H10,\"\")","v":""},{"$f":"IF(Profil_12!$H10<>0,Profil_12!$H10,\"\")","v":""},{"$f":"IF(Profil_13!$H10<>0,Profil_13!$H10,\"\")","v":""},{"$f":"IF(Profil_14!$H10<>0,Profil_14!$H10,\"\")","v":""},{"$f":"IF(Profil_15!$H10<>0,Profil_15!$H10,\"\")","v":""}]
[5,{"$f":"IF(Profil_1!$H11<>0,Profil_1!$H11,\"\")","v":""},{"$f":"IF(Profil_2!$H11<>0,Profil_2!$H11,\"\")","v":""},{"$f":"IF(Profil_3!$H11<>0,Profil_3!$H11,\"\")","v":""},{"$f":"IF(Profil_4!$H11<>0,Profil_4!$H11,\"\")","v":""},{"$f":"IF(Profil_5!$H11<>0,Profil_5!$H11,\"\")","v":""},{"$f":"IF(Profil_6!$H11<>0,Profil_6!$H11,\"\")","v":""},{"$f":"IF(Profil_7!$H11<>0,Profil_7!$H11,\"\")","v":""},{"$f":"IF(Profil_8!$H11<>0,Profil_8!$H11,\"\")","v":""},{"$f":"IF(Profil_9!$H11<>0,Profil_9!$H11,\"\")","v":""},{"$f":"IF(Profil_10!$H11<>0,Profil_10!$H11,\"\")","v":""},{"$f":"IF(Profil_11!$H11<>0,Profil_11!$H11,\"\")","v":""},{"$f":"IF(Profil_12!$H11<>0,Profil_12!$H11,\"\")","v":""},{"$f":"IF(Profil_13!$H11<>0,Profil_13!$H11,\"\")","v":""},{"$f":"IF(Profil_14!$H11<>0,Profil_14!$H11,\"\")","v":""},{"$f":"IF(Profil_15!$H11<>0,Profil_15!$H11,\"\")","v":""}]
[6,{"$f":"IF(Profil_1!$H12<>0,Profil_1!$H12,\"\")","v":""},{"$f":"IF(Profil_2!$H12<>0,Profil_2!$H12,\"\")","v":""},{"$f":"IF(Profil_3!$H12<>0,Profil_3!$H12,\"\")","v":""},{"$f":"IF(Profil_4!$H12<>0,Profil_4!$H12,\"\")","v":""},{"$f":"IF(Profil_5!$H12<>0,Profil_5!$H12,\"\")","v":""},{"$f":"IF(Profil_6!$H12<>0,Profil_6!$H12,\"\")","v":""},{"$f":"IF(Profil_7!$H12<>0,Profil_7!$H12,\"\")","v":""},{"$f":"IF(Profil_8!$H12<>0,Profil_8!$H12,\"\")","v":""},{"$f":"IF(Profil_9!$H12<>0,Profil_9!$H12,\"\")","v":""},{"$f":"IF(Profil_10!$H12<>0,Profil_10!$H12,\"\")","v":""},{"$f":"IF(Profil_11!$H12<>0,Profil_11!$H12,\"\")","v":""},{"$f":"IF(Profil_12!$H12<>0,Profil_12!$H12,\"\")","v":""},{"$f":"IF(Profil_13!$H12<>0,Profil_13!$H12,\"\")","v":""},{"$f":"IF(Profil_14!$H12<>0,Profil_14!$H12,\"\")","v":""},{"$f":"IF(Profil_15!$H12<>0,Profil_15!$H12,\"\")","v":""}]
[7,{"$f":"IF(Profil_1!$H13<>0,Profil_1!$H13,\"\")","v":""},{"$f":"IF(Profil_2!$H13<>0,Profil_2!$H13,\"\")","v":""},{"$f":"IF(Profil_3!$H13<>0,Profil_3!$H13,\"\")","v":""},{"$f":"IF(Profil_4!$H13<>0,Profil_4!$H13,\"\")","v":""},{"$f":"IF(Profil_5!$H13<>0,Profil_5!$H13,\"\")","v":""},{"$f":"IF(Profil_6!$H13<>0,Profil_6!$H13,\"\")","v":""},{"$f":"IF(Profil_7!$H13<>0,Profil_7!$H13,\"\")","v":""},{"$f":"IF(Profil_8!$H13<>0,Profil_8!$H13,\"\")","v":""},{"$f":"IF(Profil_9!$H13<>0,Profil_9!$H13,\"\")","v":""},{"$f":"IF(Profil_10!$H13<>0,Profil_10!$H13,\"\")","v":""},{"$f":"IF(Profil_11!$H13<>0,Profil_11!$H13,\"\")","v":""},{"$f":"IF(Profil_12!$H13<>0,Profil_12!$H13,\"\")","v":""},{"$f":"IF(Profil_13!$H13<>0,Profil_13!$H13,\"\")","v":""},{"$f":"IF(Profil_14!$H13<>0,Profil_14!$H13,\"\")","v":""},{"$f":"IF(Profil_15!$H13<>0,Profil_15!$H13,\"\")","v":""}]
[8,{"$f":"IF(Profil_1!$H14<>0,Profil_1!$H14,\"\")","v":""},{"$f":"IF(Profil_2!$H14<>0,Profil_2!$H14,\"\")","v":""},{"$f":"IF(Profil_3!$H14<>0,Profil_3!$H14,\"\")","v":""},{"$f":"IF(Profil_4!$H14<>0,Profil_4!$H14,\"\")","v":""},{"$f":"IF(Profil_5!$H14<>0,Profil_5!$H14,\"\")","v":""},{"$f":"IF(Profil_6!$H14<>0,Profil_6!$H14,\"\")","v":""},{"$f":"IF(Profil_7!$H14<>0,Profil_7!$H14,\"\")","v":""},{"$f":"IF(Profil_8!$H14<>0,Profil_8!$H14,\"\")","v":""},{"$f":"IF(Profil_9!$H14<>0,Profil_9!$H14,\"\")","v":""},{"$f":"IF(Profil_10!$H14<>0,Profil_10!$H14,\"\")","v":""},{"$f":"IF(Profil_11!$H14<>0,Profil_11!$H14,\"\")","v":""},{"$f":"IF(Profil_12!$H14<>0,Profil_12!$H14,\"\")","v":""},{"$f":"IF(Profil_13!$H14<>0,Profil_13!$H14,\"\")","v":""},{"$f":"IF(Profil_14!$H14<>0,Profil_14!$H14,\"\")","v":""},{"$f":"IF(Profil_15!$H14<>0,Profil_15!$H14,\"\")","v":""}]
[9,{"$f":"IF(Profil_1!$H15<>0,Profil_1!$H15,\"\")","v":""},{"$f":"IF(Profil_2!$H15<>0,Profil_2!$H15,\"\")","v":""},{"$f":"IF(Profil_3!$H15<>0,Profil_3!$H15,\"\")","v":""},{"$f":"IF(Profil_4!$H15<>0,Profil_4!$H15,\"\")","v":""},{"$f":"IF(Profil_5!$H15<>0,Profil_5!$H15,\"\")","v":""},{"$f":"IF(Profil_6!$H15<>0,Profil_6!$H15,\"\")","v":""},{"$f":"IF(Profil_7!$H15<>0,Profil_7!$H15,\"\")","v":""},{"$f":"IF(Profil_8!$H15<>0,Profil_8!$H15,\"\")","v":""},{"$f":"IF(Profil_9!$H15<>0,Profil_9!$H15,\"\")","v":""},{"$f":"IF(Profil_10!$H15<>0,Profil_10!$H15,\"\")","v":""},{"$f":"IF(Profil_11!$H15<>0,Profil_11!$H15,\"\")","v":""},{"$f":"IF(Profil_12!$H15<>0,Profil_12!$H15,\"\")","v":""},{"$f":"IF(Profil_13!$H15<>0,Profil_13!$H15,\"\")","v":""},{"$f":"IF(Profil_14!$H15<>0,Profil_14!$H15,\"\")","v":""},{"$f":"IF(Profil_15!$H15<>0,Profil_15!$H15,\"\")","v":""}]
[10,{"$f":"IF(Profil_1!$H16<>0,Profil_1!$H16,\"\")","v":""},{"$f":"IF(Profil_2!$H16<>0,Profil_2!$H16,\"\")","v":""},{"$f":"IF(Profil_3!$H16<>0,Profil_3!$H16,\"\")","v":""},{"$f":"IF(Profil_4!$H16<>0,Profil_4!$H16,\"\")","v":""},{"$f":"IF(Profil_5!$H16<>0,Profil_5!$H16,\"\")","v":""},{"$f":"IF(Profil_6!$H16<>0,Profil_6!$H16,\"\")","v":""},{"$f":"IF(Profil_7!$H16<>0,Profil_7!$H16,\"\")","v":""},{"$f":"IF(Profil_8!$H16<>0,Profil_8!$H16,\"\")","v":""},{"$f":"IF(Profil_9!$H16<>0,Profil_9!$H16,\"\")","v":""},{"$f":"IF(Profil_10!$H16<>0,Profil_10!$H16,\"\")","v":""},{"$f":"IF(Profil_11!$H16<>0,Profil_11!$H16,\"\")","v":""},{"$f":"IF(Profil_12!$H16<>0,Profil_12!$H16,\"\")","v":""},{"$f":"IF(Profil_13!$H16<>0,Profil_13!$H16,\"\")","v":""},{"$f":"IF(Profil_14!$H16<>0,Profil_14!$H16,\"\")","v":""},{"$f":"IF(Profil_15!$H16<>0,Profil_15!$H16,\"\")","v":""}]
[11,{"$f":"IF(Profil_1!$H17<>0,Profil_1!$H17,\"\")","v":""},{"$f":"IF(Profil_2!$H17<>0,Profil_2!$H17,\"\")","v":""},{"$f":"IF(Profil_3!$H17<>0,Profil_3!$H17,\"\")","v":""},{"$f":"IF(Profil_4!$H17<>0,Profil_4!$H17,\"\")","v":""},{"$f":"IF(Profil_5!$H17<>0,Profil_5!$H17,\"\")","v":""},{"$f":"IF(Profil_6!$H17<>0,Profil_6!$H17,\"\")","v":""},{"$f":"IF(Profil_7!$H17<>0,Profil_7!$H17,\"\")","v":""},{"$f":"IF(Profil_8!$H17<>0,Profil_8!$H17,\"\")","v":""},{"$f":"IF(Profil_9!$H17<>0,Profil_9!$H17,\"\")","v":""},{"$f":"IF(Profil_10!$H17<>0,Profil_10!$H17,\"\")","v":""},{"$f":"IF(Profil_11!$H17<>0,Profil_11!$H17,\"\")","v":""},{"$f":"IF(Profil_12!$H17<>0,Profil_12!$H17,\"\")","v":""},{"$f":"IF(Profil_13!$H17<>0,Profil_13!$H17,\"\")","v":""},{"$f":"IF(Profil_14!$H17<>0,Profil_14!$H17,\"\")","v":""},{"$f":"IF(Profil_15!$H17<>0,Profil_15!$H17,\"\")","v":""}]
[12,{"$f":"IF(Profil_1!$H18<>0,Profil_1!$H18,\"\")","v":""},{"$f":"IF(Profil_2!$H18<>0,Profil_2!$H18,\"\")","v":""},{"$f":"IF(Profil_3!$H18<>0,Profil_3!$H18,\"\")","v":""},{"$f":"IF(Profil_4!$H18<>0,Profil_4!$H18,\"\")","v":""},{"$f":"IF(Profil_5!$H18<>0,Profil_5!$H18,\"\")","v":""},{"$f":"IF(Profil_6!$H18<>0,Profil_6!$H18,\"\")","v":""},{"$f":"IF(Profil_7!$H18<>0,Profil_7!$H18,\"\")","v":""},{"$f":"IF(Profil_8!$H18<>0,Profil_8!$H18,\"\")","v":""},{"$f":"IF(Profil_9!$H18<>0,Profil_9!$H18,\"\")","v":""},{"$f":"IF(Profil_10!$H18<>0,Profil_10!$H18,\"\")","v":""},{"$f":"IF(Profil_11!$H18<>0,Profil_11!$H18,\"\")","v":""},{"$f":"IF(Profil_12!$H18<>0,Profil_12!$H18,\"\")","v":""},{"$f":"IF(Profil_13!$H18<>0,Profil_13!$H18,\"\")","v":""},{"$f":"IF(Profil_14!$H18<>0,Profil_14!$H18,\"\")","v":""},{"$f":"IF(Profil_15!$H18<>0,Profil_15!$H18,\"\")","v":""}]
[13,{"$f":"IF(Profil_1!$H19<>0,Profil_1!$H19,\"\")","v":""},{"$f":"IF(Profil_2!$H19<>0,Profil_2!$H19,\"\")","v":""},{"$f":"IF(Profil_3!$H19<>0,Profil_3!$H19,\"\")","v":""},{"$f":"IF(Profil_4!$H19<>0,Profil_4!$H19,\"\")","v":""},{"$f":"IF(Profil_5!$H19<>0,Profil_5!$H19,\"\")","v":""},{"$f":"IF(Profil_6!$H19<>0,Profil_6!$H19,\"\")","v":""},{"$f":"IF(Profil_7!$H19<>0,Profil_7!$H19,\"\")","v":""},{"$f":"IF(Profil_8!$H19<>0,Profil_8!$H19,\"\")","v":""},{"$f":"IF(Profil_9!$H19<>0,Profil_9!$H19,\"\")","v":""},{"$f":"IF(Profil_10!$H19<>0,Profil_10!$H19,\"\")","v":""},{"$f":"IF(Profil_11!$H19<>0,Profil_11!$H19,\"\")","v":""},{"$f":"IF(Profil_12!$H19<>0,Profil_12!$H19,\"\")","v":""},{"$f":"IF(Profil_13!$H19<>0,Profil_13!$H19,\"\")","v":""},{"$f":"IF(Profil_14!$H19<>0,Profil_14!$H19,\"\")","v":""},{"$f":"IF(Profil_15!$H19<>0,Profil_15!$H19,\"\")","v":""}]
[14,{"$f":"IF(Profil_1!$H20<>0,Profil_1!$H20,\"\")","v":""},{"$f":"IF(Profil_2!$H20<>0,Profil_2!$H20,\"\")","v":""},{"$f":"IF(Profil_3!$H20<>0,Profil_3!$H20,\"\")","v":""},{"$f":"IF(Profil_4!$H20<>0,Profil_4!$H20,\"\")","v":""},{"$f":"IF(Profil_5!$H20<>0,Profil_5!$H20,\"\")","v":""},{"$f":"IF(Profil_6!$H20<>0,Profil_6!$H20,\"\")","v":""},{"$f":"IF(Profil_7!$H20<>0,Profil_7!$H20,\"\")","v":""},{"$f":"IF(Profil_8!$H20<>0,Profil_8!$H20,\"\")","v":""},{"$f":"IF(Profil_9!$H20<>0,Profil_9!$H20,\"\")","v":""},{"$f":"IF(Profil_10!$H20<>0,Profil_10!$H20,\"\")","v":""},{"$f":"IF(Profil_11!$H20<>0,Profil_11!$H20,\"\")","v":""},{"$f":"IF(Profil_12!$H20<>0,Profil_12!$H20,\"\")","v":""},{"$f":"IF(Profil_13!$H20<>0,Profil_13!$H20,\"\")","v":""},{"$f":"IF(Profil_14!$H20<>0,Profil_14!$H20,\"\")","v":""},{"$f":"IF(Profil_15!$H20<>0,Profil_15!$H20,\"\")","v":""}]
[15,{"$f":"IF(Profil_1!$H21<>0,Profil_1!$H21,\"\")","v":""},{"$f":"IF(Profil_2!$H21<>0,Profil_2!$H21,\"\")","v":""},{"$f":"IF(Profil_3!$H21<>0,Profil_3!$H21,\"\")","v":""},{"$f":"IF(Profil_4!$H21<>0,Profil_4!$H21,\"\")","v":""},{"$f":"IF(Profil_5!$H21<>0,Profil_5!$H21,\"\")","v":""},{"$f":"IF(Profil_6!$H21<>0,Profil_6!$H21,\"\")","v":""},{"$f":"IF(Profil_7!$H21<>0,Profil_7!$H21,\"\")","v":""},{"$f":"IF(Profil_8!$H21<>0,Profil_8!$H21,\"\")","v":""},{"$f":"IF(Profil_9!$H21<>0,Profil_9!$H21,\"\")","v":""},{"$f":"IF(Profil_10!$H21<>0,Profil_10!$H21,\"\")","v":""},{"$f":"IF(Profil_11!$H21<>0,Profil_11!$H21,\"\")","v":""},{"$f":"IF(Profil_12!$H21<>0,Profil_12!$H21,\"\")","v":""},{"$f":"IF(Profil_13!$H21<>0,Profil_13!$H21,\"\")","v":""},{"$f":"IF(Profil_14!$H21<>0,Profil_14!$H21,\"\")","v":""},{"$f":"IF(Profil_15!$H21<>0,Profil_15!$H21,\"\")","v":""}]
[16,{"$f":"IF(Profil_1!$H22<>0,Profil_1!$H22,\"\")","v":""},{"$f":"IF(Profil_2!$H22<>0,Profil_2!$H22,\"\")","v":""},{"$f":"IF(Profil_3!$H22<>0,Profil_3!$H22,\"\")","v":""},{"$f":"IF(Profil_4!$H22<>0,Profil_4!$H22,\"\")","v":""},{"$f":"IF(Profil_5!$H22<>0,Profil_5!$H22,\"\")","v":""},{"$f":"IF(Profil_6!$H22<>0,Profil_6!$H22,\"\")","v":""},{"$f":"IF(Profil_7!$H22<>0,Profil_7!$H22,\"\")","v":""},{"$f":"IF(Profil_8!$H22<>0,Profil_8!$H22,\"\")","v":""},{"$f":"IF(Profil_9!$H22<>0,Profil_9!$H22,\"\")","v":""},{"$f":"IF(Profil_10!$H22<>0,Profil_10!$H22,\"\")","v":""},{"$f":"IF(Profil_11!$H22<>0,Profil_11!$H22,\"\")","v":""},{"$f":"IF(Profil_12!$H22<>0,Profil_12!$H22,\"\")","v":""},{"$f":"IF(Profil_13!$H22<>0,Profil_13!$H22,\"\")","v":""},{"$f":"IF(Profil_14!$H22<>0,Profil_14!$H22,\"\")","v":""},{"$f":"IF(Profil_15!$H22<>0,Profil_15!$H22,\"\")","v":""}]
[17,{"$f":"IF(Profil_1!$H23<>0,Profil_1!$H23,\"\")","v":""},{"$f":"IF(Profil_2!$H23<>0,Profil_2!$H23,\"\")","v":""},{"$f":"IF(Profil_3!$H23<>0,Profil_3!$H23,\"\")","v":""},{"$f":"IF(Profil_4!$H23<>0,Profil_4!$H23,\"\")","v":""},{"$f":"IF(Profil_5!$H23<>0,Profil_5!$H23,\"\")","v":""},{"$f":"IF(Profil_6!$H23<>0,Profil_6!$H23,\"\")","v":""},{"$f":"IF(Profil_7!$H23<>0,Profil_7!$H23,\"\")","v":""},{"$f":"IF(Profil_8!$H23<>0,Profil_8!$H23,\"\")","v":""},{"$f":"IF(Profil_9!$H23<>0,Profil_9!$H23,\"\")","v":""},{"$f":"IF(Profil_10!$H23<>0,Profil_10!$H23,\"\")","v":""},{"$f":"IF(Profil_11!$H23<>0,Profil_11!$H23,\"\")","v":""},{"$f":"IF(Profil_12!$H23<>0,Profil_12!$H23,\"\")","v":""},{"$f":"IF(Profil_13!$H23<>0,Profil_13!$H23,\"\")","v":""},{"$f":"IF(Profil_14!$H23<>0,Profil_14!$H23,\"\")","v":""},{"$f":"IF(Profil_15!$H23<>0,Profil_15!$H23,\"\")","v":""}]
[18,{"$f":"IF(Profil_1!$H24<>0,Profil_1!$H24,\"\")","v":""},{"$f":"IF(Profil_2!$H24<>0,Profil_2!$H24,\"\")","v":""},{"$f":"IF(Profil_3!$H24<>0,Profil_3!$H24,\"\")","v":""},{"$f":"IF(Profil_4!$H24<>0,Profil_4!$H24,\"\")","v":""},{"$f":"IF(Profil_5!$H24<>0,Profil_5!$H24,\"\")","v":""},{"$f":"IF(Profil_6!$H24<>0,Profil_6!$H24,\"\")","v":""},{"$f":"IF(Profil_7!$H24<>0,Profil_7!$H24,\"\")","v":""},{"$f":"IF(Profil_8!$H24<>0,Profil_8!$H24,\"\")","v":""},{"$f":"IF(Profil_9!$H24<>0,Profil_9!$H24,\"\")","v":""},{"$f":"IF(Profil_10!$H24<>0,Profil_10!$H24,\"\")","v":""},{"$f":"IF(Profil_11!$H24<>0,Profil_11!$H24,\"\")","v":""},{"$f":"IF(Profil_12!$H24<>0,Profil_12!$H24,\"\")","v":""},{"$f":"IF(Profil_13!$H24<>0,Profil_13!$H24,\"\")","v":""},{"$f":"IF(Profil_14!$H24<>0,Profil_14!$H24,\"\")","v":""},{"$f":"IF(Profil_15!$H24<>0,Profil_15!$H24,\"\")","v":""}]
[19,{"$f":"IF(Profil_1!$H25<>0,Profil_1!$H25,\"\")","v":""},{"$f":"IF(Profil_2!$H25<>0,Profil_2!$H25,\"\")","v":""},{"$f":"IF(Profil_3!$H25<>0,Profil_3!$H25,\"\")","v":""},{"$f":"IF(Profil_4!$H25<>0,Profil_4!$H25,\"\")","v":""},{"$f":"IF(Profil_5!$H25<>0,Profil_5!$H25,\"\")","v":""},{"$f":"IF(Profil_6!$H25<>0,Profil_6!$H25,\"\")","v":""},{"$f":"IF(Profil_7!$H25<>0,Profil_7!$H25,\"\")","v":""},{"$f":"IF(Profil_8!$H25<>0,Profil_8!$H25,\"\")","v":""},{"$f":"IF(Profil_9!$H25<>0,Profil_9!$H25,\"\")","v":""},{"$f":"IF(Profil_10!$H25<>0,Profil_10!$H25,\"\")","v":""},{"$f":"IF(Profil_11!$H25<>0,Profil_11!$H25,\"\")","v":""},{"$f":"IF(Profil_12!$H25<>0,Profil_12!$H25,\"\")","v":""},{"$f":"IF(Profil_13!$H25<>0,Profil_13!$H25,\"\")","v":""},{"$f":"IF(Profil_14!$H25<>0,Profil_14!$H25,\"\")","v":""},{"$f":"IF(Profil_15!$H25<>0,Profil_15!$H25,\"\")","v":""}]
[]
[]
["Back to field"]
[]
["Table 8",null,null,null,null,null,null,null,null,null,"Profile 1","Profile 1","Profile 1","Profile 2","Profile 2","Profile 2","Profile 3","Profile 3","Profile 3","Profile 4","Profile 4","Profile 4","Profile 5","Profile 5","Profile 5","Profile 6","Profile 6","Profile 6","Profile 7","Profile 7","Profile 7","Profile 8","Profile 8","Profile 8","Profile 9","Profile 9","Profile 9","Profile 10","Profile 10","Profile 10","Profile 11","Profile 11","Profile 11","Profile 12","Profile 12","Profile 12","Profile 13","Profile 13","Profile 13","Profile 14","Profile 14","Profile 14","Profile 15","Profile 15","Profile 15"]
[null,"Aggregated",null,null,"Aggregated",null,null,"Aggregated",null,null,{"$f":"$B$5","v":""},null,null,{"$f":"$C$5","v":""},null,null,{"$f":"$D$5","v":""},null,null,{"$f":"$E$5","v":""},null,null,{"$f":"F5","v":""},null,null,{"$f":"$G$5","v":""},null,null,{"$f":"$H$5","v":""},null,null,{"$f":"$I$5","v":""},null,null,{"$f":"$J$5","v":""},null,null,{"$f":"$K$5","v":""},null,null,{"$f":"$L$5","v":""},null,null,{"$f":"$M$5","v":""},null,null,{"$f":"$N$5","v":""},null,null,{"$f":"$O$5","v":""},null,null,{"$f":"$P$5","v":""}]
[null,"RC_0-3","RC_0-3","RC_0-3","RC_4","RC_4","RC_4","RC_5","RC_5","RC_5",{"$f":"Profil_1!$I$26","v":"Not in use"},{"$f":"Profil_1!$I$26","v":"Not in use"},{"$f":"Profil_1!$I$26","v":"Not in use"},{"$f":"Profil_2!$I$26","v":"Not in use"},{"$f":"Profil_2!$I$26","v":"Not in use"},{"$f":"Profil_2!$I$26","v":"Not in use"},{"$f":"Profil_3!$I$26","v":"Not in use"},{"$f":"Profil_3!$I$26","v":"Not in use"},{"$f":"Profil_3!$I$26","v":"Not in use"},{"$f":"Profil_4!$I$26","v":"Not in use"},{"$f":"Profil_4!$I$26","v":"Not in use"},{"$f":"Profil_4!$I$26","v":"Not in use"},{"$f":"Profil_5!$I$26","v":"Not in use"},{"$f":"Profil_5!$I$26","v":"Not in use"},{"$f":"Profil_5!$I$26","v":"Not in use"},{"$f":"Profil_6!$I$26","v":"Not in use"},{"$f":"Profil_6!$I$26","v":"Not in use"},{"$f":"Profil_6!$I$26","v":"Not in use"},{"$f":"Profil_7!$I$26","v":"Not in use"},{"$f":"Profil_7!$I$26","v":"Not in use"},{"$f":"Profil_7!$I$26","v":"Not in use"},{"$f":"Profil_8!$I$26","v":"Not in use"},{"$f":"Profil_8!$I$26","v":"Not in use"},{"$f":"Profil_8!$I$26","v":"Not in use"},{"$f":"Profil_9!$I$26","v":"Not in use"},{"$f":"Profil_9!$I$26","v":"Not in use"},{"$f":"Profil_9!$I$26","v":"Not in use"},{"$f":"Profil_10!$I$26","v":"Not in use"},{"$f":"Profil_10!$I$26","v":"Not in use"},{"$f":"Profil_10!$I$26","v":"Not in use"},{"$f":"Profil_11!$I$26","v":"Not in use"},{"$f":"Profil_11!$I$26","v":"Not in use"},{"$f":"Profil_11!$I$26","v":"Not in use"},{"$f":"Profil_12!$I$26","v":"Not in use"},{"$f":"Profil_12!$I$26","v":"Not in use"},{"$f":"Profil_12!$I$26","v":"Not in use"},{"$f":"Profil_13!$I$26","v":"Not in use"},{"$f":"Profil_13!$I$26","v":"Not in use"},{"$f":"Profil_13!$I$26","v":"Not in use"},{"$f":"Profil_14!$I$26","v":"Not in use"},{"$f":"Profil_14!$I$26","v":"Not in use"},{"$f":"Profil_14!$I$26","v":"Not in use"},{"$f":"Profil_15!$I$26","v":"Not in use"},{"$f":"Profil_15!$I$26","v":"Not in use"},{"$f":"Profil_15!$I$26","v":"Not in use"}]
["Contract Year*/ period","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast"]
[null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High"]
[null,"GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y"]
["GCV","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual"]
[{"$f":"'1. Gas Export'!A22","v":2023},{"$f":"IF(SUMIFS($K35:$BC35,$K$30:$BC$30,B$30,$K$32:$BC$32,B$32)<>0,SUMIFS($K35:$BC35,$K$30:$BC$30,B$30,$K$32:$BC$32,B$32),\"\")","v":""},"","","","","","","","",{"$f":"IF((SUMIFS($B240:$P240,$B$234:$P$234,K$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,K$28)*0.75)<>0,SUMIFS($B240:$P240,$B$234:$P$234,K$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,K$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B155:$P155,$B$148:$P$148,L$28))<>0,SUMIFS($B155:$P155,$B$148:$P$148,L$28),\"\")","v":""},{"$f":"IF((SUMIFS($B325:$P325,$B$319:$P$319,M$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,M$28)*0.75)<>0,SUMIFS($B325:$P325,$B$319:$P$319,M$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,M$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B240:$P240,$B$234:$P$234,N$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,N$28)*0.75)<>0,SUMIFS($B240:$P240,$B$234:$P$234,N$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,N$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B155:$P155,$B$148:$P$148,O$28))<>0,SUMIFS($B155:$P155,$B$148:$P$148,O$28),\"\")","v":""},{"$f":"IF((SUMIFS($B325:$P325,$B$319:$P$319,P$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,P$28)*0.75)<>0,SUMIFS($B325:$P325,$B$319:$P$319,P$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,P$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B240:$P240,$B$234:$P$234,Q$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,Q$28)*0.75)<>0,SUMIFS($B240:$P240,$B$234:$P$234,Q$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,Q$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B155:$P155,$B$148:$P$148,R$28))<>0,SUMIFS($B155:$P155,$B$148:$P$148,R$28),\"\")","v":""},{"$f":"IF((SUMIFS($B325:$P325,$B$319:$P$319,S$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,S$28)*0.75)<>0,SUMIFS($B325:$P325,$B$319:$P$319,S$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,S$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B240:$P240,$B$234:$P$234,T$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,T$28)*0.75)<>0,SUMIFS($B240:$P240,$B$234:$P$234,T$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,T$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B155:$P155,$B$148:$P$148,U$28))<>0,SUMIFS($B155:$P155,$B$148:$P$148,U$28),\"\")","v":""},{"$f":"IF((SUMIFS($B325:$P325,$B$319:$P$319,V$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,V$28)*0.75)<>0,SUMIFS($B325:$P325,$B$319:$P$319,V$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,V$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B240:$P240,$B$234:$P$234,W$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,W$28)*0.75)<>0,SUMIFS($B240:$P240,$B$234:$P$234,W$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,W$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B155:$P155,$B$148:$P$148,X$28))<>0,SUMIFS($B155:$P155,$B$148:$P$148,X$28),\"\")","v":""},{"$f":"IF((SUMIFS($B325:$P325,$B$319:$P$319,Y$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,Y$28)*0.75)<>0,SUMIFS($B325:$P325,$B$319:$P$319,Y$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,Y$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B240:$P240,$B$234:$P$234,Z$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,Z$28)*0.75)<>0,SUMIFS($B240:$P240,$B$234:$P$234,Z$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,Z$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B155:$P155,$B$148:$P$148,AA$28))<>0,SUMIFS($B155:$P155,$B$148:$P$148,AA$28),\"\")","v":""},{"$f":"IF((SUMIFS($B325:$P325,$B$319:$P$319,AB$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AB$28)*0.75)<>0,SUMIFS($B325:$P325,$B$319:$P$319,AB$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AB$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B240:$P240,$B$234:$P$234,AC$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,AC$28)*0.75)<>0,SUMIFS($B240:$P240,$B$234:$P$234,AC$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,AC$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B155:$P155,$B$148:$P$148,AD$28))<>0,SUMIFS($B155:$P155,$B$148:$P$148,AD$28),\"\")","v":""},{"$f":"IF((SUMIFS($B325:$P325,$B$319:$P$319,AE$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AE$28)*0.75)<>0,SUMIFS($B325:$P325,$B$319:$P$319,AE$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AE$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B240:$P240,$B$234:$P$234,AF$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,AF$28)*0.75)<>0,SUMIFS($B240:$P240,$B$234:$P$234,AF$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,AF$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B155:$P155,$B$148:$P$148,AG$28))<>0,SUMIFS($B155:$P155,$B$148:$P$148,AG$28),\"\")","v":""},{"$f":"IF((SUMIFS($B325:$P325,$B$319:$P$319,AH$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AH$28)*0.75)<>0,SUMIFS($B325:$P325,$B$319:$P$319,AH$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AH$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B240:$P240,$B$234:$P$234,AI$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,AI$28)*0.75)<>0,SUMIFS($B240:$P240,$B$234:$P$234,AI$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,AI$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B155:$P155,$B$148:$P$148,AJ$28))<>0,SUMIFS($B155:$P155,$B$148:$P$148,AJ$28),\"\")","v":""},{"$f":"IF((SUMIFS($B325:$P325,$B$319:$P$319,AK$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AK$28)*0.75)<>0,SUMIFS($B325:$P325,$B$319:$P$319,AK$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AK$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B240:$P240,$B$234:$P$234,AL$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,AL$28)*0.75)<>0,SUMIFS($B240:$P240,$B$234:$P$234,AL$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,AL$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B155:$P155,$B$148:$P$148,AM$28))<>0,SUMIFS($B155:$P155,$B$148:$P$148,AM$28),\"\")","v":""},{"$f":"IF((SUMIFS($B325:$P325,$B$319:$P$319,AN$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AN$28)*0.75)<>0,SUMIFS($B325:$P325,$B$319:$P$319,AN$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AN$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B240:$P240,$B$234:$P$234,AO$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,AO$28)*0.75)<>0,SUMIFS($B240:$P240,$B$234:$P$234,AO$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,AO$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B155:$P155,$B$148:$P$148,AP$28))<>0,SUMIFS($B155:$P155,$B$148:$P$148,AP$28),\"\")","v":""},{"$f":"IF((SUMIFS($B325:$P325,$B$319:$P$319,AQ$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AQ$28)*0.75)<>0,SUMIFS($B325:$P325,$B$319:$P$319,AQ$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AQ$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B240:$P240,$B$234:$P$234,AR$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,AR$28)*0.75)<>0,SUMIFS($B240:$P240,$B$234:$P$234,AR$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,AR$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B155:$P155,$B$148:$P$148,AS$28))<>0,SUMIFS($B155:$P155,$B$148:$P$148,AS$28),\"\")","v":""},{"$f":"IF((SUMIFS($B325:$P325,$B$319:$P$319,AT$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AT$28)*0.75)<>0,SUMIFS($B325:$P325,$B$319:$P$319,AT$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AT$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B240:$P240,$B$234:$P$234,AU$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,AU$28)*0.75)<>0,SUMIFS($B240:$P240,$B$234:$P$234,AU$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,AU$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B155:$P155,$B$148:$P$148,AV$28))<>0,SUMIFS($B155:$P155,$B$148:$P$148,AV$28),\"\")","v":""},{"$f":"IF((SUMIFS($B325:$P325,$B$319:$P$319,AW$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AW$28)*0.75)<>0,SUMIFS($B325:$P325,$B$319:$P$319,AW$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AW$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B240:$P240,$B$234:$P$234,AX$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,AX$28)*0.75)<>0,SUMIFS($B240:$P240,$B$234:$P$234,AX$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,AX$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B155:$P155,$B$148:$P$148,AY$28))<>0,SUMIFS($B155:$P155,$B$148:$P$148,AY$28),\"\")","v":""},{"$f":"IF((SUMIFS($B325:$P325,$B$319:$P$319,AZ$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AZ$28)*0.75)<>0,SUMIFS($B325:$P325,$B$319:$P$319,AZ$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,AZ$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B240:$P240,$B$234:$P$234,BA$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,BA$28)*0.75)<>0,SUMIFS($B240:$P240,$B$234:$P$234,BA$28)*0.25 + SUMIFS($B241:$P241,$B$234:$P$234,BA$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B155:$P155,$B$148:$P$148,BB$28))<>0,SUMIFS($B155:$P155,$B$148:$P$148,BB$28),\"\")","v":""},{"$f":"IF((SUMIFS($B325:$P325,$B$319:$P$319,BC$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,BC$28)*0.75)<>0,SUMIFS($B325:$P325,$B$319:$P$319,BC$28)*0.25 + SUMIFS($B326:$P326,$B$319:$P$319,BC$28)*0.75,\"\")","v":""}]
[{"$f":"A35+1","v":2024},"","","","","","","","","","",{"$f":"IF((SUMIFS($B156:$P156,$B$148:$P$148,L$28))<>0,SUMIFS($B156:$P156,$B$148:$P$148,L$28),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2025,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2026,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2027,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2028,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2029,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2030,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2031,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2032,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2033,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2034,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2035,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2036,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2037,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2038,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2039,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2040,{"$f":"IF(SUMIFS($K52:$BC52,$K$30:$BC$30,B$30,$K$32:$BC$32,B$32)<>0,SUMIFS($K52:$BC52,$K$30:$BC$30,B$30,$K$32:$BC$32,B$32),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2041,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2042,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2043,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2044,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2045,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2046,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2047,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2048,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2049,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2050,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2051,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2052,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2053,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2054,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2055,"","","","","","","","","","","","",{"$f":"IF((SUMIFS($B272:$P272,$B$234:$P$234,N$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,N$28)*0.75)<>0,SUMIFS($B272:$P272,$B$234:$P$234,N$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,N$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B187:$P187,$B$148:$P$148,O$28))<>0,SUMIFS($B187:$P187,$B$148:$P$148,O$28),\"\")","v":""},{"$f":"IF((SUMIFS($B357:$P357,$B$319:$P$319,P$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,P$28)*0.75)<>0,SUMIFS($B357:$P357,$B$319:$P$319,P$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,P$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B272:$P272,$B$234:$P$234,Q$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,Q$28)*0.75)<>0,SUMIFS($B272:$P272,$B$234:$P$234,Q$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,Q$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B187:$P187,$B$148:$P$148,R$28))<>0,SUMIFS($B187:$P187,$B$148:$P$148,R$28),\"\")","v":""},{"$f":"IF((SUMIFS($B357:$P357,$B$319:$P$319,S$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,S$28)*0.75)<>0,SUMIFS($B357:$P357,$B$319:$P$319,S$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,S$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B272:$P272,$B$234:$P$234,T$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,T$28)*0.75)<>0,SUMIFS($B272:$P272,$B$234:$P$234,T$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,T$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B187:$P187,$B$148:$P$148,U$28))<>0,SUMIFS($B187:$P187,$B$148:$P$148,U$28),\"\")","v":""},{"$f":"IF((SUMIFS($B357:$P357,$B$319:$P$319,V$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,V$28)*0.75)<>0,SUMIFS($B357:$P357,$B$319:$P$319,V$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,V$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B272:$P272,$B$234:$P$234,W$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,W$28)*0.75)<>0,SUMIFS($B272:$P272,$B$234:$P$234,W$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,W$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B187:$P187,$B$148:$P$148,X$28))<>0,SUMIFS($B187:$P187,$B$148:$P$148,X$28),\"\")","v":""},{"$f":"IF((SUMIFS($B357:$P357,$B$319:$P$319,Y$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,Y$28)*0.75)<>0,SUMIFS($B357:$P357,$B$319:$P$319,Y$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,Y$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B272:$P272,$B$234:$P$234,Z$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,Z$28)*0.75)<>0,SUMIFS($B272:$P272,$B$234:$P$234,Z$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,Z$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B187:$P187,$B$148:$P$148,AA$28))<>0,SUMIFS($B187:$P187,$B$148:$P$148,AA$28),\"\")","v":""},{"$f":"IF((SUMIFS($B357:$P357,$B$319:$P$319,AB$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AB$28)*0.75)<>0,SUMIFS($B357:$P357,$B$319:$P$319,AB$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AB$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B272:$P272,$B$234:$P$234,AC$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,AC$28)*0.75)<>0,SUMIFS($B272:$P272,$B$234:$P$234,AC$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,AC$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B187:$P187,$B$148:$P$148,AD$28))<>0,SUMIFS($B187:$P187,$B$148:$P$148,AD$28),\"\")","v":""},{"$f":"IF((SUMIFS($B357:$P357,$B$319:$P$319,AE$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AE$28)*0.75)<>0,SUMIFS($B357:$P357,$B$319:$P$319,AE$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AE$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B272:$P272,$B$234:$P$234,AF$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,AF$28)*0.75)<>0,SUMIFS($B272:$P272,$B$234:$P$234,AF$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,AF$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B187:$P187,$B$148:$P$148,AG$28))<>0,SUMIFS($B187:$P187,$B$148:$P$148,AG$28),\"\")","v":""},{"$f":"IF((SUMIFS($B357:$P357,$B$319:$P$319,AH$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AH$28)*0.75)<>0,SUMIFS($B357:$P357,$B$319:$P$319,AH$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AH$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B272:$P272,$B$234:$P$234,AI$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,AI$28)*0.75)<>0,SUMIFS($B272:$P272,$B$234:$P$234,AI$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,AI$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B187:$P187,$B$148:$P$148,AJ$28))<>0,SUMIFS($B187:$P187,$B$148:$P$148,AJ$28),\"\")","v":""},{"$f":"IF((SUMIFS($B357:$P357,$B$319:$P$319,AK$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AK$28)*0.75)<>0,SUMIFS($B357:$P357,$B$319:$P$319,AK$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AK$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B272:$P272,$B$234:$P$234,AL$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,AL$28)*0.75)<>0,SUMIFS($B272:$P272,$B$234:$P$234,AL$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,AL$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B187:$P187,$B$148:$P$148,AM$28))<>0,SUMIFS($B187:$P187,$B$148:$P$148,AM$28),\"\")","v":""},{"$f":"IF((SUMIFS($B357:$P357,$B$319:$P$319,AN$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AN$28)*0.75)<>0,SUMIFS($B357:$P357,$B$319:$P$319,AN$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AN$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B272:$P272,$B$234:$P$234,AO$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,AO$28)*0.75)<>0,SUMIFS($B272:$P272,$B$234:$P$234,AO$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,AO$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B187:$P187,$B$148:$P$148,AP$28))<>0,SUMIFS($B187:$P187,$B$148:$P$148,AP$28),\"\")","v":""},{"$f":"IF((SUMIFS($B357:$P357,$B$319:$P$319,AQ$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AQ$28)*0.75)<>0,SUMIFS($B357:$P357,$B$319:$P$319,AQ$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AQ$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B272:$P272,$B$234:$P$234,AR$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,AR$28)*0.75)<>0,SUMIFS($B272:$P272,$B$234:$P$234,AR$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,AR$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B187:$P187,$B$148:$P$148,AS$28))<>0,SUMIFS($B187:$P187,$B$148:$P$148,AS$28),\"\")","v":""},{"$f":"IF((SUMIFS($B357:$P357,$B$319:$P$319,AT$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AT$28)*0.75)<>0,SUMIFS($B357:$P357,$B$319:$P$319,AT$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AT$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B272:$P272,$B$234:$P$234,AU$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,AU$28)*0.75)<>0,SUMIFS($B272:$P272,$B$234:$P$234,AU$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,AU$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B187:$P187,$B$148:$P$148,AV$28))<>0,SUMIFS($B187:$P187,$B$148:$P$148,AV$28),\"\")","v":""},{"$f":"IF((SUMIFS($B357:$P357,$B$319:$P$319,AW$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AW$28)*0.75)<>0,SUMIFS($B357:$P357,$B$319:$P$319,AW$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AW$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B272:$P272,$B$234:$P$234,AX$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,AX$28)*0.75)<>0,SUMIFS($B272:$P272,$B$234:$P$234,AX$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,AX$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B187:$P187,$B$148:$P$148,AY$28))<>0,SUMIFS($B187:$P187,$B$148:$P$148,AY$28),\"\")","v":""},{"$f":"IF((SUMIFS($B357:$P357,$B$319:$P$319,AZ$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AZ$28)*0.75)<>0,SUMIFS($B357:$P357,$B$319:$P$319,AZ$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,AZ$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B272:$P272,$B$234:$P$234,BA$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,BA$28)*0.75)<>0,SUMIFS($B272:$P272,$B$234:$P$234,BA$28)*0.25 + SUMIFS($B273:$P273,$B$234:$P$234,BA$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B187:$P187,$B$148:$P$148,BB$28))<>0,SUMIFS($B187:$P187,$B$148:$P$148,BB$28),\"\")","v":""},{"$f":"IF((SUMIFS($B357:$P357,$B$319:$P$319,BC$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,BC$28)*0.75)<>0,SUMIFS($B357:$P357,$B$319:$P$319,BC$28)*0.25 + SUMIFS($B358:$P358,$B$319:$P$319,BC$28)*0.75,\"\")","v":""}]
[2056,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2057,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2058,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2059,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2060,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2061,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2062,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2063,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2064,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2065,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2066,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2067,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2068,"","","",{"$f":"IF(SUMIFS($K80:$BC80,$K$30:$BC$30,E$30,$K$32:$BC$32,E$32)<>0,SUMIFS($K80:$BC80,$K$30:$BC$30,E$30,$K$32:$BC$32,E$32),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2069,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2070,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2071,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2072,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2073,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2074,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2075,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2076,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2077,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2078,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2079,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2080,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2081,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2082,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2083,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2084,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2085,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2086,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2087,"","","","","","","","","",{"$f":"IF((SUMIFS($B304:$P304,$B$234:$P$234,K$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,K$28)*0.75)<>0,SUMIFS($B304:$P304,$B$234:$P$234,K$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,K$28)*0.75,\"\")","v":""},"",{"$f":"IF((SUMIFS($B389:$P389,$B$319:$P$319,M$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,M$28)*0.75)<>0,SUMIFS($B389:$P389,$B$319:$P$319,M$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,M$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B304:$P304,$B$234:$P$234,N$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,N$28)*0.75)<>0,SUMIFS($B304:$P304,$B$234:$P$234,N$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,N$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B219:$P219,$B$148:$P$148,O$28))<>0,SUMIFS($B219:$P219,$B$148:$P$148,O$28),\"\")","v":""},{"$f":"IF((SUMIFS($B389:$P389,$B$319:$P$319,P$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,P$28)*0.75)<>0,SUMIFS($B389:$P389,$B$319:$P$319,P$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,P$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B304:$P304,$B$234:$P$234,Q$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,Q$28)*0.75)<>0,SUMIFS($B304:$P304,$B$234:$P$234,Q$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,Q$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B219:$P219,$B$148:$P$148,R$28))<>0,SUMIFS($B219:$P219,$B$148:$P$148,R$28),\"\")","v":""},{"$f":"IF((SUMIFS($B389:$P389,$B$319:$P$319,S$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,S$28)*0.75)<>0,SUMIFS($B389:$P389,$B$319:$P$319,S$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,S$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B304:$P304,$B$234:$P$234,T$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,T$28)*0.75)<>0,SUMIFS($B304:$P304,$B$234:$P$234,T$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,T$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B219:$P219,$B$148:$P$148,U$28))<>0,SUMIFS($B219:$P219,$B$148:$P$148,U$28),\"\")","v":""},{"$f":"IF((SUMIFS($B389:$P389,$B$319:$P$319,V$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,V$28)*0.75)<>0,SUMIFS($B389:$P389,$B$319:$P$319,V$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,V$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B304:$P304,$B$234:$P$234,W$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,W$28)*0.75)<>0,SUMIFS($B304:$P304,$B$234:$P$234,W$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,W$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B219:$P219,$B$148:$P$148,X$28))<>0,SUMIFS($B219:$P219,$B$148:$P$148,X$28),\"\")","v":""},{"$f":"IF((SUMIFS($B389:$P389,$B$319:$P$319,Y$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,Y$28)*0.75)<>0,SUMIFS($B389:$P389,$B$319:$P$319,Y$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,Y$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B304:$P304,$B$234:$P$234,Z$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,Z$28)*0.75)<>0,SUMIFS($B304:$P304,$B$234:$P$234,Z$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,Z$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B219:$P219,$B$148:$P$148,AA$28))<>0,SUMIFS($B219:$P219,$B$148:$P$148,AA$28),\"\")","v":""},{"$f":"IF((SUMIFS($B389:$P389,$B$319:$P$319,AB$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AB$28)*0.75)<>0,SUMIFS($B389:$P389,$B$319:$P$319,AB$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AB$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B304:$P304,$B$234:$P$234,AC$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,AC$28)*0.75)<>0,SUMIFS($B304:$P304,$B$234:$P$234,AC$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,AC$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B219:$P219,$B$148:$P$148,AD$28))<>0,SUMIFS($B219:$P219,$B$148:$P$148,AD$28),\"\")","v":""},{"$f":"IF((SUMIFS($B389:$P389,$B$319:$P$319,AE$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AE$28)*0.75)<>0,SUMIFS($B389:$P389,$B$319:$P$319,AE$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AE$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B304:$P304,$B$234:$P$234,AF$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,AF$28)*0.75)<>0,SUMIFS($B304:$P304,$B$234:$P$234,AF$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,AF$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B219:$P219,$B$148:$P$148,AG$28))<>0,SUMIFS($B219:$P219,$B$148:$P$148,AG$28),\"\")","v":""},{"$f":"IF((SUMIFS($B389:$P389,$B$319:$P$319,AH$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AH$28)*0.75)<>0,SUMIFS($B389:$P389,$B$319:$P$319,AH$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AH$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B304:$P304,$B$234:$P$234,AI$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,AI$28)*0.75)<>0,SUMIFS($B304:$P304,$B$234:$P$234,AI$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,AI$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B219:$P219,$B$148:$P$148,AJ$28))<>0,SUMIFS($B219:$P219,$B$148:$P$148,AJ$28),\"\")","v":""},{"$f":"IF((SUMIFS($B389:$P389,$B$319:$P$319,AK$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AK$28)*0.75)<>0,SUMIFS($B389:$P389,$B$319:$P$319,AK$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AK$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B304:$P304,$B$234:$P$234,AL$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,AL$28)*0.75)<>0,SUMIFS($B304:$P304,$B$234:$P$234,AL$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,AL$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B219:$P219,$B$148:$P$148,AM$28))<>0,SUMIFS($B219:$P219,$B$148:$P$148,AM$28),\"\")","v":""},{"$f":"IF((SUMIFS($B389:$P389,$B$319:$P$319,AN$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AN$28)*0.75)<>0,SUMIFS($B389:$P389,$B$319:$P$319,AN$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AN$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B304:$P304,$B$234:$P$234,AO$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,AO$28)*0.75)<>0,SUMIFS($B304:$P304,$B$234:$P$234,AO$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,AO$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B219:$P219,$B$148:$P$148,AP$28))<>0,SUMIFS($B219:$P219,$B$148:$P$148,AP$28),\"\")","v":""},{"$f":"IF((SUMIFS($B389:$P389,$B$319:$P$319,AQ$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AQ$28)*0.75)<>0,SUMIFS($B389:$P389,$B$319:$P$319,AQ$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AQ$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B304:$P304,$B$234:$P$234,AR$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,AR$28)*0.75)<>0,SUMIFS($B304:$P304,$B$234:$P$234,AR$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,AR$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B219:$P219,$B$148:$P$148,AS$28))<>0,SUMIFS($B219:$P219,$B$148:$P$148,AS$28),\"\")","v":""},{"$f":"IF((SUMIFS($B389:$P389,$B$319:$P$319,AT$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AT$28)*0.75)<>0,SUMIFS($B389:$P389,$B$319:$P$319,AT$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AT$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B304:$P304,$B$234:$P$234,AU$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,AU$28)*0.75)<>0,SUMIFS($B304:$P304,$B$234:$P$234,AU$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,AU$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B219:$P219,$B$148:$P$148,AV$28))<>0,SUMIFS($B219:$P219,$B$148:$P$148,AV$28),\"\")","v":""},{"$f":"IF((SUMIFS($B389:$P389,$B$319:$P$319,AW$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AW$28)*0.75)<>0,SUMIFS($B389:$P389,$B$319:$P$319,AW$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AW$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B304:$P304,$B$234:$P$234,AX$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,AX$28)*0.75)<>0,SUMIFS($B304:$P304,$B$234:$P$234,AX$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,AX$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B219:$P219,$B$148:$P$148,AY$28))<>0,SUMIFS($B219:$P219,$B$148:$P$148,AY$28),\"\")","v":""},{"$f":"IF((SUMIFS($B389:$P389,$B$319:$P$319,AZ$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AZ$28)*0.75)<>0,SUMIFS($B389:$P389,$B$319:$P$319,AZ$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,AZ$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B304:$P304,$B$234:$P$234,BA$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,BA$28)*0.75)<>0,SUMIFS($B304:$P304,$B$234:$P$234,BA$28)*0.25 + SUMIFS($B305:$P305,$B$234:$P$234,BA$28)*0.75,\"\")","v":""},{"$f":"IF((SUMIFS($B219:$P219,$B$148:$P$148,BB$28))<>0,SUMIFS($B219:$P219,$B$148:$P$148,BB$28),\"\")","v":""},{"$f":"IF((SUMIFS($B389:$P389,$B$319:$P$319,BC$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,BC$28)*0.75)<>0,SUMIFS($B389:$P389,$B$319:$P$319,BC$28)*0.25 + SUMIFS($B390:$P390,$B$319:$P$319,BC$28)*0.75,\"\")","v":""}]
[{"$f":"A99+1","v":2088},"","","","","","","","","","",{"$f":"IF((SUMIFS($B220:$P220,$B$148:$P$148,L$28))<>0,SUMIFS($B220:$P220,$B$148:$P$148,L$28),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2089,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2090,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2091,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2092,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2093,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2094,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2095,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2096,"","","","","","",{"$f":"IF(SUMIFS($K108:$BC108,$K$30:$BC$30,H$30,$K$32:$BC$32,H$32)<>0,SUMIFS($K108:$BC108,$K$30:$BC$30,H$30,$K$32:$BC$32,H$32),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[2097,{"$f":"IF(SUMIFS($K109:$BC109,$K$30:$BC$30,B$30,$K$32:$BC$32,B$32)<>0,SUMIFS($K109:$BC109,$K$30:$BC$30,B$30,$K$32:$BC$32,B$32),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'1. Gas Export'!A121","v":"*Example: Contract year 2023 is from 1. Oct 2023 - 30. Sep 2024"}]
["** Reference is made to NPD definitions of Resource Categories"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Table X","Recoverable resources - Gas\n"]
[null,null,null,null,null,null,null,null,null,null,"Profile 1","Profile 1","Profile 1","Profile 2","Profile 2","Profile 2","Profile 3","Profile 3","Profile 3","Profile 4","Profile 4","Profile 4","Profile 5","Profile 5","Profile 5","Profile 6","Profile 6","Profile 6","Profile 7","Profile 7","Profile 7","Profile 8","Profile 8","Profile 8","Profile 9","Profile 9","Profile 9","Profile 10","Profile 10","Profile 10","Profile 11","Profile 11","Profile 11","Profile 12","Profile 12","Profile 12","Profile 13","Profile 13","Profile 13","Profile 14","Profile 14","Profile 14","Profile 15","Profile 15","Profile 15"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Profil_1!$I$26","v":"Not in use"},{"$f":"Profil_1!$I$26","v":"Not in use"},{"$f":"Profil_1!$I$26","v":"Not in use"},{"$f":"Profil_2!$I$26","v":"Not in use"},{"$f":"Profil_2!$I$26","v":"Not in use"},{"$f":"Profil_2!$I$26","v":"Not in use"},{"$f":"Profil_3!$I$26","v":"Not in use"},{"$f":"Profil_3!$I$26","v":"Not in use"},{"$f":"Profil_3!$I$26","v":"Not in use"},{"$f":"Profil_4!$I$26","v":"Not in use"},{"$f":"Profil_4!$I$26","v":"Not in use"},{"$f":"Profil_4!$I$26","v":"Not in use"},{"$f":"Profil_5!$I$26","v":"Not in use"},{"$f":"Profil_5!$I$26","v":"Not in use"},{"$f":"Profil_5!$I$26","v":"Not in use"},{"$f":"Profil_6!$I$26","v":"Not in use"},{"$f":"Profil_6!$I$26","v":"Not in use"},{"$f":"Profil_6!$I$26","v":"Not in use"},{"$f":"Profil_7!$I$26","v":"Not in use"},{"$f":"Profil_7!$I$26","v":"Not in use"},{"$f":"Profil_7!$I$26","v":"Not in use"},{"$f":"Profil_8!$I$26","v":"Not in use"},{"$f":"Profil_8!$I$26","v":"Not in use"},{"$f":"Profil_8!$I$26","v":"Not in use"},{"$f":"Profil_9!$I$26","v":"Not in use"},{"$f":"Profil_9!$I$26","v":"Not in use"},{"$f":"Profil_9!$I$26","v":"Not in use"},{"$f":"Profil_10!$I$26","v":"Not in use"},{"$f":"Profil_10!$I$26","v":"Not in use"},{"$f":"Profil_10!$I$26","v":"Not in use"},{"$f":"Profil_11!$I$26","v":"Not in use"},{"$f":"Profil_11!$I$26","v":"Not in use"},{"$f":"Profil_11!$I$26","v":"Not in use"},{"$f":"Profil_12!$I$26","v":"Not in use"},{"$f":"Profil_12!$I$26","v":"Not in use"},{"$f":"Profil_12!$I$26","v":"Not in use"},{"$f":"Profil_13!$I$26","v":"Not in use"},{"$f":"Profil_13!$I$26","v":"Not in use"},{"$f":"Profil_13!$I$26","v":"Not in use"},{"$f":"Profil_14!$I$26","v":"Not in use"},{"$f":"Profil_14!$I$26","v":"Not in use"},{"$f":"Profil_14!$I$26","v":"Not in use"},{"$f":"Profil_15!$I$26","v":"Not in use"},{"$f":"Profil_15!$I$26","v":"Not in use"},{"$f":"Profil_15!$I$26","v":"Not in use"}]
[null,null,null,null,null,null,null,null,null,null,"Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n","Gas (net deliverable)\n"]
[null,null,null,null,null,null,null,null,null,"Project nr./","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High"]
[null,null,null,null,null,null,null,null,null,null,"GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3"]
[null,null,null,null,null,null,null,null,null,"GCV","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual"]
[null,null,null,null,null,null,null,null,null,1,{"$f":"IF(Profil_1!R7<>0,Profil_1!R7,\"\")","v":""},{"$f":"IF(Profil_1!S7<>0,Profil_1!S7,\"\")","v":""},{"$f":"IF(Profil_1!T7<>0,Profil_1!T7,\"\")","v":""},{"$f":"IF(Profil_2!R7<>0,Profil_2!R7,\"\")","v":""},{"$f":"IF(Profil_2!S7<>0,Profil_2!S7,\"\")","v":""},{"$f":"IF(Profil_2!T7<>0,Profil_2!T7,\"\")","v":""},{"$f":"IF(Profil_3!R7<>0,Profil_3!R7,\"\")","v":""},{"$f":"IF(Profil_3!S7<>0,Profil_3!S7,\"\")","v":""},{"$f":"IF(Profil_3!T7<>0,Profil_3!T7,\"\")","v":""},{"$f":"IF(Profil_4!R7<>0,Profil_4!R7,\"\")","v":""},{"$f":"IF(Profil_4!S7<>0,Profil_4!S7,\"\")","v":""},{"$f":"IF(Profil_4!T7<>0,Profil_4!T7,\"\")","v":""},{"$f":"IF(Profil_5!R7<>0,Profil_5!R7,\"\")","v":""},{"$f":"IF(Profil_5!S7<>0,Profil_5!S7,\"\")","v":""},{"$f":"IF(Profil_5!T7<>0,Profil_5!T7,\"\")","v":""},{"$f":"IF(Profil_6!R7<>0,Profil_6!R7,\"\")","v":""},{"$f":"IF(Profil_6!S7<>0,Profil_6!S7,\"\")","v":""},{"$f":"IF(Profil_6!T7<>0,Profil_6!T7,\"\")","v":""},{"$f":"IF(Profil_7!R7<>0,Profil_7!R7,\"\")","v":""},{"$f":"IF(Profil_7!S7<>0,Profil_7!S7,\"\")","v":""},{"$f":"IF(Profil_7!T7<>0,Profil_7!T7,\"\")","v":""},{"$f":"IF(Profil_8!R7<>0,Profil_8!R7,\"\")","v":""},{"$f":"IF(Profil_8!S7<>0,Profil_8!S7,\"\")","v":""},{"$f":"IF(Profil_8!T7<>0,Profil_8!T7,\"\")","v":""},{"$f":"IF(Profil_9!R7<>0,Profil_9!R7,\"\")","v":""},{"$f":"IF(Profil_9!S7<>0,Profil_9!S7,\"\")","v":""},{"$f":"IF(Profil_9!T7<>0,Profil_9!T7,\"\")","v":""},{"$f":"IF(Profil_10!R7<>0,Profil_10!R7,\"\")","v":""},{"$f":"IF(Profil_10!S7<>0,Profil_10!S7,\"\")","v":""},{"$f":"IF(Profil_10!T7<>0,Profil_10!T7,\"\")","v":""},{"$f":"IF(Profil_11!R7<>0,Profil_11!R7,\"\")","v":""},{"$f":"IF(Profil_11!S7<>0,Profil_11!S7,\"\")","v":""},{"$f":"IF(Profil_11!T7<>0,Profil_11!T7,\"\")","v":""},{"$f":"IF(Profil_12!R7<>0,Profil_12!R7,\"\")","v":""},{"$f":"IF(Profil_12!S7<>0,Profil_12!S7,\"\")","v":""},{"$f":"IF(Profil_12!T7<>0,Profil_12!T7,\"\")","v":""},{"$f":"IF(Profil_13!R7<>0,Profil_13!R7,\"\")","v":""},{"$f":"IF(Profil_13!S7<>0,Profil_13!S7,\"\")","v":""},{"$f":"IF(Profil_13!T7<>0,Profil_13!T7,\"\")","v":""},{"$f":"IF(Profil_14!R7<>0,Profil_14!R7,\"\")","v":""},{"$f":"IF(Profil_14!S7<>0,Profil_14!S7,\"\")","v":""},{"$f":"IF(Profil_14!T7<>0,Profil_14!T7,\"\")","v":""},{"$f":"IF(Profil_15!R7<>0,Profil_15!R7,\"\")","v":""},{"$f":"IF(Profil_15!S7<>0,Profil_15!S7,\"\")","v":""},{"$f":"IF(Profil_15!T7<>0,Profil_15!T7,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,2,{"$f":"IF(Profil_1!R8<>0,Profil_1!R8,\"\")","v":""},{"$f":"IF(Profil_1!S8<>0,Profil_1!S8,\"\")","v":""},{"$f":"IF(Profil_1!T8<>0,Profil_1!T8,\"\")","v":""},{"$f":"IF(Profil_2!R8<>0,Profil_2!R8,\"\")","v":""},{"$f":"IF(Profil_2!S8<>0,Profil_2!S8,\"\")","v":""},{"$f":"IF(Profil_2!T8<>0,Profil_2!T8,\"\")","v":""},{"$f":"IF(Profil_3!R8<>0,Profil_3!R8,\"\")","v":""},{"$f":"IF(Profil_3!S8<>0,Profil_3!S8,\"\")","v":""},{"$f":"IF(Profil_3!T8<>0,Profil_3!T8,\"\")","v":""},{"$f":"IF(Profil_4!R8<>0,Profil_4!R8,\"\")","v":""},{"$f":"IF(Profil_4!S8<>0,Profil_4!S8,\"\")","v":""},{"$f":"IF(Profil_4!T8<>0,Profil_4!T8,\"\")","v":""},{"$f":"IF(Profil_5!R8<>0,Profil_5!R8,\"\")","v":""},{"$f":"IF(Profil_5!S8<>0,Profil_5!S8,\"\")","v":""},{"$f":"IF(Profil_5!T8<>0,Profil_5!T8,\"\")","v":""},{"$f":"IF(Profil_6!R8<>0,Profil_6!R8,\"\")","v":""},{"$f":"IF(Profil_6!S8<>0,Profil_6!S8,\"\")","v":""},{"$f":"IF(Profil_6!T8<>0,Profil_6!T8,\"\")","v":""},{"$f":"IF(Profil_7!R8<>0,Profil_7!R8,\"\")","v":""},{"$f":"IF(Profil_7!S8<>0,Profil_7!S8,\"\")","v":""},{"$f":"IF(Profil_7!T8<>0,Profil_7!T8,\"\")","v":""},{"$f":"IF(Profil_8!R8<>0,Profil_8!R8,\"\")","v":""},{"$f":"IF(Profil_8!S8<>0,Profil_8!S8,\"\")","v":""},{"$f":"IF(Profil_8!T8<>0,Profil_8!T8,\"\")","v":""},{"$f":"IF(Profil_9!R8<>0,Profil_9!R8,\"\")","v":""},{"$f":"IF(Profil_9!S8<>0,Profil_9!S8,\"\")","v":""},{"$f":"IF(Profil_9!T8<>0,Profil_9!T8,\"\")","v":""},{"$f":"IF(Profil_10!R8<>0,Profil_10!R8,\"\")","v":""},{"$f":"IF(Profil_10!S8<>0,Profil_10!S8,\"\")","v":""},{"$f":"IF(Profil_10!T8<>0,Profil_10!T8,\"\")","v":""},{"$f":"IF(Profil_11!R8<>0,Profil_11!R8,\"\")","v":""},{"$f":"IF(Profil_11!S8<>0,Profil_11!S8,\"\")","v":""},{"$f":"IF(Profil_11!T8<>0,Profil_11!T8,\"\")","v":""},{"$f":"IF(Profil_12!R8<>0,Profil_12!R8,\"\")","v":""},{"$f":"IF(Profil_12!S8<>0,Profil_12!S8,\"\")","v":""},{"$f":"IF(Profil_12!T8<>0,Profil_12!T8,\"\")","v":""},{"$f":"IF(Profil_13!R8<>0,Profil_13!R8,\"\")","v":""},{"$f":"IF(Profil_13!S8<>0,Profil_13!S8,\"\")","v":""},{"$f":"IF(Profil_13!T8<>0,Profil_13!T8,\"\")","v":""},{"$f":"IF(Profil_14!R8<>0,Profil_14!R8,\"\")","v":""},{"$f":"IF(Profil_14!S8<>0,Profil_14!S8,\"\")","v":""},{"$f":"IF(Profil_14!T8<>0,Profil_14!T8,\"\")","v":""},{"$f":"IF(Profil_15!R8<>0,Profil_15!R8,\"\")","v":""},{"$f":"IF(Profil_15!S8<>0,Profil_15!S8,\"\")","v":""},{"$f":"IF(Profil_15!T8<>0,Profil_15!T8,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,3,{"$f":"IF(Profil_1!R9<>0,Profil_1!R9,\"\")","v":""},{"$f":"IF(Profil_1!S9<>0,Profil_1!S9,\"\")","v":""},{"$f":"IF(Profil_1!T9<>0,Profil_1!T9,\"\")","v":""},{"$f":"IF(Profil_2!R9<>0,Profil_2!R9,\"\")","v":""},{"$f":"IF(Profil_2!S9<>0,Profil_2!S9,\"\")","v":""},{"$f":"IF(Profil_2!T9<>0,Profil_2!T9,\"\")","v":""},{"$f":"IF(Profil_3!R9<>0,Profil_3!R9,\"\")","v":""},{"$f":"IF(Profil_3!S9<>0,Profil_3!S9,\"\")","v":""},{"$f":"IF(Profil_3!T9<>0,Profil_3!T9,\"\")","v":""},{"$f":"IF(Profil_4!R9<>0,Profil_4!R9,\"\")","v":""},{"$f":"IF(Profil_4!S9<>0,Profil_4!S9,\"\")","v":""},{"$f":"IF(Profil_4!T9<>0,Profil_4!T9,\"\")","v":""},{"$f":"IF(Profil_5!R9<>0,Profil_5!R9,\"\")","v":""},{"$f":"IF(Profil_5!S9<>0,Profil_5!S9,\"\")","v":""},{"$f":"IF(Profil_5!T9<>0,Profil_5!T9,\"\")","v":""},{"$f":"IF(Profil_6!R9<>0,Profil_6!R9,\"\")","v":""},{"$f":"IF(Profil_6!S9<>0,Profil_6!S9,\"\")","v":""},{"$f":"IF(Profil_6!T9<>0,Profil_6!T9,\"\")","v":""},{"$f":"IF(Profil_7!R9<>0,Profil_7!R9,\"\")","v":""},{"$f":"IF(Profil_7!S9<>0,Profil_7!S9,\"\")","v":""},{"$f":"IF(Profil_7!T9<>0,Profil_7!T9,\"\")","v":""},{"$f":"IF(Profil_8!R9<>0,Profil_8!R9,\"\")","v":""},{"$f":"IF(Profil_8!S9<>0,Profil_8!S9,\"\")","v":""},{"$f":"IF(Profil_8!T9<>0,Profil_8!T9,\"\")","v":""},{"$f":"IF(Profil_9!R9<>0,Profil_9!R9,\"\")","v":""},{"$f":"IF(Profil_9!S9<>0,Profil_9!S9,\"\")","v":""},{"$f":"IF(Profil_9!T9<>0,Profil_9!T9,\"\")","v":""},{"$f":"IF(Profil_10!R9<>0,Profil_10!R9,\"\")","v":""},{"$f":"IF(Profil_10!S9<>0,Profil_10!S9,\"\")","v":""},{"$f":"IF(Profil_10!T9<>0,Profil_10!T9,\"\")","v":""},{"$f":"IF(Profil_11!R9<>0,Profil_11!R9,\"\")","v":""},{"$f":"IF(Profil_11!S9<>0,Profil_11!S9,\"\")","v":""},{"$f":"IF(Profil_11!T9<>0,Profil_11!T9,\"\")","v":""},{"$f":"IF(Profil_12!R9<>0,Profil_12!R9,\"\")","v":""},{"$f":"IF(Profil_12!S9<>0,Profil_12!S9,\"\")","v":""},{"$f":"IF(Profil_12!T9<>0,Profil_12!T9,\"\")","v":""},{"$f":"IF(Profil_13!R9<>0,Profil_13!R9,\"\")","v":""},{"$f":"IF(Profil_13!S9<>0,Profil_13!S9,\"\")","v":""},{"$f":"IF(Profil_13!T9<>0,Profil_13!T9,\"\")","v":""},{"$f":"IF(Profil_14!R9<>0,Profil_14!R9,\"\")","v":""},{"$f":"IF(Profil_14!S9<>0,Profil_14!S9,\"\")","v":""},{"$f":"IF(Profil_14!T9<>0,Profil_14!T9,\"\")","v":""},{"$f":"IF(Profil_15!R9<>0,Profil_15!R9,\"\")","v":""},{"$f":"IF(Profil_15!S9<>0,Profil_15!S9,\"\")","v":""},{"$f":"IF(Profil_15!T9<>0,Profil_15!T9,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,4,{"$f":"IF(Profil_1!R10<>0,Profil_1!R10,\"\")","v":""},{"$f":"IF(Profil_1!S10<>0,Profil_1!S10,\"\")","v":""},{"$f":"IF(Profil_1!T10<>0,Profil_1!T10,\"\")","v":""},{"$f":"IF(Profil_2!R10<>0,Profil_2!R10,\"\")","v":""},{"$f":"IF(Profil_2!S10<>0,Profil_2!S10,\"\")","v":""},{"$f":"IF(Profil_2!T10<>0,Profil_2!T10,\"\")","v":""},{"$f":"IF(Profil_3!R10<>0,Profil_3!R10,\"\")","v":""},{"$f":"IF(Profil_3!S10<>0,Profil_3!S10,\"\")","v":""},{"$f":"IF(Profil_3!T10<>0,Profil_3!T10,\"\")","v":""},{"$f":"IF(Profil_4!R10<>0,Profil_4!R10,\"\")","v":""},{"$f":"IF(Profil_4!S10<>0,Profil_4!S10,\"\")","v":""},{"$f":"IF(Profil_4!T10<>0,Profil_4!T10,\"\")","v":""},{"$f":"IF(Profil_5!R10<>0,Profil_5!R10,\"\")","v":""},{"$f":"IF(Profil_5!S10<>0,Profil_5!S10,\"\")","v":""},{"$f":"IF(Profil_5!T10<>0,Profil_5!T10,\"\")","v":""},{"$f":"IF(Profil_6!R10<>0,Profil_6!R10,\"\")","v":""},{"$f":"IF(Profil_6!S10<>0,Profil_6!S10,\"\")","v":""},{"$f":"IF(Profil_6!T10<>0,Profil_6!T10,\"\")","v":""},{"$f":"IF(Profil_7!R10<>0,Profil_7!R10,\"\")","v":""},{"$f":"IF(Profil_7!S10<>0,Profil_7!S10,\"\")","v":""},{"$f":"IF(Profil_7!T10<>0,Profil_7!T10,\"\")","v":""},{"$f":"IF(Profil_8!R10<>0,Profil_8!R10,\"\")","v":""},{"$f":"IF(Profil_8!S10<>0,Profil_8!S10,\"\")","v":""},{"$f":"IF(Profil_8!T10<>0,Profil_8!T10,\"\")","v":""},{"$f":"IF(Profil_9!R10<>0,Profil_9!R10,\"\")","v":""},{"$f":"IF(Profil_9!S10<>0,Profil_9!S10,\"\")","v":""},{"$f":"IF(Profil_9!T10<>0,Profil_9!T10,\"\")","v":""},{"$f":"IF(Profil_10!R10<>0,Profil_10!R10,\"\")","v":""},{"$f":"IF(Profil_10!S10<>0,Profil_10!S10,\"\")","v":""},{"$f":"IF(Profil_10!T10<>0,Profil_10!T10,\"\")","v":""},{"$f":"IF(Profil_11!R10<>0,Profil_11!R10,\"\")","v":""},{"$f":"IF(Profil_11!S10<>0,Profil_11!S10,\"\")","v":""},{"$f":"IF(Profil_11!T10<>0,Profil_11!T10,\"\")","v":""},{"$f":"IF(Profil_12!R10<>0,Profil_12!R10,\"\")","v":""},{"$f":"IF(Profil_12!S10<>0,Profil_12!S10,\"\")","v":""},{"$f":"IF(Profil_12!T10<>0,Profil_12!T10,\"\")","v":""},{"$f":"IF(Profil_13!R10<>0,Profil_13!R10,\"\")","v":""},{"$f":"IF(Profil_13!S10<>0,Profil_13!S10,\"\")","v":""},{"$f":"IF(Profil_13!T10<>0,Profil_13!T10,\"\")","v":""},{"$f":"IF(Profil_14!R10<>0,Profil_14!R10,\"\")","v":""},{"$f":"IF(Profil_14!S10<>0,Profil_14!S10,\"\")","v":""},{"$f":"IF(Profil_14!T10<>0,Profil_14!T10,\"\")","v":""},{"$f":"IF(Profil_15!R10<>0,Profil_15!R10,\"\")","v":""},{"$f":"IF(Profil_15!S10<>0,Profil_15!S10,\"\")","v":""},{"$f":"IF(Profil_15!T10<>0,Profil_15!T10,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,5,{"$f":"IF(Profil_1!R11<>0,Profil_1!R11,\"\")","v":""},{"$f":"IF(Profil_1!S11<>0,Profil_1!S11,\"\")","v":""},{"$f":"IF(Profil_1!T11<>0,Profil_1!T11,\"\")","v":""},{"$f":"IF(Profil_2!R11<>0,Profil_2!R11,\"\")","v":""},{"$f":"IF(Profil_2!S11<>0,Profil_2!S11,\"\")","v":""},{"$f":"IF(Profil_2!T11<>0,Profil_2!T11,\"\")","v":""},{"$f":"IF(Profil_3!R11<>0,Profil_3!R11,\"\")","v":""},{"$f":"IF(Profil_3!S11<>0,Profil_3!S11,\"\")","v":""},{"$f":"IF(Profil_3!T11<>0,Profil_3!T11,\"\")","v":""},{"$f":"IF(Profil_4!R11<>0,Profil_4!R11,\"\")","v":""},{"$f":"IF(Profil_4!S11<>0,Profil_4!S11,\"\")","v":""},{"$f":"IF(Profil_4!T11<>0,Profil_4!T11,\"\")","v":""},{"$f":"IF(Profil_5!R11<>0,Profil_5!R11,\"\")","v":""},{"$f":"IF(Profil_5!S11<>0,Profil_5!S11,\"\")","v":""},{"$f":"IF(Profil_5!T11<>0,Profil_5!T11,\"\")","v":""},{"$f":"IF(Profil_6!R11<>0,Profil_6!R11,\"\")","v":""},{"$f":"IF(Profil_6!S11<>0,Profil_6!S11,\"\")","v":""},{"$f":"IF(Profil_6!T11<>0,Profil_6!T11,\"\")","v":""},{"$f":"IF(Profil_7!R11<>0,Profil_7!R11,\"\")","v":""},{"$f":"IF(Profil_7!S11<>0,Profil_7!S11,\"\")","v":""},{"$f":"IF(Profil_7!T11<>0,Profil_7!T11,\"\")","v":""},{"$f":"IF(Profil_8!R11<>0,Profil_8!R11,\"\")","v":""},{"$f":"IF(Profil_8!S11<>0,Profil_8!S11,\"\")","v":""},{"$f":"IF(Profil_8!T11<>0,Profil_8!T11,\"\")","v":""},{"$f":"IF(Profil_9!R11<>0,Profil_9!R11,\"\")","v":""},{"$f":"IF(Profil_9!S11<>0,Profil_9!S11,\"\")","v":""},{"$f":"IF(Profil_9!T11<>0,Profil_9!T11,\"\")","v":""},{"$f":"IF(Profil_10!R11<>0,Profil_10!R11,\"\")","v":""},{"$f":"IF(Profil_10!S11<>0,Profil_10!S11,\"\")","v":""},{"$f":"IF(Profil_10!T11<>0,Profil_10!T11,\"\")","v":""},{"$f":"IF(Profil_11!R11<>0,Profil_11!R11,\"\")","v":""},{"$f":"IF(Profil_11!S11<>0,Profil_11!S11,\"\")","v":""},{"$f":"IF(Profil_11!T11<>0,Profil_11!T11,\"\")","v":""},{"$f":"IF(Profil_12!R11<>0,Profil_12!R11,\"\")","v":""},{"$f":"IF(Profil_12!S11<>0,Profil_12!S11,\"\")","v":""},{"$f":"IF(Profil_12!T11<>0,Profil_12!T11,\"\")","v":""},{"$f":"IF(Profil_13!R11<>0,Profil_13!R11,\"\")","v":""},{"$f":"IF(Profil_13!S11<>0,Profil_13!S11,\"\")","v":""},{"$f":"IF(Profil_13!T11<>0,Profil_13!T11,\"\")","v":""},{"$f":"IF(Profil_14!R11<>0,Profil_14!R11,\"\")","v":""},{"$f":"IF(Profil_14!S11<>0,Profil_14!S11,\"\")","v":""},{"$f":"IF(Profil_14!T11<>0,Profil_14!T11,\"\")","v":""},{"$f":"IF(Profil_15!R11<>0,Profil_15!R11,\"\")","v":""},{"$f":"IF(Profil_15!S11<>0,Profil_15!S11,\"\")","v":""},{"$f":"IF(Profil_15!T11<>0,Profil_15!T11,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,6,{"$f":"IF(Profil_1!R12<>0,Profil_1!R12,\"\")","v":""},{"$f":"IF(Profil_1!S12<>0,Profil_1!S12,\"\")","v":""},{"$f":"IF(Profil_1!T12<>0,Profil_1!T12,\"\")","v":""},{"$f":"IF(Profil_2!R12<>0,Profil_2!R12,\"\")","v":""},{"$f":"IF(Profil_2!S12<>0,Profil_2!S12,\"\")","v":""},{"$f":"IF(Profil_2!T12<>0,Profil_2!T12,\"\")","v":""},{"$f":"IF(Profil_3!R12<>0,Profil_3!R12,\"\")","v":""},{"$f":"IF(Profil_3!S12<>0,Profil_3!S12,\"\")","v":""},{"$f":"IF(Profil_3!T12<>0,Profil_3!T12,\"\")","v":""},{"$f":"IF(Profil_4!R12<>0,Profil_4!R12,\"\")","v":""},{"$f":"IF(Profil_4!S12<>0,Profil_4!S12,\"\")","v":""},{"$f":"IF(Profil_4!T12<>0,Profil_4!T12,\"\")","v":""},{"$f":"IF(Profil_5!R12<>0,Profil_5!R12,\"\")","v":""},{"$f":"IF(Profil_5!S12<>0,Profil_5!S12,\"\")","v":""},{"$f":"IF(Profil_5!T12<>0,Profil_5!T12,\"\")","v":""},{"$f":"IF(Profil_6!R12<>0,Profil_6!R12,\"\")","v":""},{"$f":"IF(Profil_6!S12<>0,Profil_6!S12,\"\")","v":""},{"$f":"IF(Profil_6!T12<>0,Profil_6!T12,\"\")","v":""},{"$f":"IF(Profil_7!R12<>0,Profil_7!R12,\"\")","v":""},{"$f":"IF(Profil_7!S12<>0,Profil_7!S12,\"\")","v":""},{"$f":"IF(Profil_7!T12<>0,Profil_7!T12,\"\")","v":""},{"$f":"IF(Profil_8!R12<>0,Profil_8!R12,\"\")","v":""},{"$f":"IF(Profil_8!S12<>0,Profil_8!S12,\"\")","v":""},{"$f":"IF(Profil_8!T12<>0,Profil_8!T12,\"\")","v":""},{"$f":"IF(Profil_9!R12<>0,Profil_9!R12,\"\")","v":""},{"$f":"IF(Profil_9!S12<>0,Profil_9!S12,\"\")","v":""},{"$f":"IF(Profil_9!T12<>0,Profil_9!T12,\"\")","v":""},{"$f":"IF(Profil_10!R12<>0,Profil_10!R12,\"\")","v":""},{"$f":"IF(Profil_10!S12<>0,Profil_10!S12,\"\")","v":""},{"$f":"IF(Profil_10!T12<>0,Profil_10!T12,\"\")","v":""},{"$f":"IF(Profil_11!R12<>0,Profil_11!R12,\"\")","v":""},{"$f":"IF(Profil_11!S12<>0,Profil_11!S12,\"\")","v":""},{"$f":"IF(Profil_11!T12<>0,Profil_11!T12,\"\")","v":""},{"$f":"IF(Profil_12!R12<>0,Profil_12!R12,\"\")","v":""},{"$f":"IF(Profil_12!S12<>0,Profil_12!S12,\"\")","v":""},{"$f":"IF(Profil_12!T12<>0,Profil_12!T12,\"\")","v":""},{"$f":"IF(Profil_13!R12<>0,Profil_13!R12,\"\")","v":""},{"$f":"IF(Profil_13!S12<>0,Profil_13!S12,\"\")","v":""},{"$f":"IF(Profil_13!T12<>0,Profil_13!T12,\"\")","v":""},{"$f":"IF(Profil_14!R12<>0,Profil_14!R12,\"\")","v":""},{"$f":"IF(Profil_14!S12<>0,Profil_14!S12,\"\")","v":""},{"$f":"IF(Profil_14!T12<>0,Profil_14!T12,\"\")","v":""},{"$f":"IF(Profil_15!R12<>0,Profil_15!R12,\"\")","v":""},{"$f":"IF(Profil_15!S12<>0,Profil_15!S12,\"\")","v":""},{"$f":"IF(Profil_15!T12<>0,Profil_15!T12,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,7,{"$f":"IF(Profil_1!R13<>0,Profil_1!R13,\"\")","v":""},{"$f":"IF(Profil_1!S13<>0,Profil_1!S13,\"\")","v":""},{"$f":"IF(Profil_1!T13<>0,Profil_1!T13,\"\")","v":""},{"$f":"IF(Profil_2!R13<>0,Profil_2!R13,\"\")","v":""},{"$f":"IF(Profil_2!S13<>0,Profil_2!S13,\"\")","v":""},{"$f":"IF(Profil_2!T13<>0,Profil_2!T13,\"\")","v":""},{"$f":"IF(Profil_3!R13<>0,Profil_3!R13,\"\")","v":""},{"$f":"IF(Profil_3!S13<>0,Profil_3!S13,\"\")","v":""},{"$f":"IF(Profil_3!T13<>0,Profil_3!T13,\"\")","v":""},{"$f":"IF(Profil_4!R13<>0,Profil_4!R13,\"\")","v":""},{"$f":"IF(Profil_4!S13<>0,Profil_4!S13,\"\")","v":""},{"$f":"IF(Profil_4!T13<>0,Profil_4!T13,\"\")","v":""},{"$f":"IF(Profil_5!R13<>0,Profil_5!R13,\"\")","v":""},{"$f":"IF(Profil_5!S13<>0,Profil_5!S13,\"\")","v":""},{"$f":"IF(Profil_5!T13<>0,Profil_5!T13,\"\")","v":""},{"$f":"IF(Profil_6!R13<>0,Profil_6!R13,\"\")","v":""},{"$f":"IF(Profil_6!S13<>0,Profil_6!S13,\"\")","v":""},{"$f":"IF(Profil_6!T13<>0,Profil_6!T13,\"\")","v":""},{"$f":"IF(Profil_7!R13<>0,Profil_7!R13,\"\")","v":""},{"$f":"IF(Profil_7!S13<>0,Profil_7!S13,\"\")","v":""},{"$f":"IF(Profil_7!T13<>0,Profil_7!T13,\"\")","v":""},{"$f":"IF(Profil_8!R13<>0,Profil_8!R13,\"\")","v":""},{"$f":"IF(Profil_8!S13<>0,Profil_8!S13,\"\")","v":""},{"$f":"IF(Profil_8!T13<>0,Profil_8!T13,\"\")","v":""},{"$f":"IF(Profil_9!R13<>0,Profil_9!R13,\"\")","v":""},{"$f":"IF(Profil_9!S13<>0,Profil_9!S13,\"\")","v":""},{"$f":"IF(Profil_9!T13<>0,Profil_9!T13,\"\")","v":""},{"$f":"IF(Profil_10!R13<>0,Profil_10!R13,\"\")","v":""},{"$f":"IF(Profil_10!S13<>0,Profil_10!S13,\"\")","v":""},{"$f":"IF(Profil_10!T13<>0,Profil_10!T13,\"\")","v":""},{"$f":"IF(Profil_11!R13<>0,Profil_11!R13,\"\")","v":""},{"$f":"IF(Profil_11!S13<>0,Profil_11!S13,\"\")","v":""},{"$f":"IF(Profil_11!T13<>0,Profil_11!T13,\"\")","v":""},{"$f":"IF(Profil_12!R13<>0,Profil_12!R13,\"\")","v":""},{"$f":"IF(Profil_12!S13<>0,Profil_12!S13,\"\")","v":""},{"$f":"IF(Profil_12!T13<>0,Profil_12!T13,\"\")","v":""},{"$f":"IF(Profil_13!R13<>0,Profil_13!R13,\"\")","v":""},{"$f":"IF(Profil_13!S13<>0,Profil_13!S13,\"\")","v":""},{"$f":"IF(Profil_13!T13<>0,Profil_13!T13,\"\")","v":""},{"$f":"IF(Profil_14!R13<>0,Profil_14!R13,\"\")","v":""},{"$f":"IF(Profil_14!S13<>0,Profil_14!S13,\"\")","v":""},{"$f":"IF(Profil_14!T13<>0,Profil_14!T13,\"\")","v":""},{"$f":"IF(Profil_15!R13<>0,Profil_15!R13,\"\")","v":""},{"$f":"IF(Profil_15!S13<>0,Profil_15!S13,\"\")","v":""},{"$f":"IF(Profil_15!T13<>0,Profil_15!T13,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,8,{"$f":"IF(Profil_1!R14<>0,Profil_1!R14,\"\")","v":""},{"$f":"IF(Profil_1!S14<>0,Profil_1!S14,\"\")","v":""},{"$f":"IF(Profil_1!T14<>0,Profil_1!T14,\"\")","v":""},{"$f":"IF(Profil_2!R14<>0,Profil_2!R14,\"\")","v":""},{"$f":"IF(Profil_2!S14<>0,Profil_2!S14,\"\")","v":""},{"$f":"IF(Profil_2!T14<>0,Profil_2!T14,\"\")","v":""},{"$f":"IF(Profil_3!R14<>0,Profil_3!R14,\"\")","v":""},{"$f":"IF(Profil_3!S14<>0,Profil_3!S14,\"\")","v":""},{"$f":"IF(Profil_3!T14<>0,Profil_3!T14,\"\")","v":""},{"$f":"IF(Profil_4!R14<>0,Profil_4!R14,\"\")","v":""},{"$f":"IF(Profil_4!S14<>0,Profil_4!S14,\"\")","v":""},{"$f":"IF(Profil_4!T14<>0,Profil_4!T14,\"\")","v":""},{"$f":"IF(Profil_5!R14<>0,Profil_5!R14,\"\")","v":""},{"$f":"IF(Profil_5!S14<>0,Profil_5!S14,\"\")","v":""},{"$f":"IF(Profil_5!T14<>0,Profil_5!T14,\"\")","v":""},{"$f":"IF(Profil_6!R14<>0,Profil_6!R14,\"\")","v":""},{"$f":"IF(Profil_6!S14<>0,Profil_6!S14,\"\")","v":""},{"$f":"IF(Profil_6!T14<>0,Profil_6!T14,\"\")","v":""},{"$f":"IF(Profil_7!R14<>0,Profil_7!R14,\"\")","v":""},{"$f":"IF(Profil_7!S14<>0,Profil_7!S14,\"\")","v":""},{"$f":"IF(Profil_7!T14<>0,Profil_7!T14,\"\")","v":""},{"$f":"IF(Profil_8!R14<>0,Profil_8!R14,\"\")","v":""},{"$f":"IF(Profil_8!S14<>0,Profil_8!S14,\"\")","v":""},{"$f":"IF(Profil_8!T14<>0,Profil_8!T14,\"\")","v":""},{"$f":"IF(Profil_9!R14<>0,Profil_9!R14,\"\")","v":""},{"$f":"IF(Profil_9!S14<>0,Profil_9!S14,\"\")","v":""},{"$f":"IF(Profil_9!T14<>0,Profil_9!T14,\"\")","v":""},{"$f":"IF(Profil_10!R14<>0,Profil_10!R14,\"\")","v":""},{"$f":"IF(Profil_10!S14<>0,Profil_10!S14,\"\")","v":""},{"$f":"IF(Profil_10!T14<>0,Profil_10!T14,\"\")","v":""},{"$f":"IF(Profil_11!R14<>0,Profil_11!R14,\"\")","v":""},{"$f":"IF(Profil_11!S14<>0,Profil_11!S14,\"\")","v":""},{"$f":"IF(Profil_11!T14<>0,Profil_11!T14,\"\")","v":""},{"$f":"IF(Profil_12!R14<>0,Profil_12!R14,\"\")","v":""},{"$f":"IF(Profil_12!S14<>0,Profil_12!S14,\"\")","v":""},{"$f":"IF(Profil_12!T14<>0,Profil_12!T14,\"\")","v":""},{"$f":"IF(Profil_13!R14<>0,Profil_13!R14,\"\")","v":""},{"$f":"IF(Profil_13!S14<>0,Profil_13!S14,\"\")","v":""},{"$f":"IF(Profil_13!T14<>0,Profil_13!T14,\"\")","v":""},{"$f":"IF(Profil_14!R14<>0,Profil_14!R14,\"\")","v":""},{"$f":"IF(Profil_14!S14<>0,Profil_14!S14,\"\")","v":""},{"$f":"IF(Profil_14!T14<>0,Profil_14!T14,\"\")","v":""},{"$f":"IF(Profil_15!R14<>0,Profil_15!R14,\"\")","v":""},{"$f":"IF(Profil_15!S14<>0,Profil_15!S14,\"\")","v":""},{"$f":"IF(Profil_15!T14<>0,Profil_15!T14,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,9,{"$f":"IF(Profil_1!R15<>0,Profil_1!R15,\"\")","v":""},{"$f":"IF(Profil_1!S15<>0,Profil_1!S15,\"\")","v":""},{"$f":"IF(Profil_1!T15<>0,Profil_1!T15,\"\")","v":""},{"$f":"IF(Profil_2!R15<>0,Profil_2!R15,\"\")","v":""},{"$f":"IF(Profil_2!S15<>0,Profil_2!S15,\"\")","v":""},{"$f":"IF(Profil_2!T15<>0,Profil_2!T15,\"\")","v":""},{"$f":"IF(Profil_3!R15<>0,Profil_3!R15,\"\")","v":""},{"$f":"IF(Profil_3!S15<>0,Profil_3!S15,\"\")","v":""},{"$f":"IF(Profil_3!T15<>0,Profil_3!T15,\"\")","v":""},{"$f":"IF(Profil_4!R15<>0,Profil_4!R15,\"\")","v":""},{"$f":"IF(Profil_4!S15<>0,Profil_4!S15,\"\")","v":""},{"$f":"IF(Profil_4!T15<>0,Profil_4!T15,\"\")","v":""},{"$f":"IF(Profil_5!R15<>0,Profil_5!R15,\"\")","v":""},{"$f":"IF(Profil_5!S15<>0,Profil_5!S15,\"\")","v":""},{"$f":"IF(Profil_5!T15<>0,Profil_5!T15,\"\")","v":""},{"$f":"IF(Profil_6!R15<>0,Profil_6!R15,\"\")","v":""},{"$f":"IF(Profil_6!S15<>0,Profil_6!S15,\"\")","v":""},{"$f":"IF(Profil_6!T15<>0,Profil_6!T15,\"\")","v":""},{"$f":"IF(Profil_7!R15<>0,Profil_7!R15,\"\")","v":""},{"$f":"IF(Profil_7!S15<>0,Profil_7!S15,\"\")","v":""},{"$f":"IF(Profil_7!T15<>0,Profil_7!T15,\"\")","v":""},{"$f":"IF(Profil_8!R15<>0,Profil_8!R15,\"\")","v":""},{"$f":"IF(Profil_8!S15<>0,Profil_8!S15,\"\")","v":""},{"$f":"IF(Profil_8!T15<>0,Profil_8!T15,\"\")","v":""},{"$f":"IF(Profil_9!R15<>0,Profil_9!R15,\"\")","v":""},{"$f":"IF(Profil_9!S15<>0,Profil_9!S15,\"\")","v":""},{"$f":"IF(Profil_9!T15<>0,Profil_9!T15,\"\")","v":""},{"$f":"IF(Profil_10!R15<>0,Profil_10!R15,\"\")","v":""},{"$f":"IF(Profil_10!S15<>0,Profil_10!S15,\"\")","v":""},{"$f":"IF(Profil_10!T15<>0,Profil_10!T15,\"\")","v":""},{"$f":"IF(Profil_11!R15<>0,Profil_11!R15,\"\")","v":""},{"$f":"IF(Profil_11!S15<>0,Profil_11!S15,\"\")","v":""},{"$f":"IF(Profil_11!T15<>0,Profil_11!T15,\"\")","v":""},{"$f":"IF(Profil_12!R15<>0,Profil_12!R15,\"\")","v":""},{"$f":"IF(Profil_12!S15<>0,Profil_12!S15,\"\")","v":""},{"$f":"IF(Profil_12!T15<>0,Profil_12!T15,\"\")","v":""},{"$f":"IF(Profil_13!R15<>0,Profil_13!R15,\"\")","v":""},{"$f":"IF(Profil_13!S15<>0,Profil_13!S15,\"\")","v":""},{"$f":"IF(Profil_13!T15<>0,Profil_13!T15,\"\")","v":""},{"$f":"IF(Profil_14!R15<>0,Profil_14!R15,\"\")","v":""},{"$f":"IF(Profil_14!S15<>0,Profil_14!S15,\"\")","v":""},{"$f":"IF(Profil_14!T15<>0,Profil_14!T15,\"\")","v":""},{"$f":"IF(Profil_15!R15<>0,Profil_15!R15,\"\")","v":""},{"$f":"IF(Profil_15!S15<>0,Profil_15!S15,\"\")","v":""},{"$f":"IF(Profil_15!T15<>0,Profil_15!T15,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,10,{"$f":"IF(Profil_1!R16<>0,Profil_1!R16,\"\")","v":""},{"$f":"IF(Profil_1!S16<>0,Profil_1!S16,\"\")","v":""},{"$f":"IF(Profil_1!T16<>0,Profil_1!T16,\"\")","v":""},{"$f":"IF(Profil_2!R16<>0,Profil_2!R16,\"\")","v":""},{"$f":"IF(Profil_2!S16<>0,Profil_2!S16,\"\")","v":""},{"$f":"IF(Profil_2!T16<>0,Profil_2!T16,\"\")","v":""},{"$f":"IF(Profil_3!R16<>0,Profil_3!R16,\"\")","v":""},{"$f":"IF(Profil_3!S16<>0,Profil_3!S16,\"\")","v":""},{"$f":"IF(Profil_3!T16<>0,Profil_3!T16,\"\")","v":""},{"$f":"IF(Profil_4!R16<>0,Profil_4!R16,\"\")","v":""},{"$f":"IF(Profil_4!S16<>0,Profil_4!S16,\"\")","v":""},{"$f":"IF(Profil_4!T16<>0,Profil_4!T16,\"\")","v":""},{"$f":"IF(Profil_5!R16<>0,Profil_5!R16,\"\")","v":""},{"$f":"IF(Profil_5!S16<>0,Profil_5!S16,\"\")","v":""},{"$f":"IF(Profil_5!T16<>0,Profil_5!T16,\"\")","v":""},{"$f":"IF(Profil_6!R16<>0,Profil_6!R16,\"\")","v":""},{"$f":"IF(Profil_6!S16<>0,Profil_6!S16,\"\")","v":""},{"$f":"IF(Profil_6!T16<>0,Profil_6!T16,\"\")","v":""},{"$f":"IF(Profil_7!R16<>0,Profil_7!R16,\"\")","v":""},{"$f":"IF(Profil_7!S16<>0,Profil_7!S16,\"\")","v":""},{"$f":"IF(Profil_7!T16<>0,Profil_7!T16,\"\")","v":""},{"$f":"IF(Profil_8!R16<>0,Profil_8!R16,\"\")","v":""},{"$f":"IF(Profil_8!S16<>0,Profil_8!S16,\"\")","v":""},{"$f":"IF(Profil_8!T16<>0,Profil_8!T16,\"\")","v":""},{"$f":"IF(Profil_9!R16<>0,Profil_9!R16,\"\")","v":""},{"$f":"IF(Profil_9!S16<>0,Profil_9!S16,\"\")","v":""},{"$f":"IF(Profil_9!T16<>0,Profil_9!T16,\"\")","v":""},{"$f":"IF(Profil_10!R16<>0,Profil_10!R16,\"\")","v":""},{"$f":"IF(Profil_10!S16<>0,Profil_10!S16,\"\")","v":""},{"$f":"IF(Profil_10!T16<>0,Profil_10!T16,\"\")","v":""},{"$f":"IF(Profil_11!R16<>0,Profil_11!R16,\"\")","v":""},{"$f":"IF(Profil_11!S16<>0,Profil_11!S16,\"\")","v":""},{"$f":"IF(Profil_11!T16<>0,Profil_11!T16,\"\")","v":""},{"$f":"IF(Profil_12!R16<>0,Profil_12!R16,\"\")","v":""},{"$f":"IF(Profil_12!S16<>0,Profil_12!S16,\"\")","v":""},{"$f":"IF(Profil_12!T16<>0,Profil_12!T16,\"\")","v":""},{"$f":"IF(Profil_13!R16<>0,Profil_13!R16,\"\")","v":""},{"$f":"IF(Profil_13!S16<>0,Profil_13!S16,\"\")","v":""},{"$f":"IF(Profil_13!T16<>0,Profil_13!T16,\"\")","v":""},{"$f":"IF(Profil_14!R16<>0,Profil_14!R16,\"\")","v":""},{"$f":"IF(Profil_14!S16<>0,Profil_14!S16,\"\")","v":""},{"$f":"IF(Profil_14!T16<>0,Profil_14!T16,\"\")","v":""},{"$f":"IF(Profil_15!R16<>0,Profil_15!R16,\"\")","v":""},{"$f":"IF(Profil_15!S16<>0,Profil_15!S16,\"\")","v":""},{"$f":"IF(Profil_15!T16<>0,Profil_15!T16,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,11,{"$f":"IF(Profil_1!R17<>0,Profil_1!R17,\"\")","v":""},{"$f":"IF(Profil_1!S17<>0,Profil_1!S17,\"\")","v":""},{"$f":"IF(Profil_1!T17<>0,Profil_1!T17,\"\")","v":""},{"$f":"IF(Profil_2!R17<>0,Profil_2!R17,\"\")","v":""},{"$f":"IF(Profil_2!S17<>0,Profil_2!S17,\"\")","v":""},{"$f":"IF(Profil_2!T17<>0,Profil_2!T17,\"\")","v":""},{"$f":"IF(Profil_3!R17<>0,Profil_3!R17,\"\")","v":""},{"$f":"IF(Profil_3!S17<>0,Profil_3!S17,\"\")","v":""},{"$f":"IF(Profil_3!T17<>0,Profil_3!T17,\"\")","v":""},{"$f":"IF(Profil_4!R17<>0,Profil_4!R17,\"\")","v":""},{"$f":"IF(Profil_4!S17<>0,Profil_4!S17,\"\")","v":""},{"$f":"IF(Profil_4!T17<>0,Profil_4!T17,\"\")","v":""},{"$f":"IF(Profil_5!R17<>0,Profil_5!R17,\"\")","v":""},{"$f":"IF(Profil_5!S17<>0,Profil_5!S17,\"\")","v":""},{"$f":"IF(Profil_5!T17<>0,Profil_5!T17,\"\")","v":""},{"$f":"IF(Profil_6!R17<>0,Profil_6!R17,\"\")","v":""},{"$f":"IF(Profil_6!S17<>0,Profil_6!S17,\"\")","v":""},{"$f":"IF(Profil_6!T17<>0,Profil_6!T17,\"\")","v":""},{"$f":"IF(Profil_7!R17<>0,Profil_7!R17,\"\")","v":""},{"$f":"IF(Profil_7!S17<>0,Profil_7!S17,\"\")","v":""},{"$f":"IF(Profil_7!T17<>0,Profil_7!T17,\"\")","v":""},{"$f":"IF(Profil_8!R17<>0,Profil_8!R17,\"\")","v":""},{"$f":"IF(Profil_8!S17<>0,Profil_8!S17,\"\")","v":""},{"$f":"IF(Profil_8!T17<>0,Profil_8!T17,\"\")","v":""},{"$f":"IF(Profil_9!R17<>0,Profil_9!R17,\"\")","v":""},{"$f":"IF(Profil_9!S17<>0,Profil_9!S17,\"\")","v":""},{"$f":"IF(Profil_9!T17<>0,Profil_9!T17,\"\")","v":""},{"$f":"IF(Profil_10!R17<>0,Profil_10!R17,\"\")","v":""},{"$f":"IF(Profil_10!S17<>0,Profil_10!S17,\"\")","v":""},{"$f":"IF(Profil_10!T17<>0,Profil_10!T17,\"\")","v":""},{"$f":"IF(Profil_11!R17<>0,Profil_11!R17,\"\")","v":""},{"$f":"IF(Profil_11!S17<>0,Profil_11!S17,\"\")","v":""},{"$f":"IF(Profil_11!T17<>0,Profil_11!T17,\"\")","v":""},{"$f":"IF(Profil_12!R17<>0,Profil_12!R17,\"\")","v":""},{"$f":"IF(Profil_12!S17<>0,Profil_12!S17,\"\")","v":""},{"$f":"IF(Profil_12!T17<>0,Profil_12!T17,\"\")","v":""},{"$f":"IF(Profil_13!R17<>0,Profil_13!R17,\"\")","v":""},{"$f":"IF(Profil_13!S17<>0,Profil_13!S17,\"\")","v":""},{"$f":"IF(Profil_13!T17<>0,Profil_13!T17,\"\")","v":""},{"$f":"IF(Profil_14!R17<>0,Profil_14!R17,\"\")","v":""},{"$f":"IF(Profil_14!S17<>0,Profil_14!S17,\"\")","v":""},{"$f":"IF(Profil_14!T17<>0,Profil_14!T17,\"\")","v":""},{"$f":"IF(Profil_15!R17<>0,Profil_15!R17,\"\")","v":""},{"$f":"IF(Profil_15!S17<>0,Profil_15!S17,\"\")","v":""},{"$f":"IF(Profil_15!T17<>0,Profil_15!T17,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,12,{"$f":"IF(Profil_1!R18<>0,Profil_1!R18,\"\")","v":""},{"$f":"IF(Profil_1!S18<>0,Profil_1!S18,\"\")","v":""},{"$f":"IF(Profil_1!T18<>0,Profil_1!T18,\"\")","v":""},{"$f":"IF(Profil_2!R18<>0,Profil_2!R18,\"\")","v":""},{"$f":"IF(Profil_2!S18<>0,Profil_2!S18,\"\")","v":""},{"$f":"IF(Profil_2!T18<>0,Profil_2!T18,\"\")","v":""},{"$f":"IF(Profil_3!R18<>0,Profil_3!R18,\"\")","v":""},{"$f":"IF(Profil_3!S18<>0,Profil_3!S18,\"\")","v":""},{"$f":"IF(Profil_3!T18<>0,Profil_3!T18,\"\")","v":""},{"$f":"IF(Profil_4!R18<>0,Profil_4!R18,\"\")","v":""},{"$f":"IF(Profil_4!S18<>0,Profil_4!S18,\"\")","v":""},{"$f":"IF(Profil_4!T18<>0,Profil_4!T18,\"\")","v":""},{"$f":"IF(Profil_5!R18<>0,Profil_5!R18,\"\")","v":""},{"$f":"IF(Profil_5!S18<>0,Profil_5!S18,\"\")","v":""},{"$f":"IF(Profil_5!T18<>0,Profil_5!T18,\"\")","v":""},{"$f":"IF(Profil_6!R18<>0,Profil_6!R18,\"\")","v":""},{"$f":"IF(Profil_6!S18<>0,Profil_6!S18,\"\")","v":""},{"$f":"IF(Profil_6!T18<>0,Profil_6!T18,\"\")","v":""},{"$f":"IF(Profil_7!R18<>0,Profil_7!R18,\"\")","v":""},{"$f":"IF(Profil_7!S18<>0,Profil_7!S18,\"\")","v":""},{"$f":"IF(Profil_7!T18<>0,Profil_7!T18,\"\")","v":""},{"$f":"IF(Profil_8!R18<>0,Profil_8!R18,\"\")","v":""},{"$f":"IF(Profil_8!S18<>0,Profil_8!S18,\"\")","v":""},{"$f":"IF(Profil_8!T18<>0,Profil_8!T18,\"\")","v":""},{"$f":"IF(Profil_9!R18<>0,Profil_9!R18,\"\")","v":""},{"$f":"IF(Profil_9!S18<>0,Profil_9!S18,\"\")","v":""},{"$f":"IF(Profil_9!T18<>0,Profil_9!T18,\"\")","v":""},{"$f":"IF(Profil_10!R18<>0,Profil_10!R18,\"\")","v":""},{"$f":"IF(Profil_10!S18<>0,Profil_10!S18,\"\")","v":""},{"$f":"IF(Profil_10!T18<>0,Profil_10!T18,\"\")","v":""},{"$f":"IF(Profil_11!R18<>0,Profil_11!R18,\"\")","v":""},{"$f":"IF(Profil_11!S18<>0,Profil_11!S18,\"\")","v":""},{"$f":"IF(Profil_11!T18<>0,Profil_11!T18,\"\")","v":""},{"$f":"IF(Profil_12!R18<>0,Profil_12!R18,\"\")","v":""},{"$f":"IF(Profil_12!S18<>0,Profil_12!S18,\"\")","v":""},{"$f":"IF(Profil_12!T18<>0,Profil_12!T18,\"\")","v":""},{"$f":"IF(Profil_13!R18<>0,Profil_13!R18,\"\")","v":""},{"$f":"IF(Profil_13!S18<>0,Profil_13!S18,\"\")","v":""},{"$f":"IF(Profil_13!T18<>0,Profil_13!T18,\"\")","v":""},{"$f":"IF(Profil_14!R18<>0,Profil_14!R18,\"\")","v":""},{"$f":"IF(Profil_14!S18<>0,Profil_14!S18,\"\")","v":""},{"$f":"IF(Profil_14!T18<>0,Profil_14!T18,\"\")","v":""},{"$f":"IF(Profil_15!R18<>0,Profil_15!R18,\"\")","v":""},{"$f":"IF(Profil_15!S18<>0,Profil_15!S18,\"\")","v":""},{"$f":"IF(Profil_15!T18<>0,Profil_15!T18,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,13,{"$f":"IF(Profil_1!R19<>0,Profil_1!R19,\"\")","v":""},{"$f":"IF(Profil_1!S19<>0,Profil_1!S19,\"\")","v":""},{"$f":"IF(Profil_1!T19<>0,Profil_1!T19,\"\")","v":""},{"$f":"IF(Profil_2!R19<>0,Profil_2!R19,\"\")","v":""},{"$f":"IF(Profil_2!S19<>0,Profil_2!S19,\"\")","v":""},{"$f":"IF(Profil_2!T19<>0,Profil_2!T19,\"\")","v":""},{"$f":"IF(Profil_3!R19<>0,Profil_3!R19,\"\")","v":""},{"$f":"IF(Profil_3!S19<>0,Profil_3!S19,\"\")","v":""},{"$f":"IF(Profil_3!T19<>0,Profil_3!T19,\"\")","v":""},{"$f":"IF(Profil_4!R19<>0,Profil_4!R19,\"\")","v":""},{"$f":"IF(Profil_4!S19<>0,Profil_4!S19,\"\")","v":""},{"$f":"IF(Profil_4!T19<>0,Profil_4!T19,\"\")","v":""},{"$f":"IF(Profil_5!R19<>0,Profil_5!R19,\"\")","v":""},{"$f":"IF(Profil_5!S19<>0,Profil_5!S19,\"\")","v":""},{"$f":"IF(Profil_5!T19<>0,Profil_5!T19,\"\")","v":""},{"$f":"IF(Profil_6!R19<>0,Profil_6!R19,\"\")","v":""},{"$f":"IF(Profil_6!S19<>0,Profil_6!S19,\"\")","v":""},{"$f":"IF(Profil_6!T19<>0,Profil_6!T19,\"\")","v":""},{"$f":"IF(Profil_7!R19<>0,Profil_7!R19,\"\")","v":""},{"$f":"IF(Profil_7!S19<>0,Profil_7!S19,\"\")","v":""},{"$f":"IF(Profil_7!T19<>0,Profil_7!T19,\"\")","v":""},{"$f":"IF(Profil_8!R19<>0,Profil_8!R19,\"\")","v":""},{"$f":"IF(Profil_8!S19<>0,Profil_8!S19,\"\")","v":""},{"$f":"IF(Profil_8!T19<>0,Profil_8!T19,\"\")","v":""},{"$f":"IF(Profil_9!R19<>0,Profil_9!R19,\"\")","v":""},{"$f":"IF(Profil_9!S19<>0,Profil_9!S19,\"\")","v":""},{"$f":"IF(Profil_9!T19<>0,Profil_9!T19,\"\")","v":""},{"$f":"IF(Profil_10!R19<>0,Profil_10!R19,\"\")","v":""},{"$f":"IF(Profil_10!S19<>0,Profil_10!S19,\"\")","v":""},{"$f":"IF(Profil_10!T19<>0,Profil_10!T19,\"\")","v":""},{"$f":"IF(Profil_11!R19<>0,Profil_11!R19,\"\")","v":""},{"$f":"IF(Profil_11!S19<>0,Profil_11!S19,\"\")","v":""},{"$f":"IF(Profil_11!T19<>0,Profil_11!T19,\"\")","v":""},{"$f":"IF(Profil_12!R19<>0,Profil_12!R19,\"\")","v":""},{"$f":"IF(Profil_12!S19<>0,Profil_12!S19,\"\")","v":""},{"$f":"IF(Profil_12!T19<>0,Profil_12!T19,\"\")","v":""},{"$f":"IF(Profil_13!R19<>0,Profil_13!R19,\"\")","v":""},{"$f":"IF(Profil_13!S19<>0,Profil_13!S19,\"\")","v":""},{"$f":"IF(Profil_13!T19<>0,Profil_13!T19,\"\")","v":""},{"$f":"IF(Profil_14!R19<>0,Profil_14!R19,\"\")","v":""},{"$f":"IF(Profil_14!S19<>0,Profil_14!S19,\"\")","v":""},{"$f":"IF(Profil_14!T19<>0,Profil_14!T19,\"\")","v":""},{"$f":"IF(Profil_15!R19<>0,Profil_15!R19,\"\")","v":""},{"$f":"IF(Profil_15!S19<>0,Profil_15!S19,\"\")","v":""},{"$f":"IF(Profil_15!T19<>0,Profil_15!T19,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,14,{"$f":"IF(Profil_1!R20<>0,Profil_1!R20,\"\")","v":""},{"$f":"IF(Profil_1!S20<>0,Profil_1!S20,\"\")","v":""},{"$f":"IF(Profil_1!T20<>0,Profil_1!T20,\"\")","v":""},{"$f":"IF(Profil_2!R20<>0,Profil_2!R20,\"\")","v":""},{"$f":"IF(Profil_2!S20<>0,Profil_2!S20,\"\")","v":""},{"$f":"IF(Profil_2!T20<>0,Profil_2!T20,\"\")","v":""},{"$f":"IF(Profil_3!R20<>0,Profil_3!R20,\"\")","v":""},{"$f":"IF(Profil_3!S20<>0,Profil_3!S20,\"\")","v":""},{"$f":"IF(Profil_3!T20<>0,Profil_3!T20,\"\")","v":""},{"$f":"IF(Profil_4!R20<>0,Profil_4!R20,\"\")","v":""},{"$f":"IF(Profil_4!S20<>0,Profil_4!S20,\"\")","v":""},{"$f":"IF(Profil_4!T20<>0,Profil_4!T20,\"\")","v":""},{"$f":"IF(Profil_5!R20<>0,Profil_5!R20,\"\")","v":""},{"$f":"IF(Profil_5!S20<>0,Profil_5!S20,\"\")","v":""},{"$f":"IF(Profil_5!T20<>0,Profil_5!T20,\"\")","v":""},{"$f":"IF(Profil_6!R20<>0,Profil_6!R20,\"\")","v":""},{"$f":"IF(Profil_6!S20<>0,Profil_6!S20,\"\")","v":""},{"$f":"IF(Profil_6!T20<>0,Profil_6!T20,\"\")","v":""},{"$f":"IF(Profil_7!R20<>0,Profil_7!R20,\"\")","v":""},{"$f":"IF(Profil_7!S20<>0,Profil_7!S20,\"\")","v":""},{"$f":"IF(Profil_7!T20<>0,Profil_7!T20,\"\")","v":""},{"$f":"IF(Profil_8!R20<>0,Profil_8!R20,\"\")","v":""},{"$f":"IF(Profil_8!S20<>0,Profil_8!S20,\"\")","v":""},{"$f":"IF(Profil_8!T20<>0,Profil_8!T20,\"\")","v":""},{"$f":"IF(Profil_9!R20<>0,Profil_9!R20,\"\")","v":""},{"$f":"IF(Profil_9!S20<>0,Profil_9!S20,\"\")","v":""},{"$f":"IF(Profil_9!T20<>0,Profil_9!T20,\"\")","v":""},{"$f":"IF(Profil_10!R20<>0,Profil_10!R20,\"\")","v":""},{"$f":"IF(Profil_10!S20<>0,Profil_10!S20,\"\")","v":""},{"$f":"IF(Profil_10!T20<>0,Profil_10!T20,\"\")","v":""},{"$f":"IF(Profil_11!R20<>0,Profil_11!R20,\"\")","v":""},{"$f":"IF(Profil_11!S20<>0,Profil_11!S20,\"\")","v":""},{"$f":"IF(Profil_11!T20<>0,Profil_11!T20,\"\")","v":""},{"$f":"IF(Profil_12!R20<>0,Profil_12!R20,\"\")","v":""},{"$f":"IF(Profil_12!S20<>0,Profil_12!S20,\"\")","v":""},{"$f":"IF(Profil_12!T20<>0,Profil_12!T20,\"\")","v":""},{"$f":"IF(Profil_13!R20<>0,Profil_13!R20,\"\")","v":""},{"$f":"IF(Profil_13!S20<>0,Profil_13!S20,\"\")","v":""},{"$f":"IF(Profil_13!T20<>0,Profil_13!T20,\"\")","v":""},{"$f":"IF(Profil_14!R20<>0,Profil_14!R20,\"\")","v":""},{"$f":"IF(Profil_14!S20<>0,Profil_14!S20,\"\")","v":""},{"$f":"IF(Profil_14!T20<>0,Profil_14!T20,\"\")","v":""},{"$f":"IF(Profil_15!R20<>0,Profil_15!R20,\"\")","v":""},{"$f":"IF(Profil_15!S20<>0,Profil_15!S20,\"\")","v":""},{"$f":"IF(Profil_15!T20<>0,Profil_15!T20,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,15,{"$f":"IF(Profil_1!R21<>0,Profil_1!R21,\"\")","v":""},{"$f":"IF(Profil_1!S21<>0,Profil_1!S21,\"\")","v":""},{"$f":"IF(Profil_1!T21<>0,Profil_1!T21,\"\")","v":""},{"$f":"IF(Profil_2!R21<>0,Profil_2!R21,\"\")","v":""},{"$f":"IF(Profil_2!S21<>0,Profil_2!S21,\"\")","v":""},{"$f":"IF(Profil_2!T21<>0,Profil_2!T21,\"\")","v":""},{"$f":"IF(Profil_3!R21<>0,Profil_3!R21,\"\")","v":""},{"$f":"IF(Profil_3!S21<>0,Profil_3!S21,\"\")","v":""},{"$f":"IF(Profil_3!T21<>0,Profil_3!T21,\"\")","v":""},{"$f":"IF(Profil_4!R21<>0,Profil_4!R21,\"\")","v":""},{"$f":"IF(Profil_4!S21<>0,Profil_4!S21,\"\")","v":""},{"$f":"IF(Profil_4!T21<>0,Profil_4!T21,\"\")","v":""},{"$f":"IF(Profil_5!R21<>0,Profil_5!R21,\"\")","v":""},{"$f":"IF(Profil_5!S21<>0,Profil_5!S21,\"\")","v":""},{"$f":"IF(Profil_5!T21<>0,Profil_5!T21,\"\")","v":""},{"$f":"IF(Profil_6!R21<>0,Profil_6!R21,\"\")","v":""},{"$f":"IF(Profil_6!S21<>0,Profil_6!S21,\"\")","v":""},{"$f":"IF(Profil_6!T21<>0,Profil_6!T21,\"\")","v":""},{"$f":"IF(Profil_7!R21<>0,Profil_7!R21,\"\")","v":""},{"$f":"IF(Profil_7!S21<>0,Profil_7!S21,\"\")","v":""},{"$f":"IF(Profil_7!T21<>0,Profil_7!T21,\"\")","v":""},{"$f":"IF(Profil_8!R21<>0,Profil_8!R21,\"\")","v":""},{"$f":"IF(Profil_8!S21<>0,Profil_8!S21,\"\")","v":""},{"$f":"IF(Profil_8!T21<>0,Profil_8!T21,\"\")","v":""},{"$f":"IF(Profil_9!R21<>0,Profil_9!R21,\"\")","v":""},{"$f":"IF(Profil_9!S21<>0,Profil_9!S21,\"\")","v":""},{"$f":"IF(Profil_9!T21<>0,Profil_9!T21,\"\")","v":""},{"$f":"IF(Profil_10!R21<>0,Profil_10!R21,\"\")","v":""},{"$f":"IF(Profil_10!S21<>0,Profil_10!S21,\"\")","v":""},{"$f":"IF(Profil_10!T21<>0,Profil_10!T21,\"\")","v":""},{"$f":"IF(Profil_11!R21<>0,Profil_11!R21,\"\")","v":""},{"$f":"IF(Profil_11!S21<>0,Profil_11!S21,\"\")","v":""},{"$f":"IF(Profil_11!T21<>0,Profil_11!T21,\"\")","v":""},{"$f":"IF(Profil_12!R21<>0,Profil_12!R21,\"\")","v":""},{"$f":"IF(Profil_12!S21<>0,Profil_12!S21,\"\")","v":""},{"$f":"IF(Profil_12!T21<>0,Profil_12!T21,\"\")","v":""},{"$f":"IF(Profil_13!R21<>0,Profil_13!R21,\"\")","v":""},{"$f":"IF(Profil_13!S21<>0,Profil_13!S21,\"\")","v":""},{"$f":"IF(Profil_13!T21<>0,Profil_13!T21,\"\")","v":""},{"$f":"IF(Profil_14!R21<>0,Profil_14!R21,\"\")","v":""},{"$f":"IF(Profil_14!S21<>0,Profil_14!S21,\"\")","v":""},{"$f":"IF(Profil_14!T21<>0,Profil_14!T21,\"\")","v":""},{"$f":"IF(Profil_15!R21<>0,Profil_15!R21,\"\")","v":""},{"$f":"IF(Profil_15!S21<>0,Profil_15!S21,\"\")","v":""},{"$f":"IF(Profil_15!T21<>0,Profil_15!T21,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,16,{"$f":"IF(Profil_1!R22<>0,Profil_1!R22,\"\")","v":""},{"$f":"IF(Profil_1!S22<>0,Profil_1!S22,\"\")","v":""},{"$f":"IF(Profil_1!T22<>0,Profil_1!T22,\"\")","v":""},{"$f":"IF(Profil_2!R22<>0,Profil_2!R22,\"\")","v":""},{"$f":"IF(Profil_2!S22<>0,Profil_2!S22,\"\")","v":""},{"$f":"IF(Profil_2!T22<>0,Profil_2!T22,\"\")","v":""},{"$f":"IF(Profil_3!R22<>0,Profil_3!R22,\"\")","v":""},{"$f":"IF(Profil_3!S22<>0,Profil_3!S22,\"\")","v":""},{"$f":"IF(Profil_3!T22<>0,Profil_3!T22,\"\")","v":""},{"$f":"IF(Profil_4!R22<>0,Profil_4!R22,\"\")","v":""},{"$f":"IF(Profil_4!S22<>0,Profil_4!S22,\"\")","v":""},{"$f":"IF(Profil_4!T22<>0,Profil_4!T22,\"\")","v":""},{"$f":"IF(Profil_5!R22<>0,Profil_5!R22,\"\")","v":""},{"$f":"IF(Profil_5!S22<>0,Profil_5!S22,\"\")","v":""},{"$f":"IF(Profil_5!T22<>0,Profil_5!T22,\"\")","v":""},{"$f":"IF(Profil_6!R22<>0,Profil_6!R22,\"\")","v":""},{"$f":"IF(Profil_6!S22<>0,Profil_6!S22,\"\")","v":""},{"$f":"IF(Profil_6!T22<>0,Profil_6!T22,\"\")","v":""},{"$f":"IF(Profil_7!R22<>0,Profil_7!R22,\"\")","v":""},{"$f":"IF(Profil_7!S22<>0,Profil_7!S22,\"\")","v":""},{"$f":"IF(Profil_7!T22<>0,Profil_7!T22,\"\")","v":""},{"$f":"IF(Profil_8!R22<>0,Profil_8!R22,\"\")","v":""},{"$f":"IF(Profil_8!S22<>0,Profil_8!S22,\"\")","v":""},{"$f":"IF(Profil_8!T22<>0,Profil_8!T22,\"\")","v":""},{"$f":"IF(Profil_9!R22<>0,Profil_9!R22,\"\")","v":""},{"$f":"IF(Profil_9!S22<>0,Profil_9!S22,\"\")","v":""},{"$f":"IF(Profil_9!T22<>0,Profil_9!T22,\"\")","v":""},{"$f":"IF(Profil_10!R22<>0,Profil_10!R22,\"\")","v":""},{"$f":"IF(Profil_10!S22<>0,Profil_10!S22,\"\")","v":""},{"$f":"IF(Profil_10!T22<>0,Profil_10!T22,\"\")","v":""},{"$f":"IF(Profil_11!R22<>0,Profil_11!R22,\"\")","v":""},{"$f":"IF(Profil_11!S22<>0,Profil_11!S22,\"\")","v":""},{"$f":"IF(Profil_11!T22<>0,Profil_11!T22,\"\")","v":""},{"$f":"IF(Profil_12!R22<>0,Profil_12!R22,\"\")","v":""},{"$f":"IF(Profil_12!S22<>0,Profil_12!S22,\"\")","v":""},{"$f":"IF(Profil_12!T22<>0,Profil_12!T22,\"\")","v":""},{"$f":"IF(Profil_13!R22<>0,Profil_13!R22,\"\")","v":""},{"$f":"IF(Profil_13!S22<>0,Profil_13!S22,\"\")","v":""},{"$f":"IF(Profil_13!T22<>0,Profil_13!T22,\"\")","v":""},{"$f":"IF(Profil_14!R22<>0,Profil_14!R22,\"\")","v":""},{"$f":"IF(Profil_14!S22<>0,Profil_14!S22,\"\")","v":""},{"$f":"IF(Profil_14!T22<>0,Profil_14!T22,\"\")","v":""},{"$f":"IF(Profil_15!R22<>0,Profil_15!R22,\"\")","v":""},{"$f":"IF(Profil_15!S22<>0,Profil_15!S22,\"\")","v":""},{"$f":"IF(Profil_15!T22<>0,Profil_15!T22,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,17,{"$f":"IF(Profil_1!R23<>0,Profil_1!R23,\"\")","v":""},{"$f":"IF(Profil_1!S23<>0,Profil_1!S23,\"\")","v":""},{"$f":"IF(Profil_1!T23<>0,Profil_1!T23,\"\")","v":""},{"$f":"IF(Profil_2!R23<>0,Profil_2!R23,\"\")","v":""},{"$f":"IF(Profil_2!S23<>0,Profil_2!S23,\"\")","v":""},{"$f":"IF(Profil_2!T23<>0,Profil_2!T23,\"\")","v":""},{"$f":"IF(Profil_3!R23<>0,Profil_3!R23,\"\")","v":""},{"$f":"IF(Profil_3!S23<>0,Profil_3!S23,\"\")","v":""},{"$f":"IF(Profil_3!T23<>0,Profil_3!T23,\"\")","v":""},{"$f":"IF(Profil_4!R23<>0,Profil_4!R23,\"\")","v":""},{"$f":"IF(Profil_4!S23<>0,Profil_4!S23,\"\")","v":""},{"$f":"IF(Profil_4!T23<>0,Profil_4!T23,\"\")","v":""},{"$f":"IF(Profil_5!R23<>0,Profil_5!R23,\"\")","v":""},{"$f":"IF(Profil_5!S23<>0,Profil_5!S23,\"\")","v":""},{"$f":"IF(Profil_5!T23<>0,Profil_5!T23,\"\")","v":""},{"$f":"IF(Profil_6!R23<>0,Profil_6!R23,\"\")","v":""},{"$f":"IF(Profil_6!S23<>0,Profil_6!S23,\"\")","v":""},{"$f":"IF(Profil_6!T23<>0,Profil_6!T23,\"\")","v":""},{"$f":"IF(Profil_7!R23<>0,Profil_7!R23,\"\")","v":""},{"$f":"IF(Profil_7!S23<>0,Profil_7!S23,\"\")","v":""},{"$f":"IF(Profil_7!T23<>0,Profil_7!T23,\"\")","v":""},{"$f":"IF(Profil_8!R23<>0,Profil_8!R23,\"\")","v":""},{"$f":"IF(Profil_8!S23<>0,Profil_8!S23,\"\")","v":""},{"$f":"IF(Profil_8!T23<>0,Profil_8!T23,\"\")","v":""},{"$f":"IF(Profil_9!R23<>0,Profil_9!R23,\"\")","v":""},{"$f":"IF(Profil_9!S23<>0,Profil_9!S23,\"\")","v":""},{"$f":"IF(Profil_9!T23<>0,Profil_9!T23,\"\")","v":""},{"$f":"IF(Profil_10!R23<>0,Profil_10!R23,\"\")","v":""},{"$f":"IF(Profil_10!S23<>0,Profil_10!S23,\"\")","v":""},{"$f":"IF(Profil_10!T23<>0,Profil_10!T23,\"\")","v":""},{"$f":"IF(Profil_11!R23<>0,Profil_11!R23,\"\")","v":""},{"$f":"IF(Profil_11!S23<>0,Profil_11!S23,\"\")","v":""},{"$f":"IF(Profil_11!T23<>0,Profil_11!T23,\"\")","v":""},{"$f":"IF(Profil_12!R23<>0,Profil_12!R23,\"\")","v":""},{"$f":"IF(Profil_12!S23<>0,Profil_12!S23,\"\")","v":""},{"$f":"IF(Profil_12!T23<>0,Profil_12!T23,\"\")","v":""},{"$f":"IF(Profil_13!R23<>0,Profil_13!R23,\"\")","v":""},{"$f":"IF(Profil_13!S23<>0,Profil_13!S23,\"\")","v":""},{"$f":"IF(Profil_13!T23<>0,Profil_13!T23,\"\")","v":""},{"$f":"IF(Profil_14!R23<>0,Profil_14!R23,\"\")","v":""},{"$f":"IF(Profil_14!S23<>0,Profil_14!S23,\"\")","v":""},{"$f":"IF(Profil_14!T23<>0,Profil_14!T23,\"\")","v":""},{"$f":"IF(Profil_15!R23<>0,Profil_15!R23,\"\")","v":""},{"$f":"IF(Profil_15!S23<>0,Profil_15!S23,\"\")","v":""},{"$f":"IF(Profil_15!T23<>0,Profil_15!T23,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,18,{"$f":"IF(Profil_1!R24<>0,Profil_1!R24,\"\")","v":""},{"$f":"IF(Profil_1!S24<>0,Profil_1!S24,\"\")","v":""},{"$f":"IF(Profil_1!T24<>0,Profil_1!T24,\"\")","v":""},{"$f":"IF(Profil_2!R24<>0,Profil_2!R24,\"\")","v":""},{"$f":"IF(Profil_2!S24<>0,Profil_2!S24,\"\")","v":""},{"$f":"IF(Profil_2!T24<>0,Profil_2!T24,\"\")","v":""},{"$f":"IF(Profil_3!R24<>0,Profil_3!R24,\"\")","v":""},{"$f":"IF(Profil_3!S24<>0,Profil_3!S24,\"\")","v":""},{"$f":"IF(Profil_3!T24<>0,Profil_3!T24,\"\")","v":""},{"$f":"IF(Profil_4!R24<>0,Profil_4!R24,\"\")","v":""},{"$f":"IF(Profil_4!S24<>0,Profil_4!S24,\"\")","v":""},{"$f":"IF(Profil_4!T24<>0,Profil_4!T24,\"\")","v":""},{"$f":"IF(Profil_5!R24<>0,Profil_5!R24,\"\")","v":""},{"$f":"IF(Profil_5!S24<>0,Profil_5!S24,\"\")","v":""},{"$f":"IF(Profil_5!T24<>0,Profil_5!T24,\"\")","v":""},{"$f":"IF(Profil_6!R24<>0,Profil_6!R24,\"\")","v":""},{"$f":"IF(Profil_6!S24<>0,Profil_6!S24,\"\")","v":""},{"$f":"IF(Profil_6!T24<>0,Profil_6!T24,\"\")","v":""},{"$f":"IF(Profil_7!R24<>0,Profil_7!R24,\"\")","v":""},{"$f":"IF(Profil_7!S24<>0,Profil_7!S24,\"\")","v":""},{"$f":"IF(Profil_7!T24<>0,Profil_7!T24,\"\")","v":""},{"$f":"IF(Profil_8!R24<>0,Profil_8!R24,\"\")","v":""},{"$f":"IF(Profil_8!S24<>0,Profil_8!S24,\"\")","v":""},{"$f":"IF(Profil_8!T24<>0,Profil_8!T24,\"\")","v":""},{"$f":"IF(Profil_9!R24<>0,Profil_9!R24,\"\")","v":""},{"$f":"IF(Profil_9!S24<>0,Profil_9!S24,\"\")","v":""},{"$f":"IF(Profil_9!T24<>0,Profil_9!T24,\"\")","v":""},{"$f":"IF(Profil_10!R24<>0,Profil_10!R24,\"\")","v":""},{"$f":"IF(Profil_10!S24<>0,Profil_10!S24,\"\")","v":""},{"$f":"IF(Profil_10!T24<>0,Profil_10!T24,\"\")","v":""},{"$f":"IF(Profil_11!R24<>0,Profil_11!R24,\"\")","v":""},{"$f":"IF(Profil_11!S24<>0,Profil_11!S24,\"\")","v":""},{"$f":"IF(Profil_11!T24<>0,Profil_11!T24,\"\")","v":""},{"$f":"IF(Profil_12!R24<>0,Profil_12!R24,\"\")","v":""},{"$f":"IF(Profil_12!S24<>0,Profil_12!S24,\"\")","v":""},{"$f":"IF(Profil_12!T24<>0,Profil_12!T24,\"\")","v":""},{"$f":"IF(Profil_13!R24<>0,Profil_13!R24,\"\")","v":""},{"$f":"IF(Profil_13!S24<>0,Profil_13!S24,\"\")","v":""},{"$f":"IF(Profil_13!T24<>0,Profil_13!T24,\"\")","v":""},{"$f":"IF(Profil_14!R24<>0,Profil_14!R24,\"\")","v":""},{"$f":"IF(Profil_14!S24<>0,Profil_14!S24,\"\")","v":""},{"$f":"IF(Profil_14!T24<>0,Profil_14!T24,\"\")","v":""},{"$f":"IF(Profil_15!R24<>0,Profil_15!R24,\"\")","v":""},{"$f":"IF(Profil_15!S24<>0,Profil_15!S24,\"\")","v":""},{"$f":"IF(Profil_15!T24<>0,Profil_15!T24,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,19,{"$f":"IF(Profil_1!R25<>0,Profil_1!R25,\"\")","v":""},{"$f":"IF(Profil_1!S25<>0,Profil_1!S25,\"\")","v":""},{"$f":"IF(Profil_1!T25<>0,Profil_1!T25,\"\")","v":""},{"$f":"IF(Profil_2!R25<>0,Profil_2!R25,\"\")","v":""},{"$f":"IF(Profil_2!S25<>0,Profil_2!S25,\"\")","v":""},{"$f":"IF(Profil_2!T25<>0,Profil_2!T25,\"\")","v":""},{"$f":"IF(Profil_3!R25<>0,Profil_3!R25,\"\")","v":""},{"$f":"IF(Profil_3!S25<>0,Profil_3!S25,\"\")","v":""},{"$f":"IF(Profil_3!T25<>0,Profil_3!T25,\"\")","v":""},{"$f":"IF(Profil_4!R25<>0,Profil_4!R25,\"\")","v":""},{"$f":"IF(Profil_4!S25<>0,Profil_4!S25,\"\")","v":""},{"$f":"IF(Profil_4!T25<>0,Profil_4!T25,\"\")","v":""},{"$f":"IF(Profil_5!R25<>0,Profil_5!R25,\"\")","v":""},{"$f":"IF(Profil_5!S25<>0,Profil_5!S25,\"\")","v":""},{"$f":"IF(Profil_5!T25<>0,Profil_5!T25,\"\")","v":""},{"$f":"IF(Profil_6!R25<>0,Profil_6!R25,\"\")","v":""},{"$f":"IF(Profil_6!S25<>0,Profil_6!S25,\"\")","v":""},{"$f":"IF(Profil_6!T25<>0,Profil_6!T25,\"\")","v":""},{"$f":"IF(Profil_7!R25<>0,Profil_7!R25,\"\")","v":""},{"$f":"IF(Profil_7!S25<>0,Profil_7!S25,\"\")","v":""},{"$f":"IF(Profil_7!T25<>0,Profil_7!T25,\"\")","v":""},{"$f":"IF(Profil_8!R25<>0,Profil_8!R25,\"\")","v":""},{"$f":"IF(Profil_8!S25<>0,Profil_8!S25,\"\")","v":""},{"$f":"IF(Profil_8!T25<>0,Profil_8!T25,\"\")","v":""},{"$f":"IF(Profil_9!R25<>0,Profil_9!R25,\"\")","v":""},{"$f":"IF(Profil_9!S25<>0,Profil_9!S25,\"\")","v":""},{"$f":"IF(Profil_9!T25<>0,Profil_9!T25,\"\")","v":""},{"$f":"IF(Profil_10!R25<>0,Profil_10!R25,\"\")","v":""},{"$f":"IF(Profil_10!S25<>0,Profil_10!S25,\"\")","v":""},{"$f":"IF(Profil_10!T25<>0,Profil_10!T25,\"\")","v":""},{"$f":"IF(Profil_11!R25<>0,Profil_11!R25,\"\")","v":""},{"$f":"IF(Profil_11!S25<>0,Profil_11!S25,\"\")","v":""},{"$f":"IF(Profil_11!T25<>0,Profil_11!T25,\"\")","v":""},{"$f":"IF(Profil_12!R25<>0,Profil_12!R25,\"\")","v":""},{"$f":"IF(Profil_12!S25<>0,Profil_12!S25,\"\")","v":""},{"$f":"IF(Profil_12!T25<>0,Profil_12!T25,\"\")","v":""},{"$f":"IF(Profil_13!R25<>0,Profil_13!R25,\"\")","v":""},{"$f":"IF(Profil_13!S25<>0,Profil_13!S25,\"\")","v":""},{"$f":"IF(Profil_13!T25<>0,Profil_13!T25,\"\")","v":""},{"$f":"IF(Profil_14!R25<>0,Profil_14!R25,\"\")","v":""},{"$f":"IF(Profil_14!S25<>0,Profil_14!S25,\"\")","v":""},{"$f":"IF(Profil_14!T25<>0,Profil_14!T25,\"\")","v":""},{"$f":"IF(Profil_15!R25<>0,Profil_15!R25,\"\")","v":""},{"$f":"IF(Profil_15!S25<>0,Profil_15!S25,\"\")","v":""},{"$f":"IF(Profil_15!T25<>0,Profil_15!T25,\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
["BASE - Annual Contract Year - DRY"]
["Table 9","Profile 1","Profile 2","Profile 3","Profile 4","Profile 5","Profile 6","Profile 7","Profile 8","Profile 9","Profile 10","Profile 11","Profile 12","Profile 13","Profile 14","Profile 15"]
["Resource category",{"$f":"Profil_1!$I$26","v":"Not in use"},{"$f":"Profil_2!$I$26","v":"Not in use"},{"$f":"Profil_3!$I$26","v":"Not in use"},{"$f":"Profil_4!$I$26","v":"Not in use"},{"$f":"Profil_5!$I$26","v":"Not in use"},{"$f":"Profil_6!$I$26","v":"Not in use"},{"$f":"Profil_7!$I$26","v":"Not in use"},{"$f":"Profil_8!$I$26","v":"Not in use"},{"$f":"Profil_9!$I$26","v":"Not in use"},{"$f":"Profil_10!$I$26","v":"Not in use"},{"$f":"Profil_11!$I$26","v":"Not in use"},{"$f":"Profil_12!$I$26","v":"Not in use"},{"$f":"Profil_13!$I$26","v":"Not in use"},{"$f":"Profil_14!$I$26","v":"Not in use"},{"$f":"Profil_15!$I$26","v":"Not in use"}]
["Contract Year*","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)"]
[null,"GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y"]
["GCV","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual"]
[{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},{"$f":"Profil_1!$W38","v":0},{"$f":"Profil_2!$W38","v":0},{"$f":"Profil_3!$W38","v":0},{"$f":"Profil_4!$W38","v":0},{"$f":"Profil_5!$W38","v":0},{"$f":"Profil_6!$W38","v":0},{"$f":"Profil_7!$W38","v":0},{"$f":"Profil_8!$W38","v":0},{"$f":"Profil_9!$W38","v":0},{"$f":"Profil_10!$W38","v":0},{"$f":"Profil_11!$W38","v":0},{"$f":"Profil_12!$W38","v":0},{"$f":"Profil_13!$W38","v":0},{"$f":"Profil_14!$W38","v":0},{"$f":"Profil_15!$W38","v":0}]
[{"$f":"Profil_1!H39","v":2022},{"$f":"Profil_1!$W39","v":0},{"$f":"Profil_2!$W39","v":0},{"$f":"Profil_3!$W39","v":0},{"$f":"Profil_4!$W39","v":0},{"$f":"Profil_5!$W39","v":0},{"$f":"Profil_6!$W39","v":0},{"$f":"Profil_7!$W39","v":0},{"$f":"Profil_8!$W39","v":0},{"$f":"Profil_9!$W39","v":0},{"$f":"Profil_10!$W39","v":0},{"$f":"Profil_11!$W39","v":0},{"$f":"Profil_12!$W39","v":0},{"$f":"Profil_13!$W39","v":0},{"$f":"Profil_14!$W39","v":0},{"$f":"Profil_15!$W39","v":0}]
[{"$f":"Profil_1!H40","v":2023},{"$f":"Profil_1!$W40","v":0},{"$f":"Profil_2!$W40","v":0},{"$f":"Profil_3!$W40","v":0},{"$f":"Profil_4!$W40","v":0},{"$f":"Profil_5!$W40","v":0},{"$f":"Profil_6!$W40","v":0},{"$f":"Profil_7!$W40","v":0},{"$f":"Profil_8!$W40","v":0},{"$f":"Profil_9!$W40","v":0},{"$f":"Profil_10!$W40","v":0},{"$f":"Profil_11!$W40","v":0},{"$f":"Profil_12!$W40","v":0},{"$f":"Profil_13!$W40","v":0},{"$f":"Profil_14!$W40","v":0},{"$f":"Profil_15!$W40","v":0}]
[{"$f":"Profil_1!H41","v":2024},{"$f":"Profil_1!$W41","v":0},{"$f":"Profil_2!$W41","v":0},{"$f":"Profil_3!$W41","v":0},{"$f":"Profil_4!$W41","v":0},{"$f":"Profil_5!$W41","v":0},{"$f":"Profil_6!$W41","v":0},{"$f":"Profil_7!$W41","v":0},{"$f":"Profil_8!$W41","v":0},{"$f":"Profil_9!$W41","v":0},{"$f":"Profil_10!$W41","v":0},{"$f":"Profil_11!$W41","v":0},{"$f":"Profil_12!$W41","v":0},{"$f":"Profil_13!$W41","v":0},{"$f":"Profil_14!$W41","v":0},{"$f":"Profil_15!$W41","v":0}]
[{"$f":"Profil_1!H42","v":2025},{"$f":"Profil_1!$W42","v":0},{"$f":"Profil_2!$W42","v":0},{"$f":"Profil_3!$W42","v":0},{"$f":"Profil_4!$W42","v":0},{"$f":"Profil_5!$W42","v":0},{"$f":"Profil_6!$W42","v":0},{"$f":"Profil_7!$W42","v":0},{"$f":"Profil_8!$W42","v":0},{"$f":"Profil_9!$W42","v":0},{"$f":"Profil_10!$W42","v":0},{"$f":"Profil_11!$W42","v":0},{"$f":"Profil_12!$W42","v":0},{"$f":"Profil_13!$W42","v":0},{"$f":"Profil_14!$W42","v":0},{"$f":"Profil_15!$W42","v":0}]
[{"$f":"Profil_1!H43","v":2026},{"$f":"Profil_1!$W43","v":0},{"$f":"Profil_2!$W43","v":0},{"$f":"Profil_3!$W43","v":0},{"$f":"Profil_4!$W43","v":0},{"$f":"Profil_5!$W43","v":0},{"$f":"Profil_6!$W43","v":0},{"$f":"Profil_7!$W43","v":0},{"$f":"Profil_8!$W43","v":0},{"$f":"Profil_9!$W43","v":0},{"$f":"Profil_10!$W43","v":0},{"$f":"Profil_11!$W43","v":0},{"$f":"Profil_12!$W43","v":0},{"$f":"Profil_13!$W43","v":0},{"$f":"Profil_14!$W43","v":0},{"$f":"Profil_15!$W43","v":0}]
[{"$f":"Profil_1!H44","v":2027},{"$f":"Profil_1!$W44","v":0},{"$f":"Profil_2!$W44","v":0},{"$f":"Profil_3!$W44","v":0},{"$f":"Profil_4!$W44","v":0},{"$f":"Profil_5!$W44","v":0},{"$f":"Profil_6!$W44","v":0},{"$f":"Profil_7!$W44","v":0},{"$f":"Profil_8!$W44","v":0},{"$f":"Profil_9!$W44","v":0},{"$f":"Profil_10!$W44","v":0},{"$f":"Profil_11!$W44","v":0},{"$f":"Profil_12!$W44","v":0},{"$f":"Profil_13!$W44","v":0},{"$f":"Profil_14!$W44","v":0},{"$f":"Profil_15!$W44","v":0}]
[{"$f":"Profil_1!H45","v":2028},{"$f":"Profil_1!$W45","v":0},{"$f":"Profil_2!$W45","v":0},{"$f":"Profil_3!$W45","v":0},{"$f":"Profil_4!$W45","v":0},{"$f":"Profil_5!$W45","v":0},{"$f":"Profil_6!$W45","v":0},{"$f":"Profil_7!$W45","v":0},{"$f":"Profil_8!$W45","v":0},{"$f":"Profil_9!$W45","v":0},{"$f":"Profil_10!$W45","v":0},{"$f":"Profil_11!$W45","v":0},{"$f":"Profil_12!$W45","v":0},{"$f":"Profil_13!$W45","v":0},{"$f":"Profil_14!$W45","v":0},{"$f":"Profil_15!$W45","v":0}]
[{"$f":"Profil_1!H46","v":2029},{"$f":"Profil_1!$W46","v":0},{"$f":"Profil_2!$W46","v":0},{"$f":"Profil_3!$W46","v":0},{"$f":"Profil_4!$W46","v":0},{"$f":"Profil_5!$W46","v":0},{"$f":"Profil_6!$W46","v":0},{"$f":"Profil_7!$W46","v":0},{"$f":"Profil_8!$W46","v":0},{"$f":"Profil_9!$W46","v":0},{"$f":"Profil_10!$W46","v":0},{"$f":"Profil_11!$W46","v":0},{"$f":"Profil_12!$W46","v":0},{"$f":"Profil_13!$W46","v":0},{"$f":"Profil_14!$W46","v":0},{"$f":"Profil_15!$W46","v":0}]
[{"$f":"Profil_1!H47","v":2030},{"$f":"Profil_1!$W47","v":0},{"$f":"Profil_2!$W47","v":0},{"$f":"Profil_3!$W47","v":0},{"$f":"Profil_4!$W47","v":0},{"$f":"Profil_5!$W47","v":0},{"$f":"Profil_6!$W47","v":0},{"$f":"Profil_7!$W47","v":0},{"$f":"Profil_8!$W47","v":0},{"$f":"Profil_9!$W47","v":0},{"$f":"Profil_10!$W47","v":0},{"$f":"Profil_11!$W47","v":0},{"$f":"Profil_12!$W47","v":0},{"$f":"Profil_13!$W47","v":0},{"$f":"Profil_14!$W47","v":0},{"$f":"Profil_15!$W47","v":0}]
[{"$f":"Profil_1!H48","v":2031},{"$f":"Profil_1!$W48","v":0},{"$f":"Profil_2!$W48","v":0},{"$f":"Profil_3!$W48","v":0},{"$f":"Profil_4!$W48","v":0},{"$f":"Profil_5!$W48","v":0},{"$f":"Profil_6!$W48","v":0},{"$f":"Profil_7!$W48","v":0},{"$f":"Profil_8!$W48","v":0},{"$f":"Profil_9!$W48","v":0},{"$f":"Profil_10!$W48","v":0},{"$f":"Profil_11!$W48","v":0},{"$f":"Profil_12!$W48","v":0},{"$f":"Profil_13!$W48","v":0},{"$f":"Profil_14!$W48","v":0},{"$f":"Profil_15!$W48","v":0}]
[{"$f":"Profil_1!H49","v":2032},{"$f":"Profil_1!$W49","v":0},{"$f":"Profil_2!$W49","v":0},{"$f":"Profil_3!$W49","v":0},{"$f":"Profil_4!$W49","v":0},{"$f":"Profil_5!$W49","v":0},{"$f":"Profil_6!$W49","v":0},{"$f":"Profil_7!$W49","v":0},{"$f":"Profil_8!$W49","v":0},{"$f":"Profil_9!$W49","v":0},{"$f":"Profil_10!$W49","v":0},{"$f":"Profil_11!$W49","v":0},{"$f":"Profil_12!$W49","v":0},{"$f":"Profil_13!$W49","v":0},{"$f":"Profil_14!$W49","v":0},{"$f":"Profil_15!$W49","v":0}]
[{"$f":"Profil_1!H50","v":2033},{"$f":"Profil_1!$W50","v":0},{"$f":"Profil_2!$W50","v":0},{"$f":"Profil_3!$W50","v":0},{"$f":"Profil_4!$W50","v":0},{"$f":"Profil_5!$W50","v":0},{"$f":"Profil_6!$W50","v":0},{"$f":"Profil_7!$W50","v":0},{"$f":"Profil_8!$W50","v":0},{"$f":"Profil_9!$W50","v":0},{"$f":"Profil_10!$W50","v":0},{"$f":"Profil_11!$W50","v":0},{"$f":"Profil_12!$W50","v":0},{"$f":"Profil_13!$W50","v":0},{"$f":"Profil_14!$W50","v":0},{"$f":"Profil_15!$W50","v":0}]
[{"$f":"Profil_1!H51","v":2034},{"$f":"Profil_1!$W51","v":0},{"$f":"Profil_2!$W51","v":0},{"$f":"Profil_3!$W51","v":0},{"$f":"Profil_4!$W51","v":0},{"$f":"Profil_5!$W51","v":0},{"$f":"Profil_6!$W51","v":0},{"$f":"Profil_7!$W51","v":0},{"$f":"Profil_8!$W51","v":0},{"$f":"Profil_9!$W51","v":0},{"$f":"Profil_10!$W51","v":0},{"$f":"Profil_11!$W51","v":0},{"$f":"Profil_12!$W51","v":0},{"$f":"Profil_13!$W51","v":0},{"$f":"Profil_14!$W51","v":0},{"$f":"Profil_15!$W51","v":0}]
[{"$f":"Profil_1!H52","v":2035},{"$f":"Profil_1!$W52","v":0},{"$f":"Profil_2!$W52","v":0},{"$f":"Profil_3!$W52","v":0},{"$f":"Profil_4!$W52","v":0},{"$f":"Profil_5!$W52","v":0},{"$f":"Profil_6!$W52","v":0},{"$f":"Profil_7!$W52","v":0},{"$f":"Profil_8!$W52","v":0},{"$f":"Profil_9!$W52","v":0},{"$f":"Profil_10!$W52","v":0},{"$f":"Profil_11!$W52","v":0},{"$f":"Profil_12!$W52","v":0},{"$f":"Profil_13!$W52","v":0},{"$f":"Profil_14!$W52","v":0},{"$f":"Profil_15!$W52","v":0}]
[{"$f":"Profil_1!H53","v":2036},{"$f":"Profil_1!$W53","v":0},{"$f":"Profil_2!$W53","v":0},{"$f":"Profil_3!$W53","v":0},{"$f":"Profil_4!$W53","v":0},{"$f":"Profil_5!$W53","v":0},{"$f":"Profil_6!$W53","v":0},{"$f":"Profil_7!$W53","v":0},{"$f":"Profil_8!$W53","v":0},{"$f":"Profil_9!$W53","v":0},{"$f":"Profil_10!$W53","v":0},{"$f":"Profil_11!$W53","v":0},{"$f":"Profil_12!$W53","v":0},{"$f":"Profil_13!$W53","v":0},{"$f":"Profil_14!$W53","v":0},{"$f":"Profil_15!$W53","v":0}]
[{"$f":"Profil_1!H54","v":2037},{"$f":"Profil_1!$W54","v":0},{"$f":"Profil_2!$W54","v":0},{"$f":"Profil_3!$W54","v":0},{"$f":"Profil_4!$W54","v":0},{"$f":"Profil_5!$W54","v":0},{"$f":"Profil_6!$W54","v":0},{"$f":"Profil_7!$W54","v":0},{"$f":"Profil_8!$W54","v":0},{"$f":"Profil_9!$W54","v":0},{"$f":"Profil_10!$W54","v":0},{"$f":"Profil_11!$W54","v":0},{"$f":"Profil_12!$W54","v":0},{"$f":"Profil_13!$W54","v":0},{"$f":"Profil_14!$W54","v":0},{"$f":"Profil_15!$W54","v":0}]
[{"$f":"Profil_1!H55","v":2038},{"$f":"Profil_1!$W55","v":0},{"$f":"Profil_2!$W55","v":0},{"$f":"Profil_3!$W55","v":0},{"$f":"Profil_4!$W55","v":0},{"$f":"Profil_5!$W55","v":0},{"$f":"Profil_6!$W55","v":0},{"$f":"Profil_7!$W55","v":0},{"$f":"Profil_8!$W55","v":0},{"$f":"Profil_9!$W55","v":0},{"$f":"Profil_10!$W55","v":0},{"$f":"Profil_11!$W55","v":0},{"$f":"Profil_12!$W55","v":0},{"$f":"Profil_13!$W55","v":0},{"$f":"Profil_14!$W55","v":0},{"$f":"Profil_15!$W55","v":0}]
[{"$f":"Profil_1!H56","v":2039},{"$f":"Profil_1!$W56","v":0},{"$f":"Profil_2!$W56","v":0},{"$f":"Profil_3!$W56","v":0},{"$f":"Profil_4!$W56","v":0},{"$f":"Profil_5!$W56","v":0},{"$f":"Profil_6!$W56","v":0},{"$f":"Profil_7!$W56","v":0},{"$f":"Profil_8!$W56","v":0},{"$f":"Profil_9!$W56","v":0},{"$f":"Profil_10!$W56","v":0},{"$f":"Profil_11!$W56","v":0},{"$f":"Profil_12!$W56","v":0},{"$f":"Profil_13!$W56","v":0},{"$f":"Profil_14!$W56","v":0},{"$f":"Profil_15!$W56","v":0}]
[{"$f":"Profil_1!H57","v":2040},{"$f":"Profil_1!$W57","v":0},{"$f":"Profil_2!$W57","v":0},{"$f":"Profil_3!$W57","v":0},{"$f":"Profil_4!$W57","v":0},{"$f":"Profil_5!$W57","v":0},{"$f":"Profil_6!$W57","v":0},{"$f":"Profil_7!$W57","v":0},{"$f":"Profil_8!$W57","v":0},{"$f":"Profil_9!$W57","v":0},{"$f":"Profil_10!$W57","v":0},{"$f":"Profil_11!$W57","v":0},{"$f":"Profil_12!$W57","v":0},{"$f":"Profil_13!$W57","v":0},{"$f":"Profil_14!$W57","v":0},{"$f":"Profil_15!$W57","v":0}]
[{"$f":"Profil_1!H58","v":2041},{"$f":"Profil_1!$W58","v":0},{"$f":"Profil_2!$W58","v":0},{"$f":"Profil_3!$W58","v":0},{"$f":"Profil_4!$W58","v":0},{"$f":"Profil_5!$W58","v":0},{"$f":"Profil_6!$W58","v":0},{"$f":"Profil_7!$W58","v":0},{"$f":"Profil_8!$W58","v":0},{"$f":"Profil_9!$W58","v":0},{"$f":"Profil_10!$W58","v":0},{"$f":"Profil_11!$W58","v":0},{"$f":"Profil_12!$W58","v":0},{"$f":"Profil_13!$W58","v":0},{"$f":"Profil_14!$W58","v":0},{"$f":"Profil_15!$W58","v":0}]
[{"$f":"Profil_1!H59","v":2042},{"$f":"Profil_1!$W59","v":0},{"$f":"Profil_2!$W59","v":0},{"$f":"Profil_3!$W59","v":0},{"$f":"Profil_4!$W59","v":0},{"$f":"Profil_5!$W59","v":0},{"$f":"Profil_6!$W59","v":0},{"$f":"Profil_7!$W59","v":0},{"$f":"Profil_8!$W59","v":0},{"$f":"Profil_9!$W59","v":0},{"$f":"Profil_10!$W59","v":0},{"$f":"Profil_11!$W59","v":0},{"$f":"Profil_12!$W59","v":0},{"$f":"Profil_13!$W59","v":0},{"$f":"Profil_14!$W59","v":0},{"$f":"Profil_15!$W59","v":0}]
[{"$f":"Profil_1!H60","v":2043},{"$f":"Profil_1!$W60","v":0},{"$f":"Profil_2!$W60","v":0},{"$f":"Profil_3!$W60","v":0},{"$f":"Profil_4!$W60","v":0},{"$f":"Profil_5!$W60","v":0},{"$f":"Profil_6!$W60","v":0},{"$f":"Profil_7!$W60","v":0},{"$f":"Profil_8!$W60","v":0},{"$f":"Profil_9!$W60","v":0},{"$f":"Profil_10!$W60","v":0},{"$f":"Profil_11!$W60","v":0},{"$f":"Profil_12!$W60","v":0},{"$f":"Profil_13!$W60","v":0},{"$f":"Profil_14!$W60","v":0},{"$f":"Profil_15!$W60","v":0}]
[{"$f":"Profil_1!H61","v":2044},{"$f":"Profil_1!$W61","v":0},{"$f":"Profil_2!$W61","v":0},{"$f":"Profil_3!$W61","v":0},{"$f":"Profil_4!$W61","v":0},{"$f":"Profil_5!$W61","v":0},{"$f":"Profil_6!$W61","v":0},{"$f":"Profil_7!$W61","v":0},{"$f":"Profil_8!$W61","v":0},{"$f":"Profil_9!$W61","v":0},{"$f":"Profil_10!$W61","v":0},{"$f":"Profil_11!$W61","v":0},{"$f":"Profil_12!$W61","v":0},{"$f":"Profil_13!$W61","v":0},{"$f":"Profil_14!$W61","v":0},{"$f":"Profil_15!$W61","v":0}]
[{"$f":"Profil_1!H62","v":2045},{"$f":"Profil_1!$W62","v":0},{"$f":"Profil_2!$W62","v":0},{"$f":"Profil_3!$W62","v":0},{"$f":"Profil_4!$W62","v":0},{"$f":"Profil_5!$W62","v":0},{"$f":"Profil_6!$W62","v":0},{"$f":"Profil_7!$W62","v":0},{"$f":"Profil_8!$W62","v":0},{"$f":"Profil_9!$W62","v":0},{"$f":"Profil_10!$W62","v":0},{"$f":"Profil_11!$W62","v":0},{"$f":"Profil_12!$W62","v":0},{"$f":"Profil_13!$W62","v":0},{"$f":"Profil_14!$W62","v":0},{"$f":"Profil_15!$W62","v":0}]
[{"$f":"Profil_1!H63","v":2046},{"$f":"Profil_1!$W63","v":0},{"$f":"Profil_2!$W63","v":0},{"$f":"Profil_3!$W63","v":0},{"$f":"Profil_4!$W63","v":0},{"$f":"Profil_5!$W63","v":0},{"$f":"Profil_6!$W63","v":0},{"$f":"Profil_7!$W63","v":0},{"$f":"Profil_8!$W63","v":0},{"$f":"Profil_9!$W63","v":0},{"$f":"Profil_10!$W63","v":0},{"$f":"Profil_11!$W63","v":0},{"$f":"Profil_12!$W63","v":0},{"$f":"Profil_13!$W63","v":0},{"$f":"Profil_14!$W63","v":0},{"$f":"Profil_15!$W63","v":0}]
[{"$f":"Profil_1!H64","v":2047},{"$f":"Profil_1!$W64","v":0},{"$f":"Profil_2!$W64","v":0},{"$f":"Profil_3!$W64","v":0},{"$f":"Profil_4!$W64","v":0},{"$f":"Profil_5!$W64","v":0},{"$f":"Profil_6!$W64","v":0},{"$f":"Profil_7!$W64","v":0},{"$f":"Profil_8!$W64","v":0},{"$f":"Profil_9!$W64","v":0},{"$f":"Profil_10!$W64","v":0},{"$f":"Profil_11!$W64","v":0},{"$f":"Profil_12!$W64","v":0},{"$f":"Profil_13!$W64","v":0},{"$f":"Profil_14!$W64","v":0},{"$f":"Profil_15!$W64","v":0}]
[{"$f":"Profil_1!H65","v":2048},{"$f":"Profil_1!$W65","v":0},{"$f":"Profil_2!$W65","v":0},{"$f":"Profil_3!$W65","v":0},{"$f":"Profil_4!$W65","v":0},{"$f":"Profil_5!$W65","v":0},{"$f":"Profil_6!$W65","v":0},{"$f":"Profil_7!$W65","v":0},{"$f":"Profil_8!$W65","v":0},{"$f":"Profil_9!$W65","v":0},{"$f":"Profil_10!$W65","v":0},{"$f":"Profil_11!$W65","v":0},{"$f":"Profil_12!$W65","v":0},{"$f":"Profil_13!$W65","v":0},{"$f":"Profil_14!$W65","v":0},{"$f":"Profil_15!$W65","v":0}]
[{"$f":"Profil_1!H66","v":2049},{"$f":"Profil_1!$W66","v":0},{"$f":"Profil_2!$W66","v":0},{"$f":"Profil_3!$W66","v":0},{"$f":"Profil_4!$W66","v":0},{"$f":"Profil_5!$W66","v":0},{"$f":"Profil_6!$W66","v":0},{"$f":"Profil_7!$W66","v":0},{"$f":"Profil_8!$W66","v":0},{"$f":"Profil_9!$W66","v":0},{"$f":"Profil_10!$W66","v":0},{"$f":"Profil_11!$W66","v":0},{"$f":"Profil_12!$W66","v":0},{"$f":"Profil_13!$W66","v":0},{"$f":"Profil_14!$W66","v":0},{"$f":"Profil_15!$W66","v":0}]
[{"$f":"Profil_1!H67","v":2050},{"$f":"Profil_1!$W67","v":0},{"$f":"Profil_2!$W67","v":0},{"$f":"Profil_3!$W67","v":0},{"$f":"Profil_4!$W67","v":0},{"$f":"Profil_5!$W67","v":0},{"$f":"Profil_6!$W67","v":0},{"$f":"Profil_7!$W67","v":0},{"$f":"Profil_8!$W67","v":0},{"$f":"Profil_9!$W67","v":0},{"$f":"Profil_10!$W67","v":0},{"$f":"Profil_11!$W67","v":0},{"$f":"Profil_12!$W67","v":0},{"$f":"Profil_13!$W67","v":0},{"$f":"Profil_14!$W67","v":0},{"$f":"Profil_15!$W67","v":0}]
[{"$f":"Profil_1!H68","v":2051},{"$f":"Profil_1!$W68","v":0},{"$f":"Profil_2!$W68","v":0},{"$f":"Profil_3!$W68","v":0},{"$f":"Profil_4!$W68","v":0},{"$f":"Profil_5!$W68","v":0},{"$f":"Profil_6!$W68","v":0},{"$f":"Profil_7!$W68","v":0},{"$f":"Profil_8!$W68","v":0},{"$f":"Profil_9!$W68","v":0},{"$f":"Profil_10!$W68","v":0},{"$f":"Profil_11!$W68","v":0},{"$f":"Profil_12!$W68","v":0},{"$f":"Profil_13!$W68","v":0},{"$f":"Profil_14!$W68","v":0},{"$f":"Profil_15!$W68","v":0}]
[{"$f":"Profil_1!H69","v":2052},{"$f":"Profil_1!$W69","v":0},{"$f":"Profil_2!$W69","v":0},{"$f":"Profil_3!$W69","v":0},{"$f":"Profil_4!$W69","v":0},{"$f":"Profil_5!$W69","v":0},{"$f":"Profil_6!$W69","v":0},{"$f":"Profil_7!$W69","v":0},{"$f":"Profil_8!$W69","v":0},{"$f":"Profil_9!$W69","v":0},{"$f":"Profil_10!$W69","v":0},{"$f":"Profil_11!$W69","v":0},{"$f":"Profil_12!$W69","v":0},{"$f":"Profil_13!$W69","v":0},{"$f":"Profil_14!$W69","v":0},{"$f":"Profil_15!$W69","v":0}]
[{"$f":"Profil_1!H70","v":2053},{"$f":"Profil_1!$W70","v":0},{"$f":"Profil_2!$W70","v":0},{"$f":"Profil_3!$W70","v":0},{"$f":"Profil_4!$W70","v":0},{"$f":"Profil_5!$W70","v":0},{"$f":"Profil_6!$W70","v":0},{"$f":"Profil_7!$W70","v":0},{"$f":"Profil_8!$W70","v":0},{"$f":"Profil_9!$W70","v":0},{"$f":"Profil_10!$W70","v":0},{"$f":"Profil_11!$W70","v":0},{"$f":"Profil_12!$W70","v":0},{"$f":"Profil_13!$W70","v":0},{"$f":"Profil_14!$W70","v":0},{"$f":"Profil_15!$W70","v":0}]
[{"$f":"Profil_1!H71","v":2054},{"$f":"Profil_1!$W71","v":0},{"$f":"Profil_2!$W71","v":0},{"$f":"Profil_3!$W71","v":0},{"$f":"Profil_4!$W71","v":0},{"$f":"Profil_5!$W71","v":0},{"$f":"Profil_6!$W71","v":0},{"$f":"Profil_7!$W71","v":0},{"$f":"Profil_8!$W71","v":0},{"$f":"Profil_9!$W71","v":0},{"$f":"Profil_10!$W71","v":0},{"$f":"Profil_11!$W71","v":0},{"$f":"Profil_12!$W71","v":0},{"$f":"Profil_13!$W71","v":0},{"$f":"Profil_14!$W71","v":0},{"$f":"Profil_15!$W71","v":0}]
[{"$f":"Profil_1!H72","v":2055},{"$f":"Profil_1!$W72","v":0},{"$f":"Profil_2!$W72","v":0},{"$f":"Profil_3!$W72","v":0},{"$f":"Profil_4!$W72","v":0},{"$f":"Profil_5!$W72","v":0},{"$f":"Profil_6!$W72","v":0},{"$f":"Profil_7!$W72","v":0},{"$f":"Profil_8!$W72","v":0},{"$f":"Profil_9!$W72","v":0},{"$f":"Profil_10!$W72","v":0},{"$f":"Profil_11!$W72","v":0},{"$f":"Profil_12!$W72","v":0},{"$f":"Profil_13!$W72","v":0},{"$f":"Profil_14!$W72","v":0},{"$f":"Profil_15!$W72","v":0}]
[{"$f":"Profil_1!H73","v":2056},{"$f":"Profil_1!$W73","v":0},{"$f":"Profil_2!$W73","v":0},{"$f":"Profil_3!$W73","v":0},{"$f":"Profil_4!$W73","v":0},{"$f":"Profil_5!$W73","v":0},{"$f":"Profil_6!$W73","v":0},{"$f":"Profil_7!$W73","v":0},{"$f":"Profil_8!$W73","v":0},{"$f":"Profil_9!$W73","v":0},{"$f":"Profil_10!$W73","v":0},{"$f":"Profil_11!$W73","v":0},{"$f":"Profil_12!$W73","v":0},{"$f":"Profil_13!$W73","v":0},{"$f":"Profil_14!$W73","v":0},{"$f":"Profil_15!$W73","v":0}]
[{"$f":"Profil_1!H74","v":2057},{"$f":"Profil_1!$W74","v":0},{"$f":"Profil_2!$W74","v":0},{"$f":"Profil_3!$W74","v":0},{"$f":"Profil_4!$W74","v":0},{"$f":"Profil_5!$W74","v":0},{"$f":"Profil_6!$W74","v":0},{"$f":"Profil_7!$W74","v":0},{"$f":"Profil_8!$W74","v":0},{"$f":"Profil_9!$W74","v":0},{"$f":"Profil_10!$W74","v":0},{"$f":"Profil_11!$W74","v":0},{"$f":"Profil_12!$W74","v":0},{"$f":"Profil_13!$W74","v":0},{"$f":"Profil_14!$W74","v":0},{"$f":"Profil_15!$W74","v":0}]
[{"$f":"Profil_1!H75","v":2058},{"$f":"Profil_1!$W75","v":0},{"$f":"Profil_2!$W75","v":0},{"$f":"Profil_3!$W75","v":0},{"$f":"Profil_4!$W75","v":0},{"$f":"Profil_5!$W75","v":0},{"$f":"Profil_6!$W75","v":0},{"$f":"Profil_7!$W75","v":0},{"$f":"Profil_8!$W75","v":0},{"$f":"Profil_9!$W75","v":0},{"$f":"Profil_10!$W75","v":0},{"$f":"Profil_11!$W75","v":0},{"$f":"Profil_12!$W75","v":0},{"$f":"Profil_13!$W75","v":0},{"$f":"Profil_14!$W75","v":0},{"$f":"Profil_15!$W75","v":0}]
[{"$f":"Profil_1!H76","v":2059},{"$f":"Profil_1!$W76","v":0},{"$f":"Profil_2!$W76","v":0},{"$f":"Profil_3!$W76","v":0},{"$f":"Profil_4!$W76","v":0},{"$f":"Profil_5!$W76","v":0},{"$f":"Profil_6!$W76","v":0},{"$f":"Profil_7!$W76","v":0},{"$f":"Profil_8!$W76","v":0},{"$f":"Profil_9!$W76","v":0},{"$f":"Profil_10!$W76","v":0},{"$f":"Profil_11!$W76","v":0},{"$f":"Profil_12!$W76","v":0},{"$f":"Profil_13!$W76","v":0},{"$f":"Profil_14!$W76","v":0},{"$f":"Profil_15!$W76","v":0}]
[{"$f":"Profil_1!H77","v":2060},{"$f":"Profil_1!$W77","v":0},{"$f":"Profil_2!$W77","v":0},{"$f":"Profil_3!$W77","v":0},{"$f":"Profil_4!$W77","v":0},{"$f":"Profil_5!$W77","v":0},{"$f":"Profil_6!$W77","v":0},{"$f":"Profil_7!$W77","v":0},{"$f":"Profil_8!$W77","v":0},{"$f":"Profil_9!$W77","v":0},{"$f":"Profil_10!$W77","v":0},{"$f":"Profil_11!$W77","v":0},{"$f":"Profil_12!$W77","v":0},{"$f":"Profil_13!$W77","v":0},{"$f":"Profil_14!$W77","v":0},{"$f":"Profil_15!$W77","v":0}]
[{"$f":"Profil_1!H78","v":2061},{"$f":"Profil_1!$W78","v":0},{"$f":"Profil_2!$W78","v":0},{"$f":"Profil_3!$W78","v":0},{"$f":"Profil_4!$W78","v":0},{"$f":"Profil_5!$W78","v":0},{"$f":"Profil_6!$W78","v":0},{"$f":"Profil_7!$W78","v":0},{"$f":"Profil_8!$W78","v":0},{"$f":"Profil_9!$W78","v":0},{"$f":"Profil_10!$W78","v":0},{"$f":"Profil_11!$W78","v":0},{"$f":"Profil_12!$W78","v":0},{"$f":"Profil_13!$W78","v":0},{"$f":"Profil_14!$W78","v":0},{"$f":"Profil_15!$W78","v":0}]
[{"$f":"Profil_1!H79","v":2062},{"$f":"Profil_1!$W79","v":0},{"$f":"Profil_2!$W79","v":0},{"$f":"Profil_3!$W79","v":0},{"$f":"Profil_4!$W79","v":0},{"$f":"Profil_5!$W79","v":0},{"$f":"Profil_6!$W79","v":0},{"$f":"Profil_7!$W79","v":0},{"$f":"Profil_8!$W79","v":0},{"$f":"Profil_9!$W79","v":0},{"$f":"Profil_10!$W79","v":0},{"$f":"Profil_11!$W79","v":0},{"$f":"Profil_12!$W79","v":0},{"$f":"Profil_13!$W79","v":0},{"$f":"Profil_14!$W79","v":0},{"$f":"Profil_15!$W79","v":0}]
[{"$f":"Profil_1!H80","v":2063},{"$f":"Profil_1!$W80","v":0},{"$f":"Profil_2!$W80","v":0},{"$f":"Profil_3!$W80","v":0},{"$f":"Profil_4!$W80","v":0},{"$f":"Profil_5!$W80","v":0},{"$f":"Profil_6!$W80","v":0},{"$f":"Profil_7!$W80","v":0},{"$f":"Profil_8!$W80","v":0},{"$f":"Profil_9!$W80","v":0},{"$f":"Profil_10!$W80","v":0},{"$f":"Profil_11!$W80","v":0},{"$f":"Profil_12!$W80","v":0},{"$f":"Profil_13!$W80","v":0},{"$f":"Profil_14!$W80","v":0},{"$f":"Profil_15!$W80","v":0}]
[{"$f":"Profil_1!H81","v":2064},{"$f":"Profil_1!$W81","v":0},{"$f":"Profil_2!$W81","v":0},{"$f":"Profil_3!$W81","v":0},{"$f":"Profil_4!$W81","v":0},{"$f":"Profil_5!$W81","v":0},{"$f":"Profil_6!$W81","v":0},{"$f":"Profil_7!$W81","v":0},{"$f":"Profil_8!$W81","v":0},{"$f":"Profil_9!$W81","v":0},{"$f":"Profil_10!$W81","v":0},{"$f":"Profil_11!$W81","v":0},{"$f":"Profil_12!$W81","v":0},{"$f":"Profil_13!$W81","v":0},{"$f":"Profil_14!$W81","v":0},{"$f":"Profil_15!$W81","v":0}]
[{"$f":"Profil_1!H82","v":2065},{"$f":"Profil_1!$W82","v":0},{"$f":"Profil_2!$W82","v":0},{"$f":"Profil_3!$W82","v":0},{"$f":"Profil_4!$W82","v":0},{"$f":"Profil_5!$W82","v":0},{"$f":"Profil_6!$W82","v":0},{"$f":"Profil_7!$W82","v":0},{"$f":"Profil_8!$W82","v":0},{"$f":"Profil_9!$W82","v":0},{"$f":"Profil_10!$W82","v":0},{"$f":"Profil_11!$W82","v":0},{"$f":"Profil_12!$W82","v":0},{"$f":"Profil_13!$W82","v":0},{"$f":"Profil_14!$W82","v":0},{"$f":"Profil_15!$W82","v":0}]
[{"$f":"Profil_1!H83","v":2066},{"$f":"Profil_1!$W83","v":0},{"$f":"Profil_2!$W83","v":0},{"$f":"Profil_3!$W83","v":0},{"$f":"Profil_4!$W83","v":0},{"$f":"Profil_5!$W83","v":0},{"$f":"Profil_6!$W83","v":0},{"$f":"Profil_7!$W83","v":0},{"$f":"Profil_8!$W83","v":0},{"$f":"Profil_9!$W83","v":0},{"$f":"Profil_10!$W83","v":0},{"$f":"Profil_11!$W83","v":0},{"$f":"Profil_12!$W83","v":0},{"$f":"Profil_13!$W83","v":0},{"$f":"Profil_14!$W83","v":0},{"$f":"Profil_15!$W83","v":0}]
[{"$f":"Profil_1!H84","v":2067},{"$f":"Profil_1!$W84","v":0},{"$f":"Profil_2!$W84","v":0},{"$f":"Profil_3!$W84","v":0},{"$f":"Profil_4!$W84","v":0},{"$f":"Profil_5!$W84","v":0},{"$f":"Profil_6!$W84","v":0},{"$f":"Profil_7!$W84","v":0},{"$f":"Profil_8!$W84","v":0},{"$f":"Profil_9!$W84","v":0},{"$f":"Profil_10!$W84","v":0},{"$f":"Profil_11!$W84","v":0},{"$f":"Profil_12!$W84","v":0},{"$f":"Profil_13!$W84","v":0},{"$f":"Profil_14!$W84","v":0},{"$f":"Profil_15!$W84","v":0}]
[{"$f":"Profil_1!H85","v":2068},{"$f":"Profil_1!$W85","v":0},{"$f":"Profil_2!$W85","v":0},{"$f":"Profil_3!$W85","v":0},{"$f":"Profil_4!$W85","v":0},{"$f":"Profil_5!$W85","v":0},{"$f":"Profil_6!$W85","v":0},{"$f":"Profil_7!$W85","v":0},{"$f":"Profil_8!$W85","v":0},{"$f":"Profil_9!$W85","v":0},{"$f":"Profil_10!$W85","v":0},{"$f":"Profil_11!$W85","v":0},{"$f":"Profil_12!$W85","v":0},{"$f":"Profil_13!$W85","v":0},{"$f":"Profil_14!$W85","v":0},{"$f":"Profil_15!$W85","v":0}]
[{"$f":"Profil_1!H86","v":2069},{"$f":"Profil_1!$W86","v":0},{"$f":"Profil_2!$W86","v":0},{"$f":"Profil_3!$W86","v":0},{"$f":"Profil_4!$W86","v":0},{"$f":"Profil_5!$W86","v":0},{"$f":"Profil_6!$W86","v":0},{"$f":"Profil_7!$W86","v":0},{"$f":"Profil_8!$W86","v":0},{"$f":"Profil_9!$W86","v":0},{"$f":"Profil_10!$W86","v":0},{"$f":"Profil_11!$W86","v":0},{"$f":"Profil_12!$W86","v":0},{"$f":"Profil_13!$W86","v":0},{"$f":"Profil_14!$W86","v":0},{"$f":"Profil_15!$W86","v":0}]
[{"$f":"Profil_1!H87","v":2070},{"$f":"Profil_1!$W87","v":0},{"$f":"Profil_2!$W87","v":0},{"$f":"Profil_3!$W87","v":0},{"$f":"Profil_4!$W87","v":0},{"$f":"Profil_5!$W87","v":0},{"$f":"Profil_6!$W87","v":0},{"$f":"Profil_7!$W87","v":0},{"$f":"Profil_8!$W87","v":0},{"$f":"Profil_9!$W87","v":0},{"$f":"Profil_10!$W87","v":0},{"$f":"Profil_11!$W87","v":0},{"$f":"Profil_12!$W87","v":0},{"$f":"Profil_13!$W87","v":0},{"$f":"Profil_14!$W87","v":0},{"$f":"Profil_15!$W87","v":0}]
[{"$f":"Profil_1!H88","v":2071},{"$f":"Profil_1!$W88","v":0},{"$f":"Profil_2!$W88","v":0},{"$f":"Profil_3!$W88","v":0},{"$f":"Profil_4!$W88","v":0},{"$f":"Profil_5!$W88","v":0},{"$f":"Profil_6!$W88","v":0},{"$f":"Profil_7!$W88","v":0},{"$f":"Profil_8!$W88","v":0},{"$f":"Profil_9!$W88","v":0},{"$f":"Profil_10!$W88","v":0},{"$f":"Profil_11!$W88","v":0},{"$f":"Profil_12!$W88","v":0},{"$f":"Profil_13!$W88","v":0},{"$f":"Profil_14!$W88","v":0},{"$f":"Profil_15!$W88","v":0}]
[{"$f":"Profil_1!H89","v":2072},{"$f":"Profil_1!$W89","v":0},{"$f":"Profil_2!$W89","v":0},{"$f":"Profil_3!$W89","v":0},{"$f":"Profil_4!$W89","v":0},{"$f":"Profil_5!$W89","v":0},{"$f":"Profil_6!$W89","v":0},{"$f":"Profil_7!$W89","v":0},{"$f":"Profil_8!$W89","v":0},{"$f":"Profil_9!$W89","v":0},{"$f":"Profil_10!$W89","v":0},{"$f":"Profil_11!$W89","v":0},{"$f":"Profil_12!$W89","v":0},{"$f":"Profil_13!$W89","v":0},{"$f":"Profil_14!$W89","v":0},{"$f":"Profil_15!$W89","v":0}]
[{"$f":"Profil_1!H90","v":2073},{"$f":"Profil_1!$W90","v":0},{"$f":"Profil_2!$W90","v":0},{"$f":"Profil_3!$W90","v":0},{"$f":"Profil_4!$W90","v":0},{"$f":"Profil_5!$W90","v":0},{"$f":"Profil_6!$W90","v":0},{"$f":"Profil_7!$W90","v":0},{"$f":"Profil_8!$W90","v":0},{"$f":"Profil_9!$W90","v":0},{"$f":"Profil_10!$W90","v":0},{"$f":"Profil_11!$W90","v":0},{"$f":"Profil_12!$W90","v":0},{"$f":"Profil_13!$W90","v":0},{"$f":"Profil_14!$W90","v":0},{"$f":"Profil_15!$W90","v":0}]
[{"$f":"Profil_1!H91","v":2074},{"$f":"Profil_1!$W91","v":0},{"$f":"Profil_2!$W91","v":0},{"$f":"Profil_3!$W91","v":0},{"$f":"Profil_4!$W91","v":0},{"$f":"Profil_5!$W91","v":0},{"$f":"Profil_6!$W91","v":0},{"$f":"Profil_7!$W91","v":0},{"$f":"Profil_8!$W91","v":0},{"$f":"Profil_9!$W91","v":0},{"$f":"Profil_10!$W91","v":0},{"$f":"Profil_11!$W91","v":0},{"$f":"Profil_12!$W91","v":0},{"$f":"Profil_13!$W91","v":0},{"$f":"Profil_14!$W91","v":0},{"$f":"Profil_15!$W91","v":0}]
[{"$f":"Profil_1!H92","v":2075},{"$f":"Profil_1!$W92","v":0},{"$f":"Profil_2!$W92","v":0},{"$f":"Profil_3!$W92","v":0},{"$f":"Profil_4!$W92","v":0},{"$f":"Profil_5!$W92","v":0},{"$f":"Profil_6!$W92","v":0},{"$f":"Profil_7!$W92","v":0},{"$f":"Profil_8!$W92","v":0},{"$f":"Profil_9!$W92","v":0},{"$f":"Profil_10!$W92","v":0},{"$f":"Profil_11!$W92","v":0},{"$f":"Profil_12!$W92","v":0},{"$f":"Profil_13!$W92","v":0},{"$f":"Profil_14!$W92","v":0},{"$f":"Profil_15!$W92","v":0}]
[{"$f":"Profil_1!H93","v":2076},{"$f":"Profil_1!$W93","v":0},{"$f":"Profil_2!$W93","v":0},{"$f":"Profil_3!$W93","v":0},{"$f":"Profil_4!$W93","v":0},{"$f":"Profil_5!$W93","v":0},{"$f":"Profil_6!$W93","v":0},{"$f":"Profil_7!$W93","v":0},{"$f":"Profil_8!$W93","v":0},{"$f":"Profil_9!$W93","v":0},{"$f":"Profil_10!$W93","v":0},{"$f":"Profil_11!$W93","v":0},{"$f":"Profil_12!$W93","v":0},{"$f":"Profil_13!$W93","v":0},{"$f":"Profil_14!$W93","v":0},{"$f":"Profil_15!$W93","v":0}]
[{"$f":"Profil_1!H94","v":2077},{"$f":"Profil_1!$W94","v":0},{"$f":"Profil_2!$W94","v":0},{"$f":"Profil_3!$W94","v":0},{"$f":"Profil_4!$W94","v":0},{"$f":"Profil_5!$W94","v":0},{"$f":"Profil_6!$W94","v":0},{"$f":"Profil_7!$W94","v":0},{"$f":"Profil_8!$W94","v":0},{"$f":"Profil_9!$W94","v":0},{"$f":"Profil_10!$W94","v":0},{"$f":"Profil_11!$W94","v":0},{"$f":"Profil_12!$W94","v":0},{"$f":"Profil_13!$W94","v":0},{"$f":"Profil_14!$W94","v":0},{"$f":"Profil_15!$W94","v":0}]
[{"$f":"Profil_1!H95","v":2078},{"$f":"Profil_1!$W95","v":0},{"$f":"Profil_2!$W95","v":0},{"$f":"Profil_3!$W95","v":0},{"$f":"Profil_4!$W95","v":0},{"$f":"Profil_5!$W95","v":0},{"$f":"Profil_6!$W95","v":0},{"$f":"Profil_7!$W95","v":0},{"$f":"Profil_8!$W95","v":0},{"$f":"Profil_9!$W95","v":0},{"$f":"Profil_10!$W95","v":0},{"$f":"Profil_11!$W95","v":0},{"$f":"Profil_12!$W95","v":0},{"$f":"Profil_13!$W95","v":0},{"$f":"Profil_14!$W95","v":0},{"$f":"Profil_15!$W95","v":0}]
[{"$f":"Profil_1!H96","v":2079},{"$f":"Profil_1!$W96","v":0},{"$f":"Profil_2!$W96","v":0},{"$f":"Profil_3!$W96","v":0},{"$f":"Profil_4!$W96","v":0},{"$f":"Profil_5!$W96","v":0},{"$f":"Profil_6!$W96","v":0},{"$f":"Profil_7!$W96","v":0},{"$f":"Profil_8!$W96","v":0},{"$f":"Profil_9!$W96","v":0},{"$f":"Profil_10!$W96","v":0},{"$f":"Profil_11!$W96","v":0},{"$f":"Profil_12!$W96","v":0},{"$f":"Profil_13!$W96","v":0},{"$f":"Profil_14!$W96","v":0},{"$f":"Profil_15!$W96","v":0}]
[{"$f":"Profil_1!H97","v":2080},{"$f":"Profil_1!$W97","v":0},{"$f":"Profil_2!$W97","v":0},{"$f":"Profil_3!$W97","v":0},{"$f":"Profil_4!$W97","v":0},{"$f":"Profil_5!$W97","v":0},{"$f":"Profil_6!$W97","v":0},{"$f":"Profil_7!$W97","v":0},{"$f":"Profil_8!$W97","v":0},{"$f":"Profil_9!$W97","v":0},{"$f":"Profil_10!$W97","v":0},{"$f":"Profil_11!$W97","v":0},{"$f":"Profil_12!$W97","v":0},{"$f":"Profil_13!$W97","v":0},{"$f":"Profil_14!$W97","v":0},{"$f":"Profil_15!$W97","v":0}]
[{"$f":"Profil_1!H98","v":2081},{"$f":"Profil_1!$W98","v":0},{"$f":"Profil_2!$W98","v":0},{"$f":"Profil_3!$W98","v":0},{"$f":"Profil_4!$W98","v":0},{"$f":"Profil_5!$W98","v":0},{"$f":"Profil_6!$W98","v":0},{"$f":"Profil_7!$W98","v":0},{"$f":"Profil_8!$W98","v":0},{"$f":"Profil_9!$W98","v":0},{"$f":"Profil_10!$W98","v":0},{"$f":"Profil_11!$W98","v":0},{"$f":"Profil_12!$W98","v":0},{"$f":"Profil_13!$W98","v":0},{"$f":"Profil_14!$W98","v":0},{"$f":"Profil_15!$W98","v":0}]
[{"$f":"Profil_1!H99","v":2082},{"$f":"Profil_1!$W99","v":0},{"$f":"Profil_2!$W99","v":0},{"$f":"Profil_3!$W99","v":0},{"$f":"Profil_4!$W99","v":0},{"$f":"Profil_5!$W99","v":0},{"$f":"Profil_6!$W99","v":0},{"$f":"Profil_7!$W99","v":0},{"$f":"Profil_8!$W99","v":0},{"$f":"Profil_9!$W99","v":0},{"$f":"Profil_10!$W99","v":0},{"$f":"Profil_11!$W99","v":0},{"$f":"Profil_12!$W99","v":0},{"$f":"Profil_13!$W99","v":0},{"$f":"Profil_14!$W99","v":0},{"$f":"Profil_15!$W99","v":0}]
[{"$f":"Profil_1!H100","v":2083},{"$f":"Profil_1!$W100","v":0},{"$f":"Profil_2!$W100","v":0},{"$f":"Profil_3!$W100","v":0},{"$f":"Profil_4!$W100","v":0},{"$f":"Profil_5!$W100","v":0},{"$f":"Profil_6!$W100","v":0},{"$f":"Profil_7!$W100","v":0},{"$f":"Profil_8!$W100","v":0},{"$f":"Profil_9!$W100","v":0},{"$f":"Profil_10!$W100","v":0},{"$f":"Profil_11!$W100","v":0},{"$f":"Profil_12!$W100","v":0},{"$f":"Profil_13!$W100","v":0},{"$f":"Profil_14!$W100","v":0},{"$f":"Profil_15!$W100","v":0}]
[{"$f":"Profil_1!H101","v":2084},{"$f":"Profil_1!$W101","v":0},{"$f":"Profil_2!$W101","v":0},{"$f":"Profil_3!$W101","v":0},{"$f":"Profil_4!$W101","v":0},{"$f":"Profil_5!$W101","v":0},{"$f":"Profil_6!$W101","v":0},{"$f":"Profil_7!$W101","v":0},{"$f":"Profil_8!$W101","v":0},{"$f":"Profil_9!$W101","v":0},{"$f":"Profil_10!$W101","v":0},{"$f":"Profil_11!$W101","v":0},{"$f":"Profil_12!$W101","v":0},{"$f":"Profil_13!$W101","v":0},{"$f":"Profil_14!$W101","v":0},{"$f":"Profil_15!$W101","v":0}]
[{"$f":"Profil_1!H102","v":2085},{"$f":"Profil_1!$W102","v":0},{"$f":"Profil_2!$W102","v":0},{"$f":"Profil_3!$W102","v":0},{"$f":"Profil_4!$W102","v":0},{"$f":"Profil_5!$W102","v":0},{"$f":"Profil_6!$W102","v":0},{"$f":"Profil_7!$W102","v":0},{"$f":"Profil_8!$W102","v":0},{"$f":"Profil_9!$W102","v":0},{"$f":"Profil_10!$W102","v":0},{"$f":"Profil_11!$W102","v":0},{"$f":"Profil_12!$W102","v":0},{"$f":"Profil_13!$W102","v":0},{"$f":"Profil_14!$W102","v":0},{"$f":"Profil_15!$W102","v":0}]
[{"$f":"Profil_1!H103","v":2086},{"$f":"Profil_1!$W103","v":0},{"$f":"Profil_2!$W103","v":0},{"$f":"Profil_3!$W103","v":0},{"$f":"Profil_4!$W103","v":0},{"$f":"Profil_5!$W103","v":0},{"$f":"Profil_6!$W103","v":0},{"$f":"Profil_7!$W103","v":0},{"$f":"Profil_8!$W103","v":0},{"$f":"Profil_9!$W103","v":0},{"$f":"Profil_10!$W103","v":0},{"$f":"Profil_11!$W103","v":0},{"$f":"Profil_12!$W103","v":0},{"$f":"Profil_13!$W103","v":0},{"$f":"Profil_14!$W103","v":0},{"$f":"Profil_15!$W103","v":0}]
[{"$f":"Profil_1!H104","v":2087},{"$f":"Profil_1!$W104","v":0},{"$f":"Profil_2!$W104","v":0},{"$f":"Profil_3!$W104","v":0},{"$f":"Profil_4!$W104","v":0},{"$f":"Profil_5!$W104","v":0},{"$f":"Profil_6!$W104","v":0},{"$f":"Profil_7!$W104","v":0},{"$f":"Profil_8!$W104","v":0},{"$f":"Profil_9!$W104","v":0},{"$f":"Profil_10!$W104","v":0},{"$f":"Profil_11!$W104","v":0},{"$f":"Profil_12!$W104","v":0},{"$f":"Profil_13!$W104","v":0},{"$f":"Profil_14!$W104","v":0},{"$f":"Profil_15!$W104","v":0}]
[{"$f":"Profil_1!H105","v":2088},{"$f":"Profil_1!$W105","v":0},{"$f":"Profil_2!$W105","v":0},{"$f":"Profil_3!$W105","v":0},{"$f":"Profil_4!$W105","v":0},{"$f":"Profil_5!$W105","v":0},{"$f":"Profil_6!$W105","v":0},{"$f":"Profil_7!$W105","v":0},{"$f":"Profil_8!$W105","v":0},{"$f":"Profil_9!$W105","v":0},{"$f":"Profil_10!$W105","v":0},{"$f":"Profil_11!$W105","v":0},{"$f":"Profil_12!$W105","v":0},{"$f":"Profil_13!$W105","v":0},{"$f":"Profil_14!$W105","v":0},{"$f":"Profil_15!$W105","v":0}]
[{"$f":"Profil_1!H106","v":2089},{"$f":"Profil_1!$W106","v":0},{"$f":"Profil_2!$W106","v":0},{"$f":"Profil_3!$W106","v":0},{"$f":"Profil_4!$W106","v":0},{"$f":"Profil_5!$W106","v":0},{"$f":"Profil_6!$W106","v":0},{"$f":"Profil_7!$W106","v":0},{"$f":"Profil_8!$W106","v":0},{"$f":"Profil_9!$W106","v":0},{"$f":"Profil_10!$W106","v":0},{"$f":"Profil_11!$W106","v":0},{"$f":"Profil_12!$W106","v":0},{"$f":"Profil_13!$W106","v":0},{"$f":"Profil_14!$W106","v":0},{"$f":"Profil_15!$W106","v":0}]
[{"$f":"Profil_1!H107","v":2090},{"$f":"Profil_1!$W107","v":0},{"$f":"Profil_2!$W107","v":0},{"$f":"Profil_3!$W107","v":0},{"$f":"Profil_4!$W107","v":0},{"$f":"Profil_5!$W107","v":0},{"$f":"Profil_6!$W107","v":0},{"$f":"Profil_7!$W107","v":0},{"$f":"Profil_8!$W107","v":0},{"$f":"Profil_9!$W107","v":0},{"$f":"Profil_10!$W107","v":0},{"$f":"Profil_11!$W107","v":0},{"$f":"Profil_12!$W107","v":0},{"$f":"Profil_13!$W107","v":0},{"$f":"Profil_14!$W107","v":0},{"$f":"Profil_15!$W107","v":0}]
[{"$f":"Profil_1!H108","v":2091},{"$f":"Profil_1!$W108","v":0},{"$f":"Profil_2!$W108","v":0},{"$f":"Profil_3!$W108","v":0},{"$f":"Profil_4!$W108","v":0},{"$f":"Profil_5!$W108","v":0},{"$f":"Profil_6!$W108","v":0},{"$f":"Profil_7!$W108","v":0},{"$f":"Profil_8!$W108","v":0},{"$f":"Profil_9!$W108","v":0},{"$f":"Profil_10!$W108","v":0},{"$f":"Profil_11!$W108","v":0},{"$f":"Profil_12!$W108","v":0},{"$f":"Profil_13!$W108","v":0},{"$f":"Profil_14!$W108","v":0},{"$f":"Profil_15!$W108","v":0}]
[{"$f":"Profil_1!H109","v":2092},{"$f":"Profil_1!$W109","v":0},{"$f":"Profil_2!$W109","v":0},{"$f":"Profil_3!$W109","v":0},{"$f":"Profil_4!$W109","v":0},{"$f":"Profil_5!$W109","v":0},{"$f":"Profil_6!$W109","v":0},{"$f":"Profil_7!$W109","v":0},{"$f":"Profil_8!$W109","v":0},{"$f":"Profil_9!$W109","v":0},{"$f":"Profil_10!$W109","v":0},{"$f":"Profil_11!$W109","v":0},{"$f":"Profil_12!$W109","v":0},{"$f":"Profil_13!$W109","v":0},{"$f":"Profil_14!$W109","v":0},{"$f":"Profil_15!$W109","v":0}]
[{"$f":"Profil_1!H110","v":2093},{"$f":"Profil_1!$W110","v":0},{"$f":"Profil_2!$W110","v":0},{"$f":"Profil_3!$W110","v":0},{"$f":"Profil_4!$W110","v":0},{"$f":"Profil_5!$W110","v":0},{"$f":"Profil_6!$W110","v":0},{"$f":"Profil_7!$W110","v":0},{"$f":"Profil_8!$W110","v":0},{"$f":"Profil_9!$W110","v":0},{"$f":"Profil_10!$W110","v":0},{"$f":"Profil_11!$W110","v":0},{"$f":"Profil_12!$W110","v":0},{"$f":"Profil_13!$W110","v":0},{"$f":"Profil_14!$W110","v":0},{"$f":"Profil_15!$W110","v":0}]
[{"$f":"Profil_1!H111","v":2094},{"$f":"Profil_1!$W111","v":0},{"$f":"Profil_2!$W111","v":0},{"$f":"Profil_3!$W111","v":0},{"$f":"Profil_4!$W111","v":0},{"$f":"Profil_5!$W111","v":0},{"$f":"Profil_6!$W111","v":0},{"$f":"Profil_7!$W111","v":0},{"$f":"Profil_8!$W111","v":0},{"$f":"Profil_9!$W111","v":0},{"$f":"Profil_10!$W111","v":0},{"$f":"Profil_11!$W111","v":0},{"$f":"Profil_12!$W111","v":0},{"$f":"Profil_13!$W111","v":0},{"$f":"Profil_14!$W111","v":0},{"$f":"Profil_15!$W111","v":0}]
[{"$f":"Profil_1!H112","v":2095},{"$f":"Profil_1!$W112","v":0},{"$f":"Profil_2!$W112","v":0},{"$f":"Profil_3!$W112","v":0},{"$f":"Profil_4!$W112","v":0},{"$f":"Profil_5!$W112","v":0},{"$f":"Profil_6!$W112","v":0},{"$f":"Profil_7!$W112","v":0},{"$f":"Profil_8!$W112","v":0},{"$f":"Profil_9!$W112","v":0},{"$f":"Profil_10!$W112","v":0},{"$f":"Profil_11!$W112","v":0},{"$f":"Profil_12!$W112","v":0},{"$f":"Profil_13!$W112","v":0},{"$f":"Profil_14!$W112","v":0},{"$f":"Profil_15!$W112","v":0}]
[{"$f":"Profil_1!H113","v":2096},{"$f":"Profil_1!$W113","v":0},{"$f":"Profil_2!$W113","v":0},{"$f":"Profil_3!$W113","v":0},{"$f":"Profil_4!$W113","v":0},{"$f":"Profil_5!$W113","v":0},{"$f":"Profil_6!$W113","v":0},{"$f":"Profil_7!$W113","v":0},{"$f":"Profil_8!$W113","v":0},{"$f":"Profil_9!$W113","v":0},{"$f":"Profil_10!$W113","v":0},{"$f":"Profil_11!$W113","v":0},{"$f":"Profil_12!$W113","v":0},{"$f":"Profil_13!$W113","v":0},{"$f":"Profil_14!$W113","v":0},{"$f":"Profil_15!$W113","v":0}]
[{"$f":"Profil_1!H114","v":2097},{"$f":"Profil_1!$W114","v":0},{"$f":"Profil_2!$W114","v":0},{"$f":"Profil_3!$W114","v":0},{"$f":"Profil_4!$W114","v":0},{"$f":"Profil_5!$W114","v":0},{"$f":"Profil_6!$W114","v":0},{"$f":"Profil_7!$W114","v":0},{"$f":"Profil_8!$W114","v":0},{"$f":"Profil_9!$W114","v":0},{"$f":"Profil_10!$W114","v":0},{"$f":"Profil_11!$W114","v":0},{"$f":"Profil_12!$W114","v":0},{"$f":"Profil_13!$W114","v":0},{"$f":"Profil_14!$W114","v":0},{"$f":"Profil_15!$W114","v":0}]
[]
[]
["LOW - Annual Calendar Year - DRY"]
["Table 10"]
[null,"Profile 1","Profile 2","Profile 3","Profile 4","Profile 5","Profile 6","Profile 7","Profile 8","Profile 9","Profile 10","Profile 11","Profile 12","Profile 13","Profile 14","Profile 15"]
["Calendar Year","Annual\ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)"]
[null,"GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3"]
["GCV","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual"]
[{"$f":"A153","v":"Accum. up to and including 2021"},{"$f":"Profil_1!$T38","v":0},{"$f":"Profil_2!$T38","v":0},{"$f":"Profil_3!$T38","v":0},{"$f":"Profil_4!$T38","v":0},{"$f":"Profil_5!$T38","v":0},{"$f":"Profil_6!$T38","v":0},{"$f":"Profil_7!$T38","v":0},{"$f":"Profil_8!$T38","v":0},{"$f":"Profil_9!$T38","v":0},{"$f":"Profil_10!$T38","v":0},{"$f":"Profil_11!$T38","v":0},{"$f":"Profil_12!$T38","v":0},{"$f":"Profil_13!$T38","v":0},{"$f":"Profil_14!$T38","v":0},{"$f":"Profil_15!$T38","v":0}]
[{"$f":"A154","v":2022},{"$f":"Profil_1!$T39","v":0},{"$f":"Profil_2!$T39","v":0},{"$f":"Profil_3!$T39","v":0},{"$f":"Profil_4!$T39","v":0},{"$f":"Profil_5!$T39","v":0},{"$f":"Profil_6!$T39","v":0},{"$f":"Profil_7!$T39","v":0},{"$f":"Profil_8!$T39","v":0},{"$f":"Profil_9!$T39","v":0},{"$f":"Profil_10!$T39","v":0},{"$f":"Profil_11!$T39","v":0},{"$f":"Profil_12!$T39","v":0},{"$f":"Profil_13!$T39","v":0},{"$f":"Profil_14!$T39","v":0},{"$f":"Profil_15!$T39","v":0}]
[2023,{"$f":"Profil_1!$T40","v":0},{"$f":"Profil_2!$T40","v":0},{"$f":"Profil_3!$T40","v":0},{"$f":"Profil_4!$T40","v":0},{"$f":"Profil_5!$T40","v":0},{"$f":"Profil_6!$T40","v":0},{"$f":"Profil_7!$T40","v":0},{"$f":"Profil_8!$T40","v":0},{"$f":"Profil_9!$T40","v":0},{"$f":"Profil_10!$T40","v":0},{"$f":"Profil_11!$T40","v":0},{"$f":"Profil_12!$T40","v":0},{"$f":"Profil_13!$T40","v":0},{"$f":"Profil_14!$T40","v":0},{"$f":"Profil_15!$T40","v":0}]
[2024,{"$f":"Profil_1!$T41","v":0},{"$f":"Profil_2!$T41","v":0},{"$f":"Profil_3!$T41","v":0},{"$f":"Profil_4!$T41","v":0},{"$f":"Profil_5!$T41","v":0},{"$f":"Profil_6!$T41","v":0},{"$f":"Profil_7!$T41","v":0},{"$f":"Profil_8!$T41","v":0},{"$f":"Profil_9!$T41","v":0},{"$f":"Profil_10!$T41","v":0},{"$f":"Profil_11!$T41","v":0},{"$f":"Profil_12!$T41","v":0},{"$f":"Profil_13!$T41","v":0},{"$f":"Profil_14!$T41","v":0},{"$f":"Profil_15!$T41","v":0}]
[2025,{"$f":"Profil_1!$T42","v":0},{"$f":"Profil_2!$T42","v":0},{"$f":"Profil_3!$T42","v":0},{"$f":"Profil_4!$T42","v":0},{"$f":"Profil_5!$T42","v":0},{"$f":"Profil_6!$T42","v":0},{"$f":"Profil_7!$T42","v":0},{"$f":"Profil_8!$T42","v":0},{"$f":"Profil_9!$T42","v":0},{"$f":"Profil_10!$T42","v":0},{"$f":"Profil_11!$T42","v":0},{"$f":"Profil_12!$T42","v":0},{"$f":"Profil_13!$T42","v":0},{"$f":"Profil_14!$T42","v":0},{"$f":"Profil_15!$T42","v":0}]
[2026,{"$f":"Profil_1!$T43","v":0},{"$f":"Profil_2!$T43","v":0},{"$f":"Profil_3!$T43","v":0},{"$f":"Profil_4!$T43","v":0},{"$f":"Profil_5!$T43","v":0},{"$f":"Profil_6!$T43","v":0},{"$f":"Profil_7!$T43","v":0},{"$f":"Profil_8!$T43","v":0},{"$f":"Profil_9!$T43","v":0},{"$f":"Profil_10!$T43","v":0},{"$f":"Profil_11!$T43","v":0},{"$f":"Profil_12!$T43","v":0},{"$f":"Profil_13!$T43","v":0},{"$f":"Profil_14!$T43","v":0},{"$f":"Profil_15!$T43","v":0}]
[2027,{"$f":"Profil_1!$T44","v":0},{"$f":"Profil_2!$T44","v":0},{"$f":"Profil_3!$T44","v":0},{"$f":"Profil_4!$T44","v":0},{"$f":"Profil_5!$T44","v":0},{"$f":"Profil_6!$T44","v":0},{"$f":"Profil_7!$T44","v":0},{"$f":"Profil_8!$T44","v":0},{"$f":"Profil_9!$T44","v":0},{"$f":"Profil_10!$T44","v":0},{"$f":"Profil_11!$T44","v":0},{"$f":"Profil_12!$T44","v":0},{"$f":"Profil_13!$T44","v":0},{"$f":"Profil_14!$T44","v":0},{"$f":"Profil_15!$T44","v":0}]
[2028,{"$f":"Profil_1!$T45","v":0},{"$f":"Profil_2!$T45","v":0},{"$f":"Profil_3!$T45","v":0},{"$f":"Profil_4!$T45","v":0},{"$f":"Profil_5!$T45","v":0},{"$f":"Profil_6!$T45","v":0},{"$f":"Profil_7!$T45","v":0},{"$f":"Profil_8!$T45","v":0},{"$f":"Profil_9!$T45","v":0},{"$f":"Profil_10!$T45","v":0},{"$f":"Profil_11!$T45","v":0},{"$f":"Profil_12!$T45","v":0},{"$f":"Profil_13!$T45","v":0},{"$f":"Profil_14!$T45","v":0},{"$f":"Profil_15!$T45","v":0}]
[2029,{"$f":"Profil_1!$T46","v":0},{"$f":"Profil_2!$T46","v":0},{"$f":"Profil_3!$T46","v":0},{"$f":"Profil_4!$T46","v":0},{"$f":"Profil_5!$T46","v":0},{"$f":"Profil_6!$T46","v":0},{"$f":"Profil_7!$T46","v":0},{"$f":"Profil_8!$T46","v":0},{"$f":"Profil_9!$T46","v":0},{"$f":"Profil_10!$T46","v":0},{"$f":"Profil_11!$T46","v":0},{"$f":"Profil_12!$T46","v":0},{"$f":"Profil_13!$T46","v":0},{"$f":"Profil_14!$T46","v":0},{"$f":"Profil_15!$T46","v":0}]
[2030,{"$f":"Profil_1!$T47","v":0},{"$f":"Profil_2!$T47","v":0},{"$f":"Profil_3!$T47","v":0},{"$f":"Profil_4!$T47","v":0},{"$f":"Profil_5!$T47","v":0},{"$f":"Profil_6!$T47","v":0},{"$f":"Profil_7!$T47","v":0},{"$f":"Profil_8!$T47","v":0},{"$f":"Profil_9!$T47","v":0},{"$f":"Profil_10!$T47","v":0},{"$f":"Profil_11!$T47","v":0},{"$f":"Profil_12!$T47","v":0},{"$f":"Profil_13!$T47","v":0},{"$f":"Profil_14!$T47","v":0},{"$f":"Profil_15!$T47","v":0}]
[2031,{"$f":"Profil_1!$T48","v":0},{"$f":"Profil_2!$T48","v":0},{"$f":"Profil_3!$T48","v":0},{"$f":"Profil_4!$T48","v":0},{"$f":"Profil_5!$T48","v":0},{"$f":"Profil_6!$T48","v":0},{"$f":"Profil_7!$T48","v":0},{"$f":"Profil_8!$T48","v":0},{"$f":"Profil_9!$T48","v":0},{"$f":"Profil_10!$T48","v":0},{"$f":"Profil_11!$T48","v":0},{"$f":"Profil_12!$T48","v":0},{"$f":"Profil_13!$T48","v":0},{"$f":"Profil_14!$T48","v":0},{"$f":"Profil_15!$T48","v":0}]
[2032,{"$f":"Profil_1!$T49","v":0},{"$f":"Profil_2!$T49","v":0},{"$f":"Profil_3!$T49","v":0},{"$f":"Profil_4!$T49","v":0},{"$f":"Profil_5!$T49","v":0},{"$f":"Profil_6!$T49","v":0},{"$f":"Profil_7!$T49","v":0},{"$f":"Profil_8!$T49","v":0},{"$f":"Profil_9!$T49","v":0},{"$f":"Profil_10!$T49","v":0},{"$f":"Profil_11!$T49","v":0},{"$f":"Profil_12!$T49","v":0},{"$f":"Profil_13!$T49","v":0},{"$f":"Profil_14!$T49","v":0},{"$f":"Profil_15!$T49","v":0}]
[2033,{"$f":"Profil_1!$T50","v":0},{"$f":"Profil_2!$T50","v":0},{"$f":"Profil_3!$T50","v":0},{"$f":"Profil_4!$T50","v":0},{"$f":"Profil_5!$T50","v":0},{"$f":"Profil_6!$T50","v":0},{"$f":"Profil_7!$T50","v":0},{"$f":"Profil_8!$T50","v":0},{"$f":"Profil_9!$T50","v":0},{"$f":"Profil_10!$T50","v":0},{"$f":"Profil_11!$T50","v":0},{"$f":"Profil_12!$T50","v":0},{"$f":"Profil_13!$T50","v":0},{"$f":"Profil_14!$T50","v":0},{"$f":"Profil_15!$T50","v":0}]
[2034,{"$f":"Profil_1!$T51","v":0},{"$f":"Profil_2!$T51","v":0},{"$f":"Profil_3!$T51","v":0},{"$f":"Profil_4!$T51","v":0},{"$f":"Profil_5!$T51","v":0},{"$f":"Profil_6!$T51","v":0},{"$f":"Profil_7!$T51","v":0},{"$f":"Profil_8!$T51","v":0},{"$f":"Profil_9!$T51","v":0},{"$f":"Profil_10!$T51","v":0},{"$f":"Profil_11!$T51","v":0},{"$f":"Profil_12!$T51","v":0},{"$f":"Profil_13!$T51","v":0},{"$f":"Profil_14!$T51","v":0},{"$f":"Profil_15!$T51","v":0}]
[2035,{"$f":"Profil_1!$T52","v":0},{"$f":"Profil_2!$T52","v":0},{"$f":"Profil_3!$T52","v":0},{"$f":"Profil_4!$T52","v":0},{"$f":"Profil_5!$T52","v":0},{"$f":"Profil_6!$T52","v":0},{"$f":"Profil_7!$T52","v":0},{"$f":"Profil_8!$T52","v":0},{"$f":"Profil_9!$T52","v":0},{"$f":"Profil_10!$T52","v":0},{"$f":"Profil_11!$T52","v":0},{"$f":"Profil_12!$T52","v":0},{"$f":"Profil_13!$T52","v":0},{"$f":"Profil_14!$T52","v":0},{"$f":"Profil_15!$T52","v":0}]
[2036,{"$f":"Profil_1!$T53","v":0},{"$f":"Profil_2!$T53","v":0},{"$f":"Profil_3!$T53","v":0},{"$f":"Profil_4!$T53","v":0},{"$f":"Profil_5!$T53","v":0},{"$f":"Profil_6!$T53","v":0},{"$f":"Profil_7!$T53","v":0},{"$f":"Profil_8!$T53","v":0},{"$f":"Profil_9!$T53","v":0},{"$f":"Profil_10!$T53","v":0},{"$f":"Profil_11!$T53","v":0},{"$f":"Profil_12!$T53","v":0},{"$f":"Profil_13!$T53","v":0},{"$f":"Profil_14!$T53","v":0},{"$f":"Profil_15!$T53","v":0}]
[2037,{"$f":"Profil_1!$T54","v":0},{"$f":"Profil_2!$T54","v":0},{"$f":"Profil_3!$T54","v":0},{"$f":"Profil_4!$T54","v":0},{"$f":"Profil_5!$T54","v":0},{"$f":"Profil_6!$T54","v":0},{"$f":"Profil_7!$T54","v":0},{"$f":"Profil_8!$T54","v":0},{"$f":"Profil_9!$T54","v":0},{"$f":"Profil_10!$T54","v":0},{"$f":"Profil_11!$T54","v":0},{"$f":"Profil_12!$T54","v":0},{"$f":"Profil_13!$T54","v":0},{"$f":"Profil_14!$T54","v":0},{"$f":"Profil_15!$T54","v":0}]
[2038,{"$f":"Profil_1!$T55","v":0},{"$f":"Profil_2!$T55","v":0},{"$f":"Profil_3!$T55","v":0},{"$f":"Profil_4!$T55","v":0},{"$f":"Profil_5!$T55","v":0},{"$f":"Profil_6!$T55","v":0},{"$f":"Profil_7!$T55","v":0},{"$f":"Profil_8!$T55","v":0},{"$f":"Profil_9!$T55","v":0},{"$f":"Profil_10!$T55","v":0},{"$f":"Profil_11!$T55","v":0},{"$f":"Profil_12!$T55","v":0},{"$f":"Profil_13!$T55","v":0},{"$f":"Profil_14!$T55","v":0},{"$f":"Profil_15!$T55","v":0}]
[2039,{"$f":"Profil_1!$T56","v":0},{"$f":"Profil_2!$T56","v":0},{"$f":"Profil_3!$T56","v":0},{"$f":"Profil_4!$T56","v":0},{"$f":"Profil_5!$T56","v":0},{"$f":"Profil_6!$T56","v":0},{"$f":"Profil_7!$T56","v":0},{"$f":"Profil_8!$T56","v":0},{"$f":"Profil_9!$T56","v":0},{"$f":"Profil_10!$T56","v":0},{"$f":"Profil_11!$T56","v":0},{"$f":"Profil_12!$T56","v":0},{"$f":"Profil_13!$T56","v":0},{"$f":"Profil_14!$T56","v":0},{"$f":"Profil_15!$T56","v":0}]
[2040,{"$f":"Profil_1!$T57","v":0},{"$f":"Profil_2!$T57","v":0},{"$f":"Profil_3!$T57","v":0},{"$f":"Profil_4!$T57","v":0},{"$f":"Profil_5!$T57","v":0},{"$f":"Profil_6!$T57","v":0},{"$f":"Profil_7!$T57","v":0},{"$f":"Profil_8!$T57","v":0},{"$f":"Profil_9!$T57","v":0},{"$f":"Profil_10!$T57","v":0},{"$f":"Profil_11!$T57","v":0},{"$f":"Profil_12!$T57","v":0},{"$f":"Profil_13!$T57","v":0},{"$f":"Profil_14!$T57","v":0},{"$f":"Profil_15!$T57","v":0}]
[2041,{"$f":"Profil_1!$T58","v":0},{"$f":"Profil_2!$T58","v":0},{"$f":"Profil_3!$T58","v":0},{"$f":"Profil_4!$T58","v":0},{"$f":"Profil_5!$T58","v":0},{"$f":"Profil_6!$T58","v":0},{"$f":"Profil_7!$T58","v":0},{"$f":"Profil_8!$T58","v":0},{"$f":"Profil_9!$T58","v":0},{"$f":"Profil_10!$T58","v":0},{"$f":"Profil_11!$T58","v":0},{"$f":"Profil_12!$T58","v":0},{"$f":"Profil_13!$T58","v":0},{"$f":"Profil_14!$T58","v":0},{"$f":"Profil_15!$T58","v":0}]
[2042,{"$f":"Profil_1!$T59","v":0},{"$f":"Profil_2!$T59","v":0},{"$f":"Profil_3!$T59","v":0},{"$f":"Profil_4!$T59","v":0},{"$f":"Profil_5!$T59","v":0},{"$f":"Profil_6!$T59","v":0},{"$f":"Profil_7!$T59","v":0},{"$f":"Profil_8!$T59","v":0},{"$f":"Profil_9!$T59","v":0},{"$f":"Profil_10!$T59","v":0},{"$f":"Profil_11!$T59","v":0},{"$f":"Profil_12!$T59","v":0},{"$f":"Profil_13!$T59","v":0},{"$f":"Profil_14!$T59","v":0},{"$f":"Profil_15!$T59","v":0}]
[2043,{"$f":"Profil_1!$T60","v":0},{"$f":"Profil_2!$T60","v":0},{"$f":"Profil_3!$T60","v":0},{"$f":"Profil_4!$T60","v":0},{"$f":"Profil_5!$T60","v":0},{"$f":"Profil_6!$T60","v":0},{"$f":"Profil_7!$T60","v":0},{"$f":"Profil_8!$T60","v":0},{"$f":"Profil_9!$T60","v":0},{"$f":"Profil_10!$T60","v":0},{"$f":"Profil_11!$T60","v":0},{"$f":"Profil_12!$T60","v":0},{"$f":"Profil_13!$T60","v":0},{"$f":"Profil_14!$T60","v":0},{"$f":"Profil_15!$T60","v":0}]
[2044,{"$f":"Profil_1!$T61","v":0},{"$f":"Profil_2!$T61","v":0},{"$f":"Profil_3!$T61","v":0},{"$f":"Profil_4!$T61","v":0},{"$f":"Profil_5!$T61","v":0},{"$f":"Profil_6!$T61","v":0},{"$f":"Profil_7!$T61","v":0},{"$f":"Profil_8!$T61","v":0},{"$f":"Profil_9!$T61","v":0},{"$f":"Profil_10!$T61","v":0},{"$f":"Profil_11!$T61","v":0},{"$f":"Profil_12!$T61","v":0},{"$f":"Profil_13!$T61","v":0},{"$f":"Profil_14!$T61","v":0},{"$f":"Profil_15!$T61","v":0}]
[2045,{"$f":"Profil_1!$T62","v":0},{"$f":"Profil_2!$T62","v":0},{"$f":"Profil_3!$T62","v":0},{"$f":"Profil_4!$T62","v":0},{"$f":"Profil_5!$T62","v":0},{"$f":"Profil_6!$T62","v":0},{"$f":"Profil_7!$T62","v":0},{"$f":"Profil_8!$T62","v":0},{"$f":"Profil_9!$T62","v":0},{"$f":"Profil_10!$T62","v":0},{"$f":"Profil_11!$T62","v":0},{"$f":"Profil_12!$T62","v":0},{"$f":"Profil_13!$T62","v":0},{"$f":"Profil_14!$T62","v":0},{"$f":"Profil_15!$T62","v":0}]
[2046,{"$f":"Profil_1!$T63","v":0},{"$f":"Profil_2!$T63","v":0},{"$f":"Profil_3!$T63","v":0},{"$f":"Profil_4!$T63","v":0},{"$f":"Profil_5!$T63","v":0},{"$f":"Profil_6!$T63","v":0},{"$f":"Profil_7!$T63","v":0},{"$f":"Profil_8!$T63","v":0},{"$f":"Profil_9!$T63","v":0},{"$f":"Profil_10!$T63","v":0},{"$f":"Profil_11!$T63","v":0},{"$f":"Profil_12!$T63","v":0},{"$f":"Profil_13!$T63","v":0},{"$f":"Profil_14!$T63","v":0},{"$f":"Profil_15!$T63","v":0}]
[2047,{"$f":"Profil_1!$T64","v":0},{"$f":"Profil_2!$T64","v":0},{"$f":"Profil_3!$T64","v":0},{"$f":"Profil_4!$T64","v":0},{"$f":"Profil_5!$T64","v":0},{"$f":"Profil_6!$T64","v":0},{"$f":"Profil_7!$T64","v":0},{"$f":"Profil_8!$T64","v":0},{"$f":"Profil_9!$T64","v":0},{"$f":"Profil_10!$T64","v":0},{"$f":"Profil_11!$T64","v":0},{"$f":"Profil_12!$T64","v":0},{"$f":"Profil_13!$T64","v":0},{"$f":"Profil_14!$T64","v":0},{"$f":"Profil_15!$T64","v":0}]
[2048,{"$f":"Profil_1!$T65","v":0},{"$f":"Profil_2!$T65","v":0},{"$f":"Profil_3!$T65","v":0},{"$f":"Profil_4!$T65","v":0},{"$f":"Profil_5!$T65","v":0},{"$f":"Profil_6!$T65","v":0},{"$f":"Profil_7!$T65","v":0},{"$f":"Profil_8!$T65","v":0},{"$f":"Profil_9!$T65","v":0},{"$f":"Profil_10!$T65","v":0},{"$f":"Profil_11!$T65","v":0},{"$f":"Profil_12!$T65","v":0},{"$f":"Profil_13!$T65","v":0},{"$f":"Profil_14!$T65","v":0},{"$f":"Profil_15!$T65","v":0}]
[2049,{"$f":"Profil_1!$T66","v":0},{"$f":"Profil_2!$T66","v":0},{"$f":"Profil_3!$T66","v":0},{"$f":"Profil_4!$T66","v":0},{"$f":"Profil_5!$T66","v":0},{"$f":"Profil_6!$T66","v":0},{"$f":"Profil_7!$T66","v":0},{"$f":"Profil_8!$T66","v":0},{"$f":"Profil_9!$T66","v":0},{"$f":"Profil_10!$T66","v":0},{"$f":"Profil_11!$T66","v":0},{"$f":"Profil_12!$T66","v":0},{"$f":"Profil_13!$T66","v":0},{"$f":"Profil_14!$T66","v":0},{"$f":"Profil_15!$T66","v":0}]
[2050,{"$f":"Profil_1!$T67","v":0},{"$f":"Profil_2!$T67","v":0},{"$f":"Profil_3!$T67","v":0},{"$f":"Profil_4!$T67","v":0},{"$f":"Profil_5!$T67","v":0},{"$f":"Profil_6!$T67","v":0},{"$f":"Profil_7!$T67","v":0},{"$f":"Profil_8!$T67","v":0},{"$f":"Profil_9!$T67","v":0},{"$f":"Profil_10!$T67","v":0},{"$f":"Profil_11!$T67","v":0},{"$f":"Profil_12!$T67","v":0},{"$f":"Profil_13!$T67","v":0},{"$f":"Profil_14!$T67","v":0},{"$f":"Profil_15!$T67","v":0}]
[2051,{"$f":"Profil_1!$T68","v":0},{"$f":"Profil_2!$T68","v":0},{"$f":"Profil_3!$T68","v":0},{"$f":"Profil_4!$T68","v":0},{"$f":"Profil_5!$T68","v":0},{"$f":"Profil_6!$T68","v":0},{"$f":"Profil_7!$T68","v":0},{"$f":"Profil_8!$T68","v":0},{"$f":"Profil_9!$T68","v":0},{"$f":"Profil_10!$T68","v":0},{"$f":"Profil_11!$T68","v":0},{"$f":"Profil_12!$T68","v":0},{"$f":"Profil_13!$T68","v":0},{"$f":"Profil_14!$T68","v":0},{"$f":"Profil_15!$T68","v":0}]
[2052,{"$f":"Profil_1!$T69","v":0},{"$f":"Profil_2!$T69","v":0},{"$f":"Profil_3!$T69","v":0},{"$f":"Profil_4!$T69","v":0},{"$f":"Profil_5!$T69","v":0},{"$f":"Profil_6!$T69","v":0},{"$f":"Profil_7!$T69","v":0},{"$f":"Profil_8!$T69","v":0},{"$f":"Profil_9!$T69","v":0},{"$f":"Profil_10!$T69","v":0},{"$f":"Profil_11!$T69","v":0},{"$f":"Profil_12!$T69","v":0},{"$f":"Profil_13!$T69","v":0},{"$f":"Profil_14!$T69","v":0},{"$f":"Profil_15!$T69","v":0}]
[2053,{"$f":"Profil_1!$T70","v":0},{"$f":"Profil_2!$T70","v":0},{"$f":"Profil_3!$T70","v":0},{"$f":"Profil_4!$T70","v":0},{"$f":"Profil_5!$T70","v":0},{"$f":"Profil_6!$T70","v":0},{"$f":"Profil_7!$T70","v":0},{"$f":"Profil_8!$T70","v":0},{"$f":"Profil_9!$T70","v":0},{"$f":"Profil_10!$T70","v":0},{"$f":"Profil_11!$T70","v":0},{"$f":"Profil_12!$T70","v":0},{"$f":"Profil_13!$T70","v":0},{"$f":"Profil_14!$T70","v":0},{"$f":"Profil_15!$T70","v":0}]
[2054,{"$f":"Profil_1!$T71","v":0},{"$f":"Profil_2!$T71","v":0},{"$f":"Profil_3!$T71","v":0},{"$f":"Profil_4!$T71","v":0},{"$f":"Profil_5!$T71","v":0},{"$f":"Profil_6!$T71","v":0},{"$f":"Profil_7!$T71","v":0},{"$f":"Profil_8!$T71","v":0},{"$f":"Profil_9!$T71","v":0},{"$f":"Profil_10!$T71","v":0},{"$f":"Profil_11!$T71","v":0},{"$f":"Profil_12!$T71","v":0},{"$f":"Profil_13!$T71","v":0},{"$f":"Profil_14!$T71","v":0},{"$f":"Profil_15!$T71","v":0}]
[2055,{"$f":"Profil_1!$T72","v":0},{"$f":"Profil_2!$T72","v":0},{"$f":"Profil_3!$T72","v":0},{"$f":"Profil_4!$T72","v":0},{"$f":"Profil_5!$T72","v":0},{"$f":"Profil_6!$T72","v":0},{"$f":"Profil_7!$T72","v":0},{"$f":"Profil_8!$T72","v":0},{"$f":"Profil_9!$T72","v":0},{"$f":"Profil_10!$T72","v":0},{"$f":"Profil_11!$T72","v":0},{"$f":"Profil_12!$T72","v":0},{"$f":"Profil_13!$T72","v":0},{"$f":"Profil_14!$T72","v":0},{"$f":"Profil_15!$T72","v":0}]
[2056,{"$f":"Profil_1!$T73","v":0},{"$f":"Profil_2!$T73","v":0},{"$f":"Profil_3!$T73","v":0},{"$f":"Profil_4!$T73","v":0},{"$f":"Profil_5!$T73","v":0},{"$f":"Profil_6!$T73","v":0},{"$f":"Profil_7!$T73","v":0},{"$f":"Profil_8!$T73","v":0},{"$f":"Profil_9!$T73","v":0},{"$f":"Profil_10!$T73","v":0},{"$f":"Profil_11!$T73","v":0},{"$f":"Profil_12!$T73","v":0},{"$f":"Profil_13!$T73","v":0},{"$f":"Profil_14!$T73","v":0},{"$f":"Profil_15!$T73","v":0}]
[2057,{"$f":"Profil_1!$T74","v":0},{"$f":"Profil_2!$T74","v":0},{"$f":"Profil_3!$T74","v":0},{"$f":"Profil_4!$T74","v":0},{"$f":"Profil_5!$T74","v":0},{"$f":"Profil_6!$T74","v":0},{"$f":"Profil_7!$T74","v":0},{"$f":"Profil_8!$T74","v":0},{"$f":"Profil_9!$T74","v":0},{"$f":"Profil_10!$T74","v":0},{"$f":"Profil_11!$T74","v":0},{"$f":"Profil_12!$T74","v":0},{"$f":"Profil_13!$T74","v":0},{"$f":"Profil_14!$T74","v":0},{"$f":"Profil_15!$T74","v":0}]
[2058,{"$f":"Profil_1!$T75","v":0},{"$f":"Profil_2!$T75","v":0},{"$f":"Profil_3!$T75","v":0},{"$f":"Profil_4!$T75","v":0},{"$f":"Profil_5!$T75","v":0},{"$f":"Profil_6!$T75","v":0},{"$f":"Profil_7!$T75","v":0},{"$f":"Profil_8!$T75","v":0},{"$f":"Profil_9!$T75","v":0},{"$f":"Profil_10!$T75","v":0},{"$f":"Profil_11!$T75","v":0},{"$f":"Profil_12!$T75","v":0},{"$f":"Profil_13!$T75","v":0},{"$f":"Profil_14!$T75","v":0},{"$f":"Profil_15!$T75","v":0}]
[2059,{"$f":"Profil_1!$T76","v":0},{"$f":"Profil_2!$T76","v":0},{"$f":"Profil_3!$T76","v":0},{"$f":"Profil_4!$T76","v":0},{"$f":"Profil_5!$T76","v":0},{"$f":"Profil_6!$T76","v":0},{"$f":"Profil_7!$T76","v":0},{"$f":"Profil_8!$T76","v":0},{"$f":"Profil_9!$T76","v":0},{"$f":"Profil_10!$T76","v":0},{"$f":"Profil_11!$T76","v":0},{"$f":"Profil_12!$T76","v":0},{"$f":"Profil_13!$T76","v":0},{"$f":"Profil_14!$T76","v":0},{"$f":"Profil_15!$T76","v":0}]
[2060,{"$f":"Profil_1!$T77","v":0},{"$f":"Profil_2!$T77","v":0},{"$f":"Profil_3!$T77","v":0},{"$f":"Profil_4!$T77","v":0},{"$f":"Profil_5!$T77","v":0},{"$f":"Profil_6!$T77","v":0},{"$f":"Profil_7!$T77","v":0},{"$f":"Profil_8!$T77","v":0},{"$f":"Profil_9!$T77","v":0},{"$f":"Profil_10!$T77","v":0},{"$f":"Profil_11!$T77","v":0},{"$f":"Profil_12!$T77","v":0},{"$f":"Profil_13!$T77","v":0},{"$f":"Profil_14!$T77","v":0},{"$f":"Profil_15!$T77","v":0}]
[2061,{"$f":"Profil_1!$T78","v":0},{"$f":"Profil_2!$T78","v":0},{"$f":"Profil_3!$T78","v":0},{"$f":"Profil_4!$T78","v":0},{"$f":"Profil_5!$T78","v":0},{"$f":"Profil_6!$T78","v":0},{"$f":"Profil_7!$T78","v":0},{"$f":"Profil_8!$T78","v":0},{"$f":"Profil_9!$T78","v":0},{"$f":"Profil_10!$T78","v":0},{"$f":"Profil_11!$T78","v":0},{"$f":"Profil_12!$T78","v":0},{"$f":"Profil_13!$T78","v":0},{"$f":"Profil_14!$T78","v":0},{"$f":"Profil_15!$T78","v":0}]
[2062,{"$f":"Profil_1!$T79","v":0},{"$f":"Profil_2!$T79","v":0},{"$f":"Profil_3!$T79","v":0},{"$f":"Profil_4!$T79","v":0},{"$f":"Profil_5!$T79","v":0},{"$f":"Profil_6!$T79","v":0},{"$f":"Profil_7!$T79","v":0},{"$f":"Profil_8!$T79","v":0},{"$f":"Profil_9!$T79","v":0},{"$f":"Profil_10!$T79","v":0},{"$f":"Profil_11!$T79","v":0},{"$f":"Profil_12!$T79","v":0},{"$f":"Profil_13!$T79","v":0},{"$f":"Profil_14!$T79","v":0},{"$f":"Profil_15!$T79","v":0}]
[2063,{"$f":"Profil_1!$T80","v":0},{"$f":"Profil_2!$T80","v":0},{"$f":"Profil_3!$T80","v":0},{"$f":"Profil_4!$T80","v":0},{"$f":"Profil_5!$T80","v":0},{"$f":"Profil_6!$T80","v":0},{"$f":"Profil_7!$T80","v":0},{"$f":"Profil_8!$T80","v":0},{"$f":"Profil_9!$T80","v":0},{"$f":"Profil_10!$T80","v":0},{"$f":"Profil_11!$T80","v":0},{"$f":"Profil_12!$T80","v":0},{"$f":"Profil_13!$T80","v":0},{"$f":"Profil_14!$T80","v":0},{"$f":"Profil_15!$T80","v":0}]
[2064,{"$f":"Profil_1!$T81","v":0},{"$f":"Profil_2!$T81","v":0},{"$f":"Profil_3!$T81","v":0},{"$f":"Profil_4!$T81","v":0},{"$f":"Profil_5!$T81","v":0},{"$f":"Profil_6!$T81","v":0},{"$f":"Profil_7!$T81","v":0},{"$f":"Profil_8!$T81","v":0},{"$f":"Profil_9!$T81","v":0},{"$f":"Profil_10!$T81","v":0},{"$f":"Profil_11!$T81","v":0},{"$f":"Profil_12!$T81","v":0},{"$f":"Profil_13!$T81","v":0},{"$f":"Profil_14!$T81","v":0},{"$f":"Profil_15!$T81","v":0}]
[2065,{"$f":"Profil_1!$T82","v":0},{"$f":"Profil_2!$T82","v":0},{"$f":"Profil_3!$T82","v":0},{"$f":"Profil_4!$T82","v":0},{"$f":"Profil_5!$T82","v":0},{"$f":"Profil_6!$T82","v":0},{"$f":"Profil_7!$T82","v":0},{"$f":"Profil_8!$T82","v":0},{"$f":"Profil_9!$T82","v":0},{"$f":"Profil_10!$T82","v":0},{"$f":"Profil_11!$T82","v":0},{"$f":"Profil_12!$T82","v":0},{"$f":"Profil_13!$T82","v":0},{"$f":"Profil_14!$T82","v":0},{"$f":"Profil_15!$T82","v":0}]
[2066,{"$f":"Profil_1!$T83","v":0},{"$f":"Profil_2!$T83","v":0},{"$f":"Profil_3!$T83","v":0},{"$f":"Profil_4!$T83","v":0},{"$f":"Profil_5!$T83","v":0},{"$f":"Profil_6!$T83","v":0},{"$f":"Profil_7!$T83","v":0},{"$f":"Profil_8!$T83","v":0},{"$f":"Profil_9!$T83","v":0},{"$f":"Profil_10!$T83","v":0},{"$f":"Profil_11!$T83","v":0},{"$f":"Profil_12!$T83","v":0},{"$f":"Profil_13!$T83","v":0},{"$f":"Profil_14!$T83","v":0},{"$f":"Profil_15!$T83","v":0}]
[2067,{"$f":"Profil_1!$T84","v":0},{"$f":"Profil_2!$T84","v":0},{"$f":"Profil_3!$T84","v":0},{"$f":"Profil_4!$T84","v":0},{"$f":"Profil_5!$T84","v":0},{"$f":"Profil_6!$T84","v":0},{"$f":"Profil_7!$T84","v":0},{"$f":"Profil_8!$T84","v":0},{"$f":"Profil_9!$T84","v":0},{"$f":"Profil_10!$T84","v":0},{"$f":"Profil_11!$T84","v":0},{"$f":"Profil_12!$T84","v":0},{"$f":"Profil_13!$T84","v":0},{"$f":"Profil_14!$T84","v":0},{"$f":"Profil_15!$T84","v":0}]
[2068,{"$f":"Profil_1!$T85","v":0},{"$f":"Profil_2!$T85","v":0},{"$f":"Profil_3!$T85","v":0},{"$f":"Profil_4!$T85","v":0},{"$f":"Profil_5!$T85","v":0},{"$f":"Profil_6!$T85","v":0},{"$f":"Profil_7!$T85","v":0},{"$f":"Profil_8!$T85","v":0},{"$f":"Profil_9!$T85","v":0},{"$f":"Profil_10!$T85","v":0},{"$f":"Profil_11!$T85","v":0},{"$f":"Profil_12!$T85","v":0},{"$f":"Profil_13!$T85","v":0},{"$f":"Profil_14!$T85","v":0},{"$f":"Profil_15!$T85","v":0}]
[2069,{"$f":"Profil_1!$T86","v":0},{"$f":"Profil_2!$T86","v":0},{"$f":"Profil_3!$T86","v":0},{"$f":"Profil_4!$T86","v":0},{"$f":"Profil_5!$T86","v":0},{"$f":"Profil_6!$T86","v":0},{"$f":"Profil_7!$T86","v":0},{"$f":"Profil_8!$T86","v":0},{"$f":"Profil_9!$T86","v":0},{"$f":"Profil_10!$T86","v":0},{"$f":"Profil_11!$T86","v":0},{"$f":"Profil_12!$T86","v":0},{"$f":"Profil_13!$T86","v":0},{"$f":"Profil_14!$T86","v":0},{"$f":"Profil_15!$T86","v":0}]
[2070,{"$f":"Profil_1!$T87","v":0},{"$f":"Profil_2!$T87","v":0},{"$f":"Profil_3!$T87","v":0},{"$f":"Profil_4!$T87","v":0},{"$f":"Profil_5!$T87","v":0},{"$f":"Profil_6!$T87","v":0},{"$f":"Profil_7!$T87","v":0},{"$f":"Profil_8!$T87","v":0},{"$f":"Profil_9!$T87","v":0},{"$f":"Profil_10!$T87","v":0},{"$f":"Profil_11!$T87","v":0},{"$f":"Profil_12!$T87","v":0},{"$f":"Profil_13!$T87","v":0},{"$f":"Profil_14!$T87","v":0},{"$f":"Profil_15!$T87","v":0}]
[2071,{"$f":"Profil_1!$T88","v":0},{"$f":"Profil_2!$T88","v":0},{"$f":"Profil_3!$T88","v":0},{"$f":"Profil_4!$T88","v":0},{"$f":"Profil_5!$T88","v":0},{"$f":"Profil_6!$T88","v":0},{"$f":"Profil_7!$T88","v":0},{"$f":"Profil_8!$T88","v":0},{"$f":"Profil_9!$T88","v":0},{"$f":"Profil_10!$T88","v":0},{"$f":"Profil_11!$T88","v":0},{"$f":"Profil_12!$T88","v":0},{"$f":"Profil_13!$T88","v":0},{"$f":"Profil_14!$T88","v":0},{"$f":"Profil_15!$T88","v":0}]
[2072,{"$f":"Profil_1!$T89","v":0},{"$f":"Profil_2!$T89","v":0},{"$f":"Profil_3!$T89","v":0},{"$f":"Profil_4!$T89","v":0},{"$f":"Profil_5!$T89","v":0},{"$f":"Profil_6!$T89","v":0},{"$f":"Profil_7!$T89","v":0},{"$f":"Profil_8!$T89","v":0},{"$f":"Profil_9!$T89","v":0},{"$f":"Profil_10!$T89","v":0},{"$f":"Profil_11!$T89","v":0},{"$f":"Profil_12!$T89","v":0},{"$f":"Profil_13!$T89","v":0},{"$f":"Profil_14!$T89","v":0},{"$f":"Profil_15!$T89","v":0}]
[2073,{"$f":"Profil_1!$T90","v":0},{"$f":"Profil_2!$T90","v":0},{"$f":"Profil_3!$T90","v":0},{"$f":"Profil_4!$T90","v":0},{"$f":"Profil_5!$T90","v":0},{"$f":"Profil_6!$T90","v":0},{"$f":"Profil_7!$T90","v":0},{"$f":"Profil_8!$T90","v":0},{"$f":"Profil_9!$T90","v":0},{"$f":"Profil_10!$T90","v":0},{"$f":"Profil_11!$T90","v":0},{"$f":"Profil_12!$T90","v":0},{"$f":"Profil_13!$T90","v":0},{"$f":"Profil_14!$T90","v":0},{"$f":"Profil_15!$T90","v":0}]
[2074,{"$f":"Profil_1!$T91","v":0},{"$f":"Profil_2!$T91","v":0},{"$f":"Profil_3!$T91","v":0},{"$f":"Profil_4!$T91","v":0},{"$f":"Profil_5!$T91","v":0},{"$f":"Profil_6!$T91","v":0},{"$f":"Profil_7!$T91","v":0},{"$f":"Profil_8!$T91","v":0},{"$f":"Profil_9!$T91","v":0},{"$f":"Profil_10!$T91","v":0},{"$f":"Profil_11!$T91","v":0},{"$f":"Profil_12!$T91","v":0},{"$f":"Profil_13!$T91","v":0},{"$f":"Profil_14!$T91","v":0},{"$f":"Profil_15!$T91","v":0}]
[2075,{"$f":"Profil_1!$T92","v":0},{"$f":"Profil_2!$T92","v":0},{"$f":"Profil_3!$T92","v":0},{"$f":"Profil_4!$T92","v":0},{"$f":"Profil_5!$T92","v":0},{"$f":"Profil_6!$T92","v":0},{"$f":"Profil_7!$T92","v":0},{"$f":"Profil_8!$T92","v":0},{"$f":"Profil_9!$T92","v":0},{"$f":"Profil_10!$T92","v":0},{"$f":"Profil_11!$T92","v":0},{"$f":"Profil_12!$T92","v":0},{"$f":"Profil_13!$T92","v":0},{"$f":"Profil_14!$T92","v":0},{"$f":"Profil_15!$T92","v":0}]
[2076,{"$f":"Profil_1!$T93","v":0},{"$f":"Profil_2!$T93","v":0},{"$f":"Profil_3!$T93","v":0},{"$f":"Profil_4!$T93","v":0},{"$f":"Profil_5!$T93","v":0},{"$f":"Profil_6!$T93","v":0},{"$f":"Profil_7!$T93","v":0},{"$f":"Profil_8!$T93","v":0},{"$f":"Profil_9!$T93","v":0},{"$f":"Profil_10!$T93","v":0},{"$f":"Profil_11!$T93","v":0},{"$f":"Profil_12!$T93","v":0},{"$f":"Profil_13!$T93","v":0},{"$f":"Profil_14!$T93","v":0},{"$f":"Profil_15!$T93","v":0}]
[2077,{"$f":"Profil_1!$T94","v":0},{"$f":"Profil_2!$T94","v":0},{"$f":"Profil_3!$T94","v":0},{"$f":"Profil_4!$T94","v":0},{"$f":"Profil_5!$T94","v":0},{"$f":"Profil_6!$T94","v":0},{"$f":"Profil_7!$T94","v":0},{"$f":"Profil_8!$T94","v":0},{"$f":"Profil_9!$T94","v":0},{"$f":"Profil_10!$T94","v":0},{"$f":"Profil_11!$T94","v":0},{"$f":"Profil_12!$T94","v":0},{"$f":"Profil_13!$T94","v":0},{"$f":"Profil_14!$T94","v":0},{"$f":"Profil_15!$T94","v":0}]
[2078,{"$f":"Profil_1!$T95","v":0},{"$f":"Profil_2!$T95","v":0},{"$f":"Profil_3!$T95","v":0},{"$f":"Profil_4!$T95","v":0},{"$f":"Profil_5!$T95","v":0},{"$f":"Profil_6!$T95","v":0},{"$f":"Profil_7!$T95","v":0},{"$f":"Profil_8!$T95","v":0},{"$f":"Profil_9!$T95","v":0},{"$f":"Profil_10!$T95","v":0},{"$f":"Profil_11!$T95","v":0},{"$f":"Profil_12!$T95","v":0},{"$f":"Profil_13!$T95","v":0},{"$f":"Profil_14!$T95","v":0},{"$f":"Profil_15!$T95","v":0}]
[2079,{"$f":"Profil_1!$T96","v":0},{"$f":"Profil_2!$T96","v":0},{"$f":"Profil_3!$T96","v":0},{"$f":"Profil_4!$T96","v":0},{"$f":"Profil_5!$T96","v":0},{"$f":"Profil_6!$T96","v":0},{"$f":"Profil_7!$T96","v":0},{"$f":"Profil_8!$T96","v":0},{"$f":"Profil_9!$T96","v":0},{"$f":"Profil_10!$T96","v":0},{"$f":"Profil_11!$T96","v":0},{"$f":"Profil_12!$T96","v":0},{"$f":"Profil_13!$T96","v":0},{"$f":"Profil_14!$T96","v":0},{"$f":"Profil_15!$T96","v":0}]
[2080,{"$f":"Profil_1!$T97","v":0},{"$f":"Profil_2!$T97","v":0},{"$f":"Profil_3!$T97","v":0},{"$f":"Profil_4!$T97","v":0},{"$f":"Profil_5!$T97","v":0},{"$f":"Profil_6!$T97","v":0},{"$f":"Profil_7!$T97","v":0},{"$f":"Profil_8!$T97","v":0},{"$f":"Profil_9!$T97","v":0},{"$f":"Profil_10!$T97","v":0},{"$f":"Profil_11!$T97","v":0},{"$f":"Profil_12!$T97","v":0},{"$f":"Profil_13!$T97","v":0},{"$f":"Profil_14!$T97","v":0},{"$f":"Profil_15!$T97","v":0}]
[2081,{"$f":"Profil_1!$T98","v":0},{"$f":"Profil_2!$T98","v":0},{"$f":"Profil_3!$T98","v":0},{"$f":"Profil_4!$T98","v":0},{"$f":"Profil_5!$T98","v":0},{"$f":"Profil_6!$T98","v":0},{"$f":"Profil_7!$T98","v":0},{"$f":"Profil_8!$T98","v":0},{"$f":"Profil_9!$T98","v":0},{"$f":"Profil_10!$T98","v":0},{"$f":"Profil_11!$T98","v":0},{"$f":"Profil_12!$T98","v":0},{"$f":"Profil_13!$T98","v":0},{"$f":"Profil_14!$T98","v":0},{"$f":"Profil_15!$T98","v":0}]
[2082,{"$f":"Profil_1!$T99","v":0},{"$f":"Profil_2!$T99","v":0},{"$f":"Profil_3!$T99","v":0},{"$f":"Profil_4!$T99","v":0},{"$f":"Profil_5!$T99","v":0},{"$f":"Profil_6!$T99","v":0},{"$f":"Profil_7!$T99","v":0},{"$f":"Profil_8!$T99","v":0},{"$f":"Profil_9!$T99","v":0},{"$f":"Profil_10!$T99","v":0},{"$f":"Profil_11!$T99","v":0},{"$f":"Profil_12!$T99","v":0},{"$f":"Profil_13!$T99","v":0},{"$f":"Profil_14!$T99","v":0},{"$f":"Profil_15!$T99","v":0}]
[2083,{"$f":"Profil_1!$T100","v":0},{"$f":"Profil_2!$T100","v":0},{"$f":"Profil_3!$T100","v":0},{"$f":"Profil_4!$T100","v":0},{"$f":"Profil_5!$T100","v":0},{"$f":"Profil_6!$T100","v":0},{"$f":"Profil_7!$T100","v":0},{"$f":"Profil_8!$T100","v":0},{"$f":"Profil_9!$T100","v":0},{"$f":"Profil_10!$T100","v":0},{"$f":"Profil_11!$T100","v":0},{"$f":"Profil_12!$T100","v":0},{"$f":"Profil_13!$T100","v":0},{"$f":"Profil_14!$T100","v":0},{"$f":"Profil_15!$T100","v":0}]
[2084,{"$f":"Profil_1!$T101","v":0},{"$f":"Profil_2!$T101","v":0},{"$f":"Profil_3!$T101","v":0},{"$f":"Profil_4!$T101","v":0},{"$f":"Profil_5!$T101","v":0},{"$f":"Profil_6!$T101","v":0},{"$f":"Profil_7!$T101","v":0},{"$f":"Profil_8!$T101","v":0},{"$f":"Profil_9!$T101","v":0},{"$f":"Profil_10!$T101","v":0},{"$f":"Profil_11!$T101","v":0},{"$f":"Profil_12!$T101","v":0},{"$f":"Profil_13!$T101","v":0},{"$f":"Profil_14!$T101","v":0},{"$f":"Profil_15!$T101","v":0}]
[2085,{"$f":"Profil_1!$T102","v":0},{"$f":"Profil_2!$T102","v":0},{"$f":"Profil_3!$T102","v":0},{"$f":"Profil_4!$T102","v":0},{"$f":"Profil_5!$T102","v":0},{"$f":"Profil_6!$T102","v":0},{"$f":"Profil_7!$T102","v":0},{"$f":"Profil_8!$T102","v":0},{"$f":"Profil_9!$T102","v":0},{"$f":"Profil_10!$T102","v":0},{"$f":"Profil_11!$T102","v":0},{"$f":"Profil_12!$T102","v":0},{"$f":"Profil_13!$T102","v":0},{"$f":"Profil_14!$T102","v":0},{"$f":"Profil_15!$T102","v":0}]
[{"$f":"A218","v":2086},{"$f":"Profil_1!$T103","v":0},{"$f":"Profil_2!$T103","v":0},{"$f":"Profil_3!$T103","v":0},{"$f":"Profil_4!$T103","v":0},{"$f":"Profil_5!$T103","v":0},{"$f":"Profil_6!$T103","v":0},{"$f":"Profil_7!$T103","v":0},{"$f":"Profil_8!$T103","v":0},{"$f":"Profil_9!$T103","v":0},{"$f":"Profil_10!$T103","v":0},{"$f":"Profil_11!$T103","v":0},{"$f":"Profil_12!$T103","v":0},{"$f":"Profil_13!$T103","v":0},{"$f":"Profil_14!$T103","v":0},{"$f":"Profil_15!$T103","v":0}]
[2087,{"$f":"Profil_1!$T104","v":0},{"$f":"Profil_2!$T104","v":0},{"$f":"Profil_3!$T104","v":0},{"$f":"Profil_4!$T104","v":0},{"$f":"Profil_5!$T104","v":0},{"$f":"Profil_6!$T104","v":0},{"$f":"Profil_7!$T104","v":0},{"$f":"Profil_8!$T104","v":0},{"$f":"Profil_9!$T104","v":0},{"$f":"Profil_10!$T104","v":0},{"$f":"Profil_11!$T104","v":0},{"$f":"Profil_12!$T104","v":0},{"$f":"Profil_13!$T104","v":0},{"$f":"Profil_14!$T104","v":0},{"$f":"Profil_15!$T104","v":0}]
[2088,{"$f":"Profil_1!$T105","v":0},{"$f":"Profil_2!$T105","v":0},{"$f":"Profil_3!$T105","v":0},{"$f":"Profil_4!$T105","v":0},{"$f":"Profil_5!$T105","v":0},{"$f":"Profil_6!$T105","v":0},{"$f":"Profil_7!$T105","v":0},{"$f":"Profil_8!$T105","v":0},{"$f":"Profil_9!$T105","v":0},{"$f":"Profil_10!$T105","v":0},{"$f":"Profil_11!$T105","v":0},{"$f":"Profil_12!$T105","v":0},{"$f":"Profil_13!$T105","v":0},{"$f":"Profil_14!$T105","v":0},{"$f":"Profil_15!$T105","v":0}]
[2089,{"$f":"Profil_1!$T106","v":0},{"$f":"Profil_2!$T106","v":0},{"$f":"Profil_3!$T106","v":0},{"$f":"Profil_4!$T106","v":0},{"$f":"Profil_5!$T106","v":0},{"$f":"Profil_6!$T106","v":0},{"$f":"Profil_7!$T106","v":0},{"$f":"Profil_8!$T106","v":0},{"$f":"Profil_9!$T106","v":0},{"$f":"Profil_10!$T106","v":0},{"$f":"Profil_11!$T106","v":0},{"$f":"Profil_12!$T106","v":0},{"$f":"Profil_13!$T106","v":0},{"$f":"Profil_14!$T106","v":0},{"$f":"Profil_15!$T106","v":0}]
[2090,{"$f":"Profil_1!$T107","v":0},{"$f":"Profil_2!$T107","v":0},{"$f":"Profil_3!$T107","v":0},{"$f":"Profil_4!$T107","v":0},{"$f":"Profil_5!$T107","v":0},{"$f":"Profil_6!$T107","v":0},{"$f":"Profil_7!$T107","v":0},{"$f":"Profil_8!$T107","v":0},{"$f":"Profil_9!$T107","v":0},{"$f":"Profil_10!$T107","v":0},{"$f":"Profil_11!$T107","v":0},{"$f":"Profil_12!$T107","v":0},{"$f":"Profil_13!$T107","v":0},{"$f":"Profil_14!$T107","v":0},{"$f":"Profil_15!$T107","v":0}]
[2091,{"$f":"Profil_1!$T108","v":0},{"$f":"Profil_2!$T108","v":0},{"$f":"Profil_3!$T108","v":0},{"$f":"Profil_4!$T108","v":0},{"$f":"Profil_5!$T108","v":0},{"$f":"Profil_6!$T108","v":0},{"$f":"Profil_7!$T108","v":0},{"$f":"Profil_8!$T108","v":0},{"$f":"Profil_9!$T108","v":0},{"$f":"Profil_10!$T108","v":0},{"$f":"Profil_11!$T108","v":0},{"$f":"Profil_12!$T108","v":0},{"$f":"Profil_13!$T108","v":0},{"$f":"Profil_14!$T108","v":0},{"$f":"Profil_15!$T108","v":0}]
[2092,{"$f":"Profil_1!$T109","v":0},{"$f":"Profil_2!$T109","v":0},{"$f":"Profil_3!$T109","v":0},{"$f":"Profil_4!$T109","v":0},{"$f":"Profil_5!$T109","v":0},{"$f":"Profil_6!$T109","v":0},{"$f":"Profil_7!$T109","v":0},{"$f":"Profil_8!$T109","v":0},{"$f":"Profil_9!$T109","v":0},{"$f":"Profil_10!$T109","v":0},{"$f":"Profil_11!$T109","v":0},{"$f":"Profil_12!$T109","v":0},{"$f":"Profil_13!$T109","v":0},{"$f":"Profil_14!$T109","v":0},{"$f":"Profil_15!$T109","v":0}]
[2093,{"$f":"Profil_1!$T110","v":0},{"$f":"Profil_2!$T110","v":0},{"$f":"Profil_3!$T110","v":0},{"$f":"Profil_4!$T110","v":0},{"$f":"Profil_5!$T110","v":0},{"$f":"Profil_6!$T110","v":0},{"$f":"Profil_7!$T110","v":0},{"$f":"Profil_8!$T110","v":0},{"$f":"Profil_9!$T110","v":0},{"$f":"Profil_10!$T110","v":0},{"$f":"Profil_11!$T110","v":0},{"$f":"Profil_12!$T110","v":0},{"$f":"Profil_13!$T110","v":0},{"$f":"Profil_14!$T110","v":0},{"$f":"Profil_15!$T110","v":0}]
[2094,{"$f":"Profil_1!$T111","v":0},{"$f":"Profil_2!$T111","v":0},{"$f":"Profil_3!$T111","v":0},{"$f":"Profil_4!$T111","v":0},{"$f":"Profil_5!$T111","v":0},{"$f":"Profil_6!$T111","v":0},{"$f":"Profil_7!$T111","v":0},{"$f":"Profil_8!$T111","v":0},{"$f":"Profil_9!$T111","v":0},{"$f":"Profil_10!$T111","v":0},{"$f":"Profil_11!$T111","v":0},{"$f":"Profil_12!$T111","v":0},{"$f":"Profil_13!$T111","v":0},{"$f":"Profil_14!$T111","v":0},{"$f":"Profil_15!$T111","v":0}]
[2095,{"$f":"Profil_1!$T112","v":0},{"$f":"Profil_2!$T112","v":0},{"$f":"Profil_3!$T112","v":0},{"$f":"Profil_4!$T112","v":0},{"$f":"Profil_5!$T112","v":0},{"$f":"Profil_6!$T112","v":0},{"$f":"Profil_7!$T112","v":0},{"$f":"Profil_8!$T112","v":0},{"$f":"Profil_9!$T112","v":0},{"$f":"Profil_10!$T112","v":0},{"$f":"Profil_11!$T112","v":0},{"$f":"Profil_12!$T112","v":0},{"$f":"Profil_13!$T112","v":0},{"$f":"Profil_14!$T112","v":0},{"$f":"Profil_15!$T112","v":0}]
[2096,{"$f":"Profil_1!$T113","v":0},{"$f":"Profil_2!$T113","v":0},{"$f":"Profil_3!$T113","v":0},{"$f":"Profil_4!$T113","v":0},{"$f":"Profil_5!$T113","v":0},{"$f":"Profil_6!$T113","v":0},{"$f":"Profil_7!$T113","v":0},{"$f":"Profil_8!$T113","v":0},{"$f":"Profil_9!$T113","v":0},{"$f":"Profil_10!$T113","v":0},{"$f":"Profil_11!$T113","v":0},{"$f":"Profil_12!$T113","v":0},{"$f":"Profil_13!$T113","v":0},{"$f":"Profil_14!$T113","v":0},{"$f":"Profil_15!$T113","v":0}]
[2097,{"$f":"Profil_1!$T114","v":0},{"$f":"Profil_2!$T114","v":0},{"$f":"Profil_3!$T114","v":0},{"$f":"Profil_4!$T114","v":0},{"$f":"Profil_5!$T114","v":0},{"$f":"Profil_6!$T114","v":0},{"$f":"Profil_7!$T114","v":0},{"$f":"Profil_8!$T114","v":0},{"$f":"Profil_9!$T114","v":0},{"$f":"Profil_10!$T114","v":0},{"$f":"Profil_11!$T114","v":0},{"$f":"Profil_12!$T114","v":0},{"$f":"Profil_13!$T114","v":0},{"$f":"Profil_14!$T114","v":0},{"$f":"Profil_15!$T114","v":0}]
["Dummy",{"$f":"B314","v":0},0,0,0,0,0,{"$f":"Profil_7!$T115","v":0},{"$f":"Profil_8!$T115","v":0},{"$f":"Profil_9!$T115","v":0},{"$f":"Profil_10!$T115","v":0},{"$f":"Profil_11!$T115","v":0},{"$f":"Profil_12!$T115","v":0},{"$f":"Profil_13!$T115","v":0},{"$f":"Profil_14!$T115","v":0},{"$f":"Profil_15!$T115","v":0}]
[]
["HIGH - Annual Calendar Year - DRY"]
["Table 11"]
[null,"Profile 1","Profile 2","Profile 3","Profile 4","Profile 5","Profile 6","Profile 7","Profile 8","Profile 9","Profile 10","Profile 11","Profile 12","Profile 13","Profile 14","Profile 15"]
["Calendar Year","Annual\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Annual\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)"]
[null,"GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3"]
["GCV","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual"]
[{"$f":"A238","v":"Accum. up to and including 2021"},{"$f":"Profil_1!$V38","v":0},{"$f":"Profil_2!$V38","v":0},{"$f":"Profil_3!$V38","v":0},{"$f":"Profil_4!$V38","v":0},{"$f":"Profil_5!$V38","v":0},{"$f":"Profil_6!$V38","v":0},{"$f":"Profil_7!$V38","v":0},{"$f":"Profil_8!$V38","v":0},{"$f":"Profil_9!$V38","v":0},{"$f":"Profil_10!$V38","v":0},{"$f":"Profil_11!$V38","v":0},{"$f":"Profil_12!$V38","v":0},{"$f":"Profil_13!$V38","v":0},{"$f":"Profil_14!$V38","v":0},{"$f":"Profil_15!$V38","v":0}]
[{"$f":"A239","v":2022},{"$f":"Profil_1!$V39","v":0},{"$f":"Profil_2!$V39","v":0},{"$f":"Profil_3!$V39","v":0},{"$f":"Profil_4!$V39","v":0},{"$f":"Profil_5!$V39","v":0},{"$f":"Profil_6!$V39","v":0},{"$f":"Profil_7!$V39","v":0},{"$f":"Profil_8!$V39","v":0},{"$f":"Profil_9!$V39","v":0},{"$f":"Profil_10!$V39","v":0},{"$f":"Profil_11!$V39","v":0},{"$f":"Profil_12!$V39","v":0},{"$f":"Profil_13!$V39","v":0},{"$f":"Profil_14!$V39","v":0},{"$f":"Profil_15!$V39","v":0}]
[{"$f":"A240","v":2023},{"$f":"Profil_1!$V40","v":0},{"$f":"Profil_2!$V40","v":0},{"$f":"Profil_3!$V40","v":0},{"$f":"Profil_4!$V40","v":0},{"$f":"Profil_5!$V40","v":0},{"$f":"Profil_6!$V40","v":0},{"$f":"Profil_7!$V40","v":0},{"$f":"Profil_8!$V40","v":0},{"$f":"Profil_9!$V40","v":0},{"$f":"Profil_10!$V40","v":0},{"$f":"Profil_11!$V40","v":0},{"$f":"Profil_12!$V40","v":0},{"$f":"Profil_13!$V40","v":0},{"$f":"Profil_14!$V40","v":0},{"$f":"Profil_15!$V40","v":0}]
[2024,{"$f":"Profil_1!$V41","v":0},{"$f":"Profil_2!$V41","v":0},{"$f":"Profil_3!$V41","v":0},{"$f":"Profil_4!$V41","v":0},{"$f":"Profil_5!$V41","v":0},{"$f":"Profil_6!$V41","v":0},{"$f":"Profil_7!$V41","v":0},{"$f":"Profil_8!$V41","v":0},{"$f":"Profil_9!$V41","v":0},{"$f":"Profil_10!$V41","v":0},{"$f":"Profil_11!$V41","v":0},{"$f":"Profil_12!$V41","v":0},{"$f":"Profil_13!$V41","v":0},{"$f":"Profil_14!$V41","v":0},{"$f":"Profil_15!$V41","v":0}]
[2025,{"$f":"Profil_1!$V42","v":0},{"$f":"Profil_2!$V42","v":0},{"$f":"Profil_3!$V42","v":0},{"$f":"Profil_4!$V42","v":0},{"$f":"Profil_5!$V42","v":0},{"$f":"Profil_6!$V42","v":0},{"$f":"Profil_7!$V42","v":0},{"$f":"Profil_8!$V42","v":0},{"$f":"Profil_9!$V42","v":0},{"$f":"Profil_10!$V42","v":0},{"$f":"Profil_11!$V42","v":0},{"$f":"Profil_12!$V42","v":0},{"$f":"Profil_13!$V42","v":0},{"$f":"Profil_14!$V42","v":0},{"$f":"Profil_15!$V42","v":0}]
[2026,{"$f":"Profil_1!$V43","v":0},{"$f":"Profil_2!$V43","v":0},{"$f":"Profil_3!$V43","v":0},{"$f":"Profil_4!$V43","v":0},{"$f":"Profil_5!$V43","v":0},{"$f":"Profil_6!$V43","v":0},{"$f":"Profil_7!$V43","v":0},{"$f":"Profil_8!$V43","v":0},{"$f":"Profil_9!$V43","v":0},{"$f":"Profil_10!$V43","v":0},{"$f":"Profil_11!$V43","v":0},{"$f":"Profil_12!$V43","v":0},{"$f":"Profil_13!$V43","v":0},{"$f":"Profil_14!$V43","v":0},{"$f":"Profil_15!$V43","v":0}]
[2027,{"$f":"Profil_1!$V44","v":0},{"$f":"Profil_2!$V44","v":0},{"$f":"Profil_3!$V44","v":0},{"$f":"Profil_4!$V44","v":0},{"$f":"Profil_5!$V44","v":0},{"$f":"Profil_6!$V44","v":0},{"$f":"Profil_7!$V44","v":0},{"$f":"Profil_8!$V44","v":0},{"$f":"Profil_9!$V44","v":0},{"$f":"Profil_10!$V44","v":0},{"$f":"Profil_11!$V44","v":0},{"$f":"Profil_12!$V44","v":0},{"$f":"Profil_13!$V44","v":0},{"$f":"Profil_14!$V44","v":0},{"$f":"Profil_15!$V44","v":0}]
[2028,{"$f":"Profil_1!$V45","v":0},{"$f":"Profil_2!$V45","v":0},{"$f":"Profil_3!$V45","v":0},{"$f":"Profil_4!$V45","v":0},{"$f":"Profil_5!$V45","v":0},{"$f":"Profil_6!$V45","v":0},{"$f":"Profil_7!$V45","v":0},{"$f":"Profil_8!$V45","v":0},{"$f":"Profil_9!$V45","v":0},{"$f":"Profil_10!$V45","v":0},{"$f":"Profil_11!$V45","v":0},{"$f":"Profil_12!$V45","v":0},{"$f":"Profil_13!$V45","v":0},{"$f":"Profil_14!$V45","v":0},{"$f":"Profil_15!$V45","v":0}]
[2029,{"$f":"Profil_1!$V46","v":0},{"$f":"Profil_2!$V46","v":0},{"$f":"Profil_3!$V46","v":0},{"$f":"Profil_4!$V46","v":0},{"$f":"Profil_5!$V46","v":0},{"$f":"Profil_6!$V46","v":0},{"$f":"Profil_7!$V46","v":0},{"$f":"Profil_8!$V46","v":0},{"$f":"Profil_9!$V46","v":0},{"$f":"Profil_10!$V46","v":0},{"$f":"Profil_11!$V46","v":0},{"$f":"Profil_12!$V46","v":0},{"$f":"Profil_13!$V46","v":0},{"$f":"Profil_14!$V46","v":0},{"$f":"Profil_15!$V46","v":0}]
[2030,{"$f":"Profil_1!$V47","v":0},{"$f":"Profil_2!$V47","v":0},{"$f":"Profil_3!$V47","v":0},{"$f":"Profil_4!$V47","v":0},{"$f":"Profil_5!$V47","v":0},{"$f":"Profil_6!$V47","v":0},{"$f":"Profil_7!$V47","v":0},{"$f":"Profil_8!$V47","v":0},{"$f":"Profil_9!$V47","v":0},{"$f":"Profil_10!$V47","v":0},{"$f":"Profil_11!$V47","v":0},{"$f":"Profil_12!$V47","v":0},{"$f":"Profil_13!$V47","v":0},{"$f":"Profil_14!$V47","v":0},{"$f":"Profil_15!$V47","v":0}]
[2031,{"$f":"Profil_1!$V48","v":0},{"$f":"Profil_2!$V48","v":0},{"$f":"Profil_3!$V48","v":0},{"$f":"Profil_4!$V48","v":0},{"$f":"Profil_5!$V48","v":0},{"$f":"Profil_6!$V48","v":0},{"$f":"Profil_7!$V48","v":0},{"$f":"Profil_8!$V48","v":0},{"$f":"Profil_9!$V48","v":0},{"$f":"Profil_10!$V48","v":0},{"$f":"Profil_11!$V48","v":0},{"$f":"Profil_12!$V48","v":0},{"$f":"Profil_13!$V48","v":0},{"$f":"Profil_14!$V48","v":0},{"$f":"Profil_15!$V48","v":0}]
[2032,{"$f":"Profil_1!$V49","v":0},{"$f":"Profil_2!$V49","v":0},{"$f":"Profil_3!$V49","v":0},{"$f":"Profil_4!$V49","v":0},{"$f":"Profil_5!$V49","v":0},{"$f":"Profil_6!$V49","v":0},{"$f":"Profil_7!$V49","v":0},{"$f":"Profil_8!$V49","v":0},{"$f":"Profil_9!$V49","v":0},{"$f":"Profil_10!$V49","v":0},{"$f":"Profil_11!$V49","v":0},{"$f":"Profil_12!$V49","v":0},{"$f":"Profil_13!$V49","v":0},{"$f":"Profil_14!$V49","v":0},{"$f":"Profil_15!$V49","v":0}]
[2033,{"$f":"Profil_1!$V50","v":0},{"$f":"Profil_2!$V50","v":0},{"$f":"Profil_3!$V50","v":0},{"$f":"Profil_4!$V50","v":0},{"$f":"Profil_5!$V50","v":0},{"$f":"Profil_6!$V50","v":0},{"$f":"Profil_7!$V50","v":0},{"$f":"Profil_8!$V50","v":0},{"$f":"Profil_9!$V50","v":0},{"$f":"Profil_10!$V50","v":0},{"$f":"Profil_11!$V50","v":0},{"$f":"Profil_12!$V50","v":0},{"$f":"Profil_13!$V50","v":0},{"$f":"Profil_14!$V50","v":0},{"$f":"Profil_15!$V50","v":0}]
[2034,{"$f":"Profil_1!$V51","v":0},{"$f":"Profil_2!$V51","v":0},{"$f":"Profil_3!$V51","v":0},{"$f":"Profil_4!$V51","v":0},{"$f":"Profil_5!$V51","v":0},{"$f":"Profil_6!$V51","v":0},{"$f":"Profil_7!$V51","v":0},{"$f":"Profil_8!$V51","v":0},{"$f":"Profil_9!$V51","v":0},{"$f":"Profil_10!$V51","v":0},{"$f":"Profil_11!$V51","v":0},{"$f":"Profil_12!$V51","v":0},{"$f":"Profil_13!$V51","v":0},{"$f":"Profil_14!$V51","v":0},{"$f":"Profil_15!$V51","v":0}]
[2035,{"$f":"Profil_1!$V52","v":0},{"$f":"Profil_2!$V52","v":0},{"$f":"Profil_3!$V52","v":0},{"$f":"Profil_4!$V52","v":0},{"$f":"Profil_5!$V52","v":0},{"$f":"Profil_6!$V52","v":0},{"$f":"Profil_7!$V52","v":0},{"$f":"Profil_8!$V52","v":0},{"$f":"Profil_9!$V52","v":0},{"$f":"Profil_10!$V52","v":0},{"$f":"Profil_11!$V52","v":0},{"$f":"Profil_12!$V52","v":0},{"$f":"Profil_13!$V52","v":0},{"$f":"Profil_14!$V52","v":0},{"$f":"Profil_15!$V52","v":0}]
[2036,{"$f":"Profil_1!$V53","v":0},{"$f":"Profil_2!$V53","v":0},{"$f":"Profil_3!$V53","v":0},{"$f":"Profil_4!$V53","v":0},{"$f":"Profil_5!$V53","v":0},{"$f":"Profil_6!$V53","v":0},{"$f":"Profil_7!$V53","v":0},{"$f":"Profil_8!$V53","v":0},{"$f":"Profil_9!$V53","v":0},{"$f":"Profil_10!$V53","v":0},{"$f":"Profil_11!$V53","v":0},{"$f":"Profil_12!$V53","v":0},{"$f":"Profil_13!$V53","v":0},{"$f":"Profil_14!$V53","v":0},{"$f":"Profil_15!$V53","v":0}]
[2037,{"$f":"Profil_1!$V54","v":0},{"$f":"Profil_2!$V54","v":0},{"$f":"Profil_3!$V54","v":0},{"$f":"Profil_4!$V54","v":0},{"$f":"Profil_5!$V54","v":0},{"$f":"Profil_6!$V54","v":0},{"$f":"Profil_7!$V54","v":0},{"$f":"Profil_8!$V54","v":0},{"$f":"Profil_9!$V54","v":0},{"$f":"Profil_10!$V54","v":0},{"$f":"Profil_11!$V54","v":0},{"$f":"Profil_12!$V54","v":0},{"$f":"Profil_13!$V54","v":0},{"$f":"Profil_14!$V54","v":0},{"$f":"Profil_15!$V54","v":0}]
[2038,{"$f":"Profil_1!$V55","v":0},{"$f":"Profil_2!$V55","v":0},{"$f":"Profil_3!$V55","v":0},{"$f":"Profil_4!$V55","v":0},{"$f":"Profil_5!$V55","v":0},{"$f":"Profil_6!$V55","v":0},{"$f":"Profil_7!$V55","v":0},{"$f":"Profil_8!$V55","v":0},{"$f":"Profil_9!$V55","v":0},{"$f":"Profil_10!$V55","v":0},{"$f":"Profil_11!$V55","v":0},{"$f":"Profil_12!$V55","v":0},{"$f":"Profil_13!$V55","v":0},{"$f":"Profil_14!$V55","v":0},{"$f":"Profil_15!$V55","v":0}]
[2039,{"$f":"Profil_1!$V56","v":0},{"$f":"Profil_2!$V56","v":0},{"$f":"Profil_3!$V56","v":0},{"$f":"Profil_4!$V56","v":0},{"$f":"Profil_5!$V56","v":0},{"$f":"Profil_6!$V56","v":0},{"$f":"Profil_7!$V56","v":0},{"$f":"Profil_8!$V56","v":0},{"$f":"Profil_9!$V56","v":0},{"$f":"Profil_10!$V56","v":0},{"$f":"Profil_11!$V56","v":0},{"$f":"Profil_12!$V56","v":0},{"$f":"Profil_13!$V56","v":0},{"$f":"Profil_14!$V56","v":0},{"$f":"Profil_15!$V56","v":0}]
[2040,{"$f":"Profil_1!$V57","v":0},{"$f":"Profil_2!$V57","v":0},{"$f":"Profil_3!$V57","v":0},{"$f":"Profil_4!$V57","v":0},{"$f":"Profil_5!$V57","v":0},{"$f":"Profil_6!$V57","v":0},{"$f":"Profil_7!$V57","v":0},{"$f":"Profil_8!$V57","v":0},{"$f":"Profil_9!$V57","v":0},{"$f":"Profil_10!$V57","v":0},{"$f":"Profil_11!$V57","v":0},{"$f":"Profil_12!$V57","v":0},{"$f":"Profil_13!$V57","v":0},{"$f":"Profil_14!$V57","v":0},{"$f":"Profil_15!$V57","v":0}]
[2041,{"$f":"Profil_1!$V58","v":0},{"$f":"Profil_2!$V58","v":0},{"$f":"Profil_3!$V58","v":0},{"$f":"Profil_4!$V58","v":0},{"$f":"Profil_5!$V58","v":0},{"$f":"Profil_6!$V58","v":0},{"$f":"Profil_7!$V58","v":0},{"$f":"Profil_8!$V58","v":0},{"$f":"Profil_9!$V58","v":0},{"$f":"Profil_10!$V58","v":0},{"$f":"Profil_11!$V58","v":0},{"$f":"Profil_12!$V58","v":0},{"$f":"Profil_13!$V58","v":0},{"$f":"Profil_14!$V58","v":0},{"$f":"Profil_15!$V58","v":0}]
[2042,{"$f":"Profil_1!$V59","v":0},{"$f":"Profil_2!$V59","v":0},{"$f":"Profil_3!$V59","v":0},{"$f":"Profil_4!$V59","v":0},{"$f":"Profil_5!$V59","v":0},{"$f":"Profil_6!$V59","v":0},{"$f":"Profil_7!$V59","v":0},{"$f":"Profil_8!$V59","v":0},{"$f":"Profil_9!$V59","v":0},{"$f":"Profil_10!$V59","v":0},{"$f":"Profil_11!$V59","v":0},{"$f":"Profil_12!$V59","v":0},{"$f":"Profil_13!$V59","v":0},{"$f":"Profil_14!$V59","v":0},{"$f":"Profil_15!$V59","v":0}]
[2043,{"$f":"Profil_1!$V60","v":0},{"$f":"Profil_2!$V60","v":0},{"$f":"Profil_3!$V60","v":0},{"$f":"Profil_4!$V60","v":0},{"$f":"Profil_5!$V60","v":0},{"$f":"Profil_6!$V60","v":0},{"$f":"Profil_7!$V60","v":0},{"$f":"Profil_8!$V60","v":0},{"$f":"Profil_9!$V60","v":0},{"$f":"Profil_10!$V60","v":0},{"$f":"Profil_11!$V60","v":0},{"$f":"Profil_12!$V60","v":0},{"$f":"Profil_13!$V60","v":0},{"$f":"Profil_14!$V60","v":0},{"$f":"Profil_15!$V60","v":0}]
[2044,{"$f":"Profil_1!$V61","v":0},{"$f":"Profil_2!$V61","v":0},{"$f":"Profil_3!$V61","v":0},{"$f":"Profil_4!$V61","v":0},{"$f":"Profil_5!$V61","v":0},{"$f":"Profil_6!$V61","v":0},{"$f":"Profil_7!$V61","v":0},{"$f":"Profil_8!$V61","v":0},{"$f":"Profil_9!$V61","v":0},{"$f":"Profil_10!$V61","v":0},{"$f":"Profil_11!$V61","v":0},{"$f":"Profil_12!$V61","v":0},{"$f":"Profil_13!$V61","v":0},{"$f":"Profil_14!$V61","v":0},{"$f":"Profil_15!$V61","v":0}]
[2045,{"$f":"Profil_1!$V62","v":0},{"$f":"Profil_2!$V62","v":0},{"$f":"Profil_3!$V62","v":0},{"$f":"Profil_4!$V62","v":0},{"$f":"Profil_5!$V62","v":0},{"$f":"Profil_6!$V62","v":0},{"$f":"Profil_7!$V62","v":0},{"$f":"Profil_8!$V62","v":0},{"$f":"Profil_9!$V62","v":0},{"$f":"Profil_10!$V62","v":0},{"$f":"Profil_11!$V62","v":0},{"$f":"Profil_12!$V62","v":0},{"$f":"Profil_13!$V62","v":0},{"$f":"Profil_14!$V62","v":0},{"$f":"Profil_15!$V62","v":0}]
[2046,{"$f":"Profil_1!$V63","v":0},{"$f":"Profil_2!$V63","v":0},{"$f":"Profil_3!$V63","v":0},{"$f":"Profil_4!$V63","v":0},{"$f":"Profil_5!$V63","v":0},{"$f":"Profil_6!$V63","v":0},{"$f":"Profil_7!$V63","v":0},{"$f":"Profil_8!$V63","v":0},{"$f":"Profil_9!$V63","v":0},{"$f":"Profil_10!$V63","v":0},{"$f":"Profil_11!$V63","v":0},{"$f":"Profil_12!$V63","v":0},{"$f":"Profil_13!$V63","v":0},{"$f":"Profil_14!$V63","v":0},{"$f":"Profil_15!$V63","v":0}]
[2047,{"$f":"Profil_1!$V64","v":0},{"$f":"Profil_2!$V64","v":0},{"$f":"Profil_3!$V64","v":0},{"$f":"Profil_4!$V64","v":0},{"$f":"Profil_5!$V64","v":0},{"$f":"Profil_6!$V64","v":0},{"$f":"Profil_7!$V64","v":0},{"$f":"Profil_8!$V64","v":0},{"$f":"Profil_9!$V64","v":0},{"$f":"Profil_10!$V64","v":0},{"$f":"Profil_11!$V64","v":0},{"$f":"Profil_12!$V64","v":0},{"$f":"Profil_13!$V64","v":0},{"$f":"Profil_14!$V64","v":0},{"$f":"Profil_15!$V64","v":0}]
[2048,{"$f":"Profil_1!$V65","v":0},{"$f":"Profil_2!$V65","v":0},{"$f":"Profil_3!$V65","v":0},{"$f":"Profil_4!$V65","v":0},{"$f":"Profil_5!$V65","v":0},{"$f":"Profil_6!$V65","v":0},{"$f":"Profil_7!$V65","v":0},{"$f":"Profil_8!$V65","v":0},{"$f":"Profil_9!$V65","v":0},{"$f":"Profil_10!$V65","v":0},{"$f":"Profil_11!$V65","v":0},{"$f":"Profil_12!$V65","v":0},{"$f":"Profil_13!$V65","v":0},{"$f":"Profil_14!$V65","v":0},{"$f":"Profil_15!$V65","v":0}]
[2049,{"$f":"Profil_1!$V66","v":0},{"$f":"Profil_2!$V66","v":0},{"$f":"Profil_3!$V66","v":0},{"$f":"Profil_4!$V66","v":0},{"$f":"Profil_5!$V66","v":0},{"$f":"Profil_6!$V66","v":0},{"$f":"Profil_7!$V66","v":0},{"$f":"Profil_8!$V66","v":0},{"$f":"Profil_9!$V66","v":0},{"$f":"Profil_10!$V66","v":0},{"$f":"Profil_11!$V66","v":0},{"$f":"Profil_12!$V66","v":0},{"$f":"Profil_13!$V66","v":0},{"$f":"Profil_14!$V66","v":0},{"$f":"Profil_15!$V66","v":0}]
[2050,{"$f":"Profil_1!$V67","v":0},{"$f":"Profil_2!$V67","v":0},{"$f":"Profil_3!$V67","v":0},{"$f":"Profil_4!$V67","v":0},{"$f":"Profil_5!$V67","v":0},{"$f":"Profil_6!$V67","v":0},{"$f":"Profil_7!$V67","v":0},{"$f":"Profil_8!$V67","v":0},{"$f":"Profil_9!$V67","v":0},{"$f":"Profil_10!$V67","v":0},{"$f":"Profil_11!$V67","v":0},{"$f":"Profil_12!$V67","v":0},{"$f":"Profil_13!$V67","v":0},{"$f":"Profil_14!$V67","v":0},{"$f":"Profil_15!$V67","v":0}]
[2051,{"$f":"Profil_1!$V68","v":0},{"$f":"Profil_2!$V68","v":0},{"$f":"Profil_3!$V68","v":0},{"$f":"Profil_4!$V68","v":0},{"$f":"Profil_5!$V68","v":0},{"$f":"Profil_6!$V68","v":0},{"$f":"Profil_7!$V68","v":0},{"$f":"Profil_8!$V68","v":0},{"$f":"Profil_9!$V68","v":0},{"$f":"Profil_10!$V68","v":0},{"$f":"Profil_11!$V68","v":0},{"$f":"Profil_12!$V68","v":0},{"$f":"Profil_13!$V68","v":0},{"$f":"Profil_14!$V68","v":0},{"$f":"Profil_15!$V68","v":0}]
[2052,{"$f":"Profil_1!$V69","v":0},{"$f":"Profil_2!$V69","v":0},{"$f":"Profil_3!$V69","v":0},{"$f":"Profil_4!$V69","v":0},{"$f":"Profil_5!$V69","v":0},{"$f":"Profil_6!$V69","v":0},{"$f":"Profil_7!$V69","v":0},{"$f":"Profil_8!$V69","v":0},{"$f":"Profil_9!$V69","v":0},{"$f":"Profil_10!$V69","v":0},{"$f":"Profil_11!$V69","v":0},{"$f":"Profil_12!$V69","v":0},{"$f":"Profil_13!$V69","v":0},{"$f":"Profil_14!$V69","v":0},{"$f":"Profil_15!$V69","v":0}]
[2053,{"$f":"Profil_1!$V70","v":0},{"$f":"Profil_2!$V70","v":0},{"$f":"Profil_3!$V70","v":0},{"$f":"Profil_4!$V70","v":0},{"$f":"Profil_5!$V70","v":0},{"$f":"Profil_6!$V70","v":0},{"$f":"Profil_7!$V70","v":0},{"$f":"Profil_8!$V70","v":0},{"$f":"Profil_9!$V70","v":0},{"$f":"Profil_10!$V70","v":0},{"$f":"Profil_11!$V70","v":0},{"$f":"Profil_12!$V70","v":0},{"$f":"Profil_13!$V70","v":0},{"$f":"Profil_14!$V70","v":0},{"$f":"Profil_15!$V70","v":0}]
[2054,{"$f":"Profil_1!$V71","v":0},{"$f":"Profil_2!$V71","v":0},{"$f":"Profil_3!$V71","v":0},{"$f":"Profil_4!$V71","v":0},{"$f":"Profil_5!$V71","v":0},{"$f":"Profil_6!$V71","v":0},{"$f":"Profil_7!$V71","v":0},{"$f":"Profil_8!$V71","v":0},{"$f":"Profil_9!$V71","v":0},{"$f":"Profil_10!$V71","v":0},{"$f":"Profil_11!$V71","v":0},{"$f":"Profil_12!$V71","v":0},{"$f":"Profil_13!$V71","v":0},{"$f":"Profil_14!$V71","v":0},{"$f":"Profil_15!$V71","v":0}]
[2055,{"$f":"Profil_1!$V72","v":0},{"$f":"Profil_2!$V72","v":0},{"$f":"Profil_3!$V72","v":0},{"$f":"Profil_4!$V72","v":0},{"$f":"Profil_5!$V72","v":0},{"$f":"Profil_6!$V72","v":0},{"$f":"Profil_7!$V72","v":0},{"$f":"Profil_8!$V72","v":0},{"$f":"Profil_9!$V72","v":0},{"$f":"Profil_10!$V72","v":0},{"$f":"Profil_11!$V72","v":0},{"$f":"Profil_12!$V72","v":0},{"$f":"Profil_13!$V72","v":0},{"$f":"Profil_14!$V72","v":0},{"$f":"Profil_15!$V72","v":0}]
[2056,{"$f":"Profil_1!$V73","v":0},{"$f":"Profil_2!$V73","v":0},{"$f":"Profil_3!$V73","v":0},{"$f":"Profil_4!$V73","v":0},{"$f":"Profil_5!$V73","v":0},{"$f":"Profil_6!$V73","v":0},{"$f":"Profil_7!$V73","v":0},{"$f":"Profil_8!$V73","v":0},{"$f":"Profil_9!$V73","v":0},{"$f":"Profil_10!$V73","v":0},{"$f":"Profil_11!$V73","v":0},{"$f":"Profil_12!$V73","v":0},{"$f":"Profil_13!$V73","v":0},{"$f":"Profil_14!$V73","v":0},{"$f":"Profil_15!$V73","v":0}]
[2057,{"$f":"Profil_1!$V74","v":0},{"$f":"Profil_2!$V74","v":0},{"$f":"Profil_3!$V74","v":0},{"$f":"Profil_4!$V74","v":0},{"$f":"Profil_5!$V74","v":0},{"$f":"Profil_6!$V74","v":0},{"$f":"Profil_7!$V74","v":0},{"$f":"Profil_8!$V74","v":0},{"$f":"Profil_9!$V74","v":0},{"$f":"Profil_10!$V74","v":0},{"$f":"Profil_11!$V74","v":0},{"$f":"Profil_12!$V74","v":0},{"$f":"Profil_13!$V74","v":0},{"$f":"Profil_14!$V74","v":0},{"$f":"Profil_15!$V74","v":0}]
[2058,{"$f":"Profil_1!$V75","v":0},{"$f":"Profil_2!$V75","v":0},{"$f":"Profil_3!$V75","v":0},{"$f":"Profil_4!$V75","v":0},{"$f":"Profil_5!$V75","v":0},{"$f":"Profil_6!$V75","v":0},{"$f":"Profil_7!$V75","v":0},{"$f":"Profil_8!$V75","v":0},{"$f":"Profil_9!$V75","v":0},{"$f":"Profil_10!$V75","v":0},{"$f":"Profil_11!$V75","v":0},{"$f":"Profil_12!$V75","v":0},{"$f":"Profil_13!$V75","v":0},{"$f":"Profil_14!$V75","v":0},{"$f":"Profil_15!$V75","v":0}]
[2059,{"$f":"Profil_1!$V76","v":0},{"$f":"Profil_2!$V76","v":0},{"$f":"Profil_3!$V76","v":0},{"$f":"Profil_4!$V76","v":0},{"$f":"Profil_5!$V76","v":0},{"$f":"Profil_6!$V76","v":0},{"$f":"Profil_7!$V76","v":0},{"$f":"Profil_8!$V76","v":0},{"$f":"Profil_9!$V76","v":0},{"$f":"Profil_10!$V76","v":0},{"$f":"Profil_11!$V76","v":0},{"$f":"Profil_12!$V76","v":0},{"$f":"Profil_13!$V76","v":0},{"$f":"Profil_14!$V76","v":0},{"$f":"Profil_15!$V76","v":0}]
[2060,{"$f":"Profil_1!$V77","v":0},{"$f":"Profil_2!$V77","v":0},{"$f":"Profil_3!$V77","v":0},{"$f":"Profil_4!$V77","v":0},{"$f":"Profil_5!$V77","v":0},{"$f":"Profil_6!$V77","v":0},{"$f":"Profil_7!$V77","v":0},{"$f":"Profil_8!$V77","v":0},{"$f":"Profil_9!$V77","v":0},{"$f":"Profil_10!$V77","v":0},{"$f":"Profil_11!$V77","v":0},{"$f":"Profil_12!$V77","v":0},{"$f":"Profil_13!$V77","v":0},{"$f":"Profil_14!$V77","v":0},{"$f":"Profil_15!$V77","v":0}]
[2061,{"$f":"Profil_1!$V78","v":0},{"$f":"Profil_2!$V78","v":0},{"$f":"Profil_3!$V78","v":0},{"$f":"Profil_4!$V78","v":0},{"$f":"Profil_5!$V78","v":0},{"$f":"Profil_6!$V78","v":0},{"$f":"Profil_7!$V78","v":0},{"$f":"Profil_8!$V78","v":0},{"$f":"Profil_9!$V78","v":0},{"$f":"Profil_10!$V78","v":0},{"$f":"Profil_11!$V78","v":0},{"$f":"Profil_12!$V78","v":0},{"$f":"Profil_13!$V78","v":0},{"$f":"Profil_14!$V78","v":0},{"$f":"Profil_15!$V78","v":0}]
[2062,{"$f":"Profil_1!$V79","v":0},{"$f":"Profil_2!$V79","v":0},{"$f":"Profil_3!$V79","v":0},{"$f":"Profil_4!$V79","v":0},{"$f":"Profil_5!$V79","v":0},{"$f":"Profil_6!$V79","v":0},{"$f":"Profil_7!$V79","v":0},{"$f":"Profil_8!$V79","v":0},{"$f":"Profil_9!$V79","v":0},{"$f":"Profil_10!$V79","v":0},{"$f":"Profil_11!$V79","v":0},{"$f":"Profil_12!$V79","v":0},{"$f":"Profil_13!$V79","v":0},{"$f":"Profil_14!$V79","v":0},{"$f":"Profil_15!$V79","v":0}]
[2063,{"$f":"Profil_1!$V80","v":0},{"$f":"Profil_2!$V80","v":0},{"$f":"Profil_3!$V80","v":0},{"$f":"Profil_4!$V80","v":0},{"$f":"Profil_5!$V80","v":0},{"$f":"Profil_6!$V80","v":0},{"$f":"Profil_7!$V80","v":0},{"$f":"Profil_8!$V80","v":0},{"$f":"Profil_9!$V80","v":0},{"$f":"Profil_10!$V80","v":0},{"$f":"Profil_11!$V80","v":0},{"$f":"Profil_12!$V80","v":0},{"$f":"Profil_13!$V80","v":0},{"$f":"Profil_14!$V80","v":0},{"$f":"Profil_15!$V80","v":0}]
[2064,{"$f":"Profil_1!$V81","v":0},{"$f":"Profil_2!$V81","v":0},{"$f":"Profil_3!$V81","v":0},{"$f":"Profil_4!$V81","v":0},{"$f":"Profil_5!$V81","v":0},{"$f":"Profil_6!$V81","v":0},{"$f":"Profil_7!$V81","v":0},{"$f":"Profil_8!$V81","v":0},{"$f":"Profil_9!$V81","v":0},{"$f":"Profil_10!$V81","v":0},{"$f":"Profil_11!$V81","v":0},{"$f":"Profil_12!$V81","v":0},{"$f":"Profil_13!$V81","v":0},{"$f":"Profil_14!$V81","v":0},{"$f":"Profil_15!$V81","v":0}]
[2065,{"$f":"Profil_1!$V82","v":0},{"$f":"Profil_2!$V82","v":0},{"$f":"Profil_3!$V82","v":0},{"$f":"Profil_4!$V82","v":0},{"$f":"Profil_5!$V82","v":0},{"$f":"Profil_6!$V82","v":0},{"$f":"Profil_7!$V82","v":0},{"$f":"Profil_8!$V82","v":0},{"$f":"Profil_9!$V82","v":0},{"$f":"Profil_10!$V82","v":0},{"$f":"Profil_11!$V82","v":0},{"$f":"Profil_12!$V82","v":0},{"$f":"Profil_13!$V82","v":0},{"$f":"Profil_14!$V82","v":0},{"$f":"Profil_15!$V82","v":0}]
[2066,{"$f":"Profil_1!$V83","v":0},{"$f":"Profil_2!$V83","v":0},{"$f":"Profil_3!$V83","v":0},{"$f":"Profil_4!$V83","v":0},{"$f":"Profil_5!$V83","v":0},{"$f":"Profil_6!$V83","v":0},{"$f":"Profil_7!$V83","v":0},{"$f":"Profil_8!$V83","v":0},{"$f":"Profil_9!$V83","v":0},{"$f":"Profil_10!$V83","v":0},{"$f":"Profil_11!$V83","v":0},{"$f":"Profil_12!$V83","v":0},{"$f":"Profil_13!$V83","v":0},{"$f":"Profil_14!$V83","v":0},{"$f":"Profil_15!$V83","v":0}]
[2067,{"$f":"Profil_1!$V84","v":0},{"$f":"Profil_2!$V84","v":0},{"$f":"Profil_3!$V84","v":0},{"$f":"Profil_4!$V84","v":0},{"$f":"Profil_5!$V84","v":0},{"$f":"Profil_6!$V84","v":0},{"$f":"Profil_7!$V84","v":0},{"$f":"Profil_8!$V84","v":0},{"$f":"Profil_9!$V84","v":0},{"$f":"Profil_10!$V84","v":0},{"$f":"Profil_11!$V84","v":0},{"$f":"Profil_12!$V84","v":0},{"$f":"Profil_13!$V84","v":0},{"$f":"Profil_14!$V84","v":0},{"$f":"Profil_15!$V84","v":0}]
[2068,{"$f":"Profil_1!$V85","v":0},{"$f":"Profil_2!$V85","v":0},{"$f":"Profil_3!$V85","v":0},{"$f":"Profil_4!$V85","v":0},{"$f":"Profil_5!$V85","v":0},{"$f":"Profil_6!$V85","v":0},{"$f":"Profil_7!$V85","v":0},{"$f":"Profil_8!$V85","v":0},{"$f":"Profil_9!$V85","v":0},{"$f":"Profil_10!$V85","v":0},{"$f":"Profil_11!$V85","v":0},{"$f":"Profil_12!$V85","v":0},{"$f":"Profil_13!$V85","v":0},{"$f":"Profil_14!$V85","v":0},{"$f":"Profil_15!$V85","v":0}]
[2069,{"$f":"Profil_1!$V86","v":0},{"$f":"Profil_2!$V86","v":0},{"$f":"Profil_3!$V86","v":0},{"$f":"Profil_4!$V86","v":0},{"$f":"Profil_5!$V86","v":0},{"$f":"Profil_6!$V86","v":0},{"$f":"Profil_7!$V86","v":0},{"$f":"Profil_8!$V86","v":0},{"$f":"Profil_9!$V86","v":0},{"$f":"Profil_10!$V86","v":0},{"$f":"Profil_11!$V86","v":0},{"$f":"Profil_12!$V86","v":0},{"$f":"Profil_13!$V86","v":0},{"$f":"Profil_14!$V86","v":0},{"$f":"Profil_15!$V86","v":0}]
[2070,{"$f":"Profil_1!$V87","v":0},{"$f":"Profil_2!$V87","v":0},{"$f":"Profil_3!$V87","v":0},{"$f":"Profil_4!$V87","v":0},{"$f":"Profil_5!$V87","v":0},{"$f":"Profil_6!$V87","v":0},{"$f":"Profil_7!$V87","v":0},{"$f":"Profil_8!$V87","v":0},{"$f":"Profil_9!$V87","v":0},{"$f":"Profil_10!$V87","v":0},{"$f":"Profil_11!$V87","v":0},{"$f":"Profil_12!$V87","v":0},{"$f":"Profil_13!$V87","v":0},{"$f":"Profil_14!$V87","v":0},{"$f":"Profil_15!$V87","v":0}]
[2071,{"$f":"Profil_1!$V88","v":0},{"$f":"Profil_2!$V88","v":0},{"$f":"Profil_3!$V88","v":0},{"$f":"Profil_4!$V88","v":0},{"$f":"Profil_5!$V88","v":0},{"$f":"Profil_6!$V88","v":0},{"$f":"Profil_7!$V88","v":0},{"$f":"Profil_8!$V88","v":0},{"$f":"Profil_9!$V88","v":0},{"$f":"Profil_10!$V88","v":0},{"$f":"Profil_11!$V88","v":0},{"$f":"Profil_12!$V88","v":0},{"$f":"Profil_13!$V88","v":0},{"$f":"Profil_14!$V88","v":0},{"$f":"Profil_15!$V88","v":0}]
[2072,{"$f":"Profil_1!$V89","v":0},{"$f":"Profil_2!$V89","v":0},{"$f":"Profil_3!$V89","v":0},{"$f":"Profil_4!$V89","v":0},{"$f":"Profil_5!$V89","v":0},{"$f":"Profil_6!$V89","v":0},{"$f":"Profil_7!$V89","v":0},{"$f":"Profil_8!$V89","v":0},{"$f":"Profil_9!$V89","v":0},{"$f":"Profil_10!$V89","v":0},{"$f":"Profil_11!$V89","v":0},{"$f":"Profil_12!$V89","v":0},{"$f":"Profil_13!$V89","v":0},{"$f":"Profil_14!$V89","v":0},{"$f":"Profil_15!$V89","v":0}]
[2073,{"$f":"Profil_1!$V90","v":0},{"$f":"Profil_2!$V90","v":0},{"$f":"Profil_3!$V90","v":0},{"$f":"Profil_4!$V90","v":0},{"$f":"Profil_5!$V90","v":0},{"$f":"Profil_6!$V90","v":0},{"$f":"Profil_7!$V90","v":0},{"$f":"Profil_8!$V90","v":0},{"$f":"Profil_9!$V90","v":0},{"$f":"Profil_10!$V90","v":0},{"$f":"Profil_11!$V90","v":0},{"$f":"Profil_12!$V90","v":0},{"$f":"Profil_13!$V90","v":0},{"$f":"Profil_14!$V90","v":0},{"$f":"Profil_15!$V90","v":0}]
[2074,{"$f":"Profil_1!$V91","v":0},{"$f":"Profil_2!$V91","v":0},{"$f":"Profil_3!$V91","v":0},{"$f":"Profil_4!$V91","v":0},{"$f":"Profil_5!$V91","v":0},{"$f":"Profil_6!$V91","v":0},{"$f":"Profil_7!$V91","v":0},{"$f":"Profil_8!$V91","v":0},{"$f":"Profil_9!$V91","v":0},{"$f":"Profil_10!$V91","v":0},{"$f":"Profil_11!$V91","v":0},{"$f":"Profil_12!$V91","v":0},{"$f":"Profil_13!$V91","v":0},{"$f":"Profil_14!$V91","v":0},{"$f":"Profil_15!$V91","v":0}]
[2075,{"$f":"Profil_1!$V92","v":0},{"$f":"Profil_2!$V92","v":0},{"$f":"Profil_3!$V92","v":0},{"$f":"Profil_4!$V92","v":0},{"$f":"Profil_5!$V92","v":0},{"$f":"Profil_6!$V92","v":0},{"$f":"Profil_7!$V92","v":0},{"$f":"Profil_8!$V92","v":0},{"$f":"Profil_9!$V92","v":0},{"$f":"Profil_10!$V92","v":0},{"$f":"Profil_11!$V92","v":0},{"$f":"Profil_12!$V92","v":0},{"$f":"Profil_13!$V92","v":0},{"$f":"Profil_14!$V92","v":0},{"$f":"Profil_15!$V92","v":0}]
[2076,{"$f":"Profil_1!$V93","v":0},{"$f":"Profil_2!$V93","v":0},{"$f":"Profil_3!$V93","v":0},{"$f":"Profil_4!$V93","v":0},{"$f":"Profil_5!$V93","v":0},{"$f":"Profil_6!$V93","v":0},{"$f":"Profil_7!$V93","v":0},{"$f":"Profil_8!$V93","v":0},{"$f":"Profil_9!$V93","v":0},{"$f":"Profil_10!$V93","v":0},{"$f":"Profil_11!$V93","v":0},{"$f":"Profil_12!$V93","v":0},{"$f":"Profil_13!$V93","v":0},{"$f":"Profil_14!$V93","v":0},{"$f":"Profil_15!$V93","v":0}]
[2077,{"$f":"Profil_1!$V94","v":0},{"$f":"Profil_2!$V94","v":0},{"$f":"Profil_3!$V94","v":0},{"$f":"Profil_4!$V94","v":0},{"$f":"Profil_5!$V94","v":0},{"$f":"Profil_6!$V94","v":0},{"$f":"Profil_7!$V94","v":0},{"$f":"Profil_8!$V94","v":0},{"$f":"Profil_9!$V94","v":0},{"$f":"Profil_10!$V94","v":0},{"$f":"Profil_11!$V94","v":0},{"$f":"Profil_12!$V94","v":0},{"$f":"Profil_13!$V94","v":0},{"$f":"Profil_14!$V94","v":0},{"$f":"Profil_15!$V94","v":0}]
[2078,{"$f":"Profil_1!$V95","v":0},{"$f":"Profil_2!$V95","v":0},{"$f":"Profil_3!$V95","v":0},{"$f":"Profil_4!$V95","v":0},{"$f":"Profil_5!$V95","v":0},{"$f":"Profil_6!$V95","v":0},{"$f":"Profil_7!$V95","v":0},{"$f":"Profil_8!$V95","v":0},{"$f":"Profil_9!$V95","v":0},{"$f":"Profil_10!$V95","v":0},{"$f":"Profil_11!$V95","v":0},{"$f":"Profil_12!$V95","v":0},{"$f":"Profil_13!$V95","v":0},{"$f":"Profil_14!$V95","v":0},{"$f":"Profil_15!$V95","v":0}]
[2079,{"$f":"Profil_1!$V96","v":0},{"$f":"Profil_2!$V96","v":0},{"$f":"Profil_3!$V96","v":0},{"$f":"Profil_4!$V96","v":0},{"$f":"Profil_5!$V96","v":0},{"$f":"Profil_6!$V96","v":0},{"$f":"Profil_7!$V96","v":0},{"$f":"Profil_8!$V96","v":0},{"$f":"Profil_9!$V96","v":0},{"$f":"Profil_10!$V96","v":0},{"$f":"Profil_11!$V96","v":0},{"$f":"Profil_12!$V96","v":0},{"$f":"Profil_13!$V96","v":0},{"$f":"Profil_14!$V96","v":0},{"$f":"Profil_15!$V96","v":0}]
[2080,{"$f":"Profil_1!$V97","v":0},{"$f":"Profil_2!$V97","v":0},{"$f":"Profil_3!$V97","v":0},{"$f":"Profil_4!$V97","v":0},{"$f":"Profil_5!$V97","v":0},{"$f":"Profil_6!$V97","v":0},{"$f":"Profil_7!$V97","v":0},{"$f":"Profil_8!$V97","v":0},{"$f":"Profil_9!$V97","v":0},{"$f":"Profil_10!$V97","v":0},{"$f":"Profil_11!$V97","v":0},{"$f":"Profil_12!$V97","v":0},{"$f":"Profil_13!$V97","v":0},{"$f":"Profil_14!$V97","v":0},{"$f":"Profil_15!$V97","v":0}]
[2081,{"$f":"Profil_1!$V98","v":0},{"$f":"Profil_2!$V98","v":0},{"$f":"Profil_3!$V98","v":0},{"$f":"Profil_4!$V98","v":0},{"$f":"Profil_5!$V98","v":0},{"$f":"Profil_6!$V98","v":0},{"$f":"Profil_7!$V98","v":0},{"$f":"Profil_8!$V98","v":0},{"$f":"Profil_9!$V98","v":0},{"$f":"Profil_10!$V98","v":0},{"$f":"Profil_11!$V98","v":0},{"$f":"Profil_12!$V98","v":0},{"$f":"Profil_13!$V98","v":0},{"$f":"Profil_14!$V98","v":0},{"$f":"Profil_15!$V98","v":0}]
[2082,{"$f":"Profil_1!$V99","v":0},{"$f":"Profil_2!$V99","v":0},{"$f":"Profil_3!$V99","v":0},{"$f":"Profil_4!$V99","v":0},{"$f":"Profil_5!$V99","v":0},{"$f":"Profil_6!$V99","v":0},{"$f":"Profil_7!$V99","v":0},{"$f":"Profil_8!$V99","v":0},{"$f":"Profil_9!$V99","v":0},{"$f":"Profil_10!$V99","v":0},{"$f":"Profil_11!$V99","v":0},{"$f":"Profil_12!$V99","v":0},{"$f":"Profil_13!$V99","v":0},{"$f":"Profil_14!$V99","v":0},{"$f":"Profil_15!$V99","v":0}]
[2083,{"$f":"Profil_1!$V100","v":0},{"$f":"Profil_2!$V100","v":0},{"$f":"Profil_3!$V100","v":0},{"$f":"Profil_4!$V100","v":0},{"$f":"Profil_5!$V100","v":0},{"$f":"Profil_6!$V100","v":0},{"$f":"Profil_7!$V100","v":0},{"$f":"Profil_8!$V100","v":0},{"$f":"Profil_9!$V100","v":0},{"$f":"Profil_10!$V100","v":0},{"$f":"Profil_11!$V100","v":0},{"$f":"Profil_12!$V100","v":0},{"$f":"Profil_13!$V100","v":0},{"$f":"Profil_14!$V100","v":0},{"$f":"Profil_15!$V100","v":0}]
[2084,{"$f":"Profil_1!$V101","v":0},{"$f":"Profil_2!$V101","v":0},{"$f":"Profil_3!$V101","v":0},{"$f":"Profil_4!$V101","v":0},{"$f":"Profil_5!$V101","v":0},{"$f":"Profil_6!$V101","v":0},{"$f":"Profil_7!$V101","v":0},{"$f":"Profil_8!$V101","v":0},{"$f":"Profil_9!$V101","v":0},{"$f":"Profil_10!$V101","v":0},{"$f":"Profil_11!$V101","v":0},{"$f":"Profil_12!$V101","v":0},{"$f":"Profil_13!$V101","v":0},{"$f":"Profil_14!$V101","v":0},{"$f":"Profil_15!$V101","v":0}]
[2085,{"$f":"Profil_1!$V102","v":0},{"$f":"Profil_2!$V102","v":0},{"$f":"Profil_3!$V102","v":0},{"$f":"Profil_4!$V102","v":0},{"$f":"Profil_5!$V102","v":0},{"$f":"Profil_6!$V102","v":0},{"$f":"Profil_7!$V102","v":0},{"$f":"Profil_8!$V102","v":0},{"$f":"Profil_9!$V102","v":0},{"$f":"Profil_10!$V102","v":0},{"$f":"Profil_11!$V102","v":0},{"$f":"Profil_12!$V102","v":0},{"$f":"Profil_13!$V102","v":0},{"$f":"Profil_14!$V102","v":0},{"$f":"Profil_15!$V102","v":0}]
[2086,{"$f":"Profil_1!$V103","v":0},{"$f":"Profil_2!$V103","v":0},{"$f":"Profil_3!$V103","v":0},{"$f":"Profil_4!$V103","v":0},{"$f":"Profil_5!$V103","v":0},{"$f":"Profil_6!$V103","v":0},{"$f":"Profil_7!$V103","v":0},{"$f":"Profil_8!$V103","v":0},{"$f":"Profil_9!$V103","v":0},{"$f":"Profil_10!$V103","v":0},{"$f":"Profil_11!$V103","v":0},{"$f":"Profil_12!$V103","v":0},{"$f":"Profil_13!$V103","v":0},{"$f":"Profil_14!$V103","v":0},{"$f":"Profil_15!$V103","v":0}]
[{"$f":"A304","v":2087},{"$f":"Profil_1!$V104","v":0},{"$f":"Profil_2!$V104","v":0},{"$f":"Profil_3!$V104","v":0},{"$f":"Profil_4!$V104","v":0},{"$f":"Profil_5!$V104","v":0},{"$f":"Profil_6!$V104","v":0},{"$f":"Profil_7!$V104","v":0},{"$f":"Profil_8!$V104","v":0},{"$f":"Profil_9!$V104","v":0},{"$f":"Profil_10!$V104","v":0},{"$f":"Profil_11!$V104","v":0},{"$f":"Profil_12!$V104","v":0},{"$f":"Profil_13!$V104","v":0},{"$f":"Profil_14!$V104","v":0},{"$f":"Profil_15!$V104","v":0}]
[2088,{"$f":"Profil_1!$V105","v":0},{"$f":"Profil_2!$V105","v":0},{"$f":"Profil_3!$V105","v":0},{"$f":"Profil_4!$V105","v":0},{"$f":"Profil_5!$V105","v":0},{"$f":"Profil_6!$V105","v":0},{"$f":"Profil_7!$V105","v":0},{"$f":"Profil_8!$V105","v":0},{"$f":"Profil_9!$V105","v":0},{"$f":"Profil_10!$V105","v":0},{"$f":"Profil_11!$V105","v":0},{"$f":"Profil_12!$V105","v":0},{"$f":"Profil_13!$V105","v":0},{"$f":"Profil_14!$V105","v":0},{"$f":"Profil_15!$V105","v":0}]
[2089,{"$f":"Profil_1!$V106","v":0},{"$f":"Profil_2!$V106","v":0},{"$f":"Profil_3!$V106","v":0},{"$f":"Profil_4!$V106","v":0},{"$f":"Profil_5!$V106","v":0},{"$f":"Profil_6!$V106","v":0},{"$f":"Profil_7!$V106","v":0},{"$f":"Profil_8!$V106","v":0},{"$f":"Profil_9!$V106","v":0},{"$f":"Profil_10!$V106","v":0},{"$f":"Profil_11!$V106","v":0},{"$f":"Profil_12!$V106","v":0},{"$f":"Profil_13!$V106","v":0},{"$f":"Profil_14!$V106","v":0},{"$f":"Profil_15!$V106","v":0}]
[2090,{"$f":"Profil_1!$V107","v":0},{"$f":"Profil_2!$V107","v":0},{"$f":"Profil_3!$V107","v":0},{"$f":"Profil_4!$V107","v":0},{"$f":"Profil_5!$V107","v":0},{"$f":"Profil_6!$V107","v":0},{"$f":"Profil_7!$V107","v":0},{"$f":"Profil_8!$V107","v":0},{"$f":"Profil_9!$V107","v":0},{"$f":"Profil_10!$V107","v":0},{"$f":"Profil_11!$V107","v":0},{"$f":"Profil_12!$V107","v":0},{"$f":"Profil_13!$V107","v":0},{"$f":"Profil_14!$V107","v":0},{"$f":"Profil_15!$V107","v":0}]
[2091,{"$f":"Profil_1!$V108","v":0},{"$f":"Profil_2!$V108","v":0},{"$f":"Profil_3!$V108","v":0},{"$f":"Profil_4!$V108","v":0},{"$f":"Profil_5!$V108","v":0},{"$f":"Profil_6!$V108","v":0},{"$f":"Profil_7!$V108","v":0},{"$f":"Profil_8!$V108","v":0},{"$f":"Profil_9!$V108","v":0},{"$f":"Profil_10!$V108","v":0},{"$f":"Profil_11!$V108","v":0},{"$f":"Profil_12!$V108","v":0},{"$f":"Profil_13!$V108","v":0},{"$f":"Profil_14!$V108","v":0},{"$f":"Profil_15!$V108","v":0}]
[2092,{"$f":"Profil_1!$V109","v":0},{"$f":"Profil_2!$V109","v":0},{"$f":"Profil_3!$V109","v":0},{"$f":"Profil_4!$V109","v":0},{"$f":"Profil_5!$V109","v":0},{"$f":"Profil_6!$V109","v":0},{"$f":"Profil_7!$V109","v":0},{"$f":"Profil_8!$V109","v":0},{"$f":"Profil_9!$V109","v":0},{"$f":"Profil_10!$V109","v":0},{"$f":"Profil_11!$V109","v":0},{"$f":"Profil_12!$V109","v":0},{"$f":"Profil_13!$V109","v":0},{"$f":"Profil_14!$V109","v":0},{"$f":"Profil_15!$V109","v":0}]
[2093,{"$f":"Profil_1!$V110","v":0},{"$f":"Profil_2!$V110","v":0},{"$f":"Profil_3!$V110","v":0},{"$f":"Profil_4!$V110","v":0},{"$f":"Profil_5!$V110","v":0},{"$f":"Profil_6!$V110","v":0},{"$f":"Profil_7!$V110","v":0},{"$f":"Profil_8!$V110","v":0},{"$f":"Profil_9!$V110","v":0},{"$f":"Profil_10!$V110","v":0},{"$f":"Profil_11!$V110","v":0},{"$f":"Profil_12!$V110","v":0},{"$f":"Profil_13!$V110","v":0},{"$f":"Profil_14!$V110","v":0},{"$f":"Profil_15!$V110","v":0}]
[2094,{"$f":"Profil_1!$V111","v":0},{"$f":"Profil_2!$V111","v":0},{"$f":"Profil_3!$V111","v":0},{"$f":"Profil_4!$V111","v":0},{"$f":"Profil_5!$V111","v":0},{"$f":"Profil_6!$V111","v":0},{"$f":"Profil_7!$V111","v":0},{"$f":"Profil_8!$V111","v":0},{"$f":"Profil_9!$V111","v":0},{"$f":"Profil_10!$V111","v":0},{"$f":"Profil_11!$V111","v":0},{"$f":"Profil_12!$V111","v":0},{"$f":"Profil_13!$V111","v":0},{"$f":"Profil_14!$V111","v":0},{"$f":"Profil_15!$V111","v":0}]
[2095,{"$f":"Profil_1!$V112","v":0},{"$f":"Profil_2!$V112","v":0},{"$f":"Profil_3!$V112","v":0},{"$f":"Profil_4!$V112","v":0},{"$f":"Profil_5!$V112","v":0},{"$f":"Profil_6!$V112","v":0},{"$f":"Profil_7!$V112","v":0},{"$f":"Profil_8!$V112","v":0},{"$f":"Profil_9!$V112","v":0},{"$f":"Profil_10!$V112","v":0},{"$f":"Profil_11!$V112","v":0},{"$f":"Profil_12!$V112","v":0},{"$f":"Profil_13!$V112","v":0},{"$f":"Profil_14!$V112","v":0},{"$f":"Profil_15!$V112","v":0}]
[2096,{"$f":"Profil_1!$V113","v":0},{"$f":"Profil_2!$V113","v":0},{"$f":"Profil_3!$V113","v":0},{"$f":"Profil_4!$V113","v":0},{"$f":"Profil_5!$V113","v":0},{"$f":"Profil_6!$V113","v":0},{"$f":"Profil_7!$V113","v":0},{"$f":"Profil_8!$V113","v":0},{"$f":"Profil_9!$V113","v":0},{"$f":"Profil_10!$V113","v":0},{"$f":"Profil_11!$V113","v":0},{"$f":"Profil_12!$V113","v":0},{"$f":"Profil_13!$V113","v":0},{"$f":"Profil_14!$V113","v":0},{"$f":"Profil_15!$V113","v":0}]
[2097,{"$f":"Profil_1!$V114","v":0},{"$f":"Profil_2!$V114","v":0},{"$f":"Profil_3!$V114","v":0},{"$f":"Profil_4!$V114","v":0},{"$f":"Profil_5!$V114","v":0},{"$f":"Profil_6!$V114","v":0},{"$f":"Profil_7!$V114","v":0},{"$f":"Profil_8!$V114","v":0},{"$f":"Profil_9!$V114","v":0},{"$f":"Profil_10!$V114","v":0},{"$f":"Profil_11!$V114","v":0},{"$f":"Profil_12!$V114","v":0},{"$f":"Profil_13!$V114","v":0},{"$f":"Profil_14!$V114","v":0},{"$f":"Profil_15!$V114","v":0}]
["Dummy",{"$f":"B399","v":0},{"$f":"C399","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"4. Rich Gas Profiles","index":31,"n_rows":458,"n_cols":55,"rows_kept":458,"cut":false,"hidden":true,"merged":[[28,52,28,54],[28,34,28,36],[28,37,28,39],[28,40,28,42],[28,43,28,45],[28,46,28,48],[28,49,28,51],[28,31,28,33],[2,1,2,15],[28,1,28,3],[28,4,28,6],[28,7,28,9],[28,10,28,12],[28,13,28,15],[28,16,28,18],[28,19,28,21],[28,22,28,24],[28,25,28,27],[28,28,28,30]]}
["RICH GAS "]
["Annual volume profiles"]
[null,"Other projects related to the volume profiles"]
["Table 12","Profile 1","Profile 2","Profile 3","Profile 4","Profile 5","Profile 6","Profile 7","Profile 8","Profile 9","Profile 10","Profile 11","Profile 12","Profile 13","Profile 14","Profile 15"]
[1,{"$f":"IF(Profil_1!$H7<>0,Profil_1!$H7,\"\")","v":""},{"$f":"IF(Profil_2!$H7<>0,Profil_2!$H7,\"\")","v":""},{"$f":"IF(Profil_3!$H7<>0,Profil_3!$H7,\"\")","v":""},{"$f":"IF(Profil_4!$H7<>0,Profil_4!$H7,\"\")","v":""},{"$f":"IF(Profil_5!$H7<>0,Profil_5!$H7,\"\")","v":""},{"$f":"IF(Profil_6!$H7<>0,Profil_6!$H7,\"\")","v":""},{"$f":"IF(Profil_7!$H7<>0,Profil_7!$H7,\"\")","v":""},{"$f":"IF(Profil_8!$H7<>0,Profil_8!$H7,\"\")","v":""},{"$f":"IF(Profil_9!$H7<>0,Profil_9!$H7,\"\")","v":""},{"$f":"IF(Profil_10!$H7<>0,Profil_10!$H7,\"\")","v":""},{"$f":"IF(Profil_11!$H7<>0,Profil_11!$H7,\"\")","v":""},{"$f":"IF(Profil_12!$H7<>0,Profil_12!$H7,\"\")","v":""},{"$f":"IF(Profil_13!$H7<>0,Profil_13!$H7,\"\")","v":""},{"$f":"IF(Profil_14!$H7<>0,Profil_14!$H7,\"\")","v":""},{"$f":"IF(Profil_15!$H7<>0,Profil_15!$H7,\"\")","v":""}]
[2,{"$f":"IF(Profil_1!$H8<>0,Profil_1!$H8,\"\")","v":""},{"$f":"IF(Profil_2!$H8<>0,Profil_2!$H8,\"\")","v":""},{"$f":"IF(Profil_3!$H8<>0,Profil_3!$H8,\"\")","v":""},{"$f":"IF(Profil_4!$H8<>0,Profil_4!$H8,\"\")","v":""},{"$f":"IF(Profil_5!$H8<>0,Profil_5!$H8,\"\")","v":""},{"$f":"IF(Profil_6!$H8<>0,Profil_6!$H8,\"\")","v":""},{"$f":"IF(Profil_7!$H8<>0,Profil_7!$H8,\"\")","v":""},{"$f":"IF(Profil_8!$H8<>0,Profil_8!$H8,\"\")","v":""},{"$f":"IF(Profil_9!$H8<>0,Profil_9!$H8,\"\")","v":""},{"$f":"IF(Profil_10!$H8<>0,Profil_10!$H8,\"\")","v":""},{"$f":"IF(Profil_11!$H8<>0,Profil_11!$H8,\"\")","v":""},{"$f":"IF(Profil_12!$H8<>0,Profil_12!$H8,\"\")","v":""},{"$f":"IF(Profil_13!$H8<>0,Profil_13!$H8,\"\")","v":""},{"$f":"IF(Profil_14!$H8<>0,Profil_14!$H8,\"\")","v":""},{"$f":"IF(Profil_15!$H8<>0,Profil_15!$H8,\"\")","v":""}]
[3,{"$f":"IF(Profil_1!$H9<>0,Profil_1!$H9,\"\")","v":""},{"$f":"IF(Profil_2!$H9<>0,Profil_2!$H9,\"\")","v":""},{"$f":"IF(Profil_3!$H9<>0,Profil_3!$H9,\"\")","v":""},{"$f":"IF(Profil_4!$H9<>0,Profil_4!$H9,\"\")","v":""},{"$f":"IF(Profil_5!$H9<>0,Profil_5!$H9,\"\")","v":""},{"$f":"IF(Profil_6!$H9<>0,Profil_6!$H9,\"\")","v":""},{"$f":"IF(Profil_7!$H9<>0,Profil_7!$H9,\"\")","v":""},{"$f":"IF(Profil_8!$H9<>0,Profil_8!$H9,\"\")","v":""},{"$f":"IF(Profil_9!$H9<>0,Profil_9!$H9,\"\")","v":""},{"$f":"IF(Profil_10!$H9<>0,Profil_10!$H9,\"\")","v":""},{"$f":"IF(Profil_11!$H9<>0,Profil_11!$H9,\"\")","v":""},{"$f":"IF(Profil_12!$H9<>0,Profil_12!$H9,\"\")","v":""},{"$f":"IF(Profil_13!$H9<>0,Profil_13!$H9,\"\")","v":""},{"$f":"IF(Profil_14!$H9<>0,Profil_14!$H9,\"\")","v":""},{"$f":"IF(Profil_15!$H9<>0,Profil_15!$H9,\"\")","v":""}]
[4,{"$f":"IF(Profil_1!$H10<>0,Profil_1!$H10,\"\")","v":""},{"$f":"IF(Profil_2!$H10<>0,Profil_2!$H10,\"\")","v":""},{"$f":"IF(Profil_3!$H10<>0,Profil_3!$H10,\"\")","v":""},{"$f":"IF(Profil_4!$H10<>0,Profil_4!$H10,\"\")","v":""},{"$f":"IF(Profil_5!$H10<>0,Profil_5!$H10,\"\")","v":""},{"$f":"IF(Profil_6!$H10<>0,Profil_6!$H10,\"\")","v":""},{"$f":"IF(Profil_7!$H10<>0,Profil_7!$H10,\"\")","v":""},{"$f":"IF(Profil_8!$H10<>0,Profil_8!$H10,\"\")","v":""},{"$f":"IF(Profil_9!$H10<>0,Profil_9!$H10,\"\")","v":""},{"$f":"IF(Profil_10!$H10<>0,Profil_10!$H10,\"\")","v":""},{"$f":"IF(Profil_11!$H10<>0,Profil_11!$H10,\"\")","v":""},{"$f":"IF(Profil_12!$H10<>0,Profil_12!$H10,\"\")","v":""},{"$f":"IF(Profil_13!$H10<>0,Profil_13!$H10,\"\")","v":""},{"$f":"IF(Profil_14!$H10<>0,Profil_14!$H10,\"\")","v":""},{"$f":"IF(Profil_15!$H10<>0,Profil_15!$H10,\"\")","v":""}]
[5,{"$f":"IF(Profil_1!$H11<>0,Profil_1!$H11,\"\")","v":""},{"$f":"IF(Profil_2!$H11<>0,Profil_2!$H11,\"\")","v":""},{"$f":"IF(Profil_3!$H11<>0,Profil_3!$H11,\"\")","v":""},{"$f":"IF(Profil_4!$H11<>0,Profil_4!$H11,\"\")","v":""},{"$f":"IF(Profil_5!$H11<>0,Profil_5!$H11,\"\")","v":""},{"$f":"IF(Profil_6!$H11<>0,Profil_6!$H11,\"\")","v":""},{"$f":"IF(Profil_7!$H11<>0,Profil_7!$H11,\"\")","v":""},{"$f":"IF(Profil_8!$H11<>0,Profil_8!$H11,\"\")","v":""},{"$f":"IF(Profil_9!$H11<>0,Profil_9!$H11,\"\")","v":""},{"$f":"IF(Profil_10!$H11<>0,Profil_10!$H11,\"\")","v":""},{"$f":"IF(Profil_11!$H11<>0,Profil_11!$H11,\"\")","v":""},{"$f":"IF(Profil_12!$H11<>0,Profil_12!$H11,\"\")","v":""},{"$f":"IF(Profil_13!$H11<>0,Profil_13!$H11,\"\")","v":""},{"$f":"IF(Profil_14!$H11<>0,Profil_14!$H11,\"\")","v":""},{"$f":"IF(Profil_15!$H11<>0,Profil_15!$H11,\"\")","v":""}]
[6,{"$f":"IF(Profil_1!$H12<>0,Profil_1!$H12,\"\")","v":""},{"$f":"IF(Profil_2!$H12<>0,Profil_2!$H12,\"\")","v":""},{"$f":"IF(Profil_3!$H12<>0,Profil_3!$H12,\"\")","v":""},{"$f":"IF(Profil_4!$H12<>0,Profil_4!$H12,\"\")","v":""},{"$f":"IF(Profil_5!$H12<>0,Profil_5!$H12,\"\")","v":""},{"$f":"IF(Profil_6!$H12<>0,Profil_6!$H12,\"\")","v":""},{"$f":"IF(Profil_7!$H12<>0,Profil_7!$H12,\"\")","v":""},{"$f":"IF(Profil_8!$H12<>0,Profil_8!$H12,\"\")","v":""},{"$f":"IF(Profil_9!$H12<>0,Profil_9!$H12,\"\")","v":""},{"$f":"IF(Profil_10!$H12<>0,Profil_10!$H12,\"\")","v":""},{"$f":"IF(Profil_11!$H12<>0,Profil_11!$H12,\"\")","v":""},{"$f":"IF(Profil_12!$H12<>0,Profil_12!$H12,\"\")","v":""},{"$f":"IF(Profil_13!$H12<>0,Profil_13!$H12,\"\")","v":""},{"$f":"IF(Profil_14!$H12<>0,Profil_14!$H12,\"\")","v":""},{"$f":"IF(Profil_15!$H12<>0,Profil_15!$H12,\"\")","v":""}]
[7,{"$f":"IF(Profil_1!$H13<>0,Profil_1!$H13,\"\")","v":""},{"$f":"IF(Profil_2!$H13<>0,Profil_2!$H13,\"\")","v":""},{"$f":"IF(Profil_3!$H13<>0,Profil_3!$H13,\"\")","v":""},{"$f":"IF(Profil_4!$H13<>0,Profil_4!$H13,\"\")","v":""},{"$f":"IF(Profil_5!$H13<>0,Profil_5!$H13,\"\")","v":""},{"$f":"IF(Profil_6!$H13<>0,Profil_6!$H13,\"\")","v":""},{"$f":"IF(Profil_7!$H13<>0,Profil_7!$H13,\"\")","v":""},{"$f":"IF(Profil_8!$H13<>0,Profil_8!$H13,\"\")","v":""},{"$f":"IF(Profil_9!$H13<>0,Profil_9!$H13,\"\")","v":""},{"$f":"IF(Profil_10!$H13<>0,Profil_10!$H13,\"\")","v":""},{"$f":"IF(Profil_11!$H13<>0,Profil_11!$H13,\"\")","v":""},{"$f":"IF(Profil_12!$H13<>0,Profil_12!$H13,\"\")","v":""},{"$f":"IF(Profil_13!$H13<>0,Profil_13!$H13,\"\")","v":""},{"$f":"IF(Profil_14!$H13<>0,Profil_14!$H13,\"\")","v":""},{"$f":"IF(Profil_15!$H13<>0,Profil_15!$H13,\"\")","v":""}]
[8,{"$f":"IF(Profil_1!$H14<>0,Profil_1!$H14,\"\")","v":""},{"$f":"IF(Profil_2!$H14<>0,Profil_2!$H14,\"\")","v":""},{"$f":"IF(Profil_3!$H14<>0,Profil_3!$H14,\"\")","v":""},{"$f":"IF(Profil_4!$H14<>0,Profil_4!$H14,\"\")","v":""},{"$f":"IF(Profil_5!$H14<>0,Profil_5!$H14,\"\")","v":""},{"$f":"IF(Profil_6!$H14<>0,Profil_6!$H14,\"\")","v":""},{"$f":"IF(Profil_7!$H14<>0,Profil_7!$H14,\"\")","v":""},{"$f":"IF(Profil_8!$H14<>0,Profil_8!$H14,\"\")","v":""},{"$f":"IF(Profil_9!$H14<>0,Profil_9!$H14,\"\")","v":""},{"$f":"IF(Profil_10!$H14<>0,Profil_10!$H14,\"\")","v":""},{"$f":"IF(Profil_11!$H14<>0,Profil_11!$H14,\"\")","v":""},{"$f":"IF(Profil_12!$H14<>0,Profil_12!$H14,\"\")","v":""},{"$f":"IF(Profil_13!$H14<>0,Profil_13!$H14,\"\")","v":""},{"$f":"IF(Profil_14!$H14<>0,Profil_14!$H14,\"\")","v":""},{"$f":"IF(Profil_15!$H14<>0,Profil_15!$H14,\"\")","v":""}]
[9,{"$f":"IF(Profil_1!$H15<>0,Profil_1!$H15,\"\")","v":""},{"$f":"IF(Profil_2!$H15<>0,Profil_2!$H15,\"\")","v":""},{"$f":"IF(Profil_3!$H15<>0,Profil_3!$H15,\"\")","v":""},{"$f":"IF(Profil_4!$H15<>0,Profil_4!$H15,\"\")","v":""},{"$f":"IF(Profil_5!$H15<>0,Profil_5!$H15,\"\")","v":""},{"$f":"IF(Profil_6!$H15<>0,Profil_6!$H15,\"\")","v":""},{"$f":"IF(Profil_7!$H15<>0,Profil_7!$H15,\"\")","v":""},{"$f":"IF(Profil_8!$H15<>0,Profil_8!$H15,\"\")","v":""},{"$f":"IF(Profil_9!$H15<>0,Profil_9!$H15,\"\")","v":""},{"$f":"IF(Profil_10!$H15<>0,Profil_10!$H15,\"\")","v":""},{"$f":"IF(Profil_11!$H15<>0,Profil_11!$H15,\"\")","v":""},{"$f":"IF(Profil_12!$H15<>0,Profil_12!$H15,\"\")","v":""},{"$f":"IF(Profil_13!$H15<>0,Profil_13!$H15,\"\")","v":""},{"$f":"IF(Profil_14!$H15<>0,Profil_14!$H15,\"\")","v":""},{"$f":"IF(Profil_15!$H15<>0,Profil_15!$H15,\"\")","v":""}]
[10,{"$f":"IF(Profil_1!$H16<>0,Profil_1!$H16,\"\")","v":""},{"$f":"IF(Profil_2!$H16<>0,Profil_2!$H16,\"\")","v":""},{"$f":"IF(Profil_3!$H16<>0,Profil_3!$H16,\"\")","v":""},{"$f":"IF(Profil_4!$H16<>0,Profil_4!$H16,\"\")","v":""},{"$f":"IF(Profil_5!$H16<>0,Profil_5!$H16,\"\")","v":""},{"$f":"IF(Profil_6!$H16<>0,Profil_6!$H16,\"\")","v":""},{"$f":"IF(Profil_7!$H16<>0,Profil_7!$H16,\"\")","v":""},{"$f":"IF(Profil_8!$H16<>0,Profil_8!$H16,\"\")","v":""},{"$f":"IF(Profil_9!$H16<>0,Profil_9!$H16,\"\")","v":""},{"$f":"IF(Profil_10!$H16<>0,Profil_10!$H16,\"\")","v":""},{"$f":"IF(Profil_11!$H16<>0,Profil_11!$H16,\"\")","v":""},{"$f":"IF(Profil_12!$H16<>0,Profil_12!$H16,\"\")","v":""},{"$f":"IF(Profil_13!$H16<>0,Profil_13!$H16,\"\")","v":""},{"$f":"IF(Profil_14!$H16<>0,Profil_14!$H16,\"\")","v":""},{"$f":"IF(Profil_15!$H16<>0,Profil_15!$H16,\"\")","v":""}]
[11,{"$f":"IF(Profil_1!$H17<>0,Profil_1!$H17,\"\")","v":""},{"$f":"IF(Profil_2!$H17<>0,Profil_2!$H17,\"\")","v":""},{"$f":"IF(Profil_3!$H17<>0,Profil_3!$H17,\"\")","v":""},{"$f":"IF(Profil_4!$H17<>0,Profil_4!$H17,\"\")","v":""},{"$f":"IF(Profil_5!$H17<>0,Profil_5!$H17,\"\")","v":""},{"$f":"IF(Profil_6!$H17<>0,Profil_6!$H17,\"\")","v":""},{"$f":"IF(Profil_7!$H17<>0,Profil_7!$H17,\"\")","v":""},{"$f":"IF(Profil_8!$H17<>0,Profil_8!$H17,\"\")","v":""},{"$f":"IF(Profil_9!$H17<>0,Profil_9!$H17,\"\")","v":""},{"$f":"IF(Profil_10!$H17<>0,Profil_10!$H17,\"\")","v":""},{"$f":"IF(Profil_11!$H17<>0,Profil_11!$H17,\"\")","v":""},{"$f":"IF(Profil_12!$H17<>0,Profil_12!$H17,\"\")","v":""},{"$f":"IF(Profil_13!$H17<>0,Profil_13!$H17,\"\")","v":""},{"$f":"IF(Profil_14!$H17<>0,Profil_14!$H17,\"\")","v":""},{"$f":"IF(Profil_15!$H17<>0,Profil_15!$H17,\"\")","v":""}]
[12,{"$f":"IF(Profil_1!$H18<>0,Profil_1!$H18,\"\")","v":""},{"$f":"IF(Profil_2!$H18<>0,Profil_2!$H18,\"\")","v":""},{"$f":"IF(Profil_3!$H18<>0,Profil_3!$H18,\"\")","v":""},{"$f":"IF(Profil_4!$H18<>0,Profil_4!$H18,\"\")","v":""},{"$f":"IF(Profil_5!$H18<>0,Profil_5!$H18,\"\")","v":""},{"$f":"IF(Profil_6!$H18<>0,Profil_6!$H18,\"\")","v":""},{"$f":"IF(Profil_7!$H18<>0,Profil_7!$H18,\"\")","v":""},{"$f":"IF(Profil_8!$H18<>0,Profil_8!$H18,\"\")","v":""},{"$f":"IF(Profil_9!$H18<>0,Profil_9!$H18,\"\")","v":""},{"$f":"IF(Profil_10!$H18<>0,Profil_10!$H18,\"\")","v":""},{"$f":"IF(Profil_11!$H18<>0,Profil_11!$H18,\"\")","v":""},{"$f":"IF(Profil_12!$H18<>0,Profil_12!$H18,\"\")","v":""},{"$f":"IF(Profil_13!$H18<>0,Profil_13!$H18,\"\")","v":""},{"$f":"IF(Profil_14!$H18<>0,Profil_14!$H18,\"\")","v":""},{"$f":"IF(Profil_15!$H18<>0,Profil_15!$H18,\"\")","v":""}]
[13,{"$f":"IF(Profil_1!$H19<>0,Profil_1!$H19,\"\")","v":""},{"$f":"IF(Profil_2!$H19<>0,Profil_2!$H19,\"\")","v":""},{"$f":"IF(Profil_3!$H19<>0,Profil_3!$H19,\"\")","v":""},{"$f":"IF(Profil_4!$H19<>0,Profil_4!$H19,\"\")","v":""},{"$f":"IF(Profil_5!$H19<>0,Profil_5!$H19,\"\")","v":""},{"$f":"IF(Profil_6!$H19<>0,Profil_6!$H19,\"\")","v":""},{"$f":"IF(Profil_7!$H19<>0,Profil_7!$H19,\"\")","v":""},{"$f":"IF(Profil_8!$H19<>0,Profil_8!$H19,\"\")","v":""},{"$f":"IF(Profil_9!$H19<>0,Profil_9!$H19,\"\")","v":""},{"$f":"IF(Profil_10!$H19<>0,Profil_10!$H19,\"\")","v":""},{"$f":"IF(Profil_11!$H19<>0,Profil_11!$H19,\"\")","v":""},{"$f":"IF(Profil_12!$H19<>0,Profil_12!$H19,\"\")","v":""},{"$f":"IF(Profil_13!$H19<>0,Profil_13!$H19,\"\")","v":""},{"$f":"IF(Profil_14!$H19<>0,Profil_14!$H19,\"\")","v":""},{"$f":"IF(Profil_15!$H19<>0,Profil_15!$H19,\"\")","v":""}]
[14,{"$f":"IF(Profil_1!$H20<>0,Profil_1!$H20,\"\")","v":""},{"$f":"IF(Profil_2!$H20<>0,Profil_2!$H20,\"\")","v":""},{"$f":"IF(Profil_3!$H20<>0,Profil_3!$H20,\"\")","v":""},{"$f":"IF(Profil_4!$H20<>0,Profil_4!$H20,\"\")","v":""},{"$f":"IF(Profil_5!$H20<>0,Profil_5!$H20,\"\")","v":""},{"$f":"IF(Profil_6!$H20<>0,Profil_6!$H20,\"\")","v":""},{"$f":"IF(Profil_7!$H20<>0,Profil_7!$H20,\"\")","v":""},{"$f":"IF(Profil_8!$H20<>0,Profil_8!$H20,\"\")","v":""},{"$f":"IF(Profil_9!$H20<>0,Profil_9!$H20,\"\")","v":""},{"$f":"IF(Profil_10!$H20<>0,Profil_10!$H20,\"\")","v":""},{"$f":"IF(Profil_11!$H20<>0,Profil_11!$H20,\"\")","v":""},{"$f":"IF(Profil_12!$H20<>0,Profil_12!$H20,\"\")","v":""},{"$f":"IF(Profil_13!$H20<>0,Profil_13!$H20,\"\")","v":""},{"$f":"IF(Profil_14!$H20<>0,Profil_14!$H20,\"\")","v":""},{"$f":"IF(Profil_15!$H20<>0,Profil_15!$H20,\"\")","v":""}]
[15,{"$f":"IF(Profil_1!$H21<>0,Profil_1!$H21,\"\")","v":""},{"$f":"IF(Profil_2!$H21<>0,Profil_2!$H21,\"\")","v":""},{"$f":"IF(Profil_3!$H21<>0,Profil_3!$H21,\"\")","v":""},{"$f":"IF(Profil_4!$H21<>0,Profil_4!$H21,\"\")","v":""},{"$f":"IF(Profil_5!$H21<>0,Profil_5!$H21,\"\")","v":""},{"$f":"IF(Profil_6!$H21<>0,Profil_6!$H21,\"\")","v":""},{"$f":"IF(Profil_7!$H21<>0,Profil_7!$H21,\"\")","v":""},{"$f":"IF(Profil_8!$H21<>0,Profil_8!$H21,\"\")","v":""},{"$f":"IF(Profil_9!$H21<>0,Profil_9!$H21,\"\")","v":""},{"$f":"IF(Profil_10!$H21<>0,Profil_10!$H21,\"\")","v":""},{"$f":"IF(Profil_11!$H21<>0,Profil_11!$H21,\"\")","v":""},{"$f":"IF(Profil_12!$H21<>0,Profil_12!$H21,\"\")","v":""},{"$f":"IF(Profil_13!$H21<>0,Profil_13!$H21,\"\")","v":""},{"$f":"IF(Profil_14!$H21<>0,Profil_14!$H21,\"\")","v":""},{"$f":"IF(Profil_15!$H21<>0,Profil_15!$H21,\"\")","v":""}]
[16,{"$f":"IF(Profil_1!$H22<>0,Profil_1!$H22,\"\")","v":""},{"$f":"IF(Profil_2!$H22<>0,Profil_2!$H22,\"\")","v":""},{"$f":"IF(Profil_3!$H22<>0,Profil_3!$H22,\"\")","v":""},{"$f":"IF(Profil_4!$H22<>0,Profil_4!$H22,\"\")","v":""},{"$f":"IF(Profil_5!$H22<>0,Profil_5!$H22,\"\")","v":""},{"$f":"IF(Profil_6!$H22<>0,Profil_6!$H22,\"\")","v":""},{"$f":"IF(Profil_7!$H22<>0,Profil_7!$H22,\"\")","v":""},{"$f":"IF(Profil_8!$H22<>0,Profil_8!$H22,\"\")","v":""},{"$f":"IF(Profil_9!$H22<>0,Profil_9!$H22,\"\")","v":""},{"$f":"IF(Profil_10!$H22<>0,Profil_10!$H22,\"\")","v":""},{"$f":"IF(Profil_11!$H22<>0,Profil_11!$H22,\"\")","v":""},{"$f":"IF(Profil_12!$H22<>0,Profil_12!$H22,\"\")","v":""},{"$f":"IF(Profil_13!$H22<>0,Profil_13!$H22,\"\")","v":""},{"$f":"IF(Profil_14!$H22<>0,Profil_14!$H22,\"\")","v":""},{"$f":"IF(Profil_15!$H22<>0,Profil_15!$H22,\"\")","v":""}]
[17,{"$f":"IF(Profil_1!$H23<>0,Profil_1!$H23,\"\")","v":""},{"$f":"IF(Profil_2!$H23<>0,Profil_2!$H23,\"\")","v":""},{"$f":"IF(Profil_3!$H23<>0,Profil_3!$H23,\"\")","v":""},{"$f":"IF(Profil_4!$H23<>0,Profil_4!$H23,\"\")","v":""},{"$f":"IF(Profil_5!$H23<>0,Profil_5!$H23,\"\")","v":""},{"$f":"IF(Profil_6!$H23<>0,Profil_6!$H23,\"\")","v":""},{"$f":"IF(Profil_7!$H23<>0,Profil_7!$H23,\"\")","v":""},{"$f":"IF(Profil_8!$H23<>0,Profil_8!$H23,\"\")","v":""},{"$f":"IF(Profil_9!$H23<>0,Profil_9!$H23,\"\")","v":""},{"$f":"IF(Profil_10!$H23<>0,Profil_10!$H23,\"\")","v":""},{"$f":"IF(Profil_11!$H23<>0,Profil_11!$H23,\"\")","v":""},{"$f":"IF(Profil_12!$H23<>0,Profil_12!$H23,\"\")","v":""},{"$f":"IF(Profil_13!$H23<>0,Profil_13!$H23,\"\")","v":""},{"$f":"IF(Profil_14!$H23<>0,Profil_14!$H23,\"\")","v":""},{"$f":"IF(Profil_15!$H23<>0,Profil_15!$H23,\"\")","v":""}]
[18,{"$f":"IF(Profil_1!$H24<>0,Profil_1!$H24,\"\")","v":""},{"$f":"IF(Profil_2!$H24<>0,Profil_2!$H24,\"\")","v":""},{"$f":"IF(Profil_3!$H24<>0,Profil_3!$H24,\"\")","v":""},{"$f":"IF(Profil_4!$H24<>0,Profil_4!$H24,\"\")","v":""},{"$f":"IF(Profil_5!$H24<>0,Profil_5!$H24,\"\")","v":""},{"$f":"IF(Profil_6!$H24<>0,Profil_6!$H24,\"\")","v":""},{"$f":"IF(Profil_7!$H24<>0,Profil_7!$H24,\"\")","v":""},{"$f":"IF(Profil_8!$H24<>0,Profil_8!$H24,\"\")","v":""},{"$f":"IF(Profil_9!$H24<>0,Profil_9!$H24,\"\")","v":""},{"$f":"IF(Profil_10!$H24<>0,Profil_10!$H24,\"\")","v":""},{"$f":"IF(Profil_11!$H24<>0,Profil_11!$H24,\"\")","v":""},{"$f":"IF(Profil_12!$H24<>0,Profil_12!$H24,\"\")","v":""},{"$f":"IF(Profil_13!$H24<>0,Profil_13!$H24,\"\")","v":""},{"$f":"IF(Profil_14!$H24<>0,Profil_14!$H24,\"\")","v":""},{"$f":"IF(Profil_15!$H24<>0,Profil_15!$H24,\"\")","v":""}]
[19,{"$f":"IF(Profil_1!$H25<>0,Profil_1!$H25,\"\")","v":""},{"$f":"IF(Profil_2!$H25<>0,Profil_2!$H25,\"\")","v":""},{"$f":"IF(Profil_3!$H25<>0,Profil_3!$H25,\"\")","v":""},{"$f":"IF(Profil_4!$H25<>0,Profil_4!$H25,\"\")","v":""},{"$f":"IF(Profil_5!$H25<>0,Profil_5!$H25,\"\")","v":""},{"$f":"IF(Profil_6!$H25<>0,Profil_6!$H25,\"\")","v":""},{"$f":"IF(Profil_7!$H25<>0,Profil_7!$H25,\"\")","v":""},{"$f":"IF(Profil_8!$H25<>0,Profil_8!$H25,\"\")","v":""},{"$f":"IF(Profil_9!$H25<>0,Profil_9!$H25,\"\")","v":""},{"$f":"IF(Profil_10!$H25<>0,Profil_10!$H25,\"\")","v":""},{"$f":"IF(Profil_11!$H25<>0,Profil_11!$H25,\"\")","v":""},{"$f":"IF(Profil_12!$H25<>0,Profil_12!$H25,\"\")","v":""},{"$f":"IF(Profil_13!$H25<>0,Profil_13!$H25,\"\")","v":""},{"$f":"IF(Profil_14!$H25<>0,Profil_14!$H25,\"\")","v":""},{"$f":"IF(Profil_15!$H25<>0,Profil_15!$H25,\"\")","v":""}]
[]
[]
["Back to field"]
[]
["Table 13",null,null,null,null,null,null,null,null,null,"Profile 1","Profile 1","Profile 1","Profile 2","Profile 2","Profile 2","Profile 3","Profile 3","Profile 3","Profile 4","Profile 4","Profile 4","Profile 5","Profile 5","Profile 5","Profile 6","Profile 6","Profile 6","Profile 7","Profile 7","Profile 7","Profile 8","Profile 8","Profile 8","Profile 9","Profile 9","Profile 9","Profile 10","Profile 10","Profile 10","Profile 11","Profile 11","Profile 11","Profile 12","Profile 12","Profile 12","Profile 13","Profile 13","Profile 13","Profile 14","Profile 14","Profile 14","Profile 15","Profile 15","Profile 15"]
[null,"Aggregated",null,null,"Aggregated",null,null,"Aggregated",null,null,{"$f":"$B$5","v":""},null,null,{"$f":"$C$5","v":""},null,null,{"$f":"$D$5","v":""},null,null,{"$f":"$E$5","v":""},null,null,{"$f":"$F$5","v":""},null,null,{"$f":"$G$5","v":""},null,null,{"$f":"$H$5","v":""},null,null,{"$f":"$I$5","v":""},null,null,{"$f":"$J$5","v":""},null,null,{"$f":"$K$5","v":""},null,null,{"$f":"$L$5","v":""},null,null,{"$f":"$M$5","v":""},null,null,{"$f":"$N$5","v":""},null,null,{"$f":"$O$5","v":""},null,null,{"$f":"$P$5","v":""}]
[null,"RC_0-3","RC_0-3","RC_0-3","RC_4","RC_4","RC_4","RC_5","RC_5","RC_5",{"$f":"Profil_1!$I$26","v":"Not in use"},{"$f":"Profil_1!$I$26","v":"Not in use"},{"$f":"Profil_1!$I$26","v":"Not in use"},{"$f":"Profil_2!$I$26","v":"Not in use"},{"$f":"Profil_2!$I$26","v":"Not in use"},{"$f":"Profil_2!$I$26","v":"Not in use"},{"$f":"Profil_3!$I$26","v":"Not in use"},{"$f":"Profil_3!$I$26","v":"Not in use"},{"$f":"Profil_3!$I$26","v":"Not in use"},{"$f":"Profil_4!$I$26","v":"Not in use"},{"$f":"Profil_4!$I$26","v":"Not in use"},{"$f":"Profil_4!$I$26","v":"Not in use"},{"$f":"Profil_5!$I$26","v":"Not in use"},{"$f":"Profil_5!$I$26","v":"Not in use"},{"$f":"Profil_5!$I$26","v":"Not in use"},{"$f":"Profil_6!$I$26","v":"Not in use"},{"$f":"Profil_6!$I$26","v":"Not in use"},{"$f":"Profil_6!$I$26","v":"Not in use"},{"$f":"Profil_7!$I$26","v":"Not in use"},{"$f":"Profil_7!$I$26","v":"Not in use"},{"$f":"Profil_7!$I$26","v":"Not in use"},{"$f":"Profil_8!$I$26","v":"Not in use"},{"$f":"Profil_8!$I$26","v":"Not in use"},{"$f":"Profil_8!$I$26","v":"Not in use"},{"$f":"Profil_9!$I$26","v":"Not in use"},{"$f":"Profil_9!$I$26","v":"Not in use"},{"$f":"Profil_9!$I$26","v":"Not in use"},{"$f":"Profil_10!$I$26","v":"Not in use"},{"$f":"Profil_10!$I$26","v":"Not in use"},{"$f":"Profil_10!$I$26","v":"Not in use"},{"$f":"Profil_11!$I$26","v":"Not in use"},{"$f":"Profil_11!$I$26","v":"Not in use"},{"$f":"Profil_11!$I$26","v":"Not in use"},{"$f":"Profil_12!$I$26","v":"Not in use"},{"$f":"Profil_12!$I$26","v":"Not in use"},{"$f":"Profil_12!$I$26","v":"Not in use"},{"$f":"Profil_13!$I$26","v":"Not in use"},{"$f":"Profil_13!$I$26","v":"Not in use"},{"$f":"Profil_13!$I$26","v":"Not in use"},{"$f":"Profil_14!$I$26","v":"Not in use"},{"$f":"Profil_14!$I$26","v":"Not in use"},{"$f":"Profil_14!$I$26","v":"Not in use"},{"$f":"Profil_15!$I$26","v":"Not in use"},{"$f":"Profil_15!$I$26","v":"Not in use"},{"$f":"Profil_15!$I$26","v":"Not in use"}]
["Contract Year*/ period","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast"]
[null,"Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High","Low","Base","High"]
[null,"GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y"]
["GCV","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual"]
[{"$f":"'3. Dry Gas Profiles'!A35","v":2023},{"$f":"IF(SUMIFS($K35:$BC35,$K$30:$BC$30,B$30,$K$32:$BC$32,B$32)<>0,SUMIFS($K35:$BC35,$K$30:$BC$30,B$30,$K$32:$BC$32,B$32),\"\")","v":""},"","","","","","","","",{"$f":"IF((SUMIFS($B214:$P214,$B$208:$P$208,K$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,K$28)*0.75)<>0,  (SUMIFS($B214:$P214,$B$208:$P$208,K$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,K$28)*0.75)*IFERROR(L35/SUMIFS($B384:$P384,$B$377:$P$377,L$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B129:$P129,$B$122:$P$122,L$28))<>0,SUMIFS($B129:$P129,$B$122:$P$122,L$28),\"\")","v":""},{"$f":"IF((SUMIFS($B299:$P299,$B$293:$P$293,M$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,M$28)*0.75)<>0,  (SUMIFS($B299:$P299,$B$293:$P$293,M$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,M$28)*0.75)*IFERROR(L35/SUMIFS($B384:$P384,$B$377:$P$377,L$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B214:$P214,$B$208:$P$208,N$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,N$28)*0.75)<>0,  (SUMIFS($B214:$P214,$B$208:$P$208,N$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,N$28)*0.75)*IFERROR(O35/SUMIFS($B384:$P384,$B$377:$P$377,O$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B129:$P129,$B$122:$P$122,O$28))<>0,SUMIFS($B129:$P129,$B$122:$P$122,O$28),\"\")","v":""},{"$f":"IF((SUMIFS($B299:$P299,$B$293:$P$293,P$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,P$28)*0.75)<>0,  (SUMIFS($B299:$P299,$B$293:$P$293,P$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,P$28)*0.75)*IFERROR(O35/SUMIFS($B384:$P384,$B$377:$P$377,O$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B214:$P214,$B$208:$P$208,Q$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,Q$28)*0.75)<>0,  (SUMIFS($B214:$P214,$B$208:$P$208,Q$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,Q$28)*0.75)*IFERROR(R35/SUMIFS($B384:$P384,$B$377:$P$377,R$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B129:$P129,$B$122:$P$122,R$28))<>0,SUMIFS($B129:$P129,$B$122:$P$122,R$28),\"\")","v":""},{"$f":"IF((SUMIFS($B299:$P299,$B$293:$P$293,S$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,S$28)*0.75)<>0,  (SUMIFS($B299:$P299,$B$293:$P$293,S$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,S$28)*0.75)*IFERROR(R35/SUMIFS($B384:$P384,$B$377:$P$377,R$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B214:$P214,$B$208:$P$208,T$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,T$28)*0.75)<>0,  (SUMIFS($B214:$P214,$B$208:$P$208,T$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,T$28)*0.75)*IFERROR(U35/SUMIFS($B384:$P384,$B$377:$P$377,U$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B129:$P129,$B$122:$P$122,U$28))<>0,SUMIFS($B129:$P129,$B$122:$P$122,U$28),\"\")","v":""},{"$f":"IF((SUMIFS($B299:$P299,$B$293:$P$293,V$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,V$28)*0.75)<>0,  (SUMIFS($B299:$P299,$B$293:$P$293,V$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,V$28)*0.75)*IFERROR(U35/SUMIFS($B384:$P384,$B$377:$P$377,U$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B214:$P214,$B$208:$P$208,W$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,W$28)*0.75)<>0,  (SUMIFS($B214:$P214,$B$208:$P$208,W$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,W$28)*0.75)*IFERROR(X35/SUMIFS($B384:$P384,$B$377:$P$377,X$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B129:$P129,$B$122:$P$122,X$28))<>0,SUMIFS($B129:$P129,$B$122:$P$122,X$28),\"\")","v":""},{"$f":"IF((SUMIFS($B299:$P299,$B$293:$P$293,Y$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,Y$28)*0.75)<>0,  (SUMIFS($B299:$P299,$B$293:$P$293,Y$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,Y$28)*0.75)*IFERROR(X35/SUMIFS($B384:$P384,$B$377:$P$377,X$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B214:$P214,$B$208:$P$208,Z$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,Z$28)*0.75)<>0,  (SUMIFS($B214:$P214,$B$208:$P$208,Z$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,Z$28)*0.75)*IFERROR(AA35/SUMIFS($B384:$P384,$B$377:$P$377,AA$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B129:$P129,$B$122:$P$122,AA$28))<>0,SUMIFS($B129:$P129,$B$122:$P$122,AA$28),\"\")","v":""},{"$f":"IF((SUMIFS($B299:$P299,$B$293:$P$293,AB$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AB$28)*0.75)<>0,  (SUMIFS($B299:$P299,$B$293:$P$293,AB$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AB$28)*0.75)*IFERROR(AA35/SUMIFS($B384:$P384,$B$377:$P$377,AA$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B214:$P214,$B$208:$P$208,AC$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,AC$28)*0.75)<>0,  (SUMIFS($B214:$P214,$B$208:$P$208,AC$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,AC$28)*0.75)*IFERROR(AD35/SUMIFS($B384:$P384,$B$377:$P$377,AD$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B129:$P129,$B$122:$P$122,AD$28))<>0,SUMIFS($B129:$P129,$B$122:$P$122,AD$28),\"\")","v":""},{"$f":"IF((SUMIFS($B299:$P299,$B$293:$P$293,AE$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AE$28)*0.75)<>0,  (SUMIFS($B299:$P299,$B$293:$P$293,AE$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AE$28)*0.75)*IFERROR(AD35/SUMIFS($B384:$P384,$B$377:$P$377,AD$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B214:$P214,$B$208:$P$208,AF$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,AF$28)*0.75)<>0,  (SUMIFS($B214:$P214,$B$208:$P$208,AF$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,AF$28)*0.75)*IFERROR(AG35/SUMIFS($B384:$P384,$B$377:$P$377,AG$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B129:$P129,$B$122:$P$122,AG$28))<>0,SUMIFS($B129:$P129,$B$122:$P$122,AG$28),\"\")","v":""},{"$f":"IF((SUMIFS($B299:$P299,$B$293:$P$293,AH$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AH$28)*0.75)<>0,  (SUMIFS($B299:$P299,$B$293:$P$293,AH$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AH$28)*0.75)*IFERROR(AG35/SUMIFS($B384:$P384,$B$377:$P$377,AG$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B214:$P214,$B$208:$P$208,AI$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,AI$28)*0.75)<>0,  (SUMIFS($B214:$P214,$B$208:$P$208,AI$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,AI$28)*0.75)*IFERROR(AJ35/SUMIFS($B384:$P384,$B$377:$P$377,AJ$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B129:$P129,$B$122:$P$122,AJ$28))<>0,SUMIFS($B129:$P129,$B$122:$P$122,AJ$28),\"\")","v":""},{"$f":"IF((SUMIFS($B299:$P299,$B$293:$P$293,AK$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AK$28)*0.75)<>0,  (SUMIFS($B299:$P299,$B$293:$P$293,AK$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AK$28)*0.75)*IFERROR(AJ35/SUMIFS($B384:$P384,$B$377:$P$377,AJ$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B214:$P214,$B$208:$P$208,AL$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,AL$28)*0.75)<>0,  (SUMIFS($B214:$P214,$B$208:$P$208,AL$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,AL$28)*0.75)*IFERROR(AM35/SUMIFS($B384:$P384,$B$377:$P$377,AM$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B129:$P129,$B$122:$P$122,AM$28))<>0,SUMIFS($B129:$P129,$B$122:$P$122,AM$28),\"\")","v":""},{"$f":"IF((SUMIFS($B299:$P299,$B$293:$P$293,AN$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AN$28)*0.75)<>0,  (SUMIFS($B299:$P299,$B$293:$P$293,AN$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AN$28)*0.75)*IFERROR(AM35/SUMIFS($B384:$P384,$B$377:$P$377,AM$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B214:$P214,$B$208:$P$208,AO$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,AO$28)*0.75)<>0,  (SUMIFS($B214:$P214,$B$208:$P$208,AO$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,AO$28)*0.75)*IFERROR(AP35/SUMIFS($B384:$P384,$B$377:$P$377,AP$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B129:$P129,$B$122:$P$122,AP$28))<>0,SUMIFS($B129:$P129,$B$122:$P$122,AP$28),\"\")","v":""},{"$f":"IF((SUMIFS($B299:$P299,$B$293:$P$293,AQ$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AQ$28)*0.75)<>0,  (SUMIFS($B299:$P299,$B$293:$P$293,AQ$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AQ$28)*0.75)*IFERROR(AP35/SUMIFS($B384:$P384,$B$377:$P$377,AP$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B214:$P214,$B$208:$P$208,AR$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,AR$28)*0.75)<>0,  (SUMIFS($B214:$P214,$B$208:$P$208,AR$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,AR$28)*0.75)*IFERROR(AS35/SUMIFS($B384:$P384,$B$377:$P$377,AS$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B129:$P129,$B$122:$P$122,AS$28))<>0,SUMIFS($B129:$P129,$B$122:$P$122,AS$28),\"\")","v":""},{"$f":"IF((SUMIFS($B299:$P299,$B$293:$P$293,AT$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AT$28)*0.75)<>0,  (SUMIFS($B299:$P299,$B$293:$P$293,AT$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AT$28)*0.75)*IFERROR(AS35/SUMIFS($B384:$P384,$B$377:$P$377,AS$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B214:$P214,$B$208:$P$208,AU$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,AU$28)*0.75)<>0,  (SUMIFS($B214:$P214,$B$208:$P$208,AU$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,AU$28)*0.75)*IFERROR(AV35/SUMIFS($B384:$P384,$B$377:$P$377,AV$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B129:$P129,$B$122:$P$122,AV$28))<>0,SUMIFS($B129:$P129,$B$122:$P$122,AV$28),\"\")","v":""},{"$f":"IF((SUMIFS($B299:$P299,$B$293:$P$293,AW$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AW$28)*0.75)<>0,  (SUMIFS($B299:$P299,$B$293:$P$293,AW$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AW$28)*0.75)*IFERROR(AV35/SUMIFS($B384:$P384,$B$377:$P$377,AV$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B214:$P214,$B$208:$P$208,AX$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,AX$28)*0.75)<>0,  (SUMIFS($B214:$P214,$B$208:$P$208,AX$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,AX$28)*0.75)*IFERROR(AY35/SUMIFS($B384:$P384,$B$377:$P$377,AY$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B129:$P129,$B$122:$P$122,AY$28))<>0,SUMIFS($B129:$P129,$B$122:$P$122,AY$28),\"\")","v":""},{"$f":"IF((SUMIFS($B299:$P299,$B$293:$P$293,AZ$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AZ$28)*0.75)<>0,  (SUMIFS($B299:$P299,$B$293:$P$293,AZ$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,AZ$28)*0.75)*IFERROR(AY35/SUMIFS($B384:$P384,$B$377:$P$377,AY$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B214:$P214,$B$208:$P$208,BA$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,BA$28)*0.75)<>0,  (SUMIFS($B214:$P214,$B$208:$P$208,BA$28)*0.25 + SUMIFS($B215:$P215,$B$208:$P$208,BA$28)*0.75)*IFERROR(BB35/SUMIFS($B384:$P384,$B$377:$P$377,BB$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B129:$P129,$B$122:$P$122,BB$28))<>0,SUMIFS($B129:$P129,$B$122:$P$122,BB$28),\"\")","v":""},{"$f":"IF((SUMIFS($B299:$P299,$B$293:$P$293,BC$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,BC$28)*0.75)<>0,  (SUMIFS($B299:$P299,$B$293:$P$293,BC$28)*0.25 + SUMIFS($B300:$P300,$B$293:$P$293,BC$28)*0.75)*IFERROR(BB35/SUMIFS($B384:$P384,$B$377:$P$377,BB$28),1),\"\")","v":""}]
[{"$f":"'3. Dry Gas Profiles'!A36","v":2024},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A37","v":2025},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A38","v":2026},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A39","v":2027},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A40","v":2028},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A41","v":2029},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A42","v":2030},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A43","v":2031},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A44","v":2032},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A45","v":2033},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A46","v":2034},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A47","v":2035},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A48","v":2036},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A49","v":2037},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A50","v":2038},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A51","v":2039},{"$f":"IF(SUMIFS($K51:$BC51,$K$30:$BC$30,B$30,$K$32:$BC$32,B$32)<>0,SUMIFS($K51:$BC51,$K$30:$BC$30,B$30,$K$32:$BC$32,B$32),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A52","v":2040},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A53","v":2041},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A54","v":2042},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A55","v":2043},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A56","v":2044},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A57","v":2045},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A58","v":2046},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A59","v":2047},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A60","v":2048},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A61","v":2049},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A62","v":2050},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A63","v":2051},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A64","v":2052},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A65","v":2053},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A66","v":2054},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A67","v":2055},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A68","v":2056},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A69","v":2057},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A70","v":2058},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A71","v":2059},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A72","v":2060},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A73","v":2061},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A74","v":2062},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A75","v":2063},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A76","v":2064},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A77","v":2065},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A78","v":2066},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A79","v":2067},"","","",{"$f":"IF(SUMIFS($K79:$BC79,$K$30:$BC$30,E$30,$K$32:$BC$32,E$32)<>0,SUMIFS($K79:$BC79,$K$30:$BC$30,E$30,$K$32:$BC$32,E$32),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A80","v":2068},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A81","v":2069},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A82","v":2070},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A83","v":2071},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A84","v":2072},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A85","v":2073},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A86","v":2074},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A87","v":2075},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A88","v":2076},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A89","v":2077},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A90","v":2078},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A91","v":2079},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A92","v":2080},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A93","v":2081},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A94","v":2082},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A95","v":2083},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A96","v":2084},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A97","v":2085},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A98","v":2086},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A99","v":2087},"","","","","","","","","",{"$f":"IF((SUMIFS($B278:$P278,$B$208:$P$208,K$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,K$28)*0.75)<>0,  (SUMIFS($B278:$P278,$B$208:$P$208,K$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,K$28)*0.75)*IFERROR(L99/SUMIFS($B448:$P448,$B$377:$P$377,L$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B193:$P193,$B$122:$P$122,L$28))<>0,SUMIFS($B193:$P193,$B$122:$P$122,L$28),\"\")","v":""},{"$f":"IF((SUMIFS($B363:$P363,$B$293:$P$293,M$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,M$28)*0.75)<>0,  (SUMIFS($B363:$P363,$B$293:$P$293,M$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,M$28)*0.75)*IFERROR(L99/SUMIFS($B448:$P448,$B$377:$P$377,L$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B278:$P278,$B$208:$P$208,N$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,N$28)*0.75)<>0,  (SUMIFS($B278:$P278,$B$208:$P$208,N$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,N$28)*0.75)*IFERROR(O99/SUMIFS($B448:$P448,$B$377:$P$377,O$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B193:$P193,$B$122:$P$122,O$28))<>0,SUMIFS($B193:$P193,$B$122:$P$122,O$28),\"\")","v":""},{"$f":"IF((SUMIFS($B363:$P363,$B$293:$P$293,P$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,P$28)*0.75)<>0,  (SUMIFS($B363:$P363,$B$293:$P$293,P$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,P$28)*0.75)*IFERROR(O99/SUMIFS($B448:$P448,$B$377:$P$377,O$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B278:$P278,$B$208:$P$208,Q$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,Q$28)*0.75)<>0,  (SUMIFS($B278:$P278,$B$208:$P$208,Q$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,Q$28)*0.75)*IFERROR(R99/SUMIFS($B448:$P448,$B$377:$P$377,R$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B193:$P193,$B$122:$P$122,R$28))<>0,SUMIFS($B193:$P193,$B$122:$P$122,R$28),\"\")","v":""},{"$f":"IF((SUMIFS($B363:$P363,$B$293:$P$293,S$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,S$28)*0.75)<>0,  (SUMIFS($B363:$P363,$B$293:$P$293,S$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,S$28)*0.75)*IFERROR(R99/SUMIFS($B448:$P448,$B$377:$P$377,R$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B278:$P278,$B$208:$P$208,T$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,T$28)*0.75)<>0,  (SUMIFS($B278:$P278,$B$208:$P$208,T$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,T$28)*0.75)*IFERROR(U99/SUMIFS($B448:$P448,$B$377:$P$377,U$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B193:$P193,$B$122:$P$122,U$28))<>0,SUMIFS($B193:$P193,$B$122:$P$122,U$28),\"\")","v":""},{"$f":"IF((SUMIFS($B363:$P363,$B$293:$P$293,V$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,V$28)*0.75)<>0,  (SUMIFS($B363:$P363,$B$293:$P$293,V$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,V$28)*0.75)*IFERROR(U99/SUMIFS($B448:$P448,$B$377:$P$377,U$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B278:$P278,$B$208:$P$208,W$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,W$28)*0.75)<>0,  (SUMIFS($B278:$P278,$B$208:$P$208,W$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,W$28)*0.75)*IFERROR(X99/SUMIFS($B448:$P448,$B$377:$P$377,X$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B193:$P193,$B$122:$P$122,X$28))<>0,SUMIFS($B193:$P193,$B$122:$P$122,X$28),\"\")","v":""},{"$f":"IF((SUMIFS($B363:$P363,$B$293:$P$293,Y$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,Y$28)*0.75)<>0,  (SUMIFS($B363:$P363,$B$293:$P$293,Y$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,Y$28)*0.75)*IFERROR(X99/SUMIFS($B448:$P448,$B$377:$P$377,X$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B278:$P278,$B$208:$P$208,Z$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,Z$28)*0.75)<>0,  (SUMIFS($B278:$P278,$B$208:$P$208,Z$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,Z$28)*0.75)*IFERROR(AA99/SUMIFS($B448:$P448,$B$377:$P$377,AA$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B193:$P193,$B$122:$P$122,AA$28))<>0,SUMIFS($B193:$P193,$B$122:$P$122,AA$28),\"\")","v":""},{"$f":"IF((SUMIFS($B363:$P363,$B$293:$P$293,AB$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AB$28)*0.75)<>0,  (SUMIFS($B363:$P363,$B$293:$P$293,AB$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AB$28)*0.75)*IFERROR(AA99/SUMIFS($B448:$P448,$B$377:$P$377,AA$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B278:$P278,$B$208:$P$208,AC$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,AC$28)*0.75)<>0,  (SUMIFS($B278:$P278,$B$208:$P$208,AC$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,AC$28)*0.75)*IFERROR(AD99/SUMIFS($B448:$P448,$B$377:$P$377,AD$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B193:$P193,$B$122:$P$122,AD$28))<>0,SUMIFS($B193:$P193,$B$122:$P$122,AD$28),\"\")","v":""},{"$f":"IF((SUMIFS($B363:$P363,$B$293:$P$293,AE$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AE$28)*0.75)<>0,  (SUMIFS($B363:$P363,$B$293:$P$293,AE$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AE$28)*0.75)*IFERROR(AD99/SUMIFS($B448:$P448,$B$377:$P$377,AD$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B278:$P278,$B$208:$P$208,AF$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,AF$28)*0.75)<>0,  (SUMIFS($B278:$P278,$B$208:$P$208,AF$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,AF$28)*0.75)*IFERROR(AG99/SUMIFS($B448:$P448,$B$377:$P$377,AG$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B193:$P193,$B$122:$P$122,AG$28))<>0,SUMIFS($B193:$P193,$B$122:$P$122,AG$28),\"\")","v":""},{"$f":"IF((SUMIFS($B363:$P363,$B$293:$P$293,AH$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AH$28)*0.75)<>0,  (SUMIFS($B363:$P363,$B$293:$P$293,AH$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AH$28)*0.75)*IFERROR(AG99/SUMIFS($B448:$P448,$B$377:$P$377,AG$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B278:$P278,$B$208:$P$208,AI$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,AI$28)*0.75)<>0,  (SUMIFS($B278:$P278,$B$208:$P$208,AI$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,AI$28)*0.75)*IFERROR(AJ99/SUMIFS($B448:$P448,$B$377:$P$377,AJ$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B193:$P193,$B$122:$P$122,AJ$28))<>0,SUMIFS($B193:$P193,$B$122:$P$122,AJ$28),\"\")","v":""},{"$f":"IF((SUMIFS($B363:$P363,$B$293:$P$293,AK$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AK$28)*0.75)<>0,  (SUMIFS($B363:$P363,$B$293:$P$293,AK$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AK$28)*0.75)*IFERROR(AJ99/SUMIFS($B448:$P448,$B$377:$P$377,AJ$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B278:$P278,$B$208:$P$208,AL$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,AL$28)*0.75)<>0,  (SUMIFS($B278:$P278,$B$208:$P$208,AL$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,AL$28)*0.75)*IFERROR(AM99/SUMIFS($B448:$P448,$B$377:$P$377,AM$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B193:$P193,$B$122:$P$122,AM$28))<>0,SUMIFS($B193:$P193,$B$122:$P$122,AM$28),\"\")","v":""},{"$f":"IF((SUMIFS($B363:$P363,$B$293:$P$293,AN$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AN$28)*0.75)<>0,  (SUMIFS($B363:$P363,$B$293:$P$293,AN$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AN$28)*0.75)*IFERROR(AM99/SUMIFS($B448:$P448,$B$377:$P$377,AM$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B278:$P278,$B$208:$P$208,AO$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,AO$28)*0.75)<>0,  (SUMIFS($B278:$P278,$B$208:$P$208,AO$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,AO$28)*0.75)*IFERROR(AP99/SUMIFS($B448:$P448,$B$377:$P$377,AP$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B193:$P193,$B$122:$P$122,AP$28))<>0,SUMIFS($B193:$P193,$B$122:$P$122,AP$28),\"\")","v":""},{"$f":"IF((SUMIFS($B363:$P363,$B$293:$P$293,AQ$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AQ$28)*0.75)<>0,  (SUMIFS($B363:$P363,$B$293:$P$293,AQ$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AQ$28)*0.75)*IFERROR(AP99/SUMIFS($B448:$P448,$B$377:$P$377,AP$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B278:$P278,$B$208:$P$208,AR$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,AR$28)*0.75)<>0,  (SUMIFS($B278:$P278,$B$208:$P$208,AR$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,AR$28)*0.75)*IFERROR(AS99/SUMIFS($B448:$P448,$B$377:$P$377,AS$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B193:$P193,$B$122:$P$122,AS$28))<>0,SUMIFS($B193:$P193,$B$122:$P$122,AS$28),\"\")","v":""},{"$f":"IF((SUMIFS($B363:$P363,$B$293:$P$293,AT$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AT$28)*0.75)<>0,  (SUMIFS($B363:$P363,$B$293:$P$293,AT$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AT$28)*0.75)*IFERROR(AS99/SUMIFS($B448:$P448,$B$377:$P$377,AS$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B278:$P278,$B$208:$P$208,AU$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,AU$28)*0.75)<>0,  (SUMIFS($B278:$P278,$B$208:$P$208,AU$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,AU$28)*0.75)*IFERROR(AV99/SUMIFS($B448:$P448,$B$377:$P$377,AV$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B193:$P193,$B$122:$P$122,AV$28))<>0,SUMIFS($B193:$P193,$B$122:$P$122,AV$28),\"\")","v":""},{"$f":"IF((SUMIFS($B363:$P363,$B$293:$P$293,AW$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AW$28)*0.75)<>0,  (SUMIFS($B363:$P363,$B$293:$P$293,AW$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AW$28)*0.75)*IFERROR(AV99/SUMIFS($B448:$P448,$B$377:$P$377,AV$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B278:$P278,$B$208:$P$208,AX$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,AX$28)*0.75)<>0,  (SUMIFS($B278:$P278,$B$208:$P$208,AX$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,AX$28)*0.75)*IFERROR(AY99/SUMIFS($B448:$P448,$B$377:$P$377,AY$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B193:$P193,$B$122:$P$122,AY$28))<>0,SUMIFS($B193:$P193,$B$122:$P$122,AY$28),\"\")","v":""},{"$f":"IF((SUMIFS($B363:$P363,$B$293:$P$293,AZ$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AZ$28)*0.75)<>0,  (SUMIFS($B363:$P363,$B$293:$P$293,AZ$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,AZ$28)*0.75)*IFERROR(AY99/SUMIFS($B448:$P448,$B$377:$P$377,AY$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B278:$P278,$B$208:$P$208,BA$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,BA$28)*0.75)<>0,  (SUMIFS($B278:$P278,$B$208:$P$208,BA$28)*0.25 + SUMIFS($B279:$P279,$B$208:$P$208,BA$28)*0.75)*IFERROR(BB99/SUMIFS($B448:$P448,$B$377:$P$377,BB$28),1),\"\")","v":""},{"$f":"IF((SUMIFS($B193:$P193,$B$122:$P$122,BB$28))<>0,SUMIFS($B193:$P193,$B$122:$P$122,BB$28),\"\")","v":""},{"$f":"IF((SUMIFS($B363:$P363,$B$293:$P$293,BC$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,BC$28)*0.75)<>0,  (SUMIFS($B363:$P363,$B$293:$P$293,BC$28)*0.25 + SUMIFS($B364:$P364,$B$293:$P$293,BC$28)*0.75)*IFERROR(BB99/SUMIFS($B448:$P448,$B$377:$P$377,BB$28),1),\"\")","v":""}]
[{"$f":"'3. Dry Gas Profiles'!A100","v":2088},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A101","v":2089},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A102","v":2090},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A103","v":2091},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A104","v":2092},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A105","v":2093},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A106","v":2094},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A107","v":2095},"","","","","","",{"$f":"IF(SUMIFS($K107:$BC107,$K$30:$BC$30,H$30,$K$32:$BC$32,H$32)<>0,SUMIFS($K107:$BC107,$K$30:$BC$30,H$30,$K$32:$BC$32,H$32),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A108","v":2096},{"$f":"IF(SUMIFS($K108:$BC108,$K$30:$BC$30,B$30,$K$32:$BC$32,B$32)<>0,SUMIFS($K108:$BC108,$K$30:$BC$30,B$30,$K$32:$BC$32,B$32),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'3. Dry Gas Profiles'!A109","v":2097},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'1. Gas Export'!A121","v":"*Example: Contract year 2023 is from 1. Oct 2023 - 30. Sep 2024"}]
["** Reference is made to NPD definitions of Resource Categories"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["BASE - Annual Contract Year - RICH"]
["Table 14","Profile 1","Profile 2","Profile 3","Profile 4","Profile 5","Profile 6","Profile 7","Profile 8","Profile 9","Profile 10","Profile 11","Profile 12","Profile 13","Profile 14","Profile 15"]
["Resource category",{"$f":"Profil_1!$I$26","v":"Not in use"},{"$f":"Profil_2!$I$26","v":"Not in use"},{"$f":"Profil_3!$I$26","v":"Not in use"},{"$f":"Profil_4!$I$26","v":"Not in use"},{"$f":"Profil_5!$I$26","v":"Not in use"},{"$f":"Profil_6!$I$26","v":"Not in use"},{"$f":"Profil_7!$I$26","v":"Not in use"},{"$f":"Profil_8!$I$26","v":"Not in use"},{"$f":"Profil_9!$I$26","v":"Not in use"},{"$f":"Profil_10!$I$26","v":"Not in use"},{"$f":"Profil_11!$I$26","v":"Not in use"},{"$f":"Profil_12!$I$26","v":"Not in use"},{"$f":"Profil_13!$I$26","v":"Not in use"},{"$f":"Profil_14!$I$26","v":"Not in use"},{"$f":"Profil_15!$I$26","v":"Not in use"}]
["Contract Year*","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\nrich gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)"]
[null,"GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y"]
["GCV","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual"]
[{"$f":"Profil_1!H38","v":"Accum. up to and including 2021"},{"$f":"Profil_1!$X38","v":0},{"$f":"Profil_2!$X38","v":0},{"$f":"Profil_3!$X38","v":0},{"$f":"Profil_4!$X38","v":0},{"$f":"Profil_5!$X38","v":0},{"$f":"Profil_6!$X38","v":0},{"$f":"Profil_7!$X38","v":0},{"$f":"Profil_8!$X38","v":0},{"$f":"Profil_9!$X38","v":0},{"$f":"Profil_10!$X38","v":0},{"$f":"Profil_11!$X38","v":0},{"$f":"Profil_12!$X38","v":0},{"$f":"Profil_13!$X38","v":0},{"$f":"Profil_14!$X38","v":0},{"$f":"Profil_15!$X38","v":0}]
[{"$f":"Profil_1!H39","v":2022},{"$f":"Profil_1!$X39","v":0},{"$f":"Profil_2!$X39","v":0},{"$f":"Profil_3!$X39","v":0},{"$f":"Profil_4!$X39","v":0},{"$f":"Profil_5!$X39","v":0},{"$f":"Profil_6!$X39","v":0},{"$f":"Profil_7!$X39","v":0},{"$f":"Profil_8!$X39","v":0},{"$f":"Profil_9!$X39","v":0},{"$f":"Profil_10!$X39","v":0},{"$f":"Profil_11!$X39","v":0},{"$f":"Profil_12!$X39","v":0},{"$f":"Profil_13!$X39","v":0},{"$f":"Profil_14!$X39","v":0},{"$f":"Profil_15!$X39","v":0}]
[{"$f":"Profil_1!H40","v":2023},{"$f":"Profil_1!$X40","v":0},{"$f":"Profil_2!$X40","v":0},{"$f":"Profil_3!$X40","v":0},{"$f":"Profil_4!$X40","v":0},{"$f":"Profil_5!$X40","v":0},{"$f":"Profil_6!$X40","v":0},{"$f":"Profil_7!$X40","v":0},{"$f":"Profil_8!$X40","v":0},{"$f":"Profil_9!$X40","v":0},{"$f":"Profil_10!$X40","v":0},{"$f":"Profil_11!$X40","v":0},{"$f":"Profil_12!$X40","v":0},{"$f":"Profil_13!$X40","v":0},{"$f":"Profil_14!$X40","v":0},{"$f":"Profil_15!$X40","v":0}]
[{"$f":"Profil_1!H41","v":2024},{"$f":"Profil_1!$X41","v":0},{"$f":"Profil_2!$X41","v":0},{"$f":"Profil_3!$X41","v":0},{"$f":"Profil_4!$X41","v":0},{"$f":"Profil_5!$X41","v":0},{"$f":"Profil_6!$X41","v":0},{"$f":"Profil_7!$X41","v":0},{"$f":"Profil_8!$X41","v":0},{"$f":"Profil_9!$X41","v":0},{"$f":"Profil_10!$X41","v":0},{"$f":"Profil_11!$X41","v":0},{"$f":"Profil_12!$X41","v":0},{"$f":"Profil_13!$X41","v":0},{"$f":"Profil_14!$X41","v":0},{"$f":"Profil_15!$X41","v":0}]
[{"$f":"Profil_1!H42","v":2025},{"$f":"Profil_1!$X42","v":0},{"$f":"Profil_2!$X42","v":0},{"$f":"Profil_3!$X42","v":0},{"$f":"Profil_4!$X42","v":0},{"$f":"Profil_5!$X42","v":0},{"$f":"Profil_6!$X42","v":0},{"$f":"Profil_7!$X42","v":0},{"$f":"Profil_8!$X42","v":0},{"$f":"Profil_9!$X42","v":0},{"$f":"Profil_10!$X42","v":0},{"$f":"Profil_11!$X42","v":0},{"$f":"Profil_12!$X42","v":0},{"$f":"Profil_13!$X42","v":0},{"$f":"Profil_14!$X42","v":0},{"$f":"Profil_15!$X42","v":0}]
[{"$f":"Profil_1!H43","v":2026},{"$f":"Profil_1!$X43","v":0},{"$f":"Profil_2!$X43","v":0},{"$f":"Profil_3!$X43","v":0},{"$f":"Profil_4!$X43","v":0},{"$f":"Profil_5!$X43","v":0},{"$f":"Profil_6!$X43","v":0},{"$f":"Profil_7!$X43","v":0},{"$f":"Profil_8!$X43","v":0},{"$f":"Profil_9!$X43","v":0},{"$f":"Profil_10!$X43","v":0},{"$f":"Profil_11!$X43","v":0},{"$f":"Profil_12!$X43","v":0},{"$f":"Profil_13!$X43","v":0},{"$f":"Profil_14!$X43","v":0},{"$f":"Profil_15!$X43","v":0}]
[{"$f":"Profil_1!H44","v":2027},{"$f":"Profil_1!$X44","v":0},{"$f":"Profil_2!$X44","v":0},{"$f":"Profil_3!$X44","v":0},{"$f":"Profil_4!$X44","v":0},{"$f":"Profil_5!$X44","v":0},{"$f":"Profil_6!$X44","v":0},{"$f":"Profil_7!$X44","v":0},{"$f":"Profil_8!$X44","v":0},{"$f":"Profil_9!$X44","v":0},{"$f":"Profil_10!$X44","v":0},{"$f":"Profil_11!$X44","v":0},{"$f":"Profil_12!$X44","v":0},{"$f":"Profil_13!$X44","v":0},{"$f":"Profil_14!$X44","v":0},{"$f":"Profil_15!$X44","v":0}]
[{"$f":"Profil_1!H45","v":2028},{"$f":"Profil_1!$X45","v":0},{"$f":"Profil_2!$X45","v":0},{"$f":"Profil_3!$X45","v":0},{"$f":"Profil_4!$X45","v":0},{"$f":"Profil_5!$X45","v":0},{"$f":"Profil_6!$X45","v":0},{"$f":"Profil_7!$X45","v":0},{"$f":"Profil_8!$X45","v":0},{"$f":"Profil_9!$X45","v":0},{"$f":"Profil_10!$X45","v":0},{"$f":"Profil_11!$X45","v":0},{"$f":"Profil_12!$X45","v":0},{"$f":"Profil_13!$X45","v":0},{"$f":"Profil_14!$X45","v":0},{"$f":"Profil_15!$X45","v":0}]
[{"$f":"Profil_1!H46","v":2029},{"$f":"Profil_1!$X46","v":0},{"$f":"Profil_2!$X46","v":0},{"$f":"Profil_3!$X46","v":0},{"$f":"Profil_4!$X46","v":0},{"$f":"Profil_5!$X46","v":0},{"$f":"Profil_6!$X46","v":0},{"$f":"Profil_7!$X46","v":0},{"$f":"Profil_8!$X46","v":0},{"$f":"Profil_9!$X46","v":0},{"$f":"Profil_10!$X46","v":0},{"$f":"Profil_11!$X46","v":0},{"$f":"Profil_12!$X46","v":0},{"$f":"Profil_13!$X46","v":0},{"$f":"Profil_14!$X46","v":0},{"$f":"Profil_15!$X46","v":0}]
[{"$f":"Profil_1!H47","v":2030},{"$f":"Profil_1!$X47","v":0},{"$f":"Profil_2!$X47","v":0},{"$f":"Profil_3!$X47","v":0},{"$f":"Profil_4!$X47","v":0},{"$f":"Profil_5!$X47","v":0},{"$f":"Profil_6!$X47","v":0},{"$f":"Profil_7!$X47","v":0},{"$f":"Profil_8!$X47","v":0},{"$f":"Profil_9!$X47","v":0},{"$f":"Profil_10!$X47","v":0},{"$f":"Profil_11!$X47","v":0},{"$f":"Profil_12!$X47","v":0},{"$f":"Profil_13!$X47","v":0},{"$f":"Profil_14!$X47","v":0},{"$f":"Profil_15!$X47","v":0}]
[{"$f":"Profil_1!H48","v":2031},{"$f":"Profil_1!$X48","v":0},{"$f":"Profil_2!$X48","v":0},{"$f":"Profil_3!$X48","v":0},{"$f":"Profil_4!$X48","v":0},{"$f":"Profil_5!$X48","v":0},{"$f":"Profil_6!$X48","v":0},{"$f":"Profil_7!$X48","v":0},{"$f":"Profil_8!$X48","v":0},{"$f":"Profil_9!$X48","v":0},{"$f":"Profil_10!$X48","v":0},{"$f":"Profil_11!$X48","v":0},{"$f":"Profil_12!$X48","v":0},{"$f":"Profil_13!$X48","v":0},{"$f":"Profil_14!$X48","v":0},{"$f":"Profil_15!$X48","v":0}]
[{"$f":"Profil_1!H49","v":2032},{"$f":"Profil_1!$X49","v":0},{"$f":"Profil_2!$X49","v":0},{"$f":"Profil_3!$X49","v":0},{"$f":"Profil_4!$X49","v":0},{"$f":"Profil_5!$X49","v":0},{"$f":"Profil_6!$X49","v":0},{"$f":"Profil_7!$X49","v":0},{"$f":"Profil_8!$X49","v":0},{"$f":"Profil_9!$X49","v":0},{"$f":"Profil_10!$X49","v":0},{"$f":"Profil_11!$X49","v":0},{"$f":"Profil_12!$X49","v":0},{"$f":"Profil_13!$X49","v":0},{"$f":"Profil_14!$X49","v":0},{"$f":"Profil_15!$X49","v":0}]
[{"$f":"Profil_1!H50","v":2033},{"$f":"Profil_1!$X50","v":0},{"$f":"Profil_2!$X50","v":0},{"$f":"Profil_3!$X50","v":0},{"$f":"Profil_4!$X50","v":0},{"$f":"Profil_5!$X50","v":0},{"$f":"Profil_6!$X50","v":0},{"$f":"Profil_7!$X50","v":0},{"$f":"Profil_8!$X50","v":0},{"$f":"Profil_9!$X50","v":0},{"$f":"Profil_10!$X50","v":0},{"$f":"Profil_11!$X50","v":0},{"$f":"Profil_12!$X50","v":0},{"$f":"Profil_13!$X50","v":0},{"$f":"Profil_14!$X50","v":0},{"$f":"Profil_15!$X50","v":0}]
[{"$f":"Profil_1!H51","v":2034},{"$f":"Profil_1!$X51","v":0},{"$f":"Profil_2!$X51","v":0},{"$f":"Profil_3!$X51","v":0},{"$f":"Profil_4!$X51","v":0},{"$f":"Profil_5!$X51","v":0},{"$f":"Profil_6!$X51","v":0},{"$f":"Profil_7!$X51","v":0},{"$f":"Profil_8!$X51","v":0},{"$f":"Profil_9!$X51","v":0},{"$f":"Profil_10!$X51","v":0},{"$f":"Profil_11!$X51","v":0},{"$f":"Profil_12!$X51","v":0},{"$f":"Profil_13!$X51","v":0},{"$f":"Profil_14!$X51","v":0},{"$f":"Profil_15!$X51","v":0}]
[{"$f":"Profil_1!H52","v":2035},{"$f":"Profil_1!$X52","v":0},{"$f":"Profil_2!$X52","v":0},{"$f":"Profil_3!$X52","v":0},{"$f":"Profil_4!$X52","v":0},{"$f":"Profil_5!$X52","v":0},{"$f":"Profil_6!$X52","v":0},{"$f":"Profil_7!$X52","v":0},{"$f":"Profil_8!$X52","v":0},{"$f":"Profil_9!$X52","v":0},{"$f":"Profil_10!$X52","v":0},{"$f":"Profil_11!$X52","v":0},{"$f":"Profil_12!$X52","v":0},{"$f":"Profil_13!$X52","v":0},{"$f":"Profil_14!$X52","v":0},{"$f":"Profil_15!$X52","v":0}]
[{"$f":"Profil_1!H53","v":2036},{"$f":"Profil_1!$X53","v":0},{"$f":"Profil_2!$X53","v":0},{"$f":"Profil_3!$X53","v":0},{"$f":"Profil_4!$X53","v":0},{"$f":"Profil_5!$X53","v":0},{"$f":"Profil_6!$X53","v":0},{"$f":"Profil_7!$X53","v":0},{"$f":"Profil_8!$X53","v":0},{"$f":"Profil_9!$X53","v":0},{"$f":"Profil_10!$X53","v":0},{"$f":"Profil_11!$X53","v":0},{"$f":"Profil_12!$X53","v":0},{"$f":"Profil_13!$X53","v":0},{"$f":"Profil_14!$X53","v":0},{"$f":"Profil_15!$X53","v":0}]
[{"$f":"Profil_1!H54","v":2037},{"$f":"Profil_1!$X54","v":0},{"$f":"Profil_2!$X54","v":0},{"$f":"Profil_3!$X54","v":0},{"$f":"Profil_4!$X54","v":0},{"$f":"Profil_5!$X54","v":0},{"$f":"Profil_6!$X54","v":0},{"$f":"Profil_7!$X54","v":0},{"$f":"Profil_8!$X54","v":0},{"$f":"Profil_9!$X54","v":0},{"$f":"Profil_10!$X54","v":0},{"$f":"Profil_11!$X54","v":0},{"$f":"Profil_12!$X54","v":0},{"$f":"Profil_13!$X54","v":0},{"$f":"Profil_14!$X54","v":0},{"$f":"Profil_15!$X54","v":0}]
[{"$f":"Profil_1!H55","v":2038},{"$f":"Profil_1!$X55","v":0},{"$f":"Profil_2!$X55","v":0},{"$f":"Profil_3!$X55","v":0},{"$f":"Profil_4!$X55","v":0},{"$f":"Profil_5!$X55","v":0},{"$f":"Profil_6!$X55","v":0},{"$f":"Profil_7!$X55","v":0},{"$f":"Profil_8!$X55","v":0},{"$f":"Profil_9!$X55","v":0},{"$f":"Profil_10!$X55","v":0},{"$f":"Profil_11!$X55","v":0},{"$f":"Profil_12!$X55","v":0},{"$f":"Profil_13!$X55","v":0},{"$f":"Profil_14!$X55","v":0},{"$f":"Profil_15!$X55","v":0}]
[{"$f":"Profil_1!H56","v":2039},{"$f":"Profil_1!$X56","v":0},{"$f":"Profil_2!$X56","v":0},{"$f":"Profil_3!$X56","v":0},{"$f":"Profil_4!$X56","v":0},{"$f":"Profil_5!$X56","v":0},{"$f":"Profil_6!$X56","v":0},{"$f":"Profil_7!$X56","v":0},{"$f":"Profil_8!$X56","v":0},{"$f":"Profil_9!$X56","v":0},{"$f":"Profil_10!$X56","v":0},{"$f":"Profil_11!$X56","v":0},{"$f":"Profil_12!$X56","v":0},{"$f":"Profil_13!$X56","v":0},{"$f":"Profil_14!$X56","v":0},{"$f":"Profil_15!$X56","v":0}]
[{"$f":"Profil_1!H57","v":2040},{"$f":"Profil_1!$X57","v":0},{"$f":"Profil_2!$X57","v":0},{"$f":"Profil_3!$X57","v":0},{"$f":"Profil_4!$X57","v":0},{"$f":"Profil_5!$X57","v":0},{"$f":"Profil_6!$X57","v":0},{"$f":"Profil_7!$X57","v":0},{"$f":"Profil_8!$X57","v":0},{"$f":"Profil_9!$X57","v":0},{"$f":"Profil_10!$X57","v":0},{"$f":"Profil_11!$X57","v":0},{"$f":"Profil_12!$X57","v":0},{"$f":"Profil_13!$X57","v":0},{"$f":"Profil_14!$X57","v":0},{"$f":"Profil_15!$X57","v":0}]
[{"$f":"Profil_1!H58","v":2041},{"$f":"Profil_1!$X58","v":0},{"$f":"Profil_2!$X58","v":0},{"$f":"Profil_3!$X58","v":0},{"$f":"Profil_4!$X58","v":0},{"$f":"Profil_5!$X58","v":0},{"$f":"Profil_6!$X58","v":0},{"$f":"Profil_7!$X58","v":0},{"$f":"Profil_8!$X58","v":0},{"$f":"Profil_9!$X58","v":0},{"$f":"Profil_10!$X58","v":0},{"$f":"Profil_11!$X58","v":0},{"$f":"Profil_12!$X58","v":0},{"$f":"Profil_13!$X58","v":0},{"$f":"Profil_14!$X58","v":0},{"$f":"Profil_15!$X58","v":0}]
[{"$f":"Profil_1!H59","v":2042},{"$f":"Profil_1!$X59","v":0},{"$f":"Profil_2!$X59","v":0},{"$f":"Profil_3!$X59","v":0},{"$f":"Profil_4!$X59","v":0},{"$f":"Profil_5!$X59","v":0},{"$f":"Profil_6!$X59","v":0},{"$f":"Profil_7!$X59","v":0},{"$f":"Profil_8!$X59","v":0},{"$f":"Profil_9!$X59","v":0},{"$f":"Profil_10!$X59","v":0},{"$f":"Profil_11!$X59","v":0},{"$f":"Profil_12!$X59","v":0},{"$f":"Profil_13!$X59","v":0},{"$f":"Profil_14!$X59","v":0},{"$f":"Profil_15!$X59","v":0}]
[{"$f":"Profil_1!H60","v":2043},{"$f":"Profil_1!$X60","v":0},{"$f":"Profil_2!$X60","v":0},{"$f":"Profil_3!$X60","v":0},{"$f":"Profil_4!$X60","v":0},{"$f":"Profil_5!$X60","v":0},{"$f":"Profil_6!$X60","v":0},{"$f":"Profil_7!$X60","v":0},{"$f":"Profil_8!$X60","v":0},{"$f":"Profil_9!$X60","v":0},{"$f":"Profil_10!$X60","v":0},{"$f":"Profil_11!$X60","v":0},{"$f":"Profil_12!$X60","v":0},{"$f":"Profil_13!$X60","v":0},{"$f":"Profil_14!$X60","v":0},{"$f":"Profil_15!$X60","v":0}]
[{"$f":"Profil_1!H61","v":2044},{"$f":"Profil_1!$X61","v":0},{"$f":"Profil_2!$X61","v":0},{"$f":"Profil_3!$X61","v":0},{"$f":"Profil_4!$X61","v":0},{"$f":"Profil_5!$X61","v":0},{"$f":"Profil_6!$X61","v":0},{"$f":"Profil_7!$X61","v":0},{"$f":"Profil_8!$X61","v":0},{"$f":"Profil_9!$X61","v":0},{"$f":"Profil_10!$X61","v":0},{"$f":"Profil_11!$X61","v":0},{"$f":"Profil_12!$X61","v":0},{"$f":"Profil_13!$X61","v":0},{"$f":"Profil_14!$X61","v":0},{"$f":"Profil_15!$X61","v":0}]
[{"$f":"Profil_1!H62","v":2045},{"$f":"Profil_1!$X62","v":0},{"$f":"Profil_2!$X62","v":0},{"$f":"Profil_3!$X62","v":0},{"$f":"Profil_4!$X62","v":0},{"$f":"Profil_5!$X62","v":0},{"$f":"Profil_6!$X62","v":0},{"$f":"Profil_7!$X62","v":0},{"$f":"Profil_8!$X62","v":0},{"$f":"Profil_9!$X62","v":0},{"$f":"Profil_10!$X62","v":0},{"$f":"Profil_11!$X62","v":0},{"$f":"Profil_12!$X62","v":0},{"$f":"Profil_13!$X62","v":0},{"$f":"Profil_14!$X62","v":0},{"$f":"Profil_15!$X62","v":0}]
[{"$f":"Profil_1!H63","v":2046},{"$f":"Profil_1!$X63","v":0},{"$f":"Profil_2!$X63","v":0},{"$f":"Profil_3!$X63","v":0},{"$f":"Profil_4!$X63","v":0},{"$f":"Profil_5!$X63","v":0},{"$f":"Profil_6!$X63","v":0},{"$f":"Profil_7!$X63","v":0},{"$f":"Profil_8!$X63","v":0},{"$f":"Profil_9!$X63","v":0},{"$f":"Profil_10!$X63","v":0},{"$f":"Profil_11!$X63","v":0},{"$f":"Profil_12!$X63","v":0},{"$f":"Profil_13!$X63","v":0},{"$f":"Profil_14!$X63","v":0},{"$f":"Profil_15!$X63","v":0}]
[{"$f":"Profil_1!H64","v":2047},{"$f":"Profil_1!$X64","v":0},{"$f":"Profil_2!$X64","v":0},{"$f":"Profil_3!$X64","v":0},{"$f":"Profil_4!$X64","v":0},{"$f":"Profil_5!$X64","v":0},{"$f":"Profil_6!$X64","v":0},{"$f":"Profil_7!$X64","v":0},{"$f":"Profil_8!$X64","v":0},{"$f":"Profil_9!$X64","v":0},{"$f":"Profil_10!$X64","v":0},{"$f":"Profil_11!$X64","v":0},{"$f":"Profil_12!$X64","v":0},{"$f":"Profil_13!$X64","v":0},{"$f":"Profil_14!$X64","v":0},{"$f":"Profil_15!$X64","v":0}]
[{"$f":"Profil_1!H65","v":2048},{"$f":"Profil_1!$X65","v":0},{"$f":"Profil_2!$X65","v":0},{"$f":"Profil_3!$X65","v":0},{"$f":"Profil_4!$X65","v":0},{"$f":"Profil_5!$X65","v":0},{"$f":"Profil_6!$X65","v":0},{"$f":"Profil_7!$X65","v":0},{"$f":"Profil_8!$X65","v":0},{"$f":"Profil_9!$X65","v":0},{"$f":"Profil_10!$X65","v":0},{"$f":"Profil_11!$X65","v":0},{"$f":"Profil_12!$X65","v":0},{"$f":"Profil_13!$X65","v":0},{"$f":"Profil_14!$X65","v":0},{"$f":"Profil_15!$X65","v":0}]
[{"$f":"Profil_1!H66","v":2049},{"$f":"Profil_1!$X66","v":0},{"$f":"Profil_2!$X66","v":0},{"$f":"Profil_3!$X66","v":0},{"$f":"Profil_4!$X66","v":0},{"$f":"Profil_5!$X66","v":0},{"$f":"Profil_6!$X66","v":0},{"$f":"Profil_7!$X66","v":0},{"$f":"Profil_8!$X66","v":0},{"$f":"Profil_9!$X66","v":0},{"$f":"Profil_10!$X66","v":0},{"$f":"Profil_11!$X66","v":0},{"$f":"Profil_12!$X66","v":0},{"$f":"Profil_13!$X66","v":0},{"$f":"Profil_14!$X66","v":0},{"$f":"Profil_15!$X66","v":0}]
[{"$f":"Profil_1!H67","v":2050},{"$f":"Profil_1!$X67","v":0},{"$f":"Profil_2!$X67","v":0},{"$f":"Profil_3!$X67","v":0},{"$f":"Profil_4!$X67","v":0},{"$f":"Profil_5!$X67","v":0},{"$f":"Profil_6!$X67","v":0},{"$f":"Profil_7!$X67","v":0},{"$f":"Profil_8!$X67","v":0},{"$f":"Profil_9!$X67","v":0},{"$f":"Profil_10!$X67","v":0},{"$f":"Profil_11!$X67","v":0},{"$f":"Profil_12!$X67","v":0},{"$f":"Profil_13!$X67","v":0},{"$f":"Profil_14!$X67","v":0},{"$f":"Profil_15!$X67","v":0}]
[{"$f":"Profil_1!H68","v":2051},{"$f":"Profil_1!$X68","v":0},{"$f":"Profil_2!$X68","v":0},{"$f":"Profil_3!$X68","v":0},{"$f":"Profil_4!$X68","v":0},{"$f":"Profil_5!$X68","v":0},{"$f":"Profil_6!$X68","v":0},{"$f":"Profil_7!$X68","v":0},{"$f":"Profil_8!$X68","v":0},{"$f":"Profil_9!$X68","v":0},{"$f":"Profil_10!$X68","v":0},{"$f":"Profil_11!$X68","v":0},{"$f":"Profil_12!$X68","v":0},{"$f":"Profil_13!$X68","v":0},{"$f":"Profil_14!$X68","v":0},{"$f":"Profil_15!$X68","v":0}]
[{"$f":"Profil_1!H69","v":2052},{"$f":"Profil_1!$X69","v":0},{"$f":"Profil_2!$X69","v":0},{"$f":"Profil_3!$X69","v":0},{"$f":"Profil_4!$X69","v":0},{"$f":"Profil_5!$X69","v":0},{"$f":"Profil_6!$X69","v":0},{"$f":"Profil_7!$X69","v":0},{"$f":"Profil_8!$X69","v":0},{"$f":"Profil_9!$X69","v":0},{"$f":"Profil_10!$X69","v":0},{"$f":"Profil_11!$X69","v":0},{"$f":"Profil_12!$X69","v":0},{"$f":"Profil_13!$X69","v":0},{"$f":"Profil_14!$X69","v":0},{"$f":"Profil_15!$X69","v":0}]
[{"$f":"Profil_1!H70","v":2053},{"$f":"Profil_1!$X70","v":0},{"$f":"Profil_2!$X70","v":0},{"$f":"Profil_3!$X70","v":0},{"$f":"Profil_4!$X70","v":0},{"$f":"Profil_5!$X70","v":0},{"$f":"Profil_6!$X70","v":0},{"$f":"Profil_7!$X70","v":0},{"$f":"Profil_8!$X70","v":0},{"$f":"Profil_9!$X70","v":0},{"$f":"Profil_10!$X70","v":0},{"$f":"Profil_11!$X70","v":0},{"$f":"Profil_12!$X70","v":0},{"$f":"Profil_13!$X70","v":0},{"$f":"Profil_14!$X70","v":0},{"$f":"Profil_15!$X70","v":0}]
[{"$f":"Profil_1!H71","v":2054},{"$f":"Profil_1!$X71","v":0},{"$f":"Profil_2!$X71","v":0},{"$f":"Profil_3!$X71","v":0},{"$f":"Profil_4!$X71","v":0},{"$f":"Profil_5!$X71","v":0},{"$f":"Profil_6!$X71","v":0},{"$f":"Profil_7!$X71","v":0},{"$f":"Profil_8!$X71","v":0},{"$f":"Profil_9!$X71","v":0},{"$f":"Profil_10!$X71","v":0},{"$f":"Profil_11!$X71","v":0},{"$f":"Profil_12!$X71","v":0},{"$f":"Profil_13!$X71","v":0},{"$f":"Profil_14!$X71","v":0},{"$f":"Profil_15!$X71","v":0}]
[{"$f":"Profil_1!H72","v":2055},{"$f":"Profil_1!$X72","v":0},{"$f":"Profil_2!$X72","v":0},{"$f":"Profil_3!$X72","v":0},{"$f":"Profil_4!$X72","v":0},{"$f":"Profil_5!$X72","v":0},{"$f":"Profil_6!$X72","v":0},{"$f":"Profil_7!$X72","v":0},{"$f":"Profil_8!$X72","v":0},{"$f":"Profil_9!$X72","v":0},{"$f":"Profil_10!$X72","v":0},{"$f":"Profil_11!$X72","v":0},{"$f":"Profil_12!$X72","v":0},{"$f":"Profil_13!$X72","v":0},{"$f":"Profil_14!$X72","v":0},{"$f":"Profil_15!$X72","v":0}]
[{"$f":"Profil_1!H73","v":2056},{"$f":"Profil_1!$X73","v":0},{"$f":"Profil_2!$X73","v":0},{"$f":"Profil_3!$X73","v":0},{"$f":"Profil_4!$X73","v":0},{"$f":"Profil_5!$X73","v":0},{"$f":"Profil_6!$X73","v":0},{"$f":"Profil_7!$X73","v":0},{"$f":"Profil_8!$X73","v":0},{"$f":"Profil_9!$X73","v":0},{"$f":"Profil_10!$X73","v":0},{"$f":"Profil_11!$X73","v":0},{"$f":"Profil_12!$X73","v":0},{"$f":"Profil_13!$X73","v":0},{"$f":"Profil_14!$X73","v":0},{"$f":"Profil_15!$X73","v":0}]
[{"$f":"Profil_1!H74","v":2057},{"$f":"Profil_1!$X74","v":0},{"$f":"Profil_2!$X74","v":0},{"$f":"Profil_3!$X74","v":0},{"$f":"Profil_4!$X74","v":0},{"$f":"Profil_5!$X74","v":0},{"$f":"Profil_6!$X74","v":0},{"$f":"Profil_7!$X74","v":0},{"$f":"Profil_8!$X74","v":0},{"$f":"Profil_9!$X74","v":0},{"$f":"Profil_10!$X74","v":0},{"$f":"Profil_11!$X74","v":0},{"$f":"Profil_12!$X74","v":0},{"$f":"Profil_13!$X74","v":0},{"$f":"Profil_14!$X74","v":0},{"$f":"Profil_15!$X74","v":0}]
[{"$f":"Profil_1!H75","v":2058},{"$f":"Profil_1!$X75","v":0},{"$f":"Profil_2!$X75","v":0},{"$f":"Profil_3!$X75","v":0},{"$f":"Profil_4!$X75","v":0},{"$f":"Profil_5!$X75","v":0},{"$f":"Profil_6!$X75","v":0},{"$f":"Profil_7!$X75","v":0},{"$f":"Profil_8!$X75","v":0},{"$f":"Profil_9!$X75","v":0},{"$f":"Profil_10!$X75","v":0},{"$f":"Profil_11!$X75","v":0},{"$f":"Profil_12!$X75","v":0},{"$f":"Profil_13!$X75","v":0},{"$f":"Profil_14!$X75","v":0},{"$f":"Profil_15!$X75","v":0}]
[{"$f":"Profil_1!H76","v":2059},{"$f":"Profil_1!$X76","v":0},{"$f":"Profil_2!$X76","v":0},{"$f":"Profil_3!$X76","v":0},{"$f":"Profil_4!$X76","v":0},{"$f":"Profil_5!$X76","v":0},{"$f":"Profil_6!$X76","v":0},{"$f":"Profil_7!$X76","v":0},{"$f":"Profil_8!$X76","v":0},{"$f":"Profil_9!$X76","v":0},{"$f":"Profil_10!$X76","v":0},{"$f":"Profil_11!$X76","v":0},{"$f":"Profil_12!$X76","v":0},{"$f":"Profil_13!$X76","v":0},{"$f":"Profil_14!$X76","v":0},{"$f":"Profil_15!$X76","v":0}]
[{"$f":"Profil_1!H77","v":2060},{"$f":"Profil_1!$X77","v":0},{"$f":"Profil_2!$X77","v":0},{"$f":"Profil_3!$X77","v":0},{"$f":"Profil_4!$X77","v":0},{"$f":"Profil_5!$X77","v":0},{"$f":"Profil_6!$X77","v":0},{"$f":"Profil_7!$X77","v":0},{"$f":"Profil_8!$X77","v":0},{"$f":"Profil_9!$X77","v":0},{"$f":"Profil_10!$X77","v":0},{"$f":"Profil_11!$X77","v":0},{"$f":"Profil_12!$X77","v":0},{"$f":"Profil_13!$X77","v":0},{"$f":"Profil_14!$X77","v":0},{"$f":"Profil_15!$X77","v":0}]
[{"$f":"Profil_1!H78","v":2061},{"$f":"Profil_1!$X78","v":0},{"$f":"Profil_2!$X78","v":0},{"$f":"Profil_3!$X78","v":0},{"$f":"Profil_4!$X78","v":0},{"$f":"Profil_5!$X78","v":0},{"$f":"Profil_6!$X78","v":0},{"$f":"Profil_7!$X78","v":0},{"$f":"Profil_8!$X78","v":0},{"$f":"Profil_9!$X78","v":0},{"$f":"Profil_10!$X78","v":0},{"$f":"Profil_11!$X78","v":0},{"$f":"Profil_12!$X78","v":0},{"$f":"Profil_13!$X78","v":0},{"$f":"Profil_14!$X78","v":0},{"$f":"Profil_15!$X78","v":0}]
[{"$f":"Profil_1!H79","v":2062},{"$f":"Profil_1!$X79","v":0},{"$f":"Profil_2!$X79","v":0},{"$f":"Profil_3!$X79","v":0},{"$f":"Profil_4!$X79","v":0},{"$f":"Profil_5!$X79","v":0},{"$f":"Profil_6!$X79","v":0},{"$f":"Profil_7!$X79","v":0},{"$f":"Profil_8!$X79","v":0},{"$f":"Profil_9!$X79","v":0},{"$f":"Profil_10!$X79","v":0},{"$f":"Profil_11!$X79","v":0},{"$f":"Profil_12!$X79","v":0},{"$f":"Profil_13!$X79","v":0},{"$f":"Profil_14!$X79","v":0},{"$f":"Profil_15!$X79","v":0}]
[{"$f":"Profil_1!H80","v":2063},{"$f":"Profil_1!$X80","v":0},{"$f":"Profil_2!$X80","v":0},{"$f":"Profil_3!$X80","v":0},{"$f":"Profil_4!$X80","v":0},{"$f":"Profil_5!$X80","v":0},{"$f":"Profil_6!$X80","v":0},{"$f":"Profil_7!$X80","v":0},{"$f":"Profil_8!$X80","v":0},{"$f":"Profil_9!$X80","v":0},{"$f":"Profil_10!$X80","v":0},{"$f":"Profil_11!$X80","v":0},{"$f":"Profil_12!$X80","v":0},{"$f":"Profil_13!$X80","v":0},{"$f":"Profil_14!$X80","v":0},{"$f":"Profil_15!$X80","v":0}]
[{"$f":"Profil_1!H81","v":2064},{"$f":"Profil_1!$X81","v":0},{"$f":"Profil_2!$X81","v":0},{"$f":"Profil_3!$X81","v":0},{"$f":"Profil_4!$X81","v":0},{"$f":"Profil_5!$X81","v":0},{"$f":"Profil_6!$X81","v":0},{"$f":"Profil_7!$X81","v":0},{"$f":"Profil_8!$X81","v":0},{"$f":"Profil_9!$X81","v":0},{"$f":"Profil_10!$X81","v":0},{"$f":"Profil_11!$X81","v":0},{"$f":"Profil_12!$X81","v":0},{"$f":"Profil_13!$X81","v":0},{"$f":"Profil_14!$X81","v":0},{"$f":"Profil_15!$X81","v":0}]
[{"$f":"Profil_1!H82","v":2065},{"$f":"Profil_1!$X82","v":0},{"$f":"Profil_2!$X82","v":0},{"$f":"Profil_3!$X82","v":0},{"$f":"Profil_4!$X82","v":0},{"$f":"Profil_5!$X82","v":0},{"$f":"Profil_6!$X82","v":0},{"$f":"Profil_7!$X82","v":0},{"$f":"Profil_8!$X82","v":0},{"$f":"Profil_9!$X82","v":0},{"$f":"Profil_10!$X82","v":0},{"$f":"Profil_11!$X82","v":0},{"$f":"Profil_12!$X82","v":0},{"$f":"Profil_13!$X82","v":0},{"$f":"Profil_14!$X82","v":0},{"$f":"Profil_15!$X82","v":0}]
[{"$f":"Profil_1!H83","v":2066},{"$f":"Profil_1!$X83","v":0},{"$f":"Profil_2!$X83","v":0},{"$f":"Profil_3!$X83","v":0},{"$f":"Profil_4!$X83","v":0},{"$f":"Profil_5!$X83","v":0},{"$f":"Profil_6!$X83","v":0},{"$f":"Profil_7!$X83","v":0},{"$f":"Profil_8!$X83","v":0},{"$f":"Profil_9!$X83","v":0},{"$f":"Profil_10!$X83","v":0},{"$f":"Profil_11!$X83","v":0},{"$f":"Profil_12!$X83","v":0},{"$f":"Profil_13!$X83","v":0},{"$f":"Profil_14!$X83","v":0},{"$f":"Profil_15!$X83","v":0}]
[{"$f":"Profil_1!H84","v":2067},{"$f":"Profil_1!$X84","v":0},{"$f":"Profil_2!$X84","v":0},{"$f":"Profil_3!$X84","v":0},{"$f":"Profil_4!$X84","v":0},{"$f":"Profil_5!$X84","v":0},{"$f":"Profil_6!$X84","v":0},{"$f":"Profil_7!$X84","v":0},{"$f":"Profil_8!$X84","v":0},{"$f":"Profil_9!$X84","v":0},{"$f":"Profil_10!$X84","v":0},{"$f":"Profil_11!$X84","v":0},{"$f":"Profil_12!$X84","v":0},{"$f":"Profil_13!$X84","v":0},{"$f":"Profil_14!$X84","v":0},{"$f":"Profil_15!$X84","v":0}]
[{"$f":"Profil_1!H85","v":2068},{"$f":"Profil_1!$X85","v":0},{"$f":"Profil_2!$X85","v":0},{"$f":"Profil_3!$X85","v":0},{"$f":"Profil_4!$X85","v":0},{"$f":"Profil_5!$X85","v":0},{"$f":"Profil_6!$X85","v":0},{"$f":"Profil_7!$X85","v":0},{"$f":"Profil_8!$X85","v":0},{"$f":"Profil_9!$X85","v":0},{"$f":"Profil_10!$X85","v":0},{"$f":"Profil_11!$X85","v":0},{"$f":"Profil_12!$X85","v":0},{"$f":"Profil_13!$X85","v":0},{"$f":"Profil_14!$X85","v":0},{"$f":"Profil_15!$X85","v":0}]
[{"$f":"Profil_1!H86","v":2069},{"$f":"Profil_1!$X86","v":0},{"$f":"Profil_2!$X86","v":0},{"$f":"Profil_3!$X86","v":0},{"$f":"Profil_4!$X86","v":0},{"$f":"Profil_5!$X86","v":0},{"$f":"Profil_6!$X86","v":0},{"$f":"Profil_7!$X86","v":0},{"$f":"Profil_8!$X86","v":0},{"$f":"Profil_9!$X86","v":0},{"$f":"Profil_10!$X86","v":0},{"$f":"Profil_11!$X86","v":0},{"$f":"Profil_12!$X86","v":0},{"$f":"Profil_13!$X86","v":0},{"$f":"Profil_14!$X86","v":0},{"$f":"Profil_15!$X86","v":0}]
[{"$f":"Profil_1!H87","v":2070},{"$f":"Profil_1!$X87","v":0},{"$f":"Profil_2!$X87","v":0},{"$f":"Profil_3!$X87","v":0},{"$f":"Profil_4!$X87","v":0},{"$f":"Profil_5!$X87","v":0},{"$f":"Profil_6!$X87","v":0},{"$f":"Profil_7!$X87","v":0},{"$f":"Profil_8!$X87","v":0},{"$f":"Profil_9!$X87","v":0},{"$f":"Profil_10!$X87","v":0},{"$f":"Profil_11!$X87","v":0},{"$f":"Profil_12!$X87","v":0},{"$f":"Profil_13!$X87","v":0},{"$f":"Profil_14!$X87","v":0},{"$f":"Profil_15!$X87","v":0}]
[{"$f":"Profil_1!H88","v":2071},{"$f":"Profil_1!$X88","v":0},{"$f":"Profil_2!$X88","v":0},{"$f":"Profil_3!$X88","v":0},{"$f":"Profil_4!$X88","v":0},{"$f":"Profil_5!$X88","v":0},{"$f":"Profil_6!$X88","v":0},{"$f":"Profil_7!$X88","v":0},{"$f":"Profil_8!$X88","v":0},{"$f":"Profil_9!$X88","v":0},{"$f":"Profil_10!$X88","v":0},{"$f":"Profil_11!$X88","v":0},{"$f":"Profil_12!$X88","v":0},{"$f":"Profil_13!$X88","v":0},{"$f":"Profil_14!$X88","v":0},{"$f":"Profil_15!$X88","v":0}]
[{"$f":"Profil_1!H89","v":2072},{"$f":"Profil_1!$X89","v":0},{"$f":"Profil_2!$X89","v":0},{"$f":"Profil_3!$X89","v":0},{"$f":"Profil_4!$X89","v":0},{"$f":"Profil_5!$X89","v":0},{"$f":"Profil_6!$X89","v":0},{"$f":"Profil_7!$X89","v":0},{"$f":"Profil_8!$X89","v":0},{"$f":"Profil_9!$X89","v":0},{"$f":"Profil_10!$X89","v":0},{"$f":"Profil_11!$X89","v":0},{"$f":"Profil_12!$X89","v":0},{"$f":"Profil_13!$X89","v":0},{"$f":"Profil_14!$X89","v":0},{"$f":"Profil_15!$X89","v":0}]
[{"$f":"Profil_1!H90","v":2073},{"$f":"Profil_1!$X90","v":0},{"$f":"Profil_2!$X90","v":0},{"$f":"Profil_3!$X90","v":0},{"$f":"Profil_4!$X90","v":0},{"$f":"Profil_5!$X90","v":0},{"$f":"Profil_6!$X90","v":0},{"$f":"Profil_7!$X90","v":0},{"$f":"Profil_8!$X90","v":0},{"$f":"Profil_9!$X90","v":0},{"$f":"Profil_10!$X90","v":0},{"$f":"Profil_11!$X90","v":0},{"$f":"Profil_12!$X90","v":0},{"$f":"Profil_13!$X90","v":0},{"$f":"Profil_14!$X90","v":0},{"$f":"Profil_15!$X90","v":0}]
[{"$f":"Profil_1!H91","v":2074},{"$f":"Profil_1!$X91","v":0},{"$f":"Profil_2!$X91","v":0},{"$f":"Profil_3!$X91","v":0},{"$f":"Profil_4!$X91","v":0},{"$f":"Profil_5!$X91","v":0},{"$f":"Profil_6!$X91","v":0},{"$f":"Profil_7!$X91","v":0},{"$f":"Profil_8!$X91","v":0},{"$f":"Profil_9!$X91","v":0},{"$f":"Profil_10!$X91","v":0},{"$f":"Profil_11!$X91","v":0},{"$f":"Profil_12!$X91","v":0},{"$f":"Profil_13!$X91","v":0},{"$f":"Profil_14!$X91","v":0},{"$f":"Profil_15!$X91","v":0}]
[{"$f":"Profil_1!H92","v":2075},{"$f":"Profil_1!$X92","v":0},{"$f":"Profil_2!$X92","v":0},{"$f":"Profil_3!$X92","v":0},{"$f":"Profil_4!$X92","v":0},{"$f":"Profil_5!$X92","v":0},{"$f":"Profil_6!$X92","v":0},{"$f":"Profil_7!$X92","v":0},{"$f":"Profil_8!$X92","v":0},{"$f":"Profil_9!$X92","v":0},{"$f":"Profil_10!$X92","v":0},{"$f":"Profil_11!$X92","v":0},{"$f":"Profil_12!$X92","v":0},{"$f":"Profil_13!$X92","v":0},{"$f":"Profil_14!$X92","v":0},{"$f":"Profil_15!$X92","v":0}]
[{"$f":"Profil_1!H93","v":2076},{"$f":"Profil_1!$X93","v":0},{"$f":"Profil_2!$X93","v":0},{"$f":"Profil_3!$X93","v":0},{"$f":"Profil_4!$X93","v":0},{"$f":"Profil_5!$X93","v":0},{"$f":"Profil_6!$X93","v":0},{"$f":"Profil_7!$X93","v":0},{"$f":"Profil_8!$X93","v":0},{"$f":"Profil_9!$X93","v":0},{"$f":"Profil_10!$X93","v":0},{"$f":"Profil_11!$X93","v":0},{"$f":"Profil_12!$X93","v":0},{"$f":"Profil_13!$X93","v":0},{"$f":"Profil_14!$X93","v":0},{"$f":"Profil_15!$X93","v":0}]
[{"$f":"Profil_1!H94","v":2077},{"$f":"Profil_1!$X94","v":0},{"$f":"Profil_2!$X94","v":0},{"$f":"Profil_3!$X94","v":0},{"$f":"Profil_4!$X94","v":0},{"$f":"Profil_5!$X94","v":0},{"$f":"Profil_6!$X94","v":0},{"$f":"Profil_7!$X94","v":0},{"$f":"Profil_8!$X94","v":0},{"$f":"Profil_9!$X94","v":0},{"$f":"Profil_10!$X94","v":0},{"$f":"Profil_11!$X94","v":0},{"$f":"Profil_12!$X94","v":0},{"$f":"Profil_13!$X94","v":0},{"$f":"Profil_14!$X94","v":0},{"$f":"Profil_15!$X94","v":0}]
[{"$f":"Profil_1!H95","v":2078},{"$f":"Profil_1!$X95","v":0},{"$f":"Profil_2!$X95","v":0},{"$f":"Profil_3!$X95","v":0},{"$f":"Profil_4!$X95","v":0},{"$f":"Profil_5!$X95","v":0},{"$f":"Profil_6!$X95","v":0},{"$f":"Profil_7!$X95","v":0},{"$f":"Profil_8!$X95","v":0},{"$f":"Profil_9!$X95","v":0},{"$f":"Profil_10!$X95","v":0},{"$f":"Profil_11!$X95","v":0},{"$f":"Profil_12!$X95","v":0},{"$f":"Profil_13!$X95","v":0},{"$f":"Profil_14!$X95","v":0},{"$f":"Profil_15!$X95","v":0}]
[{"$f":"Profil_1!H96","v":2079},{"$f":"Profil_1!$X96","v":0},{"$f":"Profil_2!$X96","v":0},{"$f":"Profil_3!$X96","v":0},{"$f":"Profil_4!$X96","v":0},{"$f":"Profil_5!$X96","v":0},{"$f":"Profil_6!$X96","v":0},{"$f":"Profil_7!$X96","v":0},{"$f":"Profil_8!$X96","v":0},{"$f":"Profil_9!$X96","v":0},{"$f":"Profil_10!$X96","v":0},{"$f":"Profil_11!$X96","v":0},{"$f":"Profil_12!$X96","v":0},{"$f":"Profil_13!$X96","v":0},{"$f":"Profil_14!$X96","v":0},{"$f":"Profil_15!$X96","v":0}]
[{"$f":"Profil_1!H97","v":2080},{"$f":"Profil_1!$X97","v":0},{"$f":"Profil_2!$X97","v":0},{"$f":"Profil_3!$X97","v":0},{"$f":"Profil_4!$X97","v":0},{"$f":"Profil_5!$X97","v":0},{"$f":"Profil_6!$X97","v":0},{"$f":"Profil_7!$X97","v":0},{"$f":"Profil_8!$X97","v":0},{"$f":"Profil_9!$X97","v":0},{"$f":"Profil_10!$X97","v":0},{"$f":"Profil_11!$X97","v":0},{"$f":"Profil_12!$X97","v":0},{"$f":"Profil_13!$X97","v":0},{"$f":"Profil_14!$X97","v":0},{"$f":"Profil_15!$X97","v":0}]
[{"$f":"Profil_1!H98","v":2081},{"$f":"Profil_1!$X98","v":0},{"$f":"Profil_2!$X98","v":0},{"$f":"Profil_3!$X98","v":0},{"$f":"Profil_4!$X98","v":0},{"$f":"Profil_5!$X98","v":0},{"$f":"Profil_6!$X98","v":0},{"$f":"Profil_7!$X98","v":0},{"$f":"Profil_8!$X98","v":0},{"$f":"Profil_9!$X98","v":0},{"$f":"Profil_10!$X98","v":0},{"$f":"Profil_11!$X98","v":0},{"$f":"Profil_12!$X98","v":0},{"$f":"Profil_13!$X98","v":0},{"$f":"Profil_14!$X98","v":0},{"$f":"Profil_15!$X98","v":0}]
[{"$f":"Profil_1!H99","v":2082},{"$f":"Profil_1!$X99","v":0},{"$f":"Profil_2!$X99","v":0},{"$f":"Profil_3!$X99","v":0},{"$f":"Profil_4!$X99","v":0},{"$f":"Profil_5!$X99","v":0},{"$f":"Profil_6!$X99","v":0},{"$f":"Profil_7!$X99","v":0},{"$f":"Profil_8!$X99","v":0},{"$f":"Profil_9!$X99","v":0},{"$f":"Profil_10!$X99","v":0},{"$f":"Profil_11!$X99","v":0},{"$f":"Profil_12!$X99","v":0},{"$f":"Profil_13!$X99","v":0},{"$f":"Profil_14!$X99","v":0},{"$f":"Profil_15!$X99","v":0}]
[{"$f":"Profil_1!H100","v":2083},{"$f":"Profil_1!$X100","v":0},{"$f":"Profil_2!$X100","v":0},{"$f":"Profil_3!$X100","v":0},{"$f":"Profil_4!$X100","v":0},{"$f":"Profil_5!$X100","v":0},{"$f":"Profil_6!$X100","v":0},{"$f":"Profil_7!$X100","v":0},{"$f":"Profil_8!$X100","v":0},{"$f":"Profil_9!$X100","v":0},{"$f":"Profil_10!$X100","v":0},{"$f":"Profil_11!$X100","v":0},{"$f":"Profil_12!$X100","v":0},{"$f":"Profil_13!$X100","v":0},{"$f":"Profil_14!$X100","v":0},{"$f":"Profil_15!$X100","v":0}]
[{"$f":"Profil_1!H101","v":2084},{"$f":"Profil_1!$X101","v":0},{"$f":"Profil_2!$X101","v":0},{"$f":"Profil_3!$X101","v":0},{"$f":"Profil_4!$X101","v":0},{"$f":"Profil_5!$X101","v":0},{"$f":"Profil_6!$X101","v":0},{"$f":"Profil_7!$X101","v":0},{"$f":"Profil_8!$X101","v":0},{"$f":"Profil_9!$X101","v":0},{"$f":"Profil_10!$X101","v":0},{"$f":"Profil_11!$X101","v":0},{"$f":"Profil_12!$X101","v":0},{"$f":"Profil_13!$X101","v":0},{"$f":"Profil_14!$X101","v":0},{"$f":"Profil_15!$X101","v":0}]
[{"$f":"Profil_1!H102","v":2085},{"$f":"Profil_1!$X102","v":0},{"$f":"Profil_2!$X102","v":0},{"$f":"Profil_3!$X102","v":0},{"$f":"Profil_4!$X102","v":0},{"$f":"Profil_5!$X102","v":0},{"$f":"Profil_6!$X102","v":0},{"$f":"Profil_7!$X102","v":0},{"$f":"Profil_8!$X102","v":0},{"$f":"Profil_9!$X102","v":0},{"$f":"Profil_10!$X102","v":0},{"$f":"Profil_11!$X102","v":0},{"$f":"Profil_12!$X102","v":0},{"$f":"Profil_13!$X102","v":0},{"$f":"Profil_14!$X102","v":0},{"$f":"Profil_15!$X102","v":0}]
[{"$f":"Profil_1!H103","v":2086},{"$f":"Profil_1!$X103","v":0},{"$f":"Profil_2!$X103","v":0},{"$f":"Profil_3!$X103","v":0},{"$f":"Profil_4!$X103","v":0},{"$f":"Profil_5!$X103","v":0},{"$f":"Profil_6!$X103","v":0},{"$f":"Profil_7!$X103","v":0},{"$f":"Profil_8!$X103","v":0},{"$f":"Profil_9!$X103","v":0},{"$f":"Profil_10!$X103","v":0},{"$f":"Profil_11!$X103","v":0},{"$f":"Profil_12!$X103","v":0},{"$f":"Profil_13!$X103","v":0},{"$f":"Profil_14!$X103","v":0},{"$f":"Profil_15!$X103","v":0}]
[{"$f":"Profil_1!H104","v":2087},{"$f":"Profil_1!$X104","v":0},{"$f":"Profil_2!$X104","v":0},{"$f":"Profil_3!$X104","v":0},{"$f":"Profil_4!$X104","v":0},{"$f":"Profil_5!$X104","v":0},{"$f":"Profil_6!$X104","v":0},{"$f":"Profil_7!$X104","v":0},{"$f":"Profil_8!$X104","v":0},{"$f":"Profil_9!$X104","v":0},{"$f":"Profil_10!$X104","v":0},{"$f":"Profil_11!$X104","v":0},{"$f":"Profil_12!$X104","v":0},{"$f":"Profil_13!$X104","v":0},{"$f":"Profil_14!$X104","v":0},{"$f":"Profil_15!$X104","v":0}]
[{"$f":"Profil_1!H105","v":2088},{"$f":"Profil_1!$X105","v":0},{"$f":"Profil_2!$X105","v":0},{"$f":"Profil_3!$X105","v":0},{"$f":"Profil_4!$X105","v":0},{"$f":"Profil_5!$X105","v":0},{"$f":"Profil_6!$X105","v":0},{"$f":"Profil_7!$X105","v":0},{"$f":"Profil_8!$X105","v":0},{"$f":"Profil_9!$X105","v":0},{"$f":"Profil_10!$X105","v":0},{"$f":"Profil_11!$X105","v":0},{"$f":"Profil_12!$X105","v":0},{"$f":"Profil_13!$X105","v":0},{"$f":"Profil_14!$X105","v":0},{"$f":"Profil_15!$X105","v":0}]
[{"$f":"Profil_1!H106","v":2089},{"$f":"Profil_1!$X106","v":0},{"$f":"Profil_2!$X106","v":0},{"$f":"Profil_3!$X106","v":0},{"$f":"Profil_4!$X106","v":0},{"$f":"Profil_5!$X106","v":0},{"$f":"Profil_6!$X106","v":0},{"$f":"Profil_7!$X106","v":0},{"$f":"Profil_8!$X106","v":0},{"$f":"Profil_9!$X106","v":0},{"$f":"Profil_10!$X106","v":0},{"$f":"Profil_11!$X106","v":0},{"$f":"Profil_12!$X106","v":0},{"$f":"Profil_13!$X106","v":0},{"$f":"Profil_14!$X106","v":0},{"$f":"Profil_15!$X106","v":0}]
[{"$f":"Profil_1!H107","v":2090},{"$f":"Profil_1!$X107","v":0},{"$f":"Profil_2!$X107","v":0},{"$f":"Profil_3!$X107","v":0},{"$f":"Profil_4!$X107","v":0},{"$f":"Profil_5!$X107","v":0},{"$f":"Profil_6!$X107","v":0},{"$f":"Profil_7!$X107","v":0},{"$f":"Profil_8!$X107","v":0},{"$f":"Profil_9!$X107","v":0},{"$f":"Profil_10!$X107","v":0},{"$f":"Profil_11!$X107","v":0},{"$f":"Profil_12!$X107","v":0},{"$f":"Profil_13!$X107","v":0},{"$f":"Profil_14!$X107","v":0},{"$f":"Profil_15!$X107","v":0}]
[{"$f":"Profil_1!H108","v":2091},{"$f":"Profil_1!$X108","v":0},{"$f":"Profil_2!$X108","v":0},{"$f":"Profil_3!$X108","v":0},{"$f":"Profil_4!$X108","v":0},{"$f":"Profil_5!$X108","v":0},{"$f":"Profil_6!$X108","v":0},{"$f":"Profil_7!$X108","v":0},{"$f":"Profil_8!$X108","v":0},{"$f":"Profil_9!$X108","v":0},{"$f":"Profil_10!$X108","v":0},{"$f":"Profil_11!$X108","v":0},{"$f":"Profil_12!$X108","v":0},{"$f":"Profil_13!$X108","v":0},{"$f":"Profil_14!$X108","v":0},{"$f":"Profil_15!$X108","v":0}]
[{"$f":"Profil_1!H109","v":2092},{"$f":"Profil_1!$X109","v":0},{"$f":"Profil_2!$X109","v":0},{"$f":"Profil_3!$X109","v":0},{"$f":"Profil_4!$X109","v":0},{"$f":"Profil_5!$X109","v":0},{"$f":"Profil_6!$X109","v":0},{"$f":"Profil_7!$X109","v":0},{"$f":"Profil_8!$X109","v":0},{"$f":"Profil_9!$X109","v":0},{"$f":"Profil_10!$X109","v":0},{"$f":"Profil_11!$X109","v":0},{"$f":"Profil_12!$X109","v":0},{"$f":"Profil_13!$X109","v":0},{"$f":"Profil_14!$X109","v":0},{"$f":"Profil_15!$X109","v":0}]
[{"$f":"Profil_1!H110","v":2093},{"$f":"Profil_1!$X110","v":0},{"$f":"Profil_2!$X110","v":0},{"$f":"Profil_3!$X110","v":0},{"$f":"Profil_4!$X110","v":0},{"$f":"Profil_5!$X110","v":0},{"$f":"Profil_6!$X110","v":0},{"$f":"Profil_7!$X110","v":0},{"$f":"Profil_8!$X110","v":0},{"$f":"Profil_9!$X110","v":0},{"$f":"Profil_10!$X110","v":0},{"$f":"Profil_11!$X110","v":0},{"$f":"Profil_12!$X110","v":0},{"$f":"Profil_13!$X110","v":0},{"$f":"Profil_14!$X110","v":0},{"$f":"Profil_15!$X110","v":0}]
[{"$f":"Profil_1!H111","v":2094},{"$f":"Profil_1!$X111","v":0},{"$f":"Profil_2!$X111","v":0},{"$f":"Profil_3!$X111","v":0},{"$f":"Profil_4!$X111","v":0},{"$f":"Profil_5!$X111","v":0},{"$f":"Profil_6!$X111","v":0},{"$f":"Profil_7!$X111","v":0},{"$f":"Profil_8!$X111","v":0},{"$f":"Profil_9!$X111","v":0},{"$f":"Profil_10!$X111","v":0},{"$f":"Profil_11!$X111","v":0},{"$f":"Profil_12!$X111","v":0},{"$f":"Profil_13!$X111","v":0},{"$f":"Profil_14!$X111","v":0},{"$f":"Profil_15!$X111","v":0}]
[{"$f":"Profil_1!H112","v":2095},{"$f":"Profil_1!$X112","v":0},{"$f":"Profil_2!$X112","v":0},{"$f":"Profil_3!$X112","v":0},{"$f":"Profil_4!$X112","v":0},{"$f":"Profil_5!$X112","v":0},{"$f":"Profil_6!$X112","v":0},{"$f":"Profil_7!$X112","v":0},{"$f":"Profil_8!$X112","v":0},{"$f":"Profil_9!$X112","v":0},{"$f":"Profil_10!$X112","v":0},{"$f":"Profil_11!$X112","v":0},{"$f":"Profil_12!$X112","v":0},{"$f":"Profil_13!$X112","v":0},{"$f":"Profil_14!$X112","v":0},{"$f":"Profil_15!$X112","v":0}]
[{"$f":"Profil_1!H113","v":2096},{"$f":"Profil_1!$X113","v":0},{"$f":"Profil_2!$X113","v":0},{"$f":"Profil_3!$X113","v":0},{"$f":"Profil_4!$X113","v":0},{"$f":"Profil_5!$X113","v":0},{"$f":"Profil_6!$X113","v":0},{"$f":"Profil_7!$X113","v":0},{"$f":"Profil_8!$X113","v":0},{"$f":"Profil_9!$X113","v":0},{"$f":"Profil_10!$X113","v":0},{"$f":"Profil_11!$X113","v":0},{"$f":"Profil_12!$X113","v":0},{"$f":"Profil_13!$X113","v":0},{"$f":"Profil_14!$X113","v":0},{"$f":"Profil_15!$X113","v":0}]
[{"$f":"Profil_1!H114","v":2097},{"$f":"Profil_1!$X114","v":0},{"$f":"Profil_2!$X114","v":0},{"$f":"Profil_3!$X114","v":0},{"$f":"Profil_4!$X114","v":0},{"$f":"Profil_5!$X114","v":0},{"$f":"Profil_6!$X114","v":0},{"$f":"Profil_7!$X114","v":0},{"$f":"Profil_8!$X114","v":0},{"$f":"Profil_9!$X114","v":0},{"$f":"Profil_10!$X114","v":0},{"$f":"Profil_11!$X114","v":0},{"$f":"Profil_12!$X114","v":0},{"$f":"Profil_13!$X114","v":0},{"$f":"Profil_14!$X114","v":0},{"$f":"Profil_15!$X114","v":0}]
[]
[]
["LOW - Annual Calendar Year - DRY"]
["Table 15"]
[null,"Profile 1","Profile 2","Profile 3","Profile 4","Profile 5","Profile 6","Profile 7","Profile 8","Profile 9","Profile 10","Profile 11","Profile 12","Profile 13","Profile 14","Profile 15"]
["Calendar Year","Accumulated \ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Accumulated \ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Accumulated \ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Accumulated \ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Accumulated \ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Accumulated \ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Accumulated \ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Accumulated \ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Accumulated \ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Accumulated \ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Accumulated \ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Accumulated \ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Accumulated \ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Accumulated \ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)","Accumulated \ndry gas\nLow estimate per calendar year Gross calorific value\n(GCV)"]
[null,"GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3"]
["GCV","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual"]
[{"$f":"'3. Dry Gas Profiles'!A238","v":"Accum. up to and including 2021"},{"$f":"Profil_1!$T38","v":0},{"$f":"Profil_2!$T38","v":0},{"$f":"Profil_3!$T38","v":0},{"$f":"Profil_4!$T38","v":0},{"$f":"Profil_5!$T38","v":0},{"$f":"Profil_6!$T38","v":0},{"$f":"Profil_7!$T38","v":0},{"$f":"Profil_8!$T38","v":0},{"$f":"Profil_9!$T38","v":0},{"$f":"Profil_10!$T38","v":0},{"$f":"Profil_11!$T38","v":0},{"$f":"Profil_12!$T38","v":0},{"$f":"Profil_13!$T38","v":0},{"$f":"Profil_14!$T38","v":0},{"$f":"Profil_15!$T38","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A239","v":2022},{"$f":"Profil_1!$T39","v":0},{"$f":"Profil_2!$T39","v":0},{"$f":"Profil_3!$T39","v":0},{"$f":"Profil_4!$T39","v":0},{"$f":"Profil_5!$T39","v":0},{"$f":"Profil_6!$T39","v":0},{"$f":"Profil_7!$T39","v":0},{"$f":"Profil_8!$T39","v":0},{"$f":"Profil_9!$T39","v":0},{"$f":"Profil_10!$T39","v":0},{"$f":"Profil_11!$T39","v":0},{"$f":"Profil_12!$T39","v":0},{"$f":"Profil_13!$T39","v":0},{"$f":"Profil_14!$T39","v":0},{"$f":"Profil_15!$T39","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A240","v":2023},{"$f":"Profil_1!$T40","v":0},{"$f":"Profil_2!$T40","v":0},{"$f":"Profil_3!$T40","v":0},{"$f":"Profil_4!$T40","v":0},{"$f":"Profil_5!$T40","v":0},{"$f":"Profil_6!$T40","v":0},{"$f":"Profil_7!$T40","v":0},{"$f":"Profil_8!$T40","v":0},{"$f":"Profil_9!$T40","v":0},{"$f":"Profil_10!$T40","v":0},{"$f":"Profil_11!$T40","v":0},{"$f":"Profil_12!$T40","v":0},{"$f":"Profil_13!$T40","v":0},{"$f":"Profil_14!$T40","v":0},{"$f":"Profil_15!$T40","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A241","v":2024},{"$f":"Profil_1!$T41","v":0},{"$f":"Profil_2!$T41","v":0},{"$f":"Profil_3!$T41","v":0},{"$f":"Profil_4!$T41","v":0},{"$f":"Profil_5!$T41","v":0},{"$f":"Profil_6!$T41","v":0},{"$f":"Profil_7!$T41","v":0},{"$f":"Profil_8!$T41","v":0},{"$f":"Profil_9!$T41","v":0},{"$f":"Profil_10!$T41","v":0},{"$f":"Profil_11!$T41","v":0},{"$f":"Profil_12!$T41","v":0},{"$f":"Profil_13!$T41","v":0},{"$f":"Profil_14!$T41","v":0},{"$f":"Profil_15!$T41","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A242","v":2025},{"$f":"Profil_1!$T42","v":0},{"$f":"Profil_2!$T42","v":0},{"$f":"Profil_3!$T42","v":0},{"$f":"Profil_4!$T42","v":0},{"$f":"Profil_5!$T42","v":0},{"$f":"Profil_6!$T42","v":0},{"$f":"Profil_7!$T42","v":0},{"$f":"Profil_8!$T42","v":0},{"$f":"Profil_9!$T42","v":0},{"$f":"Profil_10!$T42","v":0},{"$f":"Profil_11!$T42","v":0},{"$f":"Profil_12!$T42","v":0},{"$f":"Profil_13!$T42","v":0},{"$f":"Profil_14!$T42","v":0},{"$f":"Profil_15!$T42","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A243","v":2026},{"$f":"Profil_1!$T43","v":0},{"$f":"Profil_2!$T43","v":0},{"$f":"Profil_3!$T43","v":0},{"$f":"Profil_4!$T43","v":0},{"$f":"Profil_5!$T43","v":0},{"$f":"Profil_6!$T43","v":0},{"$f":"Profil_7!$T43","v":0},{"$f":"Profil_8!$T43","v":0},{"$f":"Profil_9!$T43","v":0},{"$f":"Profil_10!$T43","v":0},{"$f":"Profil_11!$T43","v":0},{"$f":"Profil_12!$T43","v":0},{"$f":"Profil_13!$T43","v":0},{"$f":"Profil_14!$T43","v":0},{"$f":"Profil_15!$T43","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A244","v":2027},{"$f":"Profil_1!$T44","v":0},{"$f":"Profil_2!$T44","v":0},{"$f":"Profil_3!$T44","v":0},{"$f":"Profil_4!$T44","v":0},{"$f":"Profil_5!$T44","v":0},{"$f":"Profil_6!$T44","v":0},{"$f":"Profil_7!$T44","v":0},{"$f":"Profil_8!$T44","v":0},{"$f":"Profil_9!$T44","v":0},{"$f":"Profil_10!$T44","v":0},{"$f":"Profil_11!$T44","v":0},{"$f":"Profil_12!$T44","v":0},{"$f":"Profil_13!$T44","v":0},{"$f":"Profil_14!$T44","v":0},{"$f":"Profil_15!$T44","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A245","v":2028},{"$f":"Profil_1!$T45","v":0},{"$f":"Profil_2!$T45","v":0},{"$f":"Profil_3!$T45","v":0},{"$f":"Profil_4!$T45","v":0},{"$f":"Profil_5!$T45","v":0},{"$f":"Profil_6!$T45","v":0},{"$f":"Profil_7!$T45","v":0},{"$f":"Profil_8!$T45","v":0},{"$f":"Profil_9!$T45","v":0},{"$f":"Profil_10!$T45","v":0},{"$f":"Profil_11!$T45","v":0},{"$f":"Profil_12!$T45","v":0},{"$f":"Profil_13!$T45","v":0},{"$f":"Profil_14!$T45","v":0},{"$f":"Profil_15!$T45","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A246","v":2029},{"$f":"Profil_1!$T46","v":0},{"$f":"Profil_2!$T46","v":0},{"$f":"Profil_3!$T46","v":0},{"$f":"Profil_4!$T46","v":0},{"$f":"Profil_5!$T46","v":0},{"$f":"Profil_6!$T46","v":0},{"$f":"Profil_7!$T46","v":0},{"$f":"Profil_8!$T46","v":0},{"$f":"Profil_9!$T46","v":0},{"$f":"Profil_10!$T46","v":0},{"$f":"Profil_11!$T46","v":0},{"$f":"Profil_12!$T46","v":0},{"$f":"Profil_13!$T46","v":0},{"$f":"Profil_14!$T46","v":0},{"$f":"Profil_15!$T46","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A247","v":2030},{"$f":"Profil_1!$T47","v":0},{"$f":"Profil_2!$T47","v":0},{"$f":"Profil_3!$T47","v":0},{"$f":"Profil_4!$T47","v":0},{"$f":"Profil_5!$T47","v":0},{"$f":"Profil_6!$T47","v":0},{"$f":"Profil_7!$T47","v":0},{"$f":"Profil_8!$T47","v":0},{"$f":"Profil_9!$T47","v":0},{"$f":"Profil_10!$T47","v":0},{"$f":"Profil_11!$T47","v":0},{"$f":"Profil_12!$T47","v":0},{"$f":"Profil_13!$T47","v":0},{"$f":"Profil_14!$T47","v":0},{"$f":"Profil_15!$T47","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A248","v":2031},{"$f":"Profil_1!$T48","v":0},{"$f":"Profil_2!$T48","v":0},{"$f":"Profil_3!$T48","v":0},{"$f":"Profil_4!$T48","v":0},{"$f":"Profil_5!$T48","v":0},{"$f":"Profil_6!$T48","v":0},{"$f":"Profil_7!$T48","v":0},{"$f":"Profil_8!$T48","v":0},{"$f":"Profil_9!$T48","v":0},{"$f":"Profil_10!$T48","v":0},{"$f":"Profil_11!$T48","v":0},{"$f":"Profil_12!$T48","v":0},{"$f":"Profil_13!$T48","v":0},{"$f":"Profil_14!$T48","v":0},{"$f":"Profil_15!$T48","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A249","v":2032},{"$f":"Profil_1!$T49","v":0},{"$f":"Profil_2!$T49","v":0},{"$f":"Profil_3!$T49","v":0},{"$f":"Profil_4!$T49","v":0},{"$f":"Profil_5!$T49","v":0},{"$f":"Profil_6!$T49","v":0},{"$f":"Profil_7!$T49","v":0},{"$f":"Profil_8!$T49","v":0},{"$f":"Profil_9!$T49","v":0},{"$f":"Profil_10!$T49","v":0},{"$f":"Profil_11!$T49","v":0},{"$f":"Profil_12!$T49","v":0},{"$f":"Profil_13!$T49","v":0},{"$f":"Profil_14!$T49","v":0},{"$f":"Profil_15!$T49","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A250","v":2033},{"$f":"Profil_1!$T50","v":0},{"$f":"Profil_2!$T50","v":0},{"$f":"Profil_3!$T50","v":0},{"$f":"Profil_4!$T50","v":0},{"$f":"Profil_5!$T50","v":0},{"$f":"Profil_6!$T50","v":0},{"$f":"Profil_7!$T50","v":0},{"$f":"Profil_8!$T50","v":0},{"$f":"Profil_9!$T50","v":0},{"$f":"Profil_10!$T50","v":0},{"$f":"Profil_11!$T50","v":0},{"$f":"Profil_12!$T50","v":0},{"$f":"Profil_13!$T50","v":0},{"$f":"Profil_14!$T50","v":0},{"$f":"Profil_15!$T50","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A251","v":2034},{"$f":"Profil_1!$T51","v":0},{"$f":"Profil_2!$T51","v":0},{"$f":"Profil_3!$T51","v":0},{"$f":"Profil_4!$T51","v":0},{"$f":"Profil_5!$T51","v":0},{"$f":"Profil_6!$T51","v":0},{"$f":"Profil_7!$T51","v":0},{"$f":"Profil_8!$T51","v":0},{"$f":"Profil_9!$T51","v":0},{"$f":"Profil_10!$T51","v":0},{"$f":"Profil_11!$T51","v":0},{"$f":"Profil_12!$T51","v":0},{"$f":"Profil_13!$T51","v":0},{"$f":"Profil_14!$T51","v":0},{"$f":"Profil_15!$T51","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A252","v":2035},{"$f":"Profil_1!$T52","v":0},{"$f":"Profil_2!$T52","v":0},{"$f":"Profil_3!$T52","v":0},{"$f":"Profil_4!$T52","v":0},{"$f":"Profil_5!$T52","v":0},{"$f":"Profil_6!$T52","v":0},{"$f":"Profil_7!$T52","v":0},{"$f":"Profil_8!$T52","v":0},{"$f":"Profil_9!$T52","v":0},{"$f":"Profil_10!$T52","v":0},{"$f":"Profil_11!$T52","v":0},{"$f":"Profil_12!$T52","v":0},{"$f":"Profil_13!$T52","v":0},{"$f":"Profil_14!$T52","v":0},{"$f":"Profil_15!$T52","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A253","v":2036},{"$f":"Profil_1!$T53","v":0},{"$f":"Profil_2!$T53","v":0},{"$f":"Profil_3!$T53","v":0},{"$f":"Profil_4!$T53","v":0},{"$f":"Profil_5!$T53","v":0},{"$f":"Profil_6!$T53","v":0},{"$f":"Profil_7!$T53","v":0},{"$f":"Profil_8!$T53","v":0},{"$f":"Profil_9!$T53","v":0},{"$f":"Profil_10!$T53","v":0},{"$f":"Profil_11!$T53","v":0},{"$f":"Profil_12!$T53","v":0},{"$f":"Profil_13!$T53","v":0},{"$f":"Profil_14!$T53","v":0},{"$f":"Profil_15!$T53","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A254","v":2037},{"$f":"Profil_1!$T54","v":0},{"$f":"Profil_2!$T54","v":0},{"$f":"Profil_3!$T54","v":0},{"$f":"Profil_4!$T54","v":0},{"$f":"Profil_5!$T54","v":0},{"$f":"Profil_6!$T54","v":0},{"$f":"Profil_7!$T54","v":0},{"$f":"Profil_8!$T54","v":0},{"$f":"Profil_9!$T54","v":0},{"$f":"Profil_10!$T54","v":0},{"$f":"Profil_11!$T54","v":0},{"$f":"Profil_12!$T54","v":0},{"$f":"Profil_13!$T54","v":0},{"$f":"Profil_14!$T54","v":0},{"$f":"Profil_15!$T54","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A255","v":2038},{"$f":"Profil_1!$T55","v":0},{"$f":"Profil_2!$T55","v":0},{"$f":"Profil_3!$T55","v":0},{"$f":"Profil_4!$T55","v":0},{"$f":"Profil_5!$T55","v":0},{"$f":"Profil_6!$T55","v":0},{"$f":"Profil_7!$T55","v":0},{"$f":"Profil_8!$T55","v":0},{"$f":"Profil_9!$T55","v":0},{"$f":"Profil_10!$T55","v":0},{"$f":"Profil_11!$T55","v":0},{"$f":"Profil_12!$T55","v":0},{"$f":"Profil_13!$T55","v":0},{"$f":"Profil_14!$T55","v":0},{"$f":"Profil_15!$T55","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A256","v":2039},{"$f":"Profil_1!$T56","v":0},{"$f":"Profil_2!$T56","v":0},{"$f":"Profil_3!$T56","v":0},{"$f":"Profil_4!$T56","v":0},{"$f":"Profil_5!$T56","v":0},{"$f":"Profil_6!$T56","v":0},{"$f":"Profil_7!$T56","v":0},{"$f":"Profil_8!$T56","v":0},{"$f":"Profil_9!$T56","v":0},{"$f":"Profil_10!$T56","v":0},{"$f":"Profil_11!$T56","v":0},{"$f":"Profil_12!$T56","v":0},{"$f":"Profil_13!$T56","v":0},{"$f":"Profil_14!$T56","v":0},{"$f":"Profil_15!$T56","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A257","v":2040},{"$f":"Profil_1!$T57","v":0},{"$f":"Profil_2!$T57","v":0},{"$f":"Profil_3!$T57","v":0},{"$f":"Profil_4!$T57","v":0},{"$f":"Profil_5!$T57","v":0},{"$f":"Profil_6!$T57","v":0},{"$f":"Profil_7!$T57","v":0},{"$f":"Profil_8!$T57","v":0},{"$f":"Profil_9!$T57","v":0},{"$f":"Profil_10!$T57","v":0},{"$f":"Profil_11!$T57","v":0},{"$f":"Profil_12!$T57","v":0},{"$f":"Profil_13!$T57","v":0},{"$f":"Profil_14!$T57","v":0},{"$f":"Profil_15!$T57","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A258","v":2041},{"$f":"Profil_1!$T58","v":0},{"$f":"Profil_2!$T58","v":0},{"$f":"Profil_3!$T58","v":0},{"$f":"Profil_4!$T58","v":0},{"$f":"Profil_5!$T58","v":0},{"$f":"Profil_6!$T58","v":0},{"$f":"Profil_7!$T58","v":0},{"$f":"Profil_8!$T58","v":0},{"$f":"Profil_9!$T58","v":0},{"$f":"Profil_10!$T58","v":0},{"$f":"Profil_11!$T58","v":0},{"$f":"Profil_12!$T58","v":0},{"$f":"Profil_13!$T58","v":0},{"$f":"Profil_14!$T58","v":0},{"$f":"Profil_15!$T58","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A259","v":2042},{"$f":"Profil_1!$T59","v":0},{"$f":"Profil_2!$T59","v":0},{"$f":"Profil_3!$T59","v":0},{"$f":"Profil_4!$T59","v":0},{"$f":"Profil_5!$T59","v":0},{"$f":"Profil_6!$T59","v":0},{"$f":"Profil_7!$T59","v":0},{"$f":"Profil_8!$T59","v":0},{"$f":"Profil_9!$T59","v":0},{"$f":"Profil_10!$T59","v":0},{"$f":"Profil_11!$T59","v":0},{"$f":"Profil_12!$T59","v":0},{"$f":"Profil_13!$T59","v":0},{"$f":"Profil_14!$T59","v":0},{"$f":"Profil_15!$T59","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A260","v":2043},{"$f":"Profil_1!$T60","v":0},{"$f":"Profil_2!$T60","v":0},{"$f":"Profil_3!$T60","v":0},{"$f":"Profil_4!$T60","v":0},{"$f":"Profil_5!$T60","v":0},{"$f":"Profil_6!$T60","v":0},{"$f":"Profil_7!$T60","v":0},{"$f":"Profil_8!$T60","v":0},{"$f":"Profil_9!$T60","v":0},{"$f":"Profil_10!$T60","v":0},{"$f":"Profil_11!$T60","v":0},{"$f":"Profil_12!$T60","v":0},{"$f":"Profil_13!$T60","v":0},{"$f":"Profil_14!$T60","v":0},{"$f":"Profil_15!$T60","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A261","v":2044},{"$f":"Profil_1!$T61","v":0},{"$f":"Profil_2!$T61","v":0},{"$f":"Profil_3!$T61","v":0},{"$f":"Profil_4!$T61","v":0},{"$f":"Profil_5!$T61","v":0},{"$f":"Profil_6!$T61","v":0},{"$f":"Profil_7!$T61","v":0},{"$f":"Profil_8!$T61","v":0},{"$f":"Profil_9!$T61","v":0},{"$f":"Profil_10!$T61","v":0},{"$f":"Profil_11!$T61","v":0},{"$f":"Profil_12!$T61","v":0},{"$f":"Profil_13!$T61","v":0},{"$f":"Profil_14!$T61","v":0},{"$f":"Profil_15!$T61","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A262","v":2045},{"$f":"Profil_1!$T62","v":0},{"$f":"Profil_2!$T62","v":0},{"$f":"Profil_3!$T62","v":0},{"$f":"Profil_4!$T62","v":0},{"$f":"Profil_5!$T62","v":0},{"$f":"Profil_6!$T62","v":0},{"$f":"Profil_7!$T62","v":0},{"$f":"Profil_8!$T62","v":0},{"$f":"Profil_9!$T62","v":0},{"$f":"Profil_10!$T62","v":0},{"$f":"Profil_11!$T62","v":0},{"$f":"Profil_12!$T62","v":0},{"$f":"Profil_13!$T62","v":0},{"$f":"Profil_14!$T62","v":0},{"$f":"Profil_15!$T62","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A263","v":2046},{"$f":"Profil_1!$T63","v":0},{"$f":"Profil_2!$T63","v":0},{"$f":"Profil_3!$T63","v":0},{"$f":"Profil_4!$T63","v":0},{"$f":"Profil_5!$T63","v":0},{"$f":"Profil_6!$T63","v":0},{"$f":"Profil_7!$T63","v":0},{"$f":"Profil_8!$T63","v":0},{"$f":"Profil_9!$T63","v":0},{"$f":"Profil_10!$T63","v":0},{"$f":"Profil_11!$T63","v":0},{"$f":"Profil_12!$T63","v":0},{"$f":"Profil_13!$T63","v":0},{"$f":"Profil_14!$T63","v":0},{"$f":"Profil_15!$T63","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A264","v":2047},{"$f":"Profil_1!$T64","v":0},{"$f":"Profil_2!$T64","v":0},{"$f":"Profil_3!$T64","v":0},{"$f":"Profil_4!$T64","v":0},{"$f":"Profil_5!$T64","v":0},{"$f":"Profil_6!$T64","v":0},{"$f":"Profil_7!$T64","v":0},{"$f":"Profil_8!$T64","v":0},{"$f":"Profil_9!$T64","v":0},{"$f":"Profil_10!$T64","v":0},{"$f":"Profil_11!$T64","v":0},{"$f":"Profil_12!$T64","v":0},{"$f":"Profil_13!$T64","v":0},{"$f":"Profil_14!$T64","v":0},{"$f":"Profil_15!$T64","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A265","v":2048},{"$f":"Profil_1!$T65","v":0},{"$f":"Profil_2!$T65","v":0},{"$f":"Profil_3!$T65","v":0},{"$f":"Profil_4!$T65","v":0},{"$f":"Profil_5!$T65","v":0},{"$f":"Profil_6!$T65","v":0},{"$f":"Profil_7!$T65","v":0},{"$f":"Profil_8!$T65","v":0},{"$f":"Profil_9!$T65","v":0},{"$f":"Profil_10!$T65","v":0},{"$f":"Profil_11!$T65","v":0},{"$f":"Profil_12!$T65","v":0},{"$f":"Profil_13!$T65","v":0},{"$f":"Profil_14!$T65","v":0},{"$f":"Profil_15!$T65","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A266","v":2049},{"$f":"Profil_1!$T66","v":0},{"$f":"Profil_2!$T66","v":0},{"$f":"Profil_3!$T66","v":0},{"$f":"Profil_4!$T66","v":0},{"$f":"Profil_5!$T66","v":0},{"$f":"Profil_6!$T66","v":0},{"$f":"Profil_7!$T66","v":0},{"$f":"Profil_8!$T66","v":0},{"$f":"Profil_9!$T66","v":0},{"$f":"Profil_10!$T66","v":0},{"$f":"Profil_11!$T66","v":0},{"$f":"Profil_12!$T66","v":0},{"$f":"Profil_13!$T66","v":0},{"$f":"Profil_14!$T66","v":0},{"$f":"Profil_15!$T66","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A267","v":2050},{"$f":"Profil_1!$T67","v":0},{"$f":"Profil_2!$T67","v":0},{"$f":"Profil_3!$T67","v":0},{"$f":"Profil_4!$T67","v":0},{"$f":"Profil_5!$T67","v":0},{"$f":"Profil_6!$T67","v":0},{"$f":"Profil_7!$T67","v":0},{"$f":"Profil_8!$T67","v":0},{"$f":"Profil_9!$T67","v":0},{"$f":"Profil_10!$T67","v":0},{"$f":"Profil_11!$T67","v":0},{"$f":"Profil_12!$T67","v":0},{"$f":"Profil_13!$T67","v":0},{"$f":"Profil_14!$T67","v":0},{"$f":"Profil_15!$T67","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A268","v":2051},{"$f":"Profil_1!$T68","v":0},{"$f":"Profil_2!$T68","v":0},{"$f":"Profil_3!$T68","v":0},{"$f":"Profil_4!$T68","v":0},{"$f":"Profil_5!$T68","v":0},{"$f":"Profil_6!$T68","v":0},{"$f":"Profil_7!$T68","v":0},{"$f":"Profil_8!$T68","v":0},{"$f":"Profil_9!$T68","v":0},{"$f":"Profil_10!$T68","v":0},{"$f":"Profil_11!$T68","v":0},{"$f":"Profil_12!$T68","v":0},{"$f":"Profil_13!$T68","v":0},{"$f":"Profil_14!$T68","v":0},{"$f":"Profil_15!$T68","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A269","v":2052},{"$f":"Profil_1!$T69","v":0},{"$f":"Profil_2!$T69","v":0},{"$f":"Profil_3!$T69","v":0},{"$f":"Profil_4!$T69","v":0},{"$f":"Profil_5!$T69","v":0},{"$f":"Profil_6!$T69","v":0},{"$f":"Profil_7!$T69","v":0},{"$f":"Profil_8!$T69","v":0},{"$f":"Profil_9!$T69","v":0},{"$f":"Profil_10!$T69","v":0},{"$f":"Profil_11!$T69","v":0},{"$f":"Profil_12!$T69","v":0},{"$f":"Profil_13!$T69","v":0},{"$f":"Profil_14!$T69","v":0},{"$f":"Profil_15!$T69","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A270","v":2053},{"$f":"Profil_1!$T70","v":0},{"$f":"Profil_2!$T70","v":0},{"$f":"Profil_3!$T70","v":0},{"$f":"Profil_4!$T70","v":0},{"$f":"Profil_5!$T70","v":0},{"$f":"Profil_6!$T70","v":0},{"$f":"Profil_7!$T70","v":0},{"$f":"Profil_8!$T70","v":0},{"$f":"Profil_9!$T70","v":0},{"$f":"Profil_10!$T70","v":0},{"$f":"Profil_11!$T70","v":0},{"$f":"Profil_12!$T70","v":0},{"$f":"Profil_13!$T70","v":0},{"$f":"Profil_14!$T70","v":0},{"$f":"Profil_15!$T70","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A271","v":2054},{"$f":"Profil_1!$T71","v":0},{"$f":"Profil_2!$T71","v":0},{"$f":"Profil_3!$T71","v":0},{"$f":"Profil_4!$T71","v":0},{"$f":"Profil_5!$T71","v":0},{"$f":"Profil_6!$T71","v":0},{"$f":"Profil_7!$T71","v":0},{"$f":"Profil_8!$T71","v":0},{"$f":"Profil_9!$T71","v":0},{"$f":"Profil_10!$T71","v":0},{"$f":"Profil_11!$T71","v":0},{"$f":"Profil_12!$T71","v":0},{"$f":"Profil_13!$T71","v":0},{"$f":"Profil_14!$T71","v":0},{"$f":"Profil_15!$T71","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A272","v":2055},{"$f":"Profil_1!$T72","v":0},{"$f":"Profil_2!$T72","v":0},{"$f":"Profil_3!$T72","v":0},{"$f":"Profil_4!$T72","v":0},{"$f":"Profil_5!$T72","v":0},{"$f":"Profil_6!$T72","v":0},{"$f":"Profil_7!$T72","v":0},{"$f":"Profil_8!$T72","v":0},{"$f":"Profil_9!$T72","v":0},{"$f":"Profil_10!$T72","v":0},{"$f":"Profil_11!$T72","v":0},{"$f":"Profil_12!$T72","v":0},{"$f":"Profil_13!$T72","v":0},{"$f":"Profil_14!$T72","v":0},{"$f":"Profil_15!$T72","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A273","v":2056},{"$f":"Profil_1!$T73","v":0},{"$f":"Profil_2!$T73","v":0},{"$f":"Profil_3!$T73","v":0},{"$f":"Profil_4!$T73","v":0},{"$f":"Profil_5!$T73","v":0},{"$f":"Profil_6!$T73","v":0},{"$f":"Profil_7!$T73","v":0},{"$f":"Profil_8!$T73","v":0},{"$f":"Profil_9!$T73","v":0},{"$f":"Profil_10!$T73","v":0},{"$f":"Profil_11!$T73","v":0},{"$f":"Profil_12!$T73","v":0},{"$f":"Profil_13!$T73","v":0},{"$f":"Profil_14!$T73","v":0},{"$f":"Profil_15!$T73","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A274","v":2057},{"$f":"Profil_1!$T74","v":0},{"$f":"Profil_2!$T74","v":0},{"$f":"Profil_3!$T74","v":0},{"$f":"Profil_4!$T74","v":0},{"$f":"Profil_5!$T74","v":0},{"$f":"Profil_6!$T74","v":0},{"$f":"Profil_7!$T74","v":0},{"$f":"Profil_8!$T74","v":0},{"$f":"Profil_9!$T74","v":0},{"$f":"Profil_10!$T74","v":0},{"$f":"Profil_11!$T74","v":0},{"$f":"Profil_12!$T74","v":0},{"$f":"Profil_13!$T74","v":0},{"$f":"Profil_14!$T74","v":0},{"$f":"Profil_15!$T74","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A275","v":2058},{"$f":"Profil_1!$T75","v":0},{"$f":"Profil_2!$T75","v":0},{"$f":"Profil_3!$T75","v":0},{"$f":"Profil_4!$T75","v":0},{"$f":"Profil_5!$T75","v":0},{"$f":"Profil_6!$T75","v":0},{"$f":"Profil_7!$T75","v":0},{"$f":"Profil_8!$T75","v":0},{"$f":"Profil_9!$T75","v":0},{"$f":"Profil_10!$T75","v":0},{"$f":"Profil_11!$T75","v":0},{"$f":"Profil_12!$T75","v":0},{"$f":"Profil_13!$T75","v":0},{"$f":"Profil_14!$T75","v":0},{"$f":"Profil_15!$T75","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A276","v":2059},{"$f":"Profil_1!$T76","v":0},{"$f":"Profil_2!$T76","v":0},{"$f":"Profil_3!$T76","v":0},{"$f":"Profil_4!$T76","v":0},{"$f":"Profil_5!$T76","v":0},{"$f":"Profil_6!$T76","v":0},{"$f":"Profil_7!$T76","v":0},{"$f":"Profil_8!$T76","v":0},{"$f":"Profil_9!$T76","v":0},{"$f":"Profil_10!$T76","v":0},{"$f":"Profil_11!$T76","v":0},{"$f":"Profil_12!$T76","v":0},{"$f":"Profil_13!$T76","v":0},{"$f":"Profil_14!$T76","v":0},{"$f":"Profil_15!$T76","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A277","v":2060},{"$f":"Profil_1!$T77","v":0},{"$f":"Profil_2!$T77","v":0},{"$f":"Profil_3!$T77","v":0},{"$f":"Profil_4!$T77","v":0},{"$f":"Profil_5!$T77","v":0},{"$f":"Profil_6!$T77","v":0},{"$f":"Profil_7!$T77","v":0},{"$f":"Profil_8!$T77","v":0},{"$f":"Profil_9!$T77","v":0},{"$f":"Profil_10!$T77","v":0},{"$f":"Profil_11!$T77","v":0},{"$f":"Profil_12!$T77","v":0},{"$f":"Profil_13!$T77","v":0},{"$f":"Profil_14!$T77","v":0},{"$f":"Profil_15!$T77","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A278","v":2061},{"$f":"Profil_1!$T78","v":0},{"$f":"Profil_2!$T78","v":0},{"$f":"Profil_3!$T78","v":0},{"$f":"Profil_4!$T78","v":0},{"$f":"Profil_5!$T78","v":0},{"$f":"Profil_6!$T78","v":0},{"$f":"Profil_7!$T78","v":0},{"$f":"Profil_8!$T78","v":0},{"$f":"Profil_9!$T78","v":0},{"$f":"Profil_10!$T78","v":0},{"$f":"Profil_11!$T78","v":0},{"$f":"Profil_12!$T78","v":0},{"$f":"Profil_13!$T78","v":0},{"$f":"Profil_14!$T78","v":0},{"$f":"Profil_15!$T78","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A279","v":2062},{"$f":"Profil_1!$T79","v":0},{"$f":"Profil_2!$T79","v":0},{"$f":"Profil_3!$T79","v":0},{"$f":"Profil_4!$T79","v":0},{"$f":"Profil_5!$T79","v":0},{"$f":"Profil_6!$T79","v":0},{"$f":"Profil_7!$T79","v":0},{"$f":"Profil_8!$T79","v":0},{"$f":"Profil_9!$T79","v":0},{"$f":"Profil_10!$T79","v":0},{"$f":"Profil_11!$T79","v":0},{"$f":"Profil_12!$T79","v":0},{"$f":"Profil_13!$T79","v":0},{"$f":"Profil_14!$T79","v":0},{"$f":"Profil_15!$T79","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A280","v":2063},{"$f":"Profil_1!$T80","v":0},{"$f":"Profil_2!$T80","v":0},{"$f":"Profil_3!$T80","v":0},{"$f":"Profil_4!$T80","v":0},{"$f":"Profil_5!$T80","v":0},{"$f":"Profil_6!$T80","v":0},{"$f":"Profil_7!$T80","v":0},{"$f":"Profil_8!$T80","v":0},{"$f":"Profil_9!$T80","v":0},{"$f":"Profil_10!$T80","v":0},{"$f":"Profil_11!$T80","v":0},{"$f":"Profil_12!$T80","v":0},{"$f":"Profil_13!$T80","v":0},{"$f":"Profil_14!$T80","v":0},{"$f":"Profil_15!$T80","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A281","v":2064},{"$f":"Profil_1!$T81","v":0},{"$f":"Profil_2!$T81","v":0},{"$f":"Profil_3!$T81","v":0},{"$f":"Profil_4!$T81","v":0},{"$f":"Profil_5!$T81","v":0},{"$f":"Profil_6!$T81","v":0},{"$f":"Profil_7!$T81","v":0},{"$f":"Profil_8!$T81","v":0},{"$f":"Profil_9!$T81","v":0},{"$f":"Profil_10!$T81","v":0},{"$f":"Profil_11!$T81","v":0},{"$f":"Profil_12!$T81","v":0},{"$f":"Profil_13!$T81","v":0},{"$f":"Profil_14!$T81","v":0},{"$f":"Profil_15!$T81","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A282","v":2065},{"$f":"Profil_1!$T82","v":0},{"$f":"Profil_2!$T82","v":0},{"$f":"Profil_3!$T82","v":0},{"$f":"Profil_4!$T82","v":0},{"$f":"Profil_5!$T82","v":0},{"$f":"Profil_6!$T82","v":0},{"$f":"Profil_7!$T82","v":0},{"$f":"Profil_8!$T82","v":0},{"$f":"Profil_9!$T82","v":0},{"$f":"Profil_10!$T82","v":0},{"$f":"Profil_11!$T82","v":0},{"$f":"Profil_12!$T82","v":0},{"$f":"Profil_13!$T82","v":0},{"$f":"Profil_14!$T82","v":0},{"$f":"Profil_15!$T82","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A283","v":2066},{"$f":"Profil_1!$T83","v":0},{"$f":"Profil_2!$T83","v":0},{"$f":"Profil_3!$T83","v":0},{"$f":"Profil_4!$T83","v":0},{"$f":"Profil_5!$T83","v":0},{"$f":"Profil_6!$T83","v":0},{"$f":"Profil_7!$T83","v":0},{"$f":"Profil_8!$T83","v":0},{"$f":"Profil_9!$T83","v":0},{"$f":"Profil_10!$T83","v":0},{"$f":"Profil_11!$T83","v":0},{"$f":"Profil_12!$T83","v":0},{"$f":"Profil_13!$T83","v":0},{"$f":"Profil_14!$T83","v":0},{"$f":"Profil_15!$T83","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A284","v":2067},{"$f":"Profil_1!$T84","v":0},{"$f":"Profil_2!$T84","v":0},{"$f":"Profil_3!$T84","v":0},{"$f":"Profil_4!$T84","v":0},{"$f":"Profil_5!$T84","v":0},{"$f":"Profil_6!$T84","v":0},{"$f":"Profil_7!$T84","v":0},{"$f":"Profil_8!$T84","v":0},{"$f":"Profil_9!$T84","v":0},{"$f":"Profil_10!$T84","v":0},{"$f":"Profil_11!$T84","v":0},{"$f":"Profil_12!$T84","v":0},{"$f":"Profil_13!$T84","v":0},{"$f":"Profil_14!$T84","v":0},{"$f":"Profil_15!$T84","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A285","v":2068},{"$f":"Profil_1!$T85","v":0},{"$f":"Profil_2!$T85","v":0},{"$f":"Profil_3!$T85","v":0},{"$f":"Profil_4!$T85","v":0},{"$f":"Profil_5!$T85","v":0},{"$f":"Profil_6!$T85","v":0},{"$f":"Profil_7!$T85","v":0},{"$f":"Profil_8!$T85","v":0},{"$f":"Profil_9!$T85","v":0},{"$f":"Profil_10!$T85","v":0},{"$f":"Profil_11!$T85","v":0},{"$f":"Profil_12!$T85","v":0},{"$f":"Profil_13!$T85","v":0},{"$f":"Profil_14!$T85","v":0},{"$f":"Profil_15!$T85","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A286","v":2069},{"$f":"Profil_1!$T86","v":0},{"$f":"Profil_2!$T86","v":0},{"$f":"Profil_3!$T86","v":0},{"$f":"Profil_4!$T86","v":0},{"$f":"Profil_5!$T86","v":0},{"$f":"Profil_6!$T86","v":0},{"$f":"Profil_7!$T86","v":0},{"$f":"Profil_8!$T86","v":0},{"$f":"Profil_9!$T86","v":0},{"$f":"Profil_10!$T86","v":0},{"$f":"Profil_11!$T86","v":0},{"$f":"Profil_12!$T86","v":0},{"$f":"Profil_13!$T86","v":0},{"$f":"Profil_14!$T86","v":0},{"$f":"Profil_15!$T86","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A287","v":2070},{"$f":"Profil_1!$T87","v":0},{"$f":"Profil_2!$T87","v":0},{"$f":"Profil_3!$T87","v":0},{"$f":"Profil_4!$T87","v":0},{"$f":"Profil_5!$T87","v":0},{"$f":"Profil_6!$T87","v":0},{"$f":"Profil_7!$T87","v":0},{"$f":"Profil_8!$T87","v":0},{"$f":"Profil_9!$T87","v":0},{"$f":"Profil_10!$T87","v":0},{"$f":"Profil_11!$T87","v":0},{"$f":"Profil_12!$T87","v":0},{"$f":"Profil_13!$T87","v":0},{"$f":"Profil_14!$T87","v":0},{"$f":"Profil_15!$T87","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A288","v":2071},{"$f":"Profil_1!$T88","v":0},{"$f":"Profil_2!$T88","v":0},{"$f":"Profil_3!$T88","v":0},{"$f":"Profil_4!$T88","v":0},{"$f":"Profil_5!$T88","v":0},{"$f":"Profil_6!$T88","v":0},{"$f":"Profil_7!$T88","v":0},{"$f":"Profil_8!$T88","v":0},{"$f":"Profil_9!$T88","v":0},{"$f":"Profil_10!$T88","v":0},{"$f":"Profil_11!$T88","v":0},{"$f":"Profil_12!$T88","v":0},{"$f":"Profil_13!$T88","v":0},{"$f":"Profil_14!$T88","v":0},{"$f":"Profil_15!$T88","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A289","v":2072},{"$f":"Profil_1!$T89","v":0},{"$f":"Profil_2!$T89","v":0},{"$f":"Profil_3!$T89","v":0},{"$f":"Profil_4!$T89","v":0},{"$f":"Profil_5!$T89","v":0},{"$f":"Profil_6!$T89","v":0},{"$f":"Profil_7!$T89","v":0},{"$f":"Profil_8!$T89","v":0},{"$f":"Profil_9!$T89","v":0},{"$f":"Profil_10!$T89","v":0},{"$f":"Profil_11!$T89","v":0},{"$f":"Profil_12!$T89","v":0},{"$f":"Profil_13!$T89","v":0},{"$f":"Profil_14!$T89","v":0},{"$f":"Profil_15!$T89","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A290","v":2073},{"$f":"Profil_1!$T90","v":0},{"$f":"Profil_2!$T90","v":0},{"$f":"Profil_3!$T90","v":0},{"$f":"Profil_4!$T90","v":0},{"$f":"Profil_5!$T90","v":0},{"$f":"Profil_6!$T90","v":0},{"$f":"Profil_7!$T90","v":0},{"$f":"Profil_8!$T90","v":0},{"$f":"Profil_9!$T90","v":0},{"$f":"Profil_10!$T90","v":0},{"$f":"Profil_11!$T90","v":0},{"$f":"Profil_12!$T90","v":0},{"$f":"Profil_13!$T90","v":0},{"$f":"Profil_14!$T90","v":0},{"$f":"Profil_15!$T90","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A291","v":2074},{"$f":"Profil_1!$T91","v":0},{"$f":"Profil_2!$T91","v":0},{"$f":"Profil_3!$T91","v":0},{"$f":"Profil_4!$T91","v":0},{"$f":"Profil_5!$T91","v":0},{"$f":"Profil_6!$T91","v":0},{"$f":"Profil_7!$T91","v":0},{"$f":"Profil_8!$T91","v":0},{"$f":"Profil_9!$T91","v":0},{"$f":"Profil_10!$T91","v":0},{"$f":"Profil_11!$T91","v":0},{"$f":"Profil_12!$T91","v":0},{"$f":"Profil_13!$T91","v":0},{"$f":"Profil_14!$T91","v":0},{"$f":"Profil_15!$T91","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A292","v":2075},{"$f":"Profil_1!$T92","v":0},{"$f":"Profil_2!$T92","v":0},{"$f":"Profil_3!$T92","v":0},{"$f":"Profil_4!$T92","v":0},{"$f":"Profil_5!$T92","v":0},{"$f":"Profil_6!$T92","v":0},{"$f":"Profil_7!$T92","v":0},{"$f":"Profil_8!$T92","v":0},{"$f":"Profil_9!$T92","v":0},{"$f":"Profil_10!$T92","v":0},{"$f":"Profil_11!$T92","v":0},{"$f":"Profil_12!$T92","v":0},{"$f":"Profil_13!$T92","v":0},{"$f":"Profil_14!$T92","v":0},{"$f":"Profil_15!$T92","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A293","v":2076},{"$f":"Profil_1!$T93","v":0},{"$f":"Profil_2!$T93","v":0},{"$f":"Profil_3!$T93","v":0},{"$f":"Profil_4!$T93","v":0},{"$f":"Profil_5!$T93","v":0},{"$f":"Profil_6!$T93","v":0},{"$f":"Profil_7!$T93","v":0},{"$f":"Profil_8!$T93","v":0},{"$f":"Profil_9!$T93","v":0},{"$f":"Profil_10!$T93","v":0},{"$f":"Profil_11!$T93","v":0},{"$f":"Profil_12!$T93","v":0},{"$f":"Profil_13!$T93","v":0},{"$f":"Profil_14!$T93","v":0},{"$f":"Profil_15!$T93","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A294","v":2077},{"$f":"Profil_1!$T94","v":0},{"$f":"Profil_2!$T94","v":0},{"$f":"Profil_3!$T94","v":0},{"$f":"Profil_4!$T94","v":0},{"$f":"Profil_5!$T94","v":0},{"$f":"Profil_6!$T94","v":0},{"$f":"Profil_7!$T94","v":0},{"$f":"Profil_8!$T94","v":0},{"$f":"Profil_9!$T94","v":0},{"$f":"Profil_10!$T94","v":0},{"$f":"Profil_11!$T94","v":0},{"$f":"Profil_12!$T94","v":0},{"$f":"Profil_13!$T94","v":0},{"$f":"Profil_14!$T94","v":0},{"$f":"Profil_15!$T94","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A295","v":2078},{"$f":"Profil_1!$T95","v":0},{"$f":"Profil_2!$T95","v":0},{"$f":"Profil_3!$T95","v":0},{"$f":"Profil_4!$T95","v":0},{"$f":"Profil_5!$T95","v":0},{"$f":"Profil_6!$T95","v":0},{"$f":"Profil_7!$T95","v":0},{"$f":"Profil_8!$T95","v":0},{"$f":"Profil_9!$T95","v":0},{"$f":"Profil_10!$T95","v":0},{"$f":"Profil_11!$T95","v":0},{"$f":"Profil_12!$T95","v":0},{"$f":"Profil_13!$T95","v":0},{"$f":"Profil_14!$T95","v":0},{"$f":"Profil_15!$T95","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A296","v":2079},{"$f":"Profil_1!$T96","v":0},{"$f":"Profil_2!$T96","v":0},{"$f":"Profil_3!$T96","v":0},{"$f":"Profil_4!$T96","v":0},{"$f":"Profil_5!$T96","v":0},{"$f":"Profil_6!$T96","v":0},{"$f":"Profil_7!$T96","v":0},{"$f":"Profil_8!$T96","v":0},{"$f":"Profil_9!$T96","v":0},{"$f":"Profil_10!$T96","v":0},{"$f":"Profil_11!$T96","v":0},{"$f":"Profil_12!$T96","v":0},{"$f":"Profil_13!$T96","v":0},{"$f":"Profil_14!$T96","v":0},{"$f":"Profil_15!$T96","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A297","v":2080},{"$f":"Profil_1!$T97","v":0},{"$f":"Profil_2!$T97","v":0},{"$f":"Profil_3!$T97","v":0},{"$f":"Profil_4!$T97","v":0},{"$f":"Profil_5!$T97","v":0},{"$f":"Profil_6!$T97","v":0},{"$f":"Profil_7!$T97","v":0},{"$f":"Profil_8!$T97","v":0},{"$f":"Profil_9!$T97","v":0},{"$f":"Profil_10!$T97","v":0},{"$f":"Profil_11!$T97","v":0},{"$f":"Profil_12!$T97","v":0},{"$f":"Profil_13!$T97","v":0},{"$f":"Profil_14!$T97","v":0},{"$f":"Profil_15!$T97","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A298","v":2081},{"$f":"Profil_1!$T98","v":0},{"$f":"Profil_2!$T98","v":0},{"$f":"Profil_3!$T98","v":0},{"$f":"Profil_4!$T98","v":0},{"$f":"Profil_5!$T98","v":0},{"$f":"Profil_6!$T98","v":0},{"$f":"Profil_7!$T98","v":0},{"$f":"Profil_8!$T98","v":0},{"$f":"Profil_9!$T98","v":0},{"$f":"Profil_10!$T98","v":0},{"$f":"Profil_11!$T98","v":0},{"$f":"Profil_12!$T98","v":0},{"$f":"Profil_13!$T98","v":0},{"$f":"Profil_14!$T98","v":0},{"$f":"Profil_15!$T98","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A299","v":2082},{"$f":"Profil_1!$T99","v":0},{"$f":"Profil_2!$T99","v":0},{"$f":"Profil_3!$T99","v":0},{"$f":"Profil_4!$T99","v":0},{"$f":"Profil_5!$T99","v":0},{"$f":"Profil_6!$T99","v":0},{"$f":"Profil_7!$T99","v":0},{"$f":"Profil_8!$T99","v":0},{"$f":"Profil_9!$T99","v":0},{"$f":"Profil_10!$T99","v":0},{"$f":"Profil_11!$T99","v":0},{"$f":"Profil_12!$T99","v":0},{"$f":"Profil_13!$T99","v":0},{"$f":"Profil_14!$T99","v":0},{"$f":"Profil_15!$T99","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A300","v":2083},{"$f":"Profil_1!$T100","v":0},{"$f":"Profil_2!$T100","v":0},{"$f":"Profil_3!$T100","v":0},{"$f":"Profil_4!$T100","v":0},{"$f":"Profil_5!$T100","v":0},{"$f":"Profil_6!$T100","v":0},{"$f":"Profil_7!$T100","v":0},{"$f":"Profil_8!$T100","v":0},{"$f":"Profil_9!$T100","v":0},{"$f":"Profil_10!$T100","v":0},{"$f":"Profil_11!$T100","v":0},{"$f":"Profil_12!$T100","v":0},{"$f":"Profil_13!$T100","v":0},{"$f":"Profil_14!$T100","v":0},{"$f":"Profil_15!$T100","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A301","v":2084},{"$f":"Profil_1!$T101","v":0},{"$f":"Profil_2!$T101","v":0},{"$f":"Profil_3!$T101","v":0},{"$f":"Profil_4!$T101","v":0},{"$f":"Profil_5!$T101","v":0},{"$f":"Profil_6!$T101","v":0},{"$f":"Profil_7!$T101","v":0},{"$f":"Profil_8!$T101","v":0},{"$f":"Profil_9!$T101","v":0},{"$f":"Profil_10!$T101","v":0},{"$f":"Profil_11!$T101","v":0},{"$f":"Profil_12!$T101","v":0},{"$f":"Profil_13!$T101","v":0},{"$f":"Profil_14!$T101","v":0},{"$f":"Profil_15!$T101","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A302","v":2085},{"$f":"Profil_1!$T102","v":0},{"$f":"Profil_2!$T102","v":0},{"$f":"Profil_3!$T102","v":0},{"$f":"Profil_4!$T102","v":0},{"$f":"Profil_5!$T102","v":0},{"$f":"Profil_6!$T102","v":0},{"$f":"Profil_7!$T102","v":0},{"$f":"Profil_8!$T102","v":0},{"$f":"Profil_9!$T102","v":0},{"$f":"Profil_10!$T102","v":0},{"$f":"Profil_11!$T102","v":0},{"$f":"Profil_12!$T102","v":0},{"$f":"Profil_13!$T102","v":0},{"$f":"Profil_14!$T102","v":0},{"$f":"Profil_15!$T102","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A303","v":2086},{"$f":"Profil_1!$T103","v":0},{"$f":"Profil_2!$T103","v":0},{"$f":"Profil_3!$T103","v":0},{"$f":"Profil_4!$T103","v":0},{"$f":"Profil_5!$T103","v":0},{"$f":"Profil_6!$T103","v":0},{"$f":"Profil_7!$T103","v":0},{"$f":"Profil_8!$T103","v":0},{"$f":"Profil_9!$T103","v":0},{"$f":"Profil_10!$T103","v":0},{"$f":"Profil_11!$T103","v":0},{"$f":"Profil_12!$T103","v":0},{"$f":"Profil_13!$T103","v":0},{"$f":"Profil_14!$T103","v":0},{"$f":"Profil_15!$T103","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A304","v":2087},{"$f":"Profil_1!$T104","v":0},{"$f":"Profil_2!$T104","v":0},{"$f":"Profil_3!$T104","v":0},{"$f":"Profil_4!$T104","v":0},{"$f":"Profil_5!$T104","v":0},{"$f":"Profil_6!$T104","v":0},{"$f":"Profil_7!$T104","v":0},{"$f":"Profil_8!$T104","v":0},{"$f":"Profil_9!$T104","v":0},{"$f":"Profil_10!$T104","v":0},{"$f":"Profil_11!$T104","v":0},{"$f":"Profil_12!$T104","v":0},{"$f":"Profil_13!$T104","v":0},{"$f":"Profil_14!$T104","v":0},{"$f":"Profil_15!$T104","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A305","v":2088},{"$f":"Profil_1!$T105","v":0},{"$f":"Profil_2!$T105","v":0},{"$f":"Profil_3!$T105","v":0},{"$f":"Profil_4!$T105","v":0},{"$f":"Profil_5!$T105","v":0},{"$f":"Profil_6!$T105","v":0},{"$f":"Profil_7!$T105","v":0},{"$f":"Profil_8!$T105","v":0},{"$f":"Profil_9!$T105","v":0},{"$f":"Profil_10!$T105","v":0},{"$f":"Profil_11!$T105","v":0},{"$f":"Profil_12!$T105","v":0},{"$f":"Profil_13!$T105","v":0},{"$f":"Profil_14!$T105","v":0},{"$f":"Profil_15!$T105","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A306","v":2089},{"$f":"Profil_1!$T106","v":0},{"$f":"Profil_2!$T106","v":0},{"$f":"Profil_3!$T106","v":0},{"$f":"Profil_4!$T106","v":0},{"$f":"Profil_5!$T106","v":0},{"$f":"Profil_6!$T106","v":0},{"$f":"Profil_7!$T106","v":0},{"$f":"Profil_8!$T106","v":0},{"$f":"Profil_9!$T106","v":0},{"$f":"Profil_10!$T106","v":0},{"$f":"Profil_11!$T106","v":0},{"$f":"Profil_12!$T106","v":0},{"$f":"Profil_13!$T106","v":0},{"$f":"Profil_14!$T106","v":0},{"$f":"Profil_15!$T106","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A307","v":2090},{"$f":"Profil_1!$T107","v":0},{"$f":"Profil_2!$T107","v":0},{"$f":"Profil_3!$T107","v":0},{"$f":"Profil_4!$T107","v":0},{"$f":"Profil_5!$T107","v":0},{"$f":"Profil_6!$T107","v":0},{"$f":"Profil_7!$T107","v":0},{"$f":"Profil_8!$T107","v":0},{"$f":"Profil_9!$T107","v":0},{"$f":"Profil_10!$T107","v":0},{"$f":"Profil_11!$T107","v":0},{"$f":"Profil_12!$T107","v":0},{"$f":"Profil_13!$T107","v":0},{"$f":"Profil_14!$T107","v":0},{"$f":"Profil_15!$T107","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A308","v":2091},{"$f":"Profil_1!$T108","v":0},{"$f":"Profil_2!$T108","v":0},{"$f":"Profil_3!$T108","v":0},{"$f":"Profil_4!$T108","v":0},{"$f":"Profil_5!$T108","v":0},{"$f":"Profil_6!$T108","v":0},{"$f":"Profil_7!$T108","v":0},{"$f":"Profil_8!$T108","v":0},{"$f":"Profil_9!$T108","v":0},{"$f":"Profil_10!$T108","v":0},{"$f":"Profil_11!$T108","v":0},{"$f":"Profil_12!$T108","v":0},{"$f":"Profil_13!$T108","v":0},{"$f":"Profil_14!$T108","v":0},{"$f":"Profil_15!$T108","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A309","v":2092},{"$f":"Profil_1!$T109","v":0},{"$f":"Profil_2!$T109","v":0},{"$f":"Profil_3!$T109","v":0},{"$f":"Profil_4!$T109","v":0},{"$f":"Profil_5!$T109","v":0},{"$f":"Profil_6!$T109","v":0},{"$f":"Profil_7!$T109","v":0},{"$f":"Profil_8!$T109","v":0},{"$f":"Profil_9!$T109","v":0},{"$f":"Profil_10!$T109","v":0},{"$f":"Profil_11!$T109","v":0},{"$f":"Profil_12!$T109","v":0},{"$f":"Profil_13!$T109","v":0},{"$f":"Profil_14!$T109","v":0},{"$f":"Profil_15!$T109","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A310","v":2093},{"$f":"Profil_1!$T110","v":0},{"$f":"Profil_2!$T110","v":0},{"$f":"Profil_3!$T110","v":0},{"$f":"Profil_4!$T110","v":0},{"$f":"Profil_5!$T110","v":0},{"$f":"Profil_6!$T110","v":0},{"$f":"Profil_7!$T110","v":0},{"$f":"Profil_8!$T110","v":0},{"$f":"Profil_9!$T110","v":0},{"$f":"Profil_10!$T110","v":0},{"$f":"Profil_11!$T110","v":0},{"$f":"Profil_12!$T110","v":0},{"$f":"Profil_13!$T110","v":0},{"$f":"Profil_14!$T110","v":0},{"$f":"Profil_15!$T110","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A311","v":2094},{"$f":"Profil_1!$T111","v":0},{"$f":"Profil_2!$T111","v":0},{"$f":"Profil_3!$T111","v":0},{"$f":"Profil_4!$T111","v":0},{"$f":"Profil_5!$T111","v":0},{"$f":"Profil_6!$T111","v":0},{"$f":"Profil_7!$T111","v":0},{"$f":"Profil_8!$T111","v":0},{"$f":"Profil_9!$T111","v":0},{"$f":"Profil_10!$T111","v":0},{"$f":"Profil_11!$T111","v":0},{"$f":"Profil_12!$T111","v":0},{"$f":"Profil_13!$T111","v":0},{"$f":"Profil_14!$T111","v":0},{"$f":"Profil_15!$T111","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A312","v":2095},{"$f":"Profil_1!$T112","v":0},{"$f":"Profil_2!$T112","v":0},{"$f":"Profil_3!$T112","v":0},{"$f":"Profil_4!$T112","v":0},{"$f":"Profil_5!$T112","v":0},{"$f":"Profil_6!$T112","v":0},{"$f":"Profil_7!$T112","v":0},{"$f":"Profil_8!$T112","v":0},{"$f":"Profil_9!$T112","v":0},{"$f":"Profil_10!$T112","v":0},{"$f":"Profil_11!$T112","v":0},{"$f":"Profil_12!$T112","v":0},{"$f":"Profil_13!$T112","v":0},{"$f":"Profil_14!$T112","v":0},{"$f":"Profil_15!$T112","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A313","v":2096},{"$f":"Profil_1!$T113","v":0},{"$f":"Profil_2!$T113","v":0},{"$f":"Profil_3!$T113","v":0},{"$f":"Profil_4!$T113","v":0},{"$f":"Profil_5!$T113","v":0},{"$f":"Profil_6!$T113","v":0},{"$f":"Profil_7!$T113","v":0},{"$f":"Profil_8!$T113","v":0},{"$f":"Profil_9!$T113","v":0},{"$f":"Profil_10!$T113","v":0},{"$f":"Profil_11!$T113","v":0},{"$f":"Profil_12!$T113","v":0},{"$f":"Profil_13!$T113","v":0},{"$f":"Profil_14!$T113","v":0},{"$f":"Profil_15!$T113","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A314","v":2097},{"$f":"Profil_1!$T114","v":0},{"$f":"Profil_2!$T114","v":0},{"$f":"Profil_3!$T114","v":0},{"$f":"Profil_4!$T114","v":0},{"$f":"Profil_5!$T114","v":0},{"$f":"Profil_6!$T114","v":0},{"$f":"Profil_7!$T114","v":0},{"$f":"Profil_8!$T114","v":0},{"$f":"Profil_9!$T114","v":0},{"$f":"Profil_10!$T114","v":0},{"$f":"Profil_11!$T114","v":0},{"$f":"Profil_12!$T114","v":0},{"$f":"Profil_13!$T114","v":0},{"$f":"Profil_14!$T114","v":0},{"$f":"Profil_15!$T114","v":0}]
[{"$f":"'3. Dry Gas Profiles'!A315","v":"Dummy"},{"$f":"B288","v":0},{"$f":"C288","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["HIGH - Annual Calendar Year - DRY"]
["Table 16"]
[null,"Profile 1","Profile 2","Profile 3","Profile 4","Profile 5","Profile 6","Profile 7","Profile 8","Profile 9","Profile 10","Profile 11","Profile 12","Profile 13","Profile 14","Profile 15"]
["Calendar Year","Accumulated\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Accumulated\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Accumulated\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Accumulated\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Accumulated\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Accumulated\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Accumulated\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Accumulated\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Accumulated\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Accumulated\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Accumulated\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Accumulated\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Accumulated\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Accumulated\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)","Accumulated\ndry gas\nHigh estimate per calendar year Gross calorific value\n(GCV)"]
[null,"GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3","GSm3"]
["GCV","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual"]
[{"$f":"A212","v":"Accum. up to and including 2021"},{"$f":"Profil_1!$V38","v":0},{"$f":"Profil_2!$V38","v":0},{"$f":"Profil_3!$V38","v":0},{"$f":"Profil_4!$V38","v":0},{"$f":"Profil_5!$V38","v":0},{"$f":"Profil_6!$V38","v":0},{"$f":"Profil_7!$V38","v":0},{"$f":"Profil_8!$V38","v":0},{"$f":"Profil_9!$V38","v":0},{"$f":"Profil_10!$V38","v":0},{"$f":"Profil_11!$V38","v":0},{"$f":"Profil_12!$V38","v":0},{"$f":"Profil_13!$V38","v":0},{"$f":"Profil_14!$V38","v":0},{"$f":"Profil_15!$V38","v":0}]
[{"$f":"A213","v":2022},{"$f":"Profil_1!$V39","v":0},{"$f":"Profil_2!$V39","v":0},{"$f":"Profil_3!$V39","v":0},{"$f":"Profil_4!$V39","v":0},{"$f":"Profil_5!$V39","v":0},{"$f":"Profil_6!$V39","v":0},{"$f":"Profil_7!$V39","v":0},{"$f":"Profil_8!$V39","v":0},{"$f":"Profil_9!$V39","v":0},{"$f":"Profil_10!$V39","v":0},{"$f":"Profil_11!$V39","v":0},{"$f":"Profil_12!$V39","v":0},{"$f":"Profil_13!$V39","v":0},{"$f":"Profil_14!$V39","v":0},{"$f":"Profil_15!$V39","v":0}]
[2023,{"$f":"Profil_1!$V40","v":0},{"$f":"Profil_2!$V40","v":0},{"$f":"Profil_3!$V40","v":0},{"$f":"Profil_4!$V40","v":0},{"$f":"Profil_5!$V40","v":0},{"$f":"Profil_6!$V40","v":0},{"$f":"Profil_7!$V40","v":0},{"$f":"Profil_8!$V40","v":0},{"$f":"Profil_9!$V40","v":0},{"$f":"Profil_10!$V40","v":0},{"$f":"Profil_11!$V40","v":0},{"$f":"Profil_12!$V40","v":0},{"$f":"Profil_13!$V40","v":0},{"$f":"Profil_14!$V40","v":0},{"$f":"Profil_15!$V40","v":0}]
[2024,{"$f":"Profil_1!$V41","v":0},{"$f":"Profil_2!$V41","v":0},{"$f":"Profil_3!$V41","v":0},{"$f":"Profil_4!$V41","v":0},{"$f":"Profil_5!$V41","v":0},{"$f":"Profil_6!$V41","v":0},{"$f":"Profil_7!$V41","v":0},{"$f":"Profil_8!$V41","v":0},{"$f":"Profil_9!$V41","v":0},{"$f":"Profil_10!$V41","v":0},{"$f":"Profil_11!$V41","v":0},{"$f":"Profil_12!$V41","v":0},{"$f":"Profil_13!$V41","v":0},{"$f":"Profil_14!$V41","v":0},{"$f":"Profil_15!$V41","v":0}]
[2025,{"$f":"Profil_1!$V42","v":0},{"$f":"Profil_2!$V42","v":0},{"$f":"Profil_3!$V42","v":0},{"$f":"Profil_4!$V42","v":0},{"$f":"Profil_5!$V42","v":0},{"$f":"Profil_6!$V42","v":0},{"$f":"Profil_7!$V42","v":0},{"$f":"Profil_8!$V42","v":0},{"$f":"Profil_9!$V42","v":0},{"$f":"Profil_10!$V42","v":0},{"$f":"Profil_11!$V42","v":0},{"$f":"Profil_12!$V42","v":0},{"$f":"Profil_13!$V42","v":0},{"$f":"Profil_14!$V42","v":0},{"$f":"Profil_15!$V42","v":0}]
[2026,{"$f":"Profil_1!$V43","v":0},{"$f":"Profil_2!$V43","v":0},{"$f":"Profil_3!$V43","v":0},{"$f":"Profil_4!$V43","v":0},{"$f":"Profil_5!$V43","v":0},{"$f":"Profil_6!$V43","v":0},{"$f":"Profil_7!$V43","v":0},{"$f":"Profil_8!$V43","v":0},{"$f":"Profil_9!$V43","v":0},{"$f":"Profil_10!$V43","v":0},{"$f":"Profil_11!$V43","v":0},{"$f":"Profil_12!$V43","v":0},{"$f":"Profil_13!$V43","v":0},{"$f":"Profil_14!$V43","v":0},{"$f":"Profil_15!$V43","v":0}]
[2027,{"$f":"Profil_1!$V44","v":0},{"$f":"Profil_2!$V44","v":0},{"$f":"Profil_3!$V44","v":0},{"$f":"Profil_4!$V44","v":0},{"$f":"Profil_5!$V44","v":0},{"$f":"Profil_6!$V44","v":0},{"$f":"Profil_7!$V44","v":0},{"$f":"Profil_8!$V44","v":0},{"$f":"Profil_9!$V44","v":0},{"$f":"Profil_10!$V44","v":0},{"$f":"Profil_11!$V44","v":0},{"$f":"Profil_12!$V44","v":0},{"$f":"Profil_13!$V44","v":0},{"$f":"Profil_14!$V44","v":0},{"$f":"Profil_15!$V44","v":0}]
[2028,{"$f":"Profil_1!$V45","v":0},{"$f":"Profil_2!$V45","v":0},{"$f":"Profil_3!$V45","v":0},{"$f":"Profil_4!$V45","v":0},{"$f":"Profil_5!$V45","v":0},{"$f":"Profil_6!$V45","v":0},{"$f":"Profil_7!$V45","v":0},{"$f":"Profil_8!$V45","v":0},{"$f":"Profil_9!$V45","v":0},{"$f":"Profil_10!$V45","v":0},{"$f":"Profil_11!$V45","v":0},{"$f":"Profil_12!$V45","v":0},{"$f":"Profil_13!$V45","v":0},{"$f":"Profil_14!$V45","v":0},{"$f":"Profil_15!$V45","v":0}]
[2029,{"$f":"Profil_1!$V46","v":0},{"$f":"Profil_2!$V46","v":0},{"$f":"Profil_3!$V46","v":0},{"$f":"Profil_4!$V46","v":0},{"$f":"Profil_5!$V46","v":0},{"$f":"Profil_6!$V46","v":0},{"$f":"Profil_7!$V46","v":0},{"$f":"Profil_8!$V46","v":0},{"$f":"Profil_9!$V46","v":0},{"$f":"Profil_10!$V46","v":0},{"$f":"Profil_11!$V46","v":0},{"$f":"Profil_12!$V46","v":0},{"$f":"Profil_13!$V46","v":0},{"$f":"Profil_14!$V46","v":0},{"$f":"Profil_15!$V46","v":0}]
[2030,{"$f":"Profil_1!$V47","v":0},{"$f":"Profil_2!$V47","v":0},{"$f":"Profil_3!$V47","v":0},{"$f":"Profil_4!$V47","v":0},{"$f":"Profil_5!$V47","v":0},{"$f":"Profil_6!$V47","v":0},{"$f":"Profil_7!$V47","v":0},{"$f":"Profil_8!$V47","v":0},{"$f":"Profil_9!$V47","v":0},{"$f":"Profil_10!$V47","v":0},{"$f":"Profil_11!$V47","v":0},{"$f":"Profil_12!$V47","v":0},{"$f":"Profil_13!$V47","v":0},{"$f":"Profil_14!$V47","v":0},{"$f":"Profil_15!$V47","v":0}]
[2031,{"$f":"Profil_1!$V48","v":0},{"$f":"Profil_2!$V48","v":0},{"$f":"Profil_3!$V48","v":0},{"$f":"Profil_4!$V48","v":0},{"$f":"Profil_5!$V48","v":0},{"$f":"Profil_6!$V48","v":0},{"$f":"Profil_7!$V48","v":0},{"$f":"Profil_8!$V48","v":0},{"$f":"Profil_9!$V48","v":0},{"$f":"Profil_10!$V48","v":0},{"$f":"Profil_11!$V48","v":0},{"$f":"Profil_12!$V48","v":0},{"$f":"Profil_13!$V48","v":0},{"$f":"Profil_14!$V48","v":0},{"$f":"Profil_15!$V48","v":0}]
[2032,{"$f":"Profil_1!$V49","v":0},{"$f":"Profil_2!$V49","v":0},{"$f":"Profil_3!$V49","v":0},{"$f":"Profil_4!$V49","v":0},{"$f":"Profil_5!$V49","v":0},{"$f":"Profil_6!$V49","v":0},{"$f":"Profil_7!$V49","v":0},{"$f":"Profil_8!$V49","v":0},{"$f":"Profil_9!$V49","v":0},{"$f":"Profil_10!$V49","v":0},{"$f":"Profil_11!$V49","v":0},{"$f":"Profil_12!$V49","v":0},{"$f":"Profil_13!$V49","v":0},{"$f":"Profil_14!$V49","v":0},{"$f":"Profil_15!$V49","v":0}]
[2033,{"$f":"Profil_1!$V50","v":0},{"$f":"Profil_2!$V50","v":0},{"$f":"Profil_3!$V50","v":0},{"$f":"Profil_4!$V50","v":0},{"$f":"Profil_5!$V50","v":0},{"$f":"Profil_6!$V50","v":0},{"$f":"Profil_7!$V50","v":0},{"$f":"Profil_8!$V50","v":0},{"$f":"Profil_9!$V50","v":0},{"$f":"Profil_10!$V50","v":0},{"$f":"Profil_11!$V50","v":0},{"$f":"Profil_12!$V50","v":0},{"$f":"Profil_13!$V50","v":0},{"$f":"Profil_14!$V50","v":0},{"$f":"Profil_15!$V50","v":0}]
[2034,{"$f":"Profil_1!$V51","v":0},{"$f":"Profil_2!$V51","v":0},{"$f":"Profil_3!$V51","v":0},{"$f":"Profil_4!$V51","v":0},{"$f":"Profil_5!$V51","v":0},{"$f":"Profil_6!$V51","v":0},{"$f":"Profil_7!$V51","v":0},{"$f":"Profil_8!$V51","v":0},{"$f":"Profil_9!$V51","v":0},{"$f":"Profil_10!$V51","v":0},{"$f":"Profil_11!$V51","v":0},{"$f":"Profil_12!$V51","v":0},{"$f":"Profil_13!$V51","v":0},{"$f":"Profil_14!$V51","v":0},{"$f":"Profil_15!$V51","v":0}]
[2035,{"$f":"Profil_1!$V52","v":0},{"$f":"Profil_2!$V52","v":0},{"$f":"Profil_3!$V52","v":0},{"$f":"Profil_4!$V52","v":0},{"$f":"Profil_5!$V52","v":0},{"$f":"Profil_6!$V52","v":0},{"$f":"Profil_7!$V52","v":0},{"$f":"Profil_8!$V52","v":0},{"$f":"Profil_9!$V52","v":0},{"$f":"Profil_10!$V52","v":0},{"$f":"Profil_11!$V52","v":0},{"$f":"Profil_12!$V52","v":0},{"$f":"Profil_13!$V52","v":0},{"$f":"Profil_14!$V52","v":0},{"$f":"Profil_15!$V52","v":0}]
[2036,{"$f":"Profil_1!$V53","v":0},{"$f":"Profil_2!$V53","v":0},{"$f":"Profil_3!$V53","v":0},{"$f":"Profil_4!$V53","v":0},{"$f":"Profil_5!$V53","v":0},{"$f":"Profil_6!$V53","v":0},{"$f":"Profil_7!$V53","v":0},{"$f":"Profil_8!$V53","v":0},{"$f":"Profil_9!$V53","v":0},{"$f":"Profil_10!$V53","v":0},{"$f":"Profil_11!$V53","v":0},{"$f":"Profil_12!$V53","v":0},{"$f":"Profil_13!$V53","v":0},{"$f":"Profil_14!$V53","v":0},{"$f":"Profil_15!$V53","v":0}]
[2037,{"$f":"Profil_1!$V54","v":0},{"$f":"Profil_2!$V54","v":0},{"$f":"Profil_3!$V54","v":0},{"$f":"Profil_4!$V54","v":0},{"$f":"Profil_5!$V54","v":0},{"$f":"Profil_6!$V54","v":0},{"$f":"Profil_7!$V54","v":0},{"$f":"Profil_8!$V54","v":0},{"$f":"Profil_9!$V54","v":0},{"$f":"Profil_10!$V54","v":0},{"$f":"Profil_11!$V54","v":0},{"$f":"Profil_12!$V54","v":0},{"$f":"Profil_13!$V54","v":0},{"$f":"Profil_14!$V54","v":0},{"$f":"Profil_15!$V54","v":0}]
[2038,{"$f":"Profil_1!$V55","v":0},{"$f":"Profil_2!$V55","v":0},{"$f":"Profil_3!$V55","v":0},{"$f":"Profil_4!$V55","v":0},{"$f":"Profil_5!$V55","v":0},{"$f":"Profil_6!$V55","v":0},{"$f":"Profil_7!$V55","v":0},{"$f":"Profil_8!$V55","v":0},{"$f":"Profil_9!$V55","v":0},{"$f":"Profil_10!$V55","v":0},{"$f":"Profil_11!$V55","v":0},{"$f":"Profil_12!$V55","v":0},{"$f":"Profil_13!$V55","v":0},{"$f":"Profil_14!$V55","v":0},{"$f":"Profil_15!$V55","v":0}]
[2039,{"$f":"Profil_1!$V56","v":0},{"$f":"Profil_2!$V56","v":0},{"$f":"Profil_3!$V56","v":0},{"$f":"Profil_4!$V56","v":0},{"$f":"Profil_5!$V56","v":0},{"$f":"Profil_6!$V56","v":0},{"$f":"Profil_7!$V56","v":0},{"$f":"Profil_8!$V56","v":0},{"$f":"Profil_9!$V56","v":0},{"$f":"Profil_10!$V56","v":0},{"$f":"Profil_11!$V56","v":0},{"$f":"Profil_12!$V56","v":0},{"$f":"Profil_13!$V56","v":0},{"$f":"Profil_14!$V56","v":0},{"$f":"Profil_15!$V56","v":0}]
[2040,{"$f":"Profil_1!$V57","v":0},{"$f":"Profil_2!$V57","v":0},{"$f":"Profil_3!$V57","v":0},{"$f":"Profil_4!$V57","v":0},{"$f":"Profil_5!$V57","v":0},{"$f":"Profil_6!$V57","v":0},{"$f":"Profil_7!$V57","v":0},{"$f":"Profil_8!$V57","v":0},{"$f":"Profil_9!$V57","v":0},{"$f":"Profil_10!$V57","v":0},{"$f":"Profil_11!$V57","v":0},{"$f":"Profil_12!$V57","v":0},{"$f":"Profil_13!$V57","v":0},{"$f":"Profil_14!$V57","v":0},{"$f":"Profil_15!$V57","v":0}]
[2041,{"$f":"Profil_1!$V58","v":0},{"$f":"Profil_2!$V58","v":0},{"$f":"Profil_3!$V58","v":0},{"$f":"Profil_4!$V58","v":0},{"$f":"Profil_5!$V58","v":0},{"$f":"Profil_6!$V58","v":0},{"$f":"Profil_7!$V58","v":0},{"$f":"Profil_8!$V58","v":0},{"$f":"Profil_9!$V58","v":0},{"$f":"Profil_10!$V58","v":0},{"$f":"Profil_11!$V58","v":0},{"$f":"Profil_12!$V58","v":0},{"$f":"Profil_13!$V58","v":0},{"$f":"Profil_14!$V58","v":0},{"$f":"Profil_15!$V58","v":0}]
[2042,{"$f":"Profil_1!$V59","v":0},{"$f":"Profil_2!$V59","v":0},{"$f":"Profil_3!$V59","v":0},{"$f":"Profil_4!$V59","v":0},{"$f":"Profil_5!$V59","v":0},{"$f":"Profil_6!$V59","v":0},{"$f":"Profil_7!$V59","v":0},{"$f":"Profil_8!$V59","v":0},{"$f":"Profil_9!$V59","v":0},{"$f":"Profil_10!$V59","v":0},{"$f":"Profil_11!$V59","v":0},{"$f":"Profil_12!$V59","v":0},{"$f":"Profil_13!$V59","v":0},{"$f":"Profil_14!$V59","v":0},{"$f":"Profil_15!$V59","v":0}]
[2043,{"$f":"Profil_1!$V60","v":0},{"$f":"Profil_2!$V60","v":0},{"$f":"Profil_3!$V60","v":0},{"$f":"Profil_4!$V60","v":0},{"$f":"Profil_5!$V60","v":0},{"$f":"Profil_6!$V60","v":0},{"$f":"Profil_7!$V60","v":0},{"$f":"Profil_8!$V60","v":0},{"$f":"Profil_9!$V60","v":0},{"$f":"Profil_10!$V60","v":0},{"$f":"Profil_11!$V60","v":0},{"$f":"Profil_12!$V60","v":0},{"$f":"Profil_13!$V60","v":0},{"$f":"Profil_14!$V60","v":0},{"$f":"Profil_15!$V60","v":0}]
[2044,{"$f":"Profil_1!$V61","v":0},{"$f":"Profil_2!$V61","v":0},{"$f":"Profil_3!$V61","v":0},{"$f":"Profil_4!$V61","v":0},{"$f":"Profil_5!$V61","v":0},{"$f":"Profil_6!$V61","v":0},{"$f":"Profil_7!$V61","v":0},{"$f":"Profil_8!$V61","v":0},{"$f":"Profil_9!$V61","v":0},{"$f":"Profil_10!$V61","v":0},{"$f":"Profil_11!$V61","v":0},{"$f":"Profil_12!$V61","v":0},{"$f":"Profil_13!$V61","v":0},{"$f":"Profil_14!$V61","v":0},{"$f":"Profil_15!$V61","v":0}]
[2045,{"$f":"Profil_1!$V62","v":0},{"$f":"Profil_2!$V62","v":0},{"$f":"Profil_3!$V62","v":0},{"$f":"Profil_4!$V62","v":0},{"$f":"Profil_5!$V62","v":0},{"$f":"Profil_6!$V62","v":0},{"$f":"Profil_7!$V62","v":0},{"$f":"Profil_8!$V62","v":0},{"$f":"Profil_9!$V62","v":0},{"$f":"Profil_10!$V62","v":0},{"$f":"Profil_11!$V62","v":0},{"$f":"Profil_12!$V62","v":0},{"$f":"Profil_13!$V62","v":0},{"$f":"Profil_14!$V62","v":0},{"$f":"Profil_15!$V62","v":0}]
[2046,{"$f":"Profil_1!$V63","v":0},{"$f":"Profil_2!$V63","v":0},{"$f":"Profil_3!$V63","v":0},{"$f":"Profil_4!$V63","v":0},{"$f":"Profil_5!$V63","v":0},{"$f":"Profil_6!$V63","v":0},{"$f":"Profil_7!$V63","v":0},{"$f":"Profil_8!$V63","v":0},{"$f":"Profil_9!$V63","v":0},{"$f":"Profil_10!$V63","v":0},{"$f":"Profil_11!$V63","v":0},{"$f":"Profil_12!$V63","v":0},{"$f":"Profil_13!$V63","v":0},{"$f":"Profil_14!$V63","v":0},{"$f":"Profil_15!$V63","v":0}]
[2047,{"$f":"Profil_1!$V64","v":0},{"$f":"Profil_2!$V64","v":0},{"$f":"Profil_3!$V64","v":0},{"$f":"Profil_4!$V64","v":0},{"$f":"Profil_5!$V64","v":0},{"$f":"Profil_6!$V64","v":0},{"$f":"Profil_7!$V64","v":0},{"$f":"Profil_8!$V64","v":0},{"$f":"Profil_9!$V64","v":0},{"$f":"Profil_10!$V64","v":0},{"$f":"Profil_11!$V64","v":0},{"$f":"Profil_12!$V64","v":0},{"$f":"Profil_13!$V64","v":0},{"$f":"Profil_14!$V64","v":0},{"$f":"Profil_15!$V64","v":0}]
[2048,{"$f":"Profil_1!$V65","v":0},{"$f":"Profil_2!$V65","v":0},{"$f":"Profil_3!$V65","v":0},{"$f":"Profil_4!$V65","v":0},{"$f":"Profil_5!$V65","v":0},{"$f":"Profil_6!$V65","v":0},{"$f":"Profil_7!$V65","v":0},{"$f":"Profil_8!$V65","v":0},{"$f":"Profil_9!$V65","v":0},{"$f":"Profil_10!$V65","v":0},{"$f":"Profil_11!$V65","v":0},{"$f":"Profil_12!$V65","v":0},{"$f":"Profil_13!$V65","v":0},{"$f":"Profil_14!$V65","v":0},{"$f":"Profil_15!$V65","v":0}]
[2049,{"$f":"Profil_1!$V66","v":0},{"$f":"Profil_2!$V66","v":0},{"$f":"Profil_3!$V66","v":0},{"$f":"Profil_4!$V66","v":0},{"$f":"Profil_5!$V66","v":0},{"$f":"Profil_6!$V66","v":0},{"$f":"Profil_7!$V66","v":0},{"$f":"Profil_8!$V66","v":0},{"$f":"Profil_9!$V66","v":0},{"$f":"Profil_10!$V66","v":0},{"$f":"Profil_11!$V66","v":0},{"$f":"Profil_12!$V66","v":0},{"$f":"Profil_13!$V66","v":0},{"$f":"Profil_14!$V66","v":0},{"$f":"Profil_15!$V66","v":0}]
[2050,{"$f":"Profil_1!$V67","v":0},{"$f":"Profil_2!$V67","v":0},{"$f":"Profil_3!$V67","v":0},{"$f":"Profil_4!$V67","v":0},{"$f":"Profil_5!$V67","v":0},{"$f":"Profil_6!$V67","v":0},{"$f":"Profil_7!$V67","v":0},{"$f":"Profil_8!$V67","v":0},{"$f":"Profil_9!$V67","v":0},{"$f":"Profil_10!$V67","v":0},{"$f":"Profil_11!$V67","v":0},{"$f":"Profil_12!$V67","v":0},{"$f":"Profil_13!$V67","v":0},{"$f":"Profil_14!$V67","v":0},{"$f":"Profil_15!$V67","v":0}]
[2051,{"$f":"Profil_1!$V68","v":0},{"$f":"Profil_2!$V68","v":0},{"$f":"Profil_3!$V68","v":0},{"$f":"Profil_4!$V68","v":0},{"$f":"Profil_5!$V68","v":0},{"$f":"Profil_6!$V68","v":0},{"$f":"Profil_7!$V68","v":0},{"$f":"Profil_8!$V68","v":0},{"$f":"Profil_9!$V68","v":0},{"$f":"Profil_10!$V68","v":0},{"$f":"Profil_11!$V68","v":0},{"$f":"Profil_12!$V68","v":0},{"$f":"Profil_13!$V68","v":0},{"$f":"Profil_14!$V68","v":0},{"$f":"Profil_15!$V68","v":0}]
[2052,{"$f":"Profil_1!$V69","v":0},{"$f":"Profil_2!$V69","v":0},{"$f":"Profil_3!$V69","v":0},{"$f":"Profil_4!$V69","v":0},{"$f":"Profil_5!$V69","v":0},{"$f":"Profil_6!$V69","v":0},{"$f":"Profil_7!$V69","v":0},{"$f":"Profil_8!$V69","v":0},{"$f":"Profil_9!$V69","v":0},{"$f":"Profil_10!$V69","v":0},{"$f":"Profil_11!$V69","v":0},{"$f":"Profil_12!$V69","v":0},{"$f":"Profil_13!$V69","v":0},{"$f":"Profil_14!$V69","v":0},{"$f":"Profil_15!$V69","v":0}]
[2053,{"$f":"Profil_1!$V70","v":0},{"$f":"Profil_2!$V70","v":0},{"$f":"Profil_3!$V70","v":0},{"$f":"Profil_4!$V70","v":0},{"$f":"Profil_5!$V70","v":0},{"$f":"Profil_6!$V70","v":0},{"$f":"Profil_7!$V70","v":0},{"$f":"Profil_8!$V70","v":0},{"$f":"Profil_9!$V70","v":0},{"$f":"Profil_10!$V70","v":0},{"$f":"Profil_11!$V70","v":0},{"$f":"Profil_12!$V70","v":0},{"$f":"Profil_13!$V70","v":0},{"$f":"Profil_14!$V70","v":0},{"$f":"Profil_15!$V70","v":0}]
[2054,{"$f":"Profil_1!$V71","v":0},{"$f":"Profil_2!$V71","v":0},{"$f":"Profil_3!$V71","v":0},{"$f":"Profil_4!$V71","v":0},{"$f":"Profil_5!$V71","v":0},{"$f":"Profil_6!$V71","v":0},{"$f":"Profil_7!$V71","v":0},{"$f":"Profil_8!$V71","v":0},{"$f":"Profil_9!$V71","v":0},{"$f":"Profil_10!$V71","v":0},{"$f":"Profil_11!$V71","v":0},{"$f":"Profil_12!$V71","v":0},{"$f":"Profil_13!$V71","v":0},{"$f":"Profil_14!$V71","v":0},{"$f":"Profil_15!$V71","v":0}]
[2055,{"$f":"Profil_1!$V72","v":0},{"$f":"Profil_2!$V72","v":0},{"$f":"Profil_3!$V72","v":0},{"$f":"Profil_4!$V72","v":0},{"$f":"Profil_5!$V72","v":0},{"$f":"Profil_6!$V72","v":0},{"$f":"Profil_7!$V72","v":0},{"$f":"Profil_8!$V72","v":0},{"$f":"Profil_9!$V72","v":0},{"$f":"Profil_10!$V72","v":0},{"$f":"Profil_11!$V72","v":0},{"$f":"Profil_12!$V72","v":0},{"$f":"Profil_13!$V72","v":0},{"$f":"Profil_14!$V72","v":0},{"$f":"Profil_15!$V72","v":0}]
[2056,{"$f":"Profil_1!$V73","v":0},{"$f":"Profil_2!$V73","v":0},{"$f":"Profil_3!$V73","v":0},{"$f":"Profil_4!$V73","v":0},{"$f":"Profil_5!$V73","v":0},{"$f":"Profil_6!$V73","v":0},{"$f":"Profil_7!$V73","v":0},{"$f":"Profil_8!$V73","v":0},{"$f":"Profil_9!$V73","v":0},{"$f":"Profil_10!$V73","v":0},{"$f":"Profil_11!$V73","v":0},{"$f":"Profil_12!$V73","v":0},{"$f":"Profil_13!$V73","v":0},{"$f":"Profil_14!$V73","v":0},{"$f":"Profil_15!$V73","v":0}]
[2057,{"$f":"Profil_1!$V74","v":0},{"$f":"Profil_2!$V74","v":0},{"$f":"Profil_3!$V74","v":0},{"$f":"Profil_4!$V74","v":0},{"$f":"Profil_5!$V74","v":0},{"$f":"Profil_6!$V74","v":0},{"$f":"Profil_7!$V74","v":0},{"$f":"Profil_8!$V74","v":0},{"$f":"Profil_9!$V74","v":0},{"$f":"Profil_10!$V74","v":0},{"$f":"Profil_11!$V74","v":0},{"$f":"Profil_12!$V74","v":0},{"$f":"Profil_13!$V74","v":0},{"$f":"Profil_14!$V74","v":0},{"$f":"Profil_15!$V74","v":0}]
[2058,{"$f":"Profil_1!$V75","v":0},{"$f":"Profil_2!$V75","v":0},{"$f":"Profil_3!$V75","v":0},{"$f":"Profil_4!$V75","v":0},{"$f":"Profil_5!$V75","v":0},{"$f":"Profil_6!$V75","v":0},{"$f":"Profil_7!$V75","v":0},{"$f":"Profil_8!$V75","v":0},{"$f":"Profil_9!$V75","v":0},{"$f":"Profil_10!$V75","v":0},{"$f":"Profil_11!$V75","v":0},{"$f":"Profil_12!$V75","v":0},{"$f":"Profil_13!$V75","v":0},{"$f":"Profil_14!$V75","v":0},{"$f":"Profil_15!$V75","v":0}]
[2059,{"$f":"Profil_1!$V76","v":0},{"$f":"Profil_2!$V76","v":0},{"$f":"Profil_3!$V76","v":0},{"$f":"Profil_4!$V76","v":0},{"$f":"Profil_5!$V76","v":0},{"$f":"Profil_6!$V76","v":0},{"$f":"Profil_7!$V76","v":0},{"$f":"Profil_8!$V76","v":0},{"$f":"Profil_9!$V76","v":0},{"$f":"Profil_10!$V76","v":0},{"$f":"Profil_11!$V76","v":0},{"$f":"Profil_12!$V76","v":0},{"$f":"Profil_13!$V76","v":0},{"$f":"Profil_14!$V76","v":0},{"$f":"Profil_15!$V76","v":0}]
[2060,{"$f":"Profil_1!$V77","v":0},{"$f":"Profil_2!$V77","v":0},{"$f":"Profil_3!$V77","v":0},{"$f":"Profil_4!$V77","v":0},{"$f":"Profil_5!$V77","v":0},{"$f":"Profil_6!$V77","v":0},{"$f":"Profil_7!$V77","v":0},{"$f":"Profil_8!$V77","v":0},{"$f":"Profil_9!$V77","v":0},{"$f":"Profil_10!$V77","v":0},{"$f":"Profil_11!$V77","v":0},{"$f":"Profil_12!$V77","v":0},{"$f":"Profil_13!$V77","v":0},{"$f":"Profil_14!$V77","v":0},{"$f":"Profil_15!$V77","v":0}]
[2061,{"$f":"Profil_1!$V78","v":0},{"$f":"Profil_2!$V78","v":0},{"$f":"Profil_3!$V78","v":0},{"$f":"Profil_4!$V78","v":0},{"$f":"Profil_5!$V78","v":0},{"$f":"Profil_6!$V78","v":0},{"$f":"Profil_7!$V78","v":0},{"$f":"Profil_8!$V78","v":0},{"$f":"Profil_9!$V78","v":0},{"$f":"Profil_10!$V78","v":0},{"$f":"Profil_11!$V78","v":0},{"$f":"Profil_12!$V78","v":0},{"$f":"Profil_13!$V78","v":0},{"$f":"Profil_14!$V78","v":0},{"$f":"Profil_15!$V78","v":0}]
[2062,{"$f":"Profil_1!$V79","v":0},{"$f":"Profil_2!$V79","v":0},{"$f":"Profil_3!$V79","v":0},{"$f":"Profil_4!$V79","v":0},{"$f":"Profil_5!$V79","v":0},{"$f":"Profil_6!$V79","v":0},{"$f":"Profil_7!$V79","v":0},{"$f":"Profil_8!$V79","v":0},{"$f":"Profil_9!$V79","v":0},{"$f":"Profil_10!$V79","v":0},{"$f":"Profil_11!$V79","v":0},{"$f":"Profil_12!$V79","v":0},{"$f":"Profil_13!$V79","v":0},{"$f":"Profil_14!$V79","v":0},{"$f":"Profil_15!$V79","v":0}]
[2063,{"$f":"Profil_1!$V80","v":0},{"$f":"Profil_2!$V80","v":0},{"$f":"Profil_3!$V80","v":0},{"$f":"Profil_4!$V80","v":0},{"$f":"Profil_5!$V80","v":0},{"$f":"Profil_6!$V80","v":0},{"$f":"Profil_7!$V80","v":0},{"$f":"Profil_8!$V80","v":0},{"$f":"Profil_9!$V80","v":0},{"$f":"Profil_10!$V80","v":0},{"$f":"Profil_11!$V80","v":0},{"$f":"Profil_12!$V80","v":0},{"$f":"Profil_13!$V80","v":0},{"$f":"Profil_14!$V80","v":0},{"$f":"Profil_15!$V80","v":0}]
[2064,{"$f":"Profil_1!$V81","v":0},{"$f":"Profil_2!$V81","v":0},{"$f":"Profil_3!$V81","v":0},{"$f":"Profil_4!$V81","v":0},{"$f":"Profil_5!$V81","v":0},{"$f":"Profil_6!$V81","v":0},{"$f":"Profil_7!$V81","v":0},{"$f":"Profil_8!$V81","v":0},{"$f":"Profil_9!$V81","v":0},{"$f":"Profil_10!$V81","v":0},{"$f":"Profil_11!$V81","v":0},{"$f":"Profil_12!$V81","v":0},{"$f":"Profil_13!$V81","v":0},{"$f":"Profil_14!$V81","v":0},{"$f":"Profil_15!$V81","v":0}]
[2065,{"$f":"Profil_1!$V82","v":0},{"$f":"Profil_2!$V82","v":0},{"$f":"Profil_3!$V82","v":0},{"$f":"Profil_4!$V82","v":0},{"$f":"Profil_5!$V82","v":0},{"$f":"Profil_6!$V82","v":0},{"$f":"Profil_7!$V82","v":0},{"$f":"Profil_8!$V82","v":0},{"$f":"Profil_9!$V82","v":0},{"$f":"Profil_10!$V82","v":0},{"$f":"Profil_11!$V82","v":0},{"$f":"Profil_12!$V82","v":0},{"$f":"Profil_13!$V82","v":0},{"$f":"Profil_14!$V82","v":0},{"$f":"Profil_15!$V82","v":0}]
[2066,{"$f":"Profil_1!$V83","v":0},{"$f":"Profil_2!$V83","v":0},{"$f":"Profil_3!$V83","v":0},{"$f":"Profil_4!$V83","v":0},{"$f":"Profil_5!$V83","v":0},{"$f":"Profil_6!$V83","v":0},{"$f":"Profil_7!$V83","v":0},{"$f":"Profil_8!$V83","v":0},{"$f":"Profil_9!$V83","v":0},{"$f":"Profil_10!$V83","v":0},{"$f":"Profil_11!$V83","v":0},{"$f":"Profil_12!$V83","v":0},{"$f":"Profil_13!$V83","v":0},{"$f":"Profil_14!$V83","v":0},{"$f":"Profil_15!$V83","v":0}]
[2067,{"$f":"Profil_1!$V84","v":0},{"$f":"Profil_2!$V84","v":0},{"$f":"Profil_3!$V84","v":0},{"$f":"Profil_4!$V84","v":0},{"$f":"Profil_5!$V84","v":0},{"$f":"Profil_6!$V84","v":0},{"$f":"Profil_7!$V84","v":0},{"$f":"Profil_8!$V84","v":0},{"$f":"Profil_9!$V84","v":0},{"$f":"Profil_10!$V84","v":0},{"$f":"Profil_11!$V84","v":0},{"$f":"Profil_12!$V84","v":0},{"$f":"Profil_13!$V84","v":0},{"$f":"Profil_14!$V84","v":0},{"$f":"Profil_15!$V84","v":0}]
[2068,{"$f":"Profil_1!$V85","v":0},{"$f":"Profil_2!$V85","v":0},{"$f":"Profil_3!$V85","v":0},{"$f":"Profil_4!$V85","v":0},{"$f":"Profil_5!$V85","v":0},{"$f":"Profil_6!$V85","v":0},{"$f":"Profil_7!$V85","v":0},{"$f":"Profil_8!$V85","v":0},{"$f":"Profil_9!$V85","v":0},{"$f":"Profil_10!$V85","v":0},{"$f":"Profil_11!$V85","v":0},{"$f":"Profil_12!$V85","v":0},{"$f":"Profil_13!$V85","v":0},{"$f":"Profil_14!$V85","v":0},{"$f":"Profil_15!$V85","v":0}]
[2069,{"$f":"Profil_1!$V86","v":0},{"$f":"Profil_2!$V86","v":0},{"$f":"Profil_3!$V86","v":0},{"$f":"Profil_4!$V86","v":0},{"$f":"Profil_5!$V86","v":0},{"$f":"Profil_6!$V86","v":0},{"$f":"Profil_7!$V86","v":0},{"$f":"Profil_8!$V86","v":0},{"$f":"Profil_9!$V86","v":0},{"$f":"Profil_10!$V86","v":0},{"$f":"Profil_11!$V86","v":0},{"$f":"Profil_12!$V86","v":0},{"$f":"Profil_13!$V86","v":0},{"$f":"Profil_14!$V86","v":0},{"$f":"Profil_15!$V86","v":0}]
[2070,{"$f":"Profil_1!$V87","v":0},{"$f":"Profil_2!$V87","v":0},{"$f":"Profil_3!$V87","v":0},{"$f":"Profil_4!$V87","v":0},{"$f":"Profil_5!$V87","v":0},{"$f":"Profil_6!$V87","v":0},{"$f":"Profil_7!$V87","v":0},{"$f":"Profil_8!$V87","v":0},{"$f":"Profil_9!$V87","v":0},{"$f":"Profil_10!$V87","v":0},{"$f":"Profil_11!$V87","v":0},{"$f":"Profil_12!$V87","v":0},{"$f":"Profil_13!$V87","v":0},{"$f":"Profil_14!$V87","v":0},{"$f":"Profil_15!$V87","v":0}]
[2071,{"$f":"Profil_1!$V88","v":0},{"$f":"Profil_2!$V88","v":0},{"$f":"Profil_3!$V88","v":0},{"$f":"Profil_4!$V88","v":0},{"$f":"Profil_5!$V88","v":0},{"$f":"Profil_6!$V88","v":0},{"$f":"Profil_7!$V88","v":0},{"$f":"Profil_8!$V88","v":0},{"$f":"Profil_9!$V88","v":0},{"$f":"Profil_10!$V88","v":0},{"$f":"Profil_11!$V88","v":0},{"$f":"Profil_12!$V88","v":0},{"$f":"Profil_13!$V88","v":0},{"$f":"Profil_14!$V88","v":0},{"$f":"Profil_15!$V88","v":0}]
[2072,{"$f":"Profil_1!$V89","v":0},{"$f":"Profil_2!$V89","v":0},{"$f":"Profil_3!$V89","v":0},{"$f":"Profil_4!$V89","v":0},{"$f":"Profil_5!$V89","v":0},{"$f":"Profil_6!$V89","v":0},{"$f":"Profil_7!$V89","v":0},{"$f":"Profil_8!$V89","v":0},{"$f":"Profil_9!$V89","v":0},{"$f":"Profil_10!$V89","v":0},{"$f":"Profil_11!$V89","v":0},{"$f":"Profil_12!$V89","v":0},{"$f":"Profil_13!$V89","v":0},{"$f":"Profil_14!$V89","v":0},{"$f":"Profil_15!$V89","v":0}]
[2073,{"$f":"Profil_1!$V90","v":0},{"$f":"Profil_2!$V90","v":0},{"$f":"Profil_3!$V90","v":0},{"$f":"Profil_4!$V90","v":0},{"$f":"Profil_5!$V90","v":0},{"$f":"Profil_6!$V90","v":0},{"$f":"Profil_7!$V90","v":0},{"$f":"Profil_8!$V90","v":0},{"$f":"Profil_9!$V90","v":0},{"$f":"Profil_10!$V90","v":0},{"$f":"Profil_11!$V90","v":0},{"$f":"Profil_12!$V90","v":0},{"$f":"Profil_13!$V90","v":0},{"$f":"Profil_14!$V90","v":0},{"$f":"Profil_15!$V90","v":0}]
[2074,{"$f":"Profil_1!$V91","v":0},{"$f":"Profil_2!$V91","v":0},{"$f":"Profil_3!$V91","v":0},{"$f":"Profil_4!$V91","v":0},{"$f":"Profil_5!$V91","v":0},{"$f":"Profil_6!$V91","v":0},{"$f":"Profil_7!$V91","v":0},{"$f":"Profil_8!$V91","v":0},{"$f":"Profil_9!$V91","v":0},{"$f":"Profil_10!$V91","v":0},{"$f":"Profil_11!$V91","v":0},{"$f":"Profil_12!$V91","v":0},{"$f":"Profil_13!$V91","v":0},{"$f":"Profil_14!$V91","v":0},{"$f":"Profil_15!$V91","v":0}]
[2075,{"$f":"Profil_1!$V92","v":0},{"$f":"Profil_2!$V92","v":0},{"$f":"Profil_3!$V92","v":0},{"$f":"Profil_4!$V92","v":0},{"$f":"Profil_5!$V92","v":0},{"$f":"Profil_6!$V92","v":0},{"$f":"Profil_7!$V92","v":0},{"$f":"Profil_8!$V92","v":0},{"$f":"Profil_9!$V92","v":0},{"$f":"Profil_10!$V92","v":0},{"$f":"Profil_11!$V92","v":0},{"$f":"Profil_12!$V92","v":0},{"$f":"Profil_13!$V92","v":0},{"$f":"Profil_14!$V92","v":0},{"$f":"Profil_15!$V92","v":0}]
[2076,{"$f":"Profil_1!$V93","v":0},{"$f":"Profil_2!$V93","v":0},{"$f":"Profil_3!$V93","v":0},{"$f":"Profil_4!$V93","v":0},{"$f":"Profil_5!$V93","v":0},{"$f":"Profil_6!$V93","v":0},{"$f":"Profil_7!$V93","v":0},{"$f":"Profil_8!$V93","v":0},{"$f":"Profil_9!$V93","v":0},{"$f":"Profil_10!$V93","v":0},{"$f":"Profil_11!$V93","v":0},{"$f":"Profil_12!$V93","v":0},{"$f":"Profil_13!$V93","v":0},{"$f":"Profil_14!$V93","v":0},{"$f":"Profil_15!$V93","v":0}]
[2077,{"$f":"Profil_1!$V94","v":0},{"$f":"Profil_2!$V94","v":0},{"$f":"Profil_3!$V94","v":0},{"$f":"Profil_4!$V94","v":0},{"$f":"Profil_5!$V94","v":0},{"$f":"Profil_6!$V94","v":0},{"$f":"Profil_7!$V94","v":0},{"$f":"Profil_8!$V94","v":0},{"$f":"Profil_9!$V94","v":0},{"$f":"Profil_10!$V94","v":0},{"$f":"Profil_11!$V94","v":0},{"$f":"Profil_12!$V94","v":0},{"$f":"Profil_13!$V94","v":0},{"$f":"Profil_14!$V94","v":0},{"$f":"Profil_15!$V94","v":0}]
[2078,{"$f":"Profil_1!$V95","v":0},{"$f":"Profil_2!$V95","v":0},{"$f":"Profil_3!$V95","v":0},{"$f":"Profil_4!$V95","v":0},{"$f":"Profil_5!$V95","v":0},{"$f":"Profil_6!$V95","v":0},{"$f":"Profil_7!$V95","v":0},{"$f":"Profil_8!$V95","v":0},{"$f":"Profil_9!$V95","v":0},{"$f":"Profil_10!$V95","v":0},{"$f":"Profil_11!$V95","v":0},{"$f":"Profil_12!$V95","v":0},{"$f":"Profil_13!$V95","v":0},{"$f":"Profil_14!$V95","v":0},{"$f":"Profil_15!$V95","v":0}]
[2079,{"$f":"Profil_1!$V96","v":0},{"$f":"Profil_2!$V96","v":0},{"$f":"Profil_3!$V96","v":0},{"$f":"Profil_4!$V96","v":0},{"$f":"Profil_5!$V96","v":0},{"$f":"Profil_6!$V96","v":0},{"$f":"Profil_7!$V96","v":0},{"$f":"Profil_8!$V96","v":0},{"$f":"Profil_9!$V96","v":0},{"$f":"Profil_10!$V96","v":0},{"$f":"Profil_11!$V96","v":0},{"$f":"Profil_12!$V96","v":0},{"$f":"Profil_13!$V96","v":0},{"$f":"Profil_14!$V96","v":0},{"$f":"Profil_15!$V96","v":0}]
[2080,{"$f":"Profil_1!$V97","v":0},{"$f":"Profil_2!$V97","v":0},{"$f":"Profil_3!$V97","v":0},{"$f":"Profil_4!$V97","v":0},{"$f":"Profil_5!$V97","v":0},{"$f":"Profil_6!$V97","v":0},{"$f":"Profil_7!$V97","v":0},{"$f":"Profil_8!$V97","v":0},{"$f":"Profil_9!$V97","v":0},{"$f":"Profil_10!$V97","v":0},{"$f":"Profil_11!$V97","v":0},{"$f":"Profil_12!$V97","v":0},{"$f":"Profil_13!$V97","v":0},{"$f":"Profil_14!$V97","v":0},{"$f":"Profil_15!$V97","v":0}]
[2081,{"$f":"Profil_1!$V98","v":0},{"$f":"Profil_2!$V98","v":0},{"$f":"Profil_3!$V98","v":0},{"$f":"Profil_4!$V98","v":0},{"$f":"Profil_5!$V98","v":0},{"$f":"Profil_6!$V98","v":0},{"$f":"Profil_7!$V98","v":0},{"$f":"Profil_8!$V98","v":0},{"$f":"Profil_9!$V98","v":0},{"$f":"Profil_10!$V98","v":0},{"$f":"Profil_11!$V98","v":0},{"$f":"Profil_12!$V98","v":0},{"$f":"Profil_13!$V98","v":0},{"$f":"Profil_14!$V98","v":0},{"$f":"Profil_15!$V98","v":0}]
[2082,{"$f":"Profil_1!$V99","v":0},{"$f":"Profil_2!$V99","v":0},{"$f":"Profil_3!$V99","v":0},{"$f":"Profil_4!$V99","v":0},{"$f":"Profil_5!$V99","v":0},{"$f":"Profil_6!$V99","v":0},{"$f":"Profil_7!$V99","v":0},{"$f":"Profil_8!$V99","v":0},{"$f":"Profil_9!$V99","v":0},{"$f":"Profil_10!$V99","v":0},{"$f":"Profil_11!$V99","v":0},{"$f":"Profil_12!$V99","v":0},{"$f":"Profil_13!$V99","v":0},{"$f":"Profil_14!$V99","v":0},{"$f":"Profil_15!$V99","v":0}]
[2083,{"$f":"Profil_1!$V100","v":0},{"$f":"Profil_2!$V100","v":0},{"$f":"Profil_3!$V100","v":0},{"$f":"Profil_4!$V100","v":0},{"$f":"Profil_5!$V100","v":0},{"$f":"Profil_6!$V100","v":0},{"$f":"Profil_7!$V100","v":0},{"$f":"Profil_8!$V100","v":0},{"$f":"Profil_9!$V100","v":0},{"$f":"Profil_10!$V100","v":0},{"$f":"Profil_11!$V100","v":0},{"$f":"Profil_12!$V100","v":0},{"$f":"Profil_13!$V100","v":0},{"$f":"Profil_14!$V100","v":0},{"$f":"Profil_15!$V100","v":0}]
[2084,{"$f":"Profil_1!$V101","v":0},{"$f":"Profil_2!$V101","v":0},{"$f":"Profil_3!$V101","v":0},{"$f":"Profil_4!$V101","v":0},{"$f":"Profil_5!$V101","v":0},{"$f":"Profil_6!$V101","v":0},{"$f":"Profil_7!$V101","v":0},{"$f":"Profil_8!$V101","v":0},{"$f":"Profil_9!$V101","v":0},{"$f":"Profil_10!$V101","v":0},{"$f":"Profil_11!$V101","v":0},{"$f":"Profil_12!$V101","v":0},{"$f":"Profil_13!$V101","v":0},{"$f":"Profil_14!$V101","v":0},{"$f":"Profil_15!$V101","v":0}]
[2085,{"$f":"Profil_1!$V102","v":0},{"$f":"Profil_2!$V102","v":0},{"$f":"Profil_3!$V102","v":0},{"$f":"Profil_4!$V102","v":0},{"$f":"Profil_5!$V102","v":0},{"$f":"Profil_6!$V102","v":0},{"$f":"Profil_7!$V102","v":0},{"$f":"Profil_8!$V102","v":0},{"$f":"Profil_9!$V102","v":0},{"$f":"Profil_10!$V102","v":0},{"$f":"Profil_11!$V102","v":0},{"$f":"Profil_12!$V102","v":0},{"$f":"Profil_13!$V102","v":0},{"$f":"Profil_14!$V102","v":0},{"$f":"Profil_15!$V102","v":0}]
[{"$f":"A277","v":2086},{"$f":"Profil_1!$V103","v":0},{"$f":"Profil_2!$V103","v":0},{"$f":"Profil_3!$V103","v":0},{"$f":"Profil_4!$V103","v":0},{"$f":"Profil_5!$V103","v":0},{"$f":"Profil_6!$V103","v":0},{"$f":"Profil_7!$V103","v":0},{"$f":"Profil_8!$V103","v":0},{"$f":"Profil_9!$V103","v":0},{"$f":"Profil_10!$V103","v":0},{"$f":"Profil_11!$V103","v":0},{"$f":"Profil_12!$V103","v":0},{"$f":"Profil_13!$V103","v":0},{"$f":"Profil_14!$V103","v":0},{"$f":"Profil_15!$V103","v":0}]
[2087,{"$f":"Profil_1!$V104","v":0},{"$f":"Profil_2!$V104","v":0},{"$f":"Profil_3!$V104","v":0},{"$f":"Profil_4!$V104","v":0},{"$f":"Profil_5!$V104","v":0},{"$f":"Profil_6!$V104","v":0},{"$f":"Profil_7!$V104","v":0},{"$f":"Profil_8!$V104","v":0},{"$f":"Profil_9!$V104","v":0},{"$f":"Profil_10!$V104","v":0},{"$f":"Profil_11!$V104","v":0},{"$f":"Profil_12!$V104","v":0},{"$f":"Profil_13!$V104","v":0},{"$f":"Profil_14!$V104","v":0},{"$f":"Profil_15!$V104","v":0}]
[2088,{"$f":"Profil_1!$V105","v":0},{"$f":"Profil_2!$V105","v":0},{"$f":"Profil_3!$V105","v":0},{"$f":"Profil_4!$V105","v":0},{"$f":"Profil_5!$V105","v":0},{"$f":"Profil_6!$V105","v":0},{"$f":"Profil_7!$V105","v":0},{"$f":"Profil_8!$V105","v":0},{"$f":"Profil_9!$V105","v":0},{"$f":"Profil_10!$V105","v":0},{"$f":"Profil_11!$V105","v":0},{"$f":"Profil_12!$V105","v":0},{"$f":"Profil_13!$V105","v":0},{"$f":"Profil_14!$V105","v":0},{"$f":"Profil_15!$V105","v":0}]
[2089,{"$f":"Profil_1!$V106","v":0},{"$f":"Profil_2!$V106","v":0},{"$f":"Profil_3!$V106","v":0},{"$f":"Profil_4!$V106","v":0},{"$f":"Profil_5!$V106","v":0},{"$f":"Profil_6!$V106","v":0},{"$f":"Profil_7!$V106","v":0},{"$f":"Profil_8!$V106","v":0},{"$f":"Profil_9!$V106","v":0},{"$f":"Profil_10!$V106","v":0},{"$f":"Profil_11!$V106","v":0},{"$f":"Profil_12!$V106","v":0},{"$f":"Profil_13!$V106","v":0},{"$f":"Profil_14!$V106","v":0},{"$f":"Profil_15!$V106","v":0}]
[2090,{"$f":"Profil_1!$V107","v":0},{"$f":"Profil_2!$V107","v":0},{"$f":"Profil_3!$V107","v":0},{"$f":"Profil_4!$V107","v":0},{"$f":"Profil_5!$V107","v":0},{"$f":"Profil_6!$V107","v":0},{"$f":"Profil_7!$V107","v":0},{"$f":"Profil_8!$V107","v":0},{"$f":"Profil_9!$V107","v":0},{"$f":"Profil_10!$V107","v":0},{"$f":"Profil_11!$V107","v":0},{"$f":"Profil_12!$V107","v":0},{"$f":"Profil_13!$V107","v":0},{"$f":"Profil_14!$V107","v":0},{"$f":"Profil_15!$V107","v":0}]
[2091,{"$f":"Profil_1!$V108","v":0},{"$f":"Profil_2!$V108","v":0},{"$f":"Profil_3!$V108","v":0},{"$f":"Profil_4!$V108","v":0},{"$f":"Profil_5!$V108","v":0},{"$f":"Profil_6!$V108","v":0},{"$f":"Profil_7!$V108","v":0},{"$f":"Profil_8!$V108","v":0},{"$f":"Profil_9!$V108","v":0},{"$f":"Profil_10!$V108","v":0},{"$f":"Profil_11!$V108","v":0},{"$f":"Profil_12!$V108","v":0},{"$f":"Profil_13!$V108","v":0},{"$f":"Profil_14!$V108","v":0},{"$f":"Profil_15!$V108","v":0}]
[2092,{"$f":"Profil_1!$V109","v":0},{"$f":"Profil_2!$V109","v":0},{"$f":"Profil_3!$V109","v":0},{"$f":"Profil_4!$V109","v":0},{"$f":"Profil_5!$V109","v":0},{"$f":"Profil_6!$V109","v":0},{"$f":"Profil_7!$V109","v":0},{"$f":"Profil_8!$V109","v":0},{"$f":"Profil_9!$V109","v":0},{"$f":"Profil_10!$V109","v":0},{"$f":"Profil_11!$V109","v":0},{"$f":"Profil_12!$V109","v":0},{"$f":"Profil_13!$V109","v":0},{"$f":"Profil_14!$V109","v":0},{"$f":"Profil_15!$V109","v":0}]
[2093,{"$f":"Profil_1!$V110","v":0},{"$f":"Profil_2!$V110","v":0},{"$f":"Profil_3!$V110","v":0},{"$f":"Profil_4!$V110","v":0},{"$f":"Profil_5!$V110","v":0},{"$f":"Profil_6!$V110","v":0},{"$f":"Profil_7!$V110","v":0},{"$f":"Profil_8!$V110","v":0},{"$f":"Profil_9!$V110","v":0},{"$f":"Profil_10!$V110","v":0},{"$f":"Profil_11!$V110","v":0},{"$f":"Profil_12!$V110","v":0},{"$f":"Profil_13!$V110","v":0},{"$f":"Profil_14!$V110","v":0},{"$f":"Profil_15!$V110","v":0}]
[2094,{"$f":"Profil_1!$V111","v":0},{"$f":"Profil_2!$V111","v":0},{"$f":"Profil_3!$V111","v":0},{"$f":"Profil_4!$V111","v":0},{"$f":"Profil_5!$V111","v":0},{"$f":"Profil_6!$V111","v":0},{"$f":"Profil_7!$V111","v":0},{"$f":"Profil_8!$V111","v":0},{"$f":"Profil_9!$V111","v":0},{"$f":"Profil_10!$V111","v":0},{"$f":"Profil_11!$V111","v":0},{"$f":"Profil_12!$V111","v":0},{"$f":"Profil_13!$V111","v":0},{"$f":"Profil_14!$V111","v":0},{"$f":"Profil_15!$V111","v":0}]
[2095,{"$f":"Profil_1!$V112","v":0},{"$f":"Profil_2!$V112","v":0},{"$f":"Profil_3!$V112","v":0},{"$f":"Profil_4!$V112","v":0},{"$f":"Profil_5!$V112","v":0},{"$f":"Profil_6!$V112","v":0},{"$f":"Profil_7!$V112","v":0},{"$f":"Profil_8!$V112","v":0},{"$f":"Profil_9!$V112","v":0},{"$f":"Profil_10!$V112","v":0},{"$f":"Profil_11!$V112","v":0},{"$f":"Profil_12!$V112","v":0},{"$f":"Profil_13!$V112","v":0},{"$f":"Profil_14!$V112","v":0},{"$f":"Profil_15!$V112","v":0}]
[2096,{"$f":"Profil_1!$V113","v":0},{"$f":"Profil_2!$V113","v":0},{"$f":"Profil_3!$V113","v":0},{"$f":"Profil_4!$V113","v":0},{"$f":"Profil_5!$V113","v":0},{"$f":"Profil_6!$V113","v":0},{"$f":"Profil_7!$V113","v":0},{"$f":"Profil_8!$V113","v":0},{"$f":"Profil_9!$V113","v":0},{"$f":"Profil_10!$V113","v":0},{"$f":"Profil_11!$V113","v":0},{"$f":"Profil_12!$V113","v":0},{"$f":"Profil_13!$V113","v":0},{"$f":"Profil_14!$V113","v":0},{"$f":"Profil_15!$V113","v":0}]
[2097,{"$f":"Profil_1!$V114","v":0},{"$f":"Profil_2!$V114","v":0},{"$f":"Profil_3!$V114","v":0},{"$f":"Profil_4!$V114","v":0},{"$f":"Profil_5!$V114","v":0},{"$f":"Profil_6!$V114","v":0},{"$f":"Profil_7!$V114","v":0},{"$f":"Profil_8!$V114","v":0},{"$f":"Profil_9!$V114","v":0},{"$f":"Profil_10!$V114","v":0},{"$f":"Profil_11!$V114","v":0},{"$f":"Profil_12!$V114","v":0},{"$f":"Profil_13!$V114","v":0},{"$f":"Profil_14!$V114","v":0},{"$f":"Profil_15!$V114","v":0}]
["Dummy",{"$f":"B373","v":0},{"$f":"C373","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["BASE - Annual Contract Year - DRY"]
["Table 17","Profile 1","Profile 2","Profile 3","Profile 4","Profile 5","Profile 6","Profile 7","Profile 8","Profile 9","Profile 10","Profile 11","Profile 12","Profile 13","Profile 14","Profile 15"]
[]
["Contract Year*","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)","Physical\ndry gas deliveries\nfrom fields/\ndiscoveries\nper gas year Gross calorific value\n(GCV)"]
[null,"GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y"]
["GCV","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual"]
[{"$f":"A127","v":"Accum. up to and including 2021"},{"$f":"Profil_1!$W38","v":0},{"$f":"Profil_2!$W38","v":0},{"$f":"Profil_3!$W38","v":0},{"$f":"Profil_4!$W38","v":0},{"$f":"Profil_5!$W38","v":0},{"$f":"Profil_6!$W38","v":0},{"$f":"Profil_7!$W38","v":0},{"$f":"Profil_8!$W38","v":0},{"$f":"Profil_9!$W38","v":0},{"$f":"Profil_10!$W38","v":0},{"$f":"Profil_11!$W38","v":0},{"$f":"Profil_12!$W38","v":0},{"$f":"Profil_13!$W38","v":0},{"$f":"Profil_14!$W38","v":0},{"$f":"Profil_15!$W38","v":0}]
[{"$f":"A128","v":2022},{"$f":"Profil_1!$W39","v":0},{"$f":"Profil_2!$W39","v":0},{"$f":"Profil_3!$W39","v":0},{"$f":"Profil_4!$W39","v":0},{"$f":"Profil_5!$W39","v":0},{"$f":"Profil_6!$W39","v":0},{"$f":"Profil_7!$W39","v":0},{"$f":"Profil_8!$W39","v":0},{"$f":"Profil_9!$W39","v":0},{"$f":"Profil_10!$W39","v":0},{"$f":"Profil_11!$W39","v":0},{"$f":"Profil_12!$W39","v":0},{"$f":"Profil_13!$W39","v":0},{"$f":"Profil_14!$W39","v":0},{"$f":"Profil_15!$W39","v":0}]
[2023,{"$f":"Profil_1!$W40","v":0},{"$f":"Profil_2!$W40","v":0},{"$f":"Profil_3!$W40","v":0},{"$f":"Profil_4!$W40","v":0},{"$f":"Profil_5!$W40","v":0},{"$f":"Profil_6!$W40","v":0},{"$f":"Profil_7!$W40","v":0},{"$f":"Profil_8!$W40","v":0},{"$f":"Profil_9!$W40","v":0},{"$f":"Profil_10!$W40","v":0},{"$f":"Profil_11!$W40","v":0},{"$f":"Profil_12!$W40","v":0},{"$f":"Profil_13!$W40","v":0},{"$f":"Profil_14!$W40","v":0},{"$f":"Profil_15!$W40","v":0}]
[2024,{"$f":"Profil_1!$W41","v":0},{"$f":"Profil_2!$W41","v":0},{"$f":"Profil_3!$W41","v":0},{"$f":"Profil_4!$W41","v":0},{"$f":"Profil_5!$W41","v":0},{"$f":"Profil_6!$W41","v":0},{"$f":"Profil_7!$W41","v":0},{"$f":"Profil_8!$W41","v":0},{"$f":"Profil_9!$W41","v":0},{"$f":"Profil_10!$W41","v":0},{"$f":"Profil_11!$W41","v":0},{"$f":"Profil_12!$W41","v":0},{"$f":"Profil_13!$W41","v":0},{"$f":"Profil_14!$W41","v":0},{"$f":"Profil_15!$W41","v":0}]
[2025,{"$f":"Profil_1!$W42","v":0},{"$f":"Profil_2!$W42","v":0},{"$f":"Profil_3!$W42","v":0},{"$f":"Profil_4!$W42","v":0},{"$f":"Profil_5!$W42","v":0},{"$f":"Profil_6!$W42","v":0},{"$f":"Profil_7!$W42","v":0},{"$f":"Profil_8!$W42","v":0},{"$f":"Profil_9!$W42","v":0},{"$f":"Profil_10!$W42","v":0},{"$f":"Profil_11!$W42","v":0},{"$f":"Profil_12!$W42","v":0},{"$f":"Profil_13!$W42","v":0},{"$f":"Profil_14!$W42","v":0},{"$f":"Profil_15!$W42","v":0}]
[2026,{"$f":"Profil_1!$W43","v":0},{"$f":"Profil_2!$W43","v":0},{"$f":"Profil_3!$W43","v":0},{"$f":"Profil_4!$W43","v":0},{"$f":"Profil_5!$W43","v":0},{"$f":"Profil_6!$W43","v":0},{"$f":"Profil_7!$W43","v":0},{"$f":"Profil_8!$W43","v":0},{"$f":"Profil_9!$W43","v":0},{"$f":"Profil_10!$W43","v":0},{"$f":"Profil_11!$W43","v":0},{"$f":"Profil_12!$W43","v":0},{"$f":"Profil_13!$W43","v":0},{"$f":"Profil_14!$W43","v":0},{"$f":"Profil_15!$W43","v":0}]
[2027,{"$f":"Profil_1!$W44","v":0},{"$f":"Profil_2!$W44","v":0},{"$f":"Profil_3!$W44","v":0},{"$f":"Profil_4!$W44","v":0},{"$f":"Profil_5!$W44","v":0},{"$f":"Profil_6!$W44","v":0},{"$f":"Profil_7!$W44","v":0},{"$f":"Profil_8!$W44","v":0},{"$f":"Profil_9!$W44","v":0},{"$f":"Profil_10!$W44","v":0},{"$f":"Profil_11!$W44","v":0},{"$f":"Profil_12!$W44","v":0},{"$f":"Profil_13!$W44","v":0},{"$f":"Profil_14!$W44","v":0},{"$f":"Profil_15!$W44","v":0}]
[2028,{"$f":"Profil_1!$W45","v":0},{"$f":"Profil_2!$W45","v":0},{"$f":"Profil_3!$W45","v":0},{"$f":"Profil_4!$W45","v":0},{"$f":"Profil_5!$W45","v":0},{"$f":"Profil_6!$W45","v":0},{"$f":"Profil_7!$W45","v":0},{"$f":"Profil_8!$W45","v":0},{"$f":"Profil_9!$W45","v":0},{"$f":"Profil_10!$W45","v":0},{"$f":"Profil_11!$W45","v":0},{"$f":"Profil_12!$W45","v":0},{"$f":"Profil_13!$W45","v":0},{"$f":"Profil_14!$W45","v":0},{"$f":"Profil_15!$W45","v":0}]
[2029,{"$f":"Profil_1!$W46","v":0},{"$f":"Profil_2!$W46","v":0},{"$f":"Profil_3!$W46","v":0},{"$f":"Profil_4!$W46","v":0},{"$f":"Profil_5!$W46","v":0},{"$f":"Profil_6!$W46","v":0},{"$f":"Profil_7!$W46","v":0},{"$f":"Profil_8!$W46","v":0},{"$f":"Profil_9!$W46","v":0},{"$f":"Profil_10!$W46","v":0},{"$f":"Profil_11!$W46","v":0},{"$f":"Profil_12!$W46","v":0},{"$f":"Profil_13!$W46","v":0},{"$f":"Profil_14!$W46","v":0},{"$f":"Profil_15!$W46","v":0}]
[2030,{"$f":"Profil_1!$W47","v":0},{"$f":"Profil_2!$W47","v":0},{"$f":"Profil_3!$W47","v":0},{"$f":"Profil_4!$W47","v":0},{"$f":"Profil_5!$W47","v":0},{"$f":"Profil_6!$W47","v":0},{"$f":"Profil_7!$W47","v":0},{"$f":"Profil_8!$W47","v":0},{"$f":"Profil_9!$W47","v":0},{"$f":"Profil_10!$W47","v":0},{"$f":"Profil_11!$W47","v":0},{"$f":"Profil_12!$W47","v":0},{"$f":"Profil_13!$W47","v":0},{"$f":"Profil_14!$W47","v":0},{"$f":"Profil_15!$W47","v":0}]
[2031,{"$f":"Profil_1!$W48","v":0},{"$f":"Profil_2!$W48","v":0},{"$f":"Profil_3!$W48","v":0},{"$f":"Profil_4!$W48","v":0},{"$f":"Profil_5!$W48","v":0},{"$f":"Profil_6!$W48","v":0},{"$f":"Profil_7!$W48","v":0},{"$f":"Profil_8!$W48","v":0},{"$f":"Profil_9!$W48","v":0},{"$f":"Profil_10!$W48","v":0},{"$f":"Profil_11!$W48","v":0},{"$f":"Profil_12!$W48","v":0},{"$f":"Profil_13!$W48","v":0},{"$f":"Profil_14!$W48","v":0},{"$f":"Profil_15!$W48","v":0}]
[2032,{"$f":"Profil_1!$W49","v":0},{"$f":"Profil_2!$W49","v":0},{"$f":"Profil_3!$W49","v":0},{"$f":"Profil_4!$W49","v":0},{"$f":"Profil_5!$W49","v":0},{"$f":"Profil_6!$W49","v":0},{"$f":"Profil_7!$W49","v":0},{"$f":"Profil_8!$W49","v":0},{"$f":"Profil_9!$W49","v":0},{"$f":"Profil_10!$W49","v":0},{"$f":"Profil_11!$W49","v":0},{"$f":"Profil_12!$W49","v":0},{"$f":"Profil_13!$W49","v":0},{"$f":"Profil_14!$W49","v":0},{"$f":"Profil_15!$W49","v":0}]
[2033,{"$f":"Profil_1!$W50","v":0},{"$f":"Profil_2!$W50","v":0},{"$f":"Profil_3!$W50","v":0},{"$f":"Profil_4!$W50","v":0},{"$f":"Profil_5!$W50","v":0},{"$f":"Profil_6!$W50","v":0},{"$f":"Profil_7!$W50","v":0},{"$f":"Profil_8!$W50","v":0},{"$f":"Profil_9!$W50","v":0},{"$f":"Profil_10!$W50","v":0},{"$f":"Profil_11!$W50","v":0},{"$f":"Profil_12!$W50","v":0},{"$f":"Profil_13!$W50","v":0},{"$f":"Profil_14!$W50","v":0},{"$f":"Profil_15!$W50","v":0}]
[2034,{"$f":"Profil_1!$W51","v":0},{"$f":"Profil_2!$W51","v":0},{"$f":"Profil_3!$W51","v":0},{"$f":"Profil_4!$W51","v":0},{"$f":"Profil_5!$W51","v":0},{"$f":"Profil_6!$W51","v":0},{"$f":"Profil_7!$W51","v":0},{"$f":"Profil_8!$W51","v":0},{"$f":"Profil_9!$W51","v":0},{"$f":"Profil_10!$W51","v":0},{"$f":"Profil_11!$W51","v":0},{"$f":"Profil_12!$W51","v":0},{"$f":"Profil_13!$W51","v":0},{"$f":"Profil_14!$W51","v":0},{"$f":"Profil_15!$W51","v":0}]
[2035,{"$f":"Profil_1!$W52","v":0},{"$f":"Profil_2!$W52","v":0},{"$f":"Profil_3!$W52","v":0},{"$f":"Profil_4!$W52","v":0},{"$f":"Profil_5!$W52","v":0},{"$f":"Profil_6!$W52","v":0},{"$f":"Profil_7!$W52","v":0},{"$f":"Profil_8!$W52","v":0},{"$f":"Profil_9!$W52","v":0},{"$f":"Profil_10!$W52","v":0},{"$f":"Profil_11!$W52","v":0},{"$f":"Profil_12!$W52","v":0},{"$f":"Profil_13!$W52","v":0},{"$f":"Profil_14!$W52","v":0},{"$f":"Profil_15!$W52","v":0}]
[2036,{"$f":"Profil_1!$W53","v":0},{"$f":"Profil_2!$W53","v":0},{"$f":"Profil_3!$W53","v":0},{"$f":"Profil_4!$W53","v":0},{"$f":"Profil_5!$W53","v":0},{"$f":"Profil_6!$W53","v":0},{"$f":"Profil_7!$W53","v":0},{"$f":"Profil_8!$W53","v":0},{"$f":"Profil_9!$W53","v":0},{"$f":"Profil_10!$W53","v":0},{"$f":"Profil_11!$W53","v":0},{"$f":"Profil_12!$W53","v":0},{"$f":"Profil_13!$W53","v":0},{"$f":"Profil_14!$W53","v":0},{"$f":"Profil_15!$W53","v":0}]
[2037,{"$f":"Profil_1!$W54","v":0},{"$f":"Profil_2!$W54","v":0},{"$f":"Profil_3!$W54","v":0},{"$f":"Profil_4!$W54","v":0},{"$f":"Profil_5!$W54","v":0},{"$f":"Profil_6!$W54","v":0},{"$f":"Profil_7!$W54","v":0},{"$f":"Profil_8!$W54","v":0},{"$f":"Profil_9!$W54","v":0},{"$f":"Profil_10!$W54","v":0},{"$f":"Profil_11!$W54","v":0},{"$f":"Profil_12!$W54","v":0},{"$f":"Profil_13!$W54","v":0},{"$f":"Profil_14!$W54","v":0},{"$f":"Profil_15!$W54","v":0}]
[2038,{"$f":"Profil_1!$W55","v":0},{"$f":"Profil_2!$W55","v":0},{"$f":"Profil_3!$W55","v":0},{"$f":"Profil_4!$W55","v":0},{"$f":"Profil_5!$W55","v":0},{"$f":"Profil_6!$W55","v":0},{"$f":"Profil_7!$W55","v":0},{"$f":"Profil_8!$W55","v":0},{"$f":"Profil_9!$W55","v":0},{"$f":"Profil_10!$W55","v":0},{"$f":"Profil_11!$W55","v":0},{"$f":"Profil_12!$W55","v":0},{"$f":"Profil_13!$W55","v":0},{"$f":"Profil_14!$W55","v":0},{"$f":"Profil_15!$W55","v":0}]
[2039,{"$f":"Profil_1!$W56","v":0},{"$f":"Profil_2!$W56","v":0},{"$f":"Profil_3!$W56","v":0},{"$f":"Profil_4!$W56","v":0},{"$f":"Profil_5!$W56","v":0},{"$f":"Profil_6!$W56","v":0},{"$f":"Profil_7!$W56","v":0},{"$f":"Profil_8!$W56","v":0},{"$f":"Profil_9!$W56","v":0},{"$f":"Profil_10!$W56","v":0},{"$f":"Profil_11!$W56","v":0},{"$f":"Profil_12!$W56","v":0},{"$f":"Profil_13!$W56","v":0},{"$f":"Profil_14!$W56","v":0},{"$f":"Profil_15!$W56","v":0}]
[2040,{"$f":"Profil_1!$W57","v":0},{"$f":"Profil_2!$W57","v":0},{"$f":"Profil_3!$W57","v":0},{"$f":"Profil_4!$W57","v":0},{"$f":"Profil_5!$W57","v":0},{"$f":"Profil_6!$W57","v":0},{"$f":"Profil_7!$W57","v":0},{"$f":"Profil_8!$W57","v":0},{"$f":"Profil_9!$W57","v":0},{"$f":"Profil_10!$W57","v":0},{"$f":"Profil_11!$W57","v":0},{"$f":"Profil_12!$W57","v":0},{"$f":"Profil_13!$W57","v":0},{"$f":"Profil_14!$W57","v":0},{"$f":"Profil_15!$W57","v":0}]
[2041,{"$f":"Profil_1!$W58","v":0},{"$f":"Profil_2!$W58","v":0},{"$f":"Profil_3!$W58","v":0},{"$f":"Profil_4!$W58","v":0},{"$f":"Profil_5!$W58","v":0},{"$f":"Profil_6!$W58","v":0},{"$f":"Profil_7!$W58","v":0},{"$f":"Profil_8!$W58","v":0},{"$f":"Profil_9!$W58","v":0},{"$f":"Profil_10!$W58","v":0},{"$f":"Profil_11!$W58","v":0},{"$f":"Profil_12!$W58","v":0},{"$f":"Profil_13!$W58","v":0},{"$f":"Profil_14!$W58","v":0},{"$f":"Profil_15!$W58","v":0}]
[2042,{"$f":"Profil_1!$W59","v":0},{"$f":"Profil_2!$W59","v":0},{"$f":"Profil_3!$W59","v":0},{"$f":"Profil_4!$W59","v":0},{"$f":"Profil_5!$W59","v":0},{"$f":"Profil_6!$W59","v":0},{"$f":"Profil_7!$W59","v":0},{"$f":"Profil_8!$W59","v":0},{"$f":"Profil_9!$W59","v":0},{"$f":"Profil_10!$W59","v":0},{"$f":"Profil_11!$W59","v":0},{"$f":"Profil_12!$W59","v":0},{"$f":"Profil_13!$W59","v":0},{"$f":"Profil_14!$W59","v":0},{"$f":"Profil_15!$W59","v":0}]
[2043,{"$f":"Profil_1!$W60","v":0},{"$f":"Profil_2!$W60","v":0},{"$f":"Profil_3!$W60","v":0},{"$f":"Profil_4!$W60","v":0},{"$f":"Profil_5!$W60","v":0},{"$f":"Profil_6!$W60","v":0},{"$f":"Profil_7!$W60","v":0},{"$f":"Profil_8!$W60","v":0},{"$f":"Profil_9!$W60","v":0},{"$f":"Profil_10!$W60","v":0},{"$f":"Profil_11!$W60","v":0},{"$f":"Profil_12!$W60","v":0},{"$f":"Profil_13!$W60","v":0},{"$f":"Profil_14!$W60","v":0},{"$f":"Profil_15!$W60","v":0}]
[2044,{"$f":"Profil_1!$W61","v":0},{"$f":"Profil_2!$W61","v":0},{"$f":"Profil_3!$W61","v":0},{"$f":"Profil_4!$W61","v":0},{"$f":"Profil_5!$W61","v":0},{"$f":"Profil_6!$W61","v":0},{"$f":"Profil_7!$W61","v":0},{"$f":"Profil_8!$W61","v":0},{"$f":"Profil_9!$W61","v":0},{"$f":"Profil_10!$W61","v":0},{"$f":"Profil_11!$W61","v":0},{"$f":"Profil_12!$W61","v":0},{"$f":"Profil_13!$W61","v":0},{"$f":"Profil_14!$W61","v":0},{"$f":"Profil_15!$W61","v":0}]
[2045,{"$f":"Profil_1!$W62","v":0},{"$f":"Profil_2!$W62","v":0},{"$f":"Profil_3!$W62","v":0},{"$f":"Profil_4!$W62","v":0},{"$f":"Profil_5!$W62","v":0},{"$f":"Profil_6!$W62","v":0},{"$f":"Profil_7!$W62","v":0},{"$f":"Profil_8!$W62","v":0},{"$f":"Profil_9!$W62","v":0},{"$f":"Profil_10!$W62","v":0},{"$f":"Profil_11!$W62","v":0},{"$f":"Profil_12!$W62","v":0},{"$f":"Profil_13!$W62","v":0},{"$f":"Profil_14!$W62","v":0},{"$f":"Profil_15!$W62","v":0}]
[2046,{"$f":"Profil_1!$W63","v":0},{"$f":"Profil_2!$W63","v":0},{"$f":"Profil_3!$W63","v":0},{"$f":"Profil_4!$W63","v":0},{"$f":"Profil_5!$W63","v":0},{"$f":"Profil_6!$W63","v":0},{"$f":"Profil_7!$W63","v":0},{"$f":"Profil_8!$W63","v":0},{"$f":"Profil_9!$W63","v":0},{"$f":"Profil_10!$W63","v":0},{"$f":"Profil_11!$W63","v":0},{"$f":"Profil_12!$W63","v":0},{"$f":"Profil_13!$W63","v":0},{"$f":"Profil_14!$W63","v":0},{"$f":"Profil_15!$W63","v":0}]
[2047,{"$f":"Profil_1!$W64","v":0},{"$f":"Profil_2!$W64","v":0},{"$f":"Profil_3!$W64","v":0},{"$f":"Profil_4!$W64","v":0},{"$f":"Profil_5!$W64","v":0},{"$f":"Profil_6!$W64","v":0},{"$f":"Profil_7!$W64","v":0},{"$f":"Profil_8!$W64","v":0},{"$f":"Profil_9!$W64","v":0},{"$f":"Profil_10!$W64","v":0},{"$f":"Profil_11!$W64","v":0},{"$f":"Profil_12!$W64","v":0},{"$f":"Profil_13!$W64","v":0},{"$f":"Profil_14!$W64","v":0},{"$f":"Profil_15!$W64","v":0}]
[2048,{"$f":"Profil_1!$W65","v":0},{"$f":"Profil_2!$W65","v":0},{"$f":"Profil_3!$W65","v":0},{"$f":"Profil_4!$W65","v":0},{"$f":"Profil_5!$W65","v":0},{"$f":"Profil_6!$W65","v":0},{"$f":"Profil_7!$W65","v":0},{"$f":"Profil_8!$W65","v":0},{"$f":"Profil_9!$W65","v":0},{"$f":"Profil_10!$W65","v":0},{"$f":"Profil_11!$W65","v":0},{"$f":"Profil_12!$W65","v":0},{"$f":"Profil_13!$W65","v":0},{"$f":"Profil_14!$W65","v":0},{"$f":"Profil_15!$W65","v":0}]
[2049,{"$f":"Profil_1!$W66","v":0},{"$f":"Profil_2!$W66","v":0},{"$f":"Profil_3!$W66","v":0},{"$f":"Profil_4!$W66","v":0},{"$f":"Profil_5!$W66","v":0},{"$f":"Profil_6!$W66","v":0},{"$f":"Profil_7!$W66","v":0},{"$f":"Profil_8!$W66","v":0},{"$f":"Profil_9!$W66","v":0},{"$f":"Profil_10!$W66","v":0},{"$f":"Profil_11!$W66","v":0},{"$f":"Profil_12!$W66","v":0},{"$f":"Profil_13!$W66","v":0},{"$f":"Profil_14!$W66","v":0},{"$f":"Profil_15!$W66","v":0}]
[2050,{"$f":"Profil_1!$W67","v":0},{"$f":"Profil_2!$W67","v":0},{"$f":"Profil_3!$W67","v":0},{"$f":"Profil_4!$W67","v":0},{"$f":"Profil_5!$W67","v":0},{"$f":"Profil_6!$W67","v":0},{"$f":"Profil_7!$W67","v":0},{"$f":"Profil_8!$W67","v":0},{"$f":"Profil_9!$W67","v":0},{"$f":"Profil_10!$W67","v":0},{"$f":"Profil_11!$W67","v":0},{"$f":"Profil_12!$W67","v":0},{"$f":"Profil_13!$W67","v":0},{"$f":"Profil_14!$W67","v":0},{"$f":"Profil_15!$W67","v":0}]
[2051,{"$f":"Profil_1!$W68","v":0},{"$f":"Profil_2!$W68","v":0},{"$f":"Profil_3!$W68","v":0},{"$f":"Profil_4!$W68","v":0},{"$f":"Profil_5!$W68","v":0},{"$f":"Profil_6!$W68","v":0},{"$f":"Profil_7!$W68","v":0},{"$f":"Profil_8!$W68","v":0},{"$f":"Profil_9!$W68","v":0},{"$f":"Profil_10!$W68","v":0},{"$f":"Profil_11!$W68","v":0},{"$f":"Profil_12!$W68","v":0},{"$f":"Profil_13!$W68","v":0},{"$f":"Profil_14!$W68","v":0},{"$f":"Profil_15!$W68","v":0}]
[2052,{"$f":"Profil_1!$W69","v":0},{"$f":"Profil_2!$W69","v":0},{"$f":"Profil_3!$W69","v":0},{"$f":"Profil_4!$W69","v":0},{"$f":"Profil_5!$W69","v":0},{"$f":"Profil_6!$W69","v":0},{"$f":"Profil_7!$W69","v":0},{"$f":"Profil_8!$W69","v":0},{"$f":"Profil_9!$W69","v":0},{"$f":"Profil_10!$W69","v":0},{"$f":"Profil_11!$W69","v":0},{"$f":"Profil_12!$W69","v":0},{"$f":"Profil_13!$W69","v":0},{"$f":"Profil_14!$W69","v":0},{"$f":"Profil_15!$W69","v":0}]
[2053,{"$f":"Profil_1!$W70","v":0},{"$f":"Profil_2!$W70","v":0},{"$f":"Profil_3!$W70","v":0},{"$f":"Profil_4!$W70","v":0},{"$f":"Profil_5!$W70","v":0},{"$f":"Profil_6!$W70","v":0},{"$f":"Profil_7!$W70","v":0},{"$f":"Profil_8!$W70","v":0},{"$f":"Profil_9!$W70","v":0},{"$f":"Profil_10!$W70","v":0},{"$f":"Profil_11!$W70","v":0},{"$f":"Profil_12!$W70","v":0},{"$f":"Profil_13!$W70","v":0},{"$f":"Profil_14!$W70","v":0},{"$f":"Profil_15!$W70","v":0}]
[2054,{"$f":"Profil_1!$W71","v":0},{"$f":"Profil_2!$W71","v":0},{"$f":"Profil_3!$W71","v":0},{"$f":"Profil_4!$W71","v":0},{"$f":"Profil_5!$W71","v":0},{"$f":"Profil_6!$W71","v":0},{"$f":"Profil_7!$W71","v":0},{"$f":"Profil_8!$W71","v":0},{"$f":"Profil_9!$W71","v":0},{"$f":"Profil_10!$W71","v":0},{"$f":"Profil_11!$W71","v":0},{"$f":"Profil_12!$W71","v":0},{"$f":"Profil_13!$W71","v":0},{"$f":"Profil_14!$W71","v":0},{"$f":"Profil_15!$W71","v":0}]
[2055,{"$f":"Profil_1!$W72","v":0},{"$f":"Profil_2!$W72","v":0},{"$f":"Profil_3!$W72","v":0},{"$f":"Profil_4!$W72","v":0},{"$f":"Profil_5!$W72","v":0},{"$f":"Profil_6!$W72","v":0},{"$f":"Profil_7!$W72","v":0},{"$f":"Profil_8!$W72","v":0},{"$f":"Profil_9!$W72","v":0},{"$f":"Profil_10!$W72","v":0},{"$f":"Profil_11!$W72","v":0},{"$f":"Profil_12!$W72","v":0},{"$f":"Profil_13!$W72","v":0},{"$f":"Profil_14!$W72","v":0},{"$f":"Profil_15!$W72","v":0}]
[2056,{"$f":"Profil_1!$W73","v":0},{"$f":"Profil_2!$W73","v":0},{"$f":"Profil_3!$W73","v":0},{"$f":"Profil_4!$W73","v":0},{"$f":"Profil_5!$W73","v":0},{"$f":"Profil_6!$W73","v":0},{"$f":"Profil_7!$W73","v":0},{"$f":"Profil_8!$W73","v":0},{"$f":"Profil_9!$W73","v":0},{"$f":"Profil_10!$W73","v":0},{"$f":"Profil_11!$W73","v":0},{"$f":"Profil_12!$W73","v":0},{"$f":"Profil_13!$W73","v":0},{"$f":"Profil_14!$W73","v":0},{"$f":"Profil_15!$W73","v":0}]
[2057,{"$f":"Profil_1!$W74","v":0},{"$f":"Profil_2!$W74","v":0},{"$f":"Profil_3!$W74","v":0},{"$f":"Profil_4!$W74","v":0},{"$f":"Profil_5!$W74","v":0},{"$f":"Profil_6!$W74","v":0},{"$f":"Profil_7!$W74","v":0},{"$f":"Profil_8!$W74","v":0},{"$f":"Profil_9!$W74","v":0},{"$f":"Profil_10!$W74","v":0},{"$f":"Profil_11!$W74","v":0},{"$f":"Profil_12!$W74","v":0},{"$f":"Profil_13!$W74","v":0},{"$f":"Profil_14!$W74","v":0},{"$f":"Profil_15!$W74","v":0}]
[2058,{"$f":"Profil_1!$W75","v":0},{"$f":"Profil_2!$W75","v":0},{"$f":"Profil_3!$W75","v":0},{"$f":"Profil_4!$W75","v":0},{"$f":"Profil_5!$W75","v":0},{"$f":"Profil_6!$W75","v":0},{"$f":"Profil_7!$W75","v":0},{"$f":"Profil_8!$W75","v":0},{"$f":"Profil_9!$W75","v":0},{"$f":"Profil_10!$W75","v":0},{"$f":"Profil_11!$W75","v":0},{"$f":"Profil_12!$W75","v":0},{"$f":"Profil_13!$W75","v":0},{"$f":"Profil_14!$W75","v":0},{"$f":"Profil_15!$W75","v":0}]
[2059,{"$f":"Profil_1!$W76","v":0},{"$f":"Profil_2!$W76","v":0},{"$f":"Profil_3!$W76","v":0},{"$f":"Profil_4!$W76","v":0},{"$f":"Profil_5!$W76","v":0},{"$f":"Profil_6!$W76","v":0},{"$f":"Profil_7!$W76","v":0},{"$f":"Profil_8!$W76","v":0},{"$f":"Profil_9!$W76","v":0},{"$f":"Profil_10!$W76","v":0},{"$f":"Profil_11!$W76","v":0},{"$f":"Profil_12!$W76","v":0},{"$f":"Profil_13!$W76","v":0},{"$f":"Profil_14!$W76","v":0},{"$f":"Profil_15!$W76","v":0}]
[2060,{"$f":"Profil_1!$W77","v":0},{"$f":"Profil_2!$W77","v":0},{"$f":"Profil_3!$W77","v":0},{"$f":"Profil_4!$W77","v":0},{"$f":"Profil_5!$W77","v":0},{"$f":"Profil_6!$W77","v":0},{"$f":"Profil_7!$W77","v":0},{"$f":"Profil_8!$W77","v":0},{"$f":"Profil_9!$W77","v":0},{"$f":"Profil_10!$W77","v":0},{"$f":"Profil_11!$W77","v":0},{"$f":"Profil_12!$W77","v":0},{"$f":"Profil_13!$W77","v":0},{"$f":"Profil_14!$W77","v":0},{"$f":"Profil_15!$W77","v":0}]
[2061,{"$f":"Profil_1!$W78","v":0},{"$f":"Profil_2!$W78","v":0},{"$f":"Profil_3!$W78","v":0},{"$f":"Profil_4!$W78","v":0},{"$f":"Profil_5!$W78","v":0},{"$f":"Profil_6!$W78","v":0},{"$f":"Profil_7!$W78","v":0},{"$f":"Profil_8!$W78","v":0},{"$f":"Profil_9!$W78","v":0},{"$f":"Profil_10!$W78","v":0},{"$f":"Profil_11!$W78","v":0},{"$f":"Profil_12!$W78","v":0},{"$f":"Profil_13!$W78","v":0},{"$f":"Profil_14!$W78","v":0},{"$f":"Profil_15!$W78","v":0}]
[2062,{"$f":"Profil_1!$W79","v":0},{"$f":"Profil_2!$W79","v":0},{"$f":"Profil_3!$W79","v":0},{"$f":"Profil_4!$W79","v":0},{"$f":"Profil_5!$W79","v":0},{"$f":"Profil_6!$W79","v":0},{"$f":"Profil_7!$W79","v":0},{"$f":"Profil_8!$W79","v":0},{"$f":"Profil_9!$W79","v":0},{"$f":"Profil_10!$W79","v":0},{"$f":"Profil_11!$W79","v":0},{"$f":"Profil_12!$W79","v":0},{"$f":"Profil_13!$W79","v":0},{"$f":"Profil_14!$W79","v":0},{"$f":"Profil_15!$W79","v":0}]
[2063,{"$f":"Profil_1!$W80","v":0},{"$f":"Profil_2!$W80","v":0},{"$f":"Profil_3!$W80","v":0},{"$f":"Profil_4!$W80","v":0},{"$f":"Profil_5!$W80","v":0},{"$f":"Profil_6!$W80","v":0},{"$f":"Profil_7!$W80","v":0},{"$f":"Profil_8!$W80","v":0},{"$f":"Profil_9!$W80","v":0},{"$f":"Profil_10!$W80","v":0},{"$f":"Profil_11!$W80","v":0},{"$f":"Profil_12!$W80","v":0},{"$f":"Profil_13!$W80","v":0},{"$f":"Profil_14!$W80","v":0},{"$f":"Profil_15!$W80","v":0}]
[2064,{"$f":"Profil_1!$W81","v":0},{"$f":"Profil_2!$W81","v":0},{"$f":"Profil_3!$W81","v":0},{"$f":"Profil_4!$W81","v":0},{"$f":"Profil_5!$W81","v":0},{"$f":"Profil_6!$W81","v":0},{"$f":"Profil_7!$W81","v":0},{"$f":"Profil_8!$W81","v":0},{"$f":"Profil_9!$W81","v":0},{"$f":"Profil_10!$W81","v":0},{"$f":"Profil_11!$W81","v":0},{"$f":"Profil_12!$W81","v":0},{"$f":"Profil_13!$W81","v":0},{"$f":"Profil_14!$W81","v":0},{"$f":"Profil_15!$W81","v":0}]
[2065,{"$f":"Profil_1!$W82","v":0},{"$f":"Profil_2!$W82","v":0},{"$f":"Profil_3!$W82","v":0},{"$f":"Profil_4!$W82","v":0},{"$f":"Profil_5!$W82","v":0},{"$f":"Profil_6!$W82","v":0},{"$f":"Profil_7!$W82","v":0},{"$f":"Profil_8!$W82","v":0},{"$f":"Profil_9!$W82","v":0},{"$f":"Profil_10!$W82","v":0},{"$f":"Profil_11!$W82","v":0},{"$f":"Profil_12!$W82","v":0},{"$f":"Profil_13!$W82","v":0},{"$f":"Profil_14!$W82","v":0},{"$f":"Profil_15!$W82","v":0}]
[2066,{"$f":"Profil_1!$W83","v":0},{"$f":"Profil_2!$W83","v":0},{"$f":"Profil_3!$W83","v":0},{"$f":"Profil_4!$W83","v":0},{"$f":"Profil_5!$W83","v":0},{"$f":"Profil_6!$W83","v":0},{"$f":"Profil_7!$W83","v":0},{"$f":"Profil_8!$W83","v":0},{"$f":"Profil_9!$W83","v":0},{"$f":"Profil_10!$W83","v":0},{"$f":"Profil_11!$W83","v":0},{"$f":"Profil_12!$W83","v":0},{"$f":"Profil_13!$W83","v":0},{"$f":"Profil_14!$W83","v":0},{"$f":"Profil_15!$W83","v":0}]
[2067,{"$f":"Profil_1!$W84","v":0},{"$f":"Profil_2!$W84","v":0},{"$f":"Profil_3!$W84","v":0},{"$f":"Profil_4!$W84","v":0},{"$f":"Profil_5!$W84","v":0},{"$f":"Profil_6!$W84","v":0},{"$f":"Profil_7!$W84","v":0},{"$f":"Profil_8!$W84","v":0},{"$f":"Profil_9!$W84","v":0},{"$f":"Profil_10!$W84","v":0},{"$f":"Profil_11!$W84","v":0},{"$f":"Profil_12!$W84","v":0},{"$f":"Profil_13!$W84","v":0},{"$f":"Profil_14!$W84","v":0},{"$f":"Profil_15!$W84","v":0}]
[2068,{"$f":"Profil_1!$W85","v":0},{"$f":"Profil_2!$W85","v":0},{"$f":"Profil_3!$W85","v":0},{"$f":"Profil_4!$W85","v":0},{"$f":"Profil_5!$W85","v":0},{"$f":"Profil_6!$W85","v":0},{"$f":"Profil_7!$W85","v":0},{"$f":"Profil_8!$W85","v":0},{"$f":"Profil_9!$W85","v":0},{"$f":"Profil_10!$W85","v":0},{"$f":"Profil_11!$W85","v":0},{"$f":"Profil_12!$W85","v":0},{"$f":"Profil_13!$W85","v":0},{"$f":"Profil_14!$W85","v":0},{"$f":"Profil_15!$W85","v":0}]
[2069,{"$f":"Profil_1!$W86","v":0},{"$f":"Profil_2!$W86","v":0},{"$f":"Profil_3!$W86","v":0},{"$f":"Profil_4!$W86","v":0},{"$f":"Profil_5!$W86","v":0},{"$f":"Profil_6!$W86","v":0},{"$f":"Profil_7!$W86","v":0},{"$f":"Profil_8!$W86","v":0},{"$f":"Profil_9!$W86","v":0},{"$f":"Profil_10!$W86","v":0},{"$f":"Profil_11!$W86","v":0},{"$f":"Profil_12!$W86","v":0},{"$f":"Profil_13!$W86","v":0},{"$f":"Profil_14!$W86","v":0},{"$f":"Profil_15!$W86","v":0}]
[2070,{"$f":"Profil_1!$W87","v":0},{"$f":"Profil_2!$W87","v":0},{"$f":"Profil_3!$W87","v":0},{"$f":"Profil_4!$W87","v":0},{"$f":"Profil_5!$W87","v":0},{"$f":"Profil_6!$W87","v":0},{"$f":"Profil_7!$W87","v":0},{"$f":"Profil_8!$W87","v":0},{"$f":"Profil_9!$W87","v":0},{"$f":"Profil_10!$W87","v":0},{"$f":"Profil_11!$W87","v":0},{"$f":"Profil_12!$W87","v":0},{"$f":"Profil_13!$W87","v":0},{"$f":"Profil_14!$W87","v":0},{"$f":"Profil_15!$W87","v":0}]
[2071,{"$f":"Profil_1!$W88","v":0},{"$f":"Profil_2!$W88","v":0},{"$f":"Profil_3!$W88","v":0},{"$f":"Profil_4!$W88","v":0},{"$f":"Profil_5!$W88","v":0},{"$f":"Profil_6!$W88","v":0},{"$f":"Profil_7!$W88","v":0},{"$f":"Profil_8!$W88","v":0},{"$f":"Profil_9!$W88","v":0},{"$f":"Profil_10!$W88","v":0},{"$f":"Profil_11!$W88","v":0},{"$f":"Profil_12!$W88","v":0},{"$f":"Profil_13!$W88","v":0},{"$f":"Profil_14!$W88","v":0},{"$f":"Profil_15!$W88","v":0}]
[2072,{"$f":"Profil_1!$W89","v":0},{"$f":"Profil_2!$W89","v":0},{"$f":"Profil_3!$W89","v":0},{"$f":"Profil_4!$W89","v":0},{"$f":"Profil_5!$W89","v":0},{"$f":"Profil_6!$W89","v":0},{"$f":"Profil_7!$W89","v":0},{"$f":"Profil_8!$W89","v":0},{"$f":"Profil_9!$W89","v":0},{"$f":"Profil_10!$W89","v":0},{"$f":"Profil_11!$W89","v":0},{"$f":"Profil_12!$W89","v":0},{"$f":"Profil_13!$W89","v":0},{"$f":"Profil_14!$W89","v":0},{"$f":"Profil_15!$W89","v":0}]
[2073,{"$f":"Profil_1!$W90","v":0},{"$f":"Profil_2!$W90","v":0},{"$f":"Profil_3!$W90","v":0},{"$f":"Profil_4!$W90","v":0},{"$f":"Profil_5!$W90","v":0},{"$f":"Profil_6!$W90","v":0},{"$f":"Profil_7!$W90","v":0},{"$f":"Profil_8!$W90","v":0},{"$f":"Profil_9!$W90","v":0},{"$f":"Profil_10!$W90","v":0},{"$f":"Profil_11!$W90","v":0},{"$f":"Profil_12!$W90","v":0},{"$f":"Profil_13!$W90","v":0},{"$f":"Profil_14!$W90","v":0},{"$f":"Profil_15!$W90","v":0}]
[2074,{"$f":"Profil_1!$W91","v":0},{"$f":"Profil_2!$W91","v":0},{"$f":"Profil_3!$W91","v":0},{"$f":"Profil_4!$W91","v":0},{"$f":"Profil_5!$W91","v":0},{"$f":"Profil_6!$W91","v":0},{"$f":"Profil_7!$W91","v":0},{"$f":"Profil_8!$W91","v":0},{"$f":"Profil_9!$W91","v":0},{"$f":"Profil_10!$W91","v":0},{"$f":"Profil_11!$W91","v":0},{"$f":"Profil_12!$W91","v":0},{"$f":"Profil_13!$W91","v":0},{"$f":"Profil_14!$W91","v":0},{"$f":"Profil_15!$W91","v":0}]
[2075,{"$f":"Profil_1!$W92","v":0},{"$f":"Profil_2!$W92","v":0},{"$f":"Profil_3!$W92","v":0},{"$f":"Profil_4!$W92","v":0},{"$f":"Profil_5!$W92","v":0},{"$f":"Profil_6!$W92","v":0},{"$f":"Profil_7!$W92","v":0},{"$f":"Profil_8!$W92","v":0},{"$f":"Profil_9!$W92","v":0},{"$f":"Profil_10!$W92","v":0},{"$f":"Profil_11!$W92","v":0},{"$f":"Profil_12!$W92","v":0},{"$f":"Profil_13!$W92","v":0},{"$f":"Profil_14!$W92","v":0},{"$f":"Profil_15!$W92","v":0}]
[2076,{"$f":"Profil_1!$W93","v":0},{"$f":"Profil_2!$W93","v":0},{"$f":"Profil_3!$W93","v":0},{"$f":"Profil_4!$W93","v":0},{"$f":"Profil_5!$W93","v":0},{"$f":"Profil_6!$W93","v":0},{"$f":"Profil_7!$W93","v":0},{"$f":"Profil_8!$W93","v":0},{"$f":"Profil_9!$W93","v":0},{"$f":"Profil_10!$W93","v":0},{"$f":"Profil_11!$W93","v":0},{"$f":"Profil_12!$W93","v":0},{"$f":"Profil_13!$W93","v":0},{"$f":"Profil_14!$W93","v":0},{"$f":"Profil_15!$W93","v":0}]
[2077,{"$f":"Profil_1!$W94","v":0},{"$f":"Profil_2!$W94","v":0},{"$f":"Profil_3!$W94","v":0},{"$f":"Profil_4!$W94","v":0},{"$f":"Profil_5!$W94","v":0},{"$f":"Profil_6!$W94","v":0},{"$f":"Profil_7!$W94","v":0},{"$f":"Profil_8!$W94","v":0},{"$f":"Profil_9!$W94","v":0},{"$f":"Profil_10!$W94","v":0},{"$f":"Profil_11!$W94","v":0},{"$f":"Profil_12!$W94","v":0},{"$f":"Profil_13!$W94","v":0},{"$f":"Profil_14!$W94","v":0},{"$f":"Profil_15!$W94","v":0}]
[2078,{"$f":"Profil_1!$W95","v":0},{"$f":"Profil_2!$W95","v":0},{"$f":"Profil_3!$W95","v":0},{"$f":"Profil_4!$W95","v":0},{"$f":"Profil_5!$W95","v":0},{"$f":"Profil_6!$W95","v":0},{"$f":"Profil_7!$W95","v":0},{"$f":"Profil_8!$W95","v":0},{"$f":"Profil_9!$W95","v":0},{"$f":"Profil_10!$W95","v":0},{"$f":"Profil_11!$W95","v":0},{"$f":"Profil_12!$W95","v":0},{"$f":"Profil_13!$W95","v":0},{"$f":"Profil_14!$W95","v":0},{"$f":"Profil_15!$W95","v":0}]
[2079,{"$f":"Profil_1!$W96","v":0},{"$f":"Profil_2!$W96","v":0},{"$f":"Profil_3!$W96","v":0},{"$f":"Profil_4!$W96","v":0},{"$f":"Profil_5!$W96","v":0},{"$f":"Profil_6!$W96","v":0},{"$f":"Profil_7!$W96","v":0},{"$f":"Profil_8!$W96","v":0},{"$f":"Profil_9!$W96","v":0},{"$f":"Profil_10!$W96","v":0},{"$f":"Profil_11!$W96","v":0},{"$f":"Profil_12!$W96","v":0},{"$f":"Profil_13!$W96","v":0},{"$f":"Profil_14!$W96","v":0},{"$f":"Profil_15!$W96","v":0}]
[2080,{"$f":"Profil_1!$W97","v":0},{"$f":"Profil_2!$W97","v":0},{"$f":"Profil_3!$W97","v":0},{"$f":"Profil_4!$W97","v":0},{"$f":"Profil_5!$W97","v":0},{"$f":"Profil_6!$W97","v":0},{"$f":"Profil_7!$W97","v":0},{"$f":"Profil_8!$W97","v":0},{"$f":"Profil_9!$W97","v":0},{"$f":"Profil_10!$W97","v":0},{"$f":"Profil_11!$W97","v":0},{"$f":"Profil_12!$W97","v":0},{"$f":"Profil_13!$W97","v":0},{"$f":"Profil_14!$W97","v":0},{"$f":"Profil_15!$W97","v":0}]
[2081,{"$f":"Profil_1!$W98","v":0},{"$f":"Profil_2!$W98","v":0},{"$f":"Profil_3!$W98","v":0},{"$f":"Profil_4!$W98","v":0},{"$f":"Profil_5!$W98","v":0},{"$f":"Profil_6!$W98","v":0},{"$f":"Profil_7!$W98","v":0},{"$f":"Profil_8!$W98","v":0},{"$f":"Profil_9!$W98","v":0},{"$f":"Profil_10!$W98","v":0},{"$f":"Profil_11!$W98","v":0},{"$f":"Profil_12!$W98","v":0},{"$f":"Profil_13!$W98","v":0},{"$f":"Profil_14!$W98","v":0},{"$f":"Profil_15!$W98","v":0}]
[2082,{"$f":"Profil_1!$W99","v":0},{"$f":"Profil_2!$W99","v":0},{"$f":"Profil_3!$W99","v":0},{"$f":"Profil_4!$W99","v":0},{"$f":"Profil_5!$W99","v":0},{"$f":"Profil_6!$W99","v":0},{"$f":"Profil_7!$W99","v":0},{"$f":"Profil_8!$W99","v":0},{"$f":"Profil_9!$W99","v":0},{"$f":"Profil_10!$W99","v":0},{"$f":"Profil_11!$W99","v":0},{"$f":"Profil_12!$W99","v":0},{"$f":"Profil_13!$W99","v":0},{"$f":"Profil_14!$W99","v":0},{"$f":"Profil_15!$W99","v":0}]
[2083,{"$f":"Profil_1!$W100","v":0},{"$f":"Profil_2!$W100","v":0},{"$f":"Profil_3!$W100","v":0},{"$f":"Profil_4!$W100","v":0},{"$f":"Profil_5!$W100","v":0},{"$f":"Profil_6!$W100","v":0},{"$f":"Profil_7!$W100","v":0},{"$f":"Profil_8!$W100","v":0},{"$f":"Profil_9!$W100","v":0},{"$f":"Profil_10!$W100","v":0},{"$f":"Profil_11!$W100","v":0},{"$f":"Profil_12!$W100","v":0},{"$f":"Profil_13!$W100","v":0},{"$f":"Profil_14!$W100","v":0},{"$f":"Profil_15!$W100","v":0}]
[2084,{"$f":"Profil_1!$W101","v":0},{"$f":"Profil_2!$W101","v":0},{"$f":"Profil_3!$W101","v":0},{"$f":"Profil_4!$W101","v":0},{"$f":"Profil_5!$W101","v":0},{"$f":"Profil_6!$W101","v":0},{"$f":"Profil_7!$W101","v":0},{"$f":"Profil_8!$W101","v":0},{"$f":"Profil_9!$W101","v":0},{"$f":"Profil_10!$W101","v":0},{"$f":"Profil_11!$W101","v":0},{"$f":"Profil_12!$W101","v":0},{"$f":"Profil_13!$W101","v":0},{"$f":"Profil_14!$W101","v":0},{"$f":"Profil_15!$W101","v":0}]
[2085,{"$f":"Profil_1!$W102","v":0},{"$f":"Profil_2!$W102","v":0},{"$f":"Profil_3!$W102","v":0},{"$f":"Profil_4!$W102","v":0},{"$f":"Profil_5!$W102","v":0},{"$f":"Profil_6!$W102","v":0},{"$f":"Profil_7!$W102","v":0},{"$f":"Profil_8!$W102","v":0},{"$f":"Profil_9!$W102","v":0},{"$f":"Profil_10!$W102","v":0},{"$f":"Profil_11!$W102","v":0},{"$f":"Profil_12!$W102","v":0},{"$f":"Profil_13!$W102","v":0},{"$f":"Profil_14!$W102","v":0},{"$f":"Profil_15!$W102","v":0}]
[{"$f":"A192","v":2086},{"$f":"Profil_1!$W103","v":0},{"$f":"Profil_2!$W103","v":0},{"$f":"Profil_3!$W103","v":0},{"$f":"Profil_4!$W103","v":0},{"$f":"Profil_5!$W103","v":0},{"$f":"Profil_6!$W103","v":0},{"$f":"Profil_7!$W103","v":0},{"$f":"Profil_8!$W103","v":0},{"$f":"Profil_9!$W103","v":0},{"$f":"Profil_10!$W103","v":0},{"$f":"Profil_11!$W103","v":0},{"$f":"Profil_12!$W103","v":0},{"$f":"Profil_13!$W103","v":0},{"$f":"Profil_14!$W103","v":0},{"$f":"Profil_15!$W103","v":0}]
[2087,{"$f":"Profil_1!$W104","v":0},{"$f":"Profil_2!$W104","v":0},{"$f":"Profil_3!$W104","v":0},{"$f":"Profil_4!$W104","v":0},{"$f":"Profil_5!$W104","v":0},{"$f":"Profil_6!$W104","v":0},{"$f":"Profil_7!$W104","v":0},{"$f":"Profil_8!$W104","v":0},{"$f":"Profil_9!$W104","v":0},{"$f":"Profil_10!$W104","v":0},{"$f":"Profil_11!$W104","v":0},{"$f":"Profil_12!$W104","v":0},{"$f":"Profil_13!$W104","v":0},{"$f":"Profil_14!$W104","v":0},{"$f":"Profil_15!$W104","v":0}]
[2088,{"$f":"Profil_1!$W105","v":0},{"$f":"Profil_2!$W105","v":0},{"$f":"Profil_3!$W105","v":0},{"$f":"Profil_4!$W105","v":0},{"$f":"Profil_5!$W105","v":0},{"$f":"Profil_6!$W105","v":0},{"$f":"Profil_7!$W105","v":0},{"$f":"Profil_8!$W105","v":0},{"$f":"Profil_9!$W105","v":0},{"$f":"Profil_10!$W105","v":0},{"$f":"Profil_11!$W105","v":0},{"$f":"Profil_12!$W105","v":0},{"$f":"Profil_13!$W105","v":0},{"$f":"Profil_14!$W105","v":0},{"$f":"Profil_15!$W105","v":0}]
[2089,{"$f":"Profil_1!$W106","v":0},{"$f":"Profil_2!$W106","v":0},{"$f":"Profil_3!$W106","v":0},{"$f":"Profil_4!$W106","v":0},{"$f":"Profil_5!$W106","v":0},{"$f":"Profil_6!$W106","v":0},{"$f":"Profil_7!$W106","v":0},{"$f":"Profil_8!$W106","v":0},{"$f":"Profil_9!$W106","v":0},{"$f":"Profil_10!$W106","v":0},{"$f":"Profil_11!$W106","v":0},{"$f":"Profil_12!$W106","v":0},{"$f":"Profil_13!$W106","v":0},{"$f":"Profil_14!$W106","v":0},{"$f":"Profil_15!$W106","v":0}]
[2090,{"$f":"Profil_1!$W107","v":0},{"$f":"Profil_2!$W107","v":0},{"$f":"Profil_3!$W107","v":0},{"$f":"Profil_4!$W107","v":0},{"$f":"Profil_5!$W107","v":0},{"$f":"Profil_6!$W107","v":0},{"$f":"Profil_7!$W107","v":0},{"$f":"Profil_8!$W107","v":0},{"$f":"Profil_9!$W107","v":0},{"$f":"Profil_10!$W107","v":0},{"$f":"Profil_11!$W107","v":0},{"$f":"Profil_12!$W107","v":0},{"$f":"Profil_13!$W107","v":0},{"$f":"Profil_14!$W107","v":0},{"$f":"Profil_15!$W107","v":0}]
[2091,{"$f":"Profil_1!$W108","v":0},{"$f":"Profil_2!$W108","v":0},{"$f":"Profil_3!$W108","v":0},{"$f":"Profil_4!$W108","v":0},{"$f":"Profil_5!$W108","v":0},{"$f":"Profil_6!$W108","v":0},{"$f":"Profil_7!$W108","v":0},{"$f":"Profil_8!$W108","v":0},{"$f":"Profil_9!$W108","v":0},{"$f":"Profil_10!$W108","v":0},{"$f":"Profil_11!$W108","v":0},{"$f":"Profil_12!$W108","v":0},{"$f":"Profil_13!$W108","v":0},{"$f":"Profil_14!$W108","v":0},{"$f":"Profil_15!$W108","v":0}]
[2092,{"$f":"Profil_1!$W109","v":0},{"$f":"Profil_2!$W109","v":0},{"$f":"Profil_3!$W109","v":0},{"$f":"Profil_4!$W109","v":0},{"$f":"Profil_5!$W109","v":0},{"$f":"Profil_6!$W109","v":0},{"$f":"Profil_7!$W109","v":0},{"$f":"Profil_8!$W109","v":0},{"$f":"Profil_9!$W109","v":0},{"$f":"Profil_10!$W109","v":0},{"$f":"Profil_11!$W109","v":0},{"$f":"Profil_12!$W109","v":0},{"$f":"Profil_13!$W109","v":0},{"$f":"Profil_14!$W109","v":0},{"$f":"Profil_15!$W109","v":0}]
[2093,{"$f":"Profil_1!$W110","v":0},{"$f":"Profil_2!$W110","v":0},{"$f":"Profil_3!$W110","v":0},{"$f":"Profil_4!$W110","v":0},{"$f":"Profil_5!$W110","v":0},{"$f":"Profil_6!$W110","v":0},{"$f":"Profil_7!$W110","v":0},{"$f":"Profil_8!$W110","v":0},{"$f":"Profil_9!$W110","v":0},{"$f":"Profil_10!$W110","v":0},{"$f":"Profil_11!$W110","v":0},{"$f":"Profil_12!$W110","v":0},{"$f":"Profil_13!$W110","v":0},{"$f":"Profil_14!$W110","v":0},{"$f":"Profil_15!$W110","v":0}]
[2094,{"$f":"Profil_1!$W111","v":0},{"$f":"Profil_2!$W111","v":0},{"$f":"Profil_3!$W111","v":0},{"$f":"Profil_4!$W111","v":0},{"$f":"Profil_5!$W111","v":0},{"$f":"Profil_6!$W111","v":0},{"$f":"Profil_7!$W111","v":0},{"$f":"Profil_8!$W111","v":0},{"$f":"Profil_9!$W111","v":0},{"$f":"Profil_10!$W111","v":0},{"$f":"Profil_11!$W111","v":0},{"$f":"Profil_12!$W111","v":0},{"$f":"Profil_13!$W111","v":0},{"$f":"Profil_14!$W111","v":0},{"$f":"Profil_15!$W111","v":0}]
[2095,{"$f":"Profil_1!$W112","v":0},{"$f":"Profil_2!$W112","v":0},{"$f":"Profil_3!$W112","v":0},{"$f":"Profil_4!$W112","v":0},{"$f":"Profil_5!$W112","v":0},{"$f":"Profil_6!$W112","v":0},{"$f":"Profil_7!$W112","v":0},{"$f":"Profil_8!$W112","v":0},{"$f":"Profil_9!$W112","v":0},{"$f":"Profil_10!$W112","v":0},{"$f":"Profil_11!$W112","v":0},{"$f":"Profil_12!$W112","v":0},{"$f":"Profil_13!$W112","v":0},{"$f":"Profil_14!$W112","v":0},{"$f":"Profil_15!$W112","v":0}]
[2096,{"$f":"Profil_1!$W113","v":0},{"$f":"Profil_2!$W113","v":0},{"$f":"Profil_3!$W113","v":0},{"$f":"Profil_4!$W113","v":0},{"$f":"Profil_5!$W113","v":0},{"$f":"Profil_6!$W113","v":0},{"$f":"Profil_7!$W113","v":0},{"$f":"Profil_8!$W113","v":0},{"$f":"Profil_9!$W113","v":0},{"$f":"Profil_10!$W113","v":0},{"$f":"Profil_11!$W113","v":0},{"$f":"Profil_12!$W113","v":0},{"$f":"Profil_13!$W113","v":0},{"$f":"Profil_14!$W113","v":0},{"$f":"Profil_15!$W113","v":0}]
[2097,{"$f":"Profil_1!$W114","v":0},{"$f":"Profil_2!$W114","v":0},{"$f":"Profil_3!$W114","v":0},{"$f":"Profil_4!$W114","v":0},{"$f":"Profil_5!$W114","v":0},{"$f":"Profil_6!$W114","v":0},{"$f":"Profil_7!$W114","v":0},{"$f":"Profil_8!$W114","v":0},{"$f":"Profil_9!$W114","v":0},{"$f":"Profil_10!$W114","v":0},{"$f":"Profil_11!$W114","v":0},{"$f":"Profil_12!$W114","v":0},{"$f":"Profil_13!$W114","v":0},{"$f":"Profil_14!$W114","v":0},{"$f":"Profil_15!$W114","v":0}]

{"sheet":"5. Gas Import","index":32,"n_rows":181,"n_cols":19,"rows_kept":181,"cut":false,"hidden":true,"merged":[[2,1,2,15]]}
["Gas Import"]
["Annual volume profiles"]
[null,"Projects related to the volume profiles"]
["Table 18","Profile 1","Profile 2","Profile 3","Profile 4","Profile 5","Profile 6","Profile 7","Profile 8","Profile 9","Profile 10","Profile 11","Profile 12","Profile 13","Profile 14","Profile 15"]
[1,{"$f":"IF(Profil_1!$H7<>0,Profil_1!$H7,\"\")","v":""},{"$f":"IF(Profil_2!$H7<>0,Profil_2!$H7,\"\")","v":""},{"$f":"IF(Profil_3!$H7<>0,Profil_3!$H7,\"\")","v":""},{"$f":"IF(Profil_4!$H7<>0,Profil_4!$H7,\"\")","v":""},{"$f":"IF(Profil_5!$H7<>0,Profil_5!$H7,\"\")","v":""},{"$f":"IF(Profil_6!$H7<>0,Profil_6!$H7,\"\")","v":""},{"$f":"IF(Profil_7!$H7<>0,Profil_7!$H7,\"\")","v":""},{"$f":"IF(Profil_8!$H7<>0,Profil_8!$H7,\"\")","v":""},{"$f":"IF(Profil_9!$H7<>0,Profil_9!$H7,\"\")","v":""},{"$f":"IF(Profil_10!$H7<>0,Profil_10!$H7,\"\")","v":""},{"$f":"IF(Profil_11!$H7<>0,Profil_11!$H7,\"\")","v":""},{"$f":"IF(Profil_12!$H7<>0,Profil_12!$H7,\"\")","v":""},{"$f":"IF(Profil_13!$H7<>0,Profil_13!$H7,\"\")","v":""},{"$f":"IF(Profil_14!$H7<>0,Profil_14!$H7,\"\")","v":""},{"$f":"IF(Profil_15!$H7<>0,Profil_15!$H7,\"\")","v":""}]
[2,{"$f":"IF(Profil_1!$H8<>0,Profil_1!$H8,\"\")","v":""},{"$f":"IF(Profil_2!$H8<>0,Profil_2!$H8,\"\")","v":""},{"$f":"IF(Profil_3!$H8<>0,Profil_3!$H8,\"\")","v":""},{"$f":"IF(Profil_4!$H8<>0,Profil_4!$H8,\"\")","v":""},{"$f":"IF(Profil_5!$H8<>0,Profil_5!$H8,\"\")","v":""},{"$f":"IF(Profil_6!$H8<>0,Profil_6!$H8,\"\")","v":""},{"$f":"IF(Profil_7!$H8<>0,Profil_7!$H8,\"\")","v":""},{"$f":"IF(Profil_8!$H8<>0,Profil_8!$H8,\"\")","v":""},{"$f":"IF(Profil_9!$H8<>0,Profil_9!$H8,\"\")","v":""},{"$f":"IF(Profil_10!$H8<>0,Profil_10!$H8,\"\")","v":""},{"$f":"IF(Profil_11!$H8<>0,Profil_11!$H8,\"\")","v":""},{"$f":"IF(Profil_12!$H8<>0,Profil_12!$H8,\"\")","v":""},{"$f":"IF(Profil_13!$H8<>0,Profil_13!$H8,\"\")","v":""},{"$f":"IF(Profil_14!$H8<>0,Profil_14!$H8,\"\")","v":""},{"$f":"IF(Profil_15!$H8<>0,Profil_15!$H8,\"\")","v":""}]
[3,{"$f":"IF(Profil_1!$H9<>0,Profil_1!$H9,\"\")","v":""},{"$f":"IF(Profil_2!$H9<>0,Profil_2!$H9,\"\")","v":""},{"$f":"IF(Profil_3!$H9<>0,Profil_3!$H9,\"\")","v":""},{"$f":"IF(Profil_4!$H9<>0,Profil_4!$H9,\"\")","v":""},{"$f":"IF(Profil_5!$H9<>0,Profil_5!$H9,\"\")","v":""},{"$f":"IF(Profil_6!$H9<>0,Profil_6!$H9,\"\")","v":""},{"$f":"IF(Profil_7!$H9<>0,Profil_7!$H9,\"\")","v":""},{"$f":"IF(Profil_8!$H9<>0,Profil_8!$H9,\"\")","v":""},{"$f":"IF(Profil_9!$H9<>0,Profil_9!$H9,\"\")","v":""},{"$f":"IF(Profil_10!$H9<>0,Profil_10!$H9,\"\")","v":""},{"$f":"IF(Profil_11!$H9<>0,Profil_11!$H9,\"\")","v":""},{"$f":"IF(Profil_12!$H9<>0,Profil_12!$H9,\"\")","v":""},{"$f":"IF(Profil_13!$H9<>0,Profil_13!$H9,\"\")","v":""},{"$f":"IF(Profil_14!$H9<>0,Profil_14!$H9,\"\")","v":""},{"$f":"IF(Profil_15!$H9<>0,Profil_15!$H9,\"\")","v":""}]
[4,{"$f":"IF(Profil_1!$H10<>0,Profil_1!$H10,\"\")","v":""},{"$f":"IF(Profil_2!$H10<>0,Profil_2!$H10,\"\")","v":""},{"$f":"IF(Profil_3!$H10<>0,Profil_3!$H10,\"\")","v":""},{"$f":"IF(Profil_4!$H10<>0,Profil_4!$H10,\"\")","v":""},{"$f":"IF(Profil_5!$H10<>0,Profil_5!$H10,\"\")","v":""},{"$f":"IF(Profil_6!$H10<>0,Profil_6!$H10,\"\")","v":""},{"$f":"IF(Profil_7!$H10<>0,Profil_7!$H10,\"\")","v":""},{"$f":"IF(Profil_8!$H10<>0,Profil_8!$H10,\"\")","v":""},{"$f":"IF(Profil_9!$H10<>0,Profil_9!$H10,\"\")","v":""},{"$f":"IF(Profil_10!$H10<>0,Profil_10!$H10,\"\")","v":""},{"$f":"IF(Profil_11!$H10<>0,Profil_11!$H10,\"\")","v":""},{"$f":"IF(Profil_12!$H10<>0,Profil_12!$H10,\"\")","v":""},{"$f":"IF(Profil_13!$H10<>0,Profil_13!$H10,\"\")","v":""},{"$f":"IF(Profil_14!$H10<>0,Profil_14!$H10,\"\")","v":""},{"$f":"IF(Profil_15!$H10<>0,Profil_15!$H10,\"\")","v":""}]
[5,{"$f":"IF(Profil_1!$H11<>0,Profil_1!$H11,\"\")","v":""},{"$f":"IF(Profil_2!$H11<>0,Profil_2!$H11,\"\")","v":""},{"$f":"IF(Profil_3!$H11<>0,Profil_3!$H11,\"\")","v":""},{"$f":"IF(Profil_4!$H11<>0,Profil_4!$H11,\"\")","v":""},{"$f":"IF(Profil_5!$H11<>0,Profil_5!$H11,\"\")","v":""},{"$f":"IF(Profil_6!$H11<>0,Profil_6!$H11,\"\")","v":""},{"$f":"IF(Profil_7!$H11<>0,Profil_7!$H11,\"\")","v":""},{"$f":"IF(Profil_8!$H11<>0,Profil_8!$H11,\"\")","v":""},{"$f":"IF(Profil_9!$H11<>0,Profil_9!$H11,\"\")","v":""},{"$f":"IF(Profil_10!$H11<>0,Profil_10!$H11,\"\")","v":""},{"$f":"IF(Profil_11!$H11<>0,Profil_11!$H11,\"\")","v":""},{"$f":"IF(Profil_12!$H11<>0,Profil_12!$H11,\"\")","v":""},{"$f":"IF(Profil_13!$H11<>0,Profil_13!$H11,\"\")","v":""},{"$f":"IF(Profil_14!$H11<>0,Profil_14!$H11,\"\")","v":""},{"$f":"IF(Profil_15!$H11<>0,Profil_15!$H11,\"\")","v":""}]
["Sources of gas purchase:",{"$f":"IF(Profil_1!AA32<>0,Profil_1!AA32,\"\")","v":""},{"$f":"IF(Profil_2!AA32<>0,Profil_2!AA32,\"\")","v":""},{"$f":"IF(Profil_3!AA32<>0,Profil_3!AA32,\"\")","v":""},{"$f":"IF(Profil_4!AA32<>0,Profil_4!AA32,\"\")","v":""},{"$f":"IF(Profil_5!AA32<>0,Profil_5!AA32,\"\")","v":""},{"$f":"IF(Profil_6!AA32<>0,Profil_6!AA32,\"\")","v":""},{"$f":"IF(Profil_7!AA32<>0,Profil_7!AA32,\"\")","v":""},{"$f":"IF(Profil_8!AA32<>0,Profil_8!AA32,\"\")","v":""},{"$f":"IF(Profil_9!AA32<>0,Profil_9!AA32,\"\")","v":""},{"$f":"IF(Profil_10!AA32<>0,Profil_10!AA32,\"\")","v":""},{"$f":"IF(Profil_11!AA32<>0,Profil_11!AA32,\"\")","v":""},{"$f":"IF(Profil_12!AA32<>0,Profil_12!AA32,\"\")","v":""},{"$f":"IF(Profil_13!AA32<>0,Profil_13!AA32,\"\")","v":""},{"$f":"IF(Profil_14!AA32<>0,Profil_14!AA32,\"\")","v":""},{"$f":"IF(Profil_15!AA32<>0,Profil_15!AA32,\"\")","v":""}]
[]
["Back to field"]
[]
["Table 19",null,null,null,"Profile 1","Profile 2","Profile 3","Profile 4","Profile 5","Profile 6","Profile 7","Profile 8","Profile 9","Profile 10","Profile 11","Profile 12","Profile 13","Profile 14","Profile 15"]
[null,"Aggregated","Aggregated","Aggregated",{"$f":"$B$5","v":""},{"$f":"$C$5","v":""},{"$f":"$D$5","v":""},{"$f":"$E$5","v":""},{"$f":"$F$5","v":""},{"$f":"$G$5","v":""},{"$f":"$H$5","v":""},{"$f":"$I$5","v":""},{"$f":"$J$5","v":""},{"$f":"$K$5","v":""},{"$f":"$L$5","v":""},{"$f":"$M$5","v":""},{"$f":"$N$5","v":""},{"$f":"$O$5","v":""},{"$f":"$P$5","v":""}]
[null,"RC_0-3","RC_4","RC_5",{"$f":"Profil_1!$I$26","v":"Not in use"},{"$f":"Profil_2!$I$26","v":"Not in use"},{"$f":"Profil_3!$I$26","v":"Not in use"},{"$f":"Profil_4!$I$26","v":"Not in use"},{"$f":"Profil_5!$I$26","v":"Not in use"},{"$f":"Profil_6!$I$26","v":"Not in use"},{"$f":"Profil_7!$I$26","v":"Not in use"},{"$f":"Profil_8!$I$26","v":"Not in use"},{"$f":"Profil_9!$I$26","v":"Not in use"},{"$f":"Profil_10!$I$26","v":"Not in use"},{"$f":"Profil_11!$I$26","v":"Not in use"},{"$f":"Profil_12!$I$26","v":"Not in use"},{"$f":"Profil_13!$I$26","v":"Not in use"},{"$f":"Profil_14!$I$26","v":"Not in use"},{"$f":"Profil_15!$I$26","v":"Not in use"}]
["Contract Year/ period","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast"]
[null,"Base","Base","Base","Base","Base","Base","Base","Base","Base","Base","Base","Base","Base","Base","Base","Base","Base","Base"]
[null,"GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y"]
["GCV","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³"]
[{"$f":"'1. Gas Export'!A22","v":2023},{"$f":"IF(SUMIFS($E21:$S21,$E$100:$S$100,B$100,$E$102:$S$102,B$102)<>0,SUMIFS($E21:$S21,$E$100:$S$100,B$100,$E$102:$S$102,B$102),\"\")","v":""},{"$f":"IF(SUMIFS($E21:$S21,$E$100:$S$100,C$100,$E$102:$S$102,C$102)<>0,SUMIFS($E21:$S21,$E$100:$S$100,C$100,$E$102:$S$102,C$102),\"\")","v":""},"",{"$f":"IF((IF(E105<>\"\",E105,0)/4+IF(E106<>\"\",E106,0)*3/4)=0,\"\",(IF(E105<>\"\",E105,0)/4+IF(E106<>\"\",E106,0)*3/4))","v":""},"","","","","","","","","","","","","",""]
[{"$f":"A21+1","v":2024},"","","","","","","","","","","","","","","","","",""]
[2025,"","","","","","","","","","","","","","","","","",""]
[2026,"","","","","","","","","","","","","","","","","",""]
[2027,"","","","","","","","","","","","","","","","","",""]
[2028,"","","","","","","","","","","","","","","","","",""]
[2029,"","","","","","","","","","","","","","","","","",""]
[2030,"","","","","","","","","","","","","","","","","",""]
[2031,"","","","","","","","","","","","","","","","","",""]
[2032,"","","","","","","","","","","","","","","","","",""]
[2033,"","","","","","","","","","","","","","","","","",""]
[2034,"","","","","","","","","","","","","","","","","",""]
[2035,"","","","","","","","","","","","","","","","","",""]
[2036,"","","","","","","","","","","","","","","","","",""]
[2037,"","","","","","","","","","","","","","","","","",""]
[2038,"","","","","","","","","","","","","","","","","",""]
[2039,"","","",{"$f":"IF((IF(E121<>\"\",E121,0)/4+IF(E122<>\"\",E122,0)*3/4)=0,\"\",(IF(E121<>\"\",E121,0)/4+IF(E122<>\"\",E122,0)*3/4))","v":""},"","","","","","","","","","","","","",""]
[2040,"","","","","","","","","","","","","","","","","",""]
[2041,"","","","","","","","","","","","","","","","","",""]
[2042,"","","","","","","","","","","","","","","","","",""]
[2043,{"$f":"IF(SUMIFS($E41:$S41,$E$100:$S$100,B$100,$E$102:$S$102,B$102)<>0,SUMIFS($E41:$S41,$E$100:$S$100,B$100,$E$102:$S$102,B$102),\"\")","v":""},"","","","","","","","","","","","","","","","",""]
[2044,"","","","","","","","","","","","","","","","","",""]
[2045,"","","","","","","","","","","","","","","","","",""]
[2046,"","","","","","","","","","","","","","","","","",""]
[2047,"","","","","","","","","","","","","","","","","",""]
[2048,"","","","","","","","","","","","","","","","","",""]
[2049,"","","","","","","","","","","","","","","","","",""]
[2050,"","","","","","","","","","","","","","","","","",""]
[2051,"","","","","","","","","","","","","","","","","",""]
[2052,"","","","","","","","","","","","","","","","","",""]
[2053,"","","","","","","","","","","","","","","","","",""]
[2054,"","","","","","","","","","","","","","","","","",""]
[2055,"","","",{"$f":"IF((IF(E137<>\"\",E137,0)/4+IF(E138<>\"\",E138,0)*3/4)=0,\"\",(IF(E137<>\"\",E137,0)/4+IF(E138<>\"\",E138,0)*3/4))","v":""},"","","","","","","","","","","","","",""]
[2056,"","","","","","","","","","","","","","","","","",""]
[2057,"","","","","","","","","","","","","","","","","",""]
[2058,"","","","","","","","","","","","","","","","","",""]
[2059,"","","","","","","","","","","","","","","","","",""]
[2060,"","","","","","","","","","","","","","","","","",""]
[2061,"","","","","","","","","","","","","","","","","",""]
[2062,"","","","","","","","","","","","","","","","","",""]
[2063,{"$f":"IF(SUMIFS($E61:$S61,$E$100:$S$100,B$100,$E$102:$S$102,B$102)<>0,SUMIFS($E61:$S61,$E$100:$S$100,B$100,$E$102:$S$102,B$102),\"\")","v":""},"","","","","","","","","","","","","","","","",""]
[2064,"","","","","","","","","","","","","","","","","",""]
[2065,"","","","","","","","","","","","","","","","","",""]
[2066,"","","","","","","","","","","","","","","","","",""]
[2067,"","","","","","","","","","","","","","","","","",""]
[2068,"","","","","","","","","","","","","","","","","",""]
[2069,"","","","","","","","","","","","","","","","","",""]
[2070,"","","","","","","","","","","","","","","","","",""]
[2071,"","","",{"$f":"IF((IF(E153<>\"\",E153,0)/4+IF(E154<>\"\",E154,0)*3/4)=0,\"\",(IF(E153<>\"\",E153,0)/4+IF(E154<>\"\",E154,0)*3/4))","v":""},"","","","","","","","","","","","","",""]
[2072,"","","","","","","","","","","","","","","","","",""]
[2073,"","","","","","","","","","","","","","","","","",""]
[2074,"","","","","","","","","","","","","","","","","",""]
[2075,"","","","","","","","","","","","","","","","","",""]
[2076,"","","","","","","","","","","","","","","","","",""]
[2077,"","","","","","","","","","","","","","","","","",""]
[2078,"","","","","","","","","","","","","","","","","",""]
[2079,"","","","","","","","","","","","","","","","","",""]
[2080,"","","","","","","","","","","","","","","","","",""]
[2081,"","","","","","","","","","","","","","","","","",""]
[2082,"","","","","","","","","","","","","","","","","",""]
[2083,{"$f":"IF(SUMIFS($E81:$S81,$E$100:$S$100,B$100,$E$102:$S$102,B$102)<>0,SUMIFS($E81:$S81,$E$100:$S$100,B$100,$E$102:$S$102,B$102),\"\")","v":""},"","","","","","","","","","","","","","","","",""]
[2084,"","","","","","","","","","","","","","","","","",""]
[2085,"","","","","","","","","","","","","","","","","",""]
[2086,"","","","","","","","","","","","","","","","","",""]
[2087,"","","",{"$f":"IF((IF(E169<>\"\",E169,0)/4+IF(E170<>\"\",E170,0)*3/4)=0,\"\",(IF(E169<>\"\",E169,0)/4+IF(E170<>\"\",E170,0)*3/4))","v":""},"","","","","","","","","","","","","",""]
[{"$f":"A85+1","v":2088},"","","","","","","","","","","","","","","","","",""]
[2089,"","","","","","","","","","","","","","","","","",""]
[2090,"","","","","","","","","","","","","","","","","",""]
[2091,"","","","","","","","","","","","","","","","","",""]
[2092,"","","","","","","","","","","","","","","","","",""]
[2093,"","","","","","","","","","","","","","","","","",""]
[2094,"","","","","","","","","","","","","","","","","",""]
[2095,"","","","","","","","","","","","","","","","","",""]
[2096,"","","","","","","","","","","","","","","","","",""]
[2097,"","","","","","","","","","","","","","","","","",""]
["** Reference is made to NPD definitions of Resource Categories"]
[]
["Table 20",null,null,null,"Profile 1","Profile 2","Profile 3","Profile 4","Profile 5","Profile 6","Profile 7","Profile 8","Profile 9","Profile 10","Profile 11","Profile 12","Profile 13","Profile 14","Profile 15"]
[null,"Aggregated","Aggregated","Aggregated",{"$f":"$B$5","v":""},{"$f":"$C$5","v":""},{"$f":"$D$5","v":""},{"$f":"$E$5","v":""},{"$f":"$F$5","v":""},{"$f":"$G$5","v":""},{"$f":"$H$5","v":""},{"$f":"$I$5","v":""},{"$f":"$J$5","v":""},{"$f":"$K$5","v":""},{"$f":"$L$5","v":""},{"$f":"$M$5","v":""},{"$f":"$N$5","v":""},{"$f":"$O$5","v":""},{"$f":"$P$5","v":""}]
[null,"RC_0-3","RC_4","RC_5",{"$f":"Profil_1!$I$26","v":"Not in use"},{"$f":"Profil_2!$I$26","v":"Not in use"},{"$f":"Profil_3!$I$26","v":"Not in use"},{"$f":"Profil_4!$I$26","v":"Not in use"},{"$f":"Profil_5!$I$26","v":"Not in use"},{"$f":"Profil_6!$I$26","v":"Not in use"},{"$f":"Profil_7!$I$26","v":"Not in use"},{"$f":"Profil_8!$I$26","v":"Not in use"},{"$f":"Profil_9!$I$26","v":"Not in use"},{"$f":"Profil_10!$I$26","v":"Not in use"},{"$f":"Profil_11!$I$26","v":"Not in use"},{"$f":"Profil_12!$I$26","v":"Not in use"},{"$f":"Profil_13!$I$26","v":"Not in use"},{"$f":"Profil_14!$I$26","v":"Not in use"},{"$f":"Profil_15!$I$26","v":"Not in use"}]
["Calendar Year/ period","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast","Annual \nforecast"]
[null,"Base","Base","Base","Base","Base","Base","Base","Base","Base","Base","Base","Base","Base","Base","Base","Base","Base","Base"]
[null,"GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y","GSm3/Y"]
["GCV","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³","40 MJ/Sm³"]
[{"$f":"A21","v":2023},{"$f":"IF(SUMIFS($E105:$S105,$E$100:$S$100,B$100,$E$102:$S$102,B$102)<>0,SUMIFS($E105:$S105,$E$100:$S$100,B$100,$E$102:$S$102,B$102),\"\")","v":""},{"$f":"IF(SUMIFS($E105:$S105,$E$100:$S$100,C$100,$E$102:$S$102,C$102)<>0,SUMIFS($E105:$S105,$E$100:$S$100,C$100,$E$102:$S$102,C$102),\"\")","v":""},{"$f":"IF(SUMIFS($E105:$S105,$E$100:$S$100,D$100,$E$102:$S$102,D$102)<>0,SUMIFS($E105:$S105,$E$100:$S$100,D$100,$E$102:$S$102,D$102),\"\")","v":""},{"$f":"IF(Profil_1!AA40<>0,Profil_1!AA40,\"\")","v":""},{"$f":"IF(Profil_2!AA40<>0,Profil_2!AA40,\"\")","v":""},{"$f":"IF(Profil_3!AA40<>0,Profil_3!AA40,\"\")","v":""},{"$f":"IF(Profil_4!AA40<>0,Profil_4!AA40,\"\")","v":""},{"$f":"IF(Profil_5!AA40<>0,Profil_5!AA40,\"\")","v":""},{"$f":"IF(Profil_6!AA40<>0,Profil_6!AA40,\"\")","v":""},{"$f":"IF(Profil_7!AA40<>0,Profil_7!AA40,\"\")","v":""},{"$f":"IF(Profil_8!AA40<>0,Profil_8!AA40,\"\")","v":""},{"$f":"IF(Profil_9!AA40<>0,Profil_9!AA40,\"\")","v":""},{"$f":"IF(Profil_10!AA40<>0,Profil_10!AA40,\"\")","v":""},{"$f":"IF(Profil_11!AA40<>0,Profil_11!AA40,\"\")","v":""},{"$f":"IF(Profil_12!AA40<>0,Profil_12!AA40,\"\")","v":""},{"$f":"IF(Profil_13!AA40<>0,Profil_13!AA40,\"\")","v":""},{"$f":"IF(Profil_14!AA40<>0,Profil_14!AA40,\"\")","v":""},{"$f":"IF(Profil_15!AA40<>0,Profil_15!AA40,\"\")","v":""}]
[{"$f":"A105+1","v":2024},{"$f":"IF(SUMIFS($E106:$S106,$E$100:$S$100,B$100,$E$102:$S$102,B$102)<>0,SUMIFS($E106:$S106,$E$100:$S$100,B$100,$E$102:$S$102,B$102),\"\")","v":""},"","",{"$f":"IF(Profil_1!AA41<>0,Profil_1!AA41,\"\")","v":""},{"$f":"IF(Profil_2!AA41<>0,Profil_2!AA41,\"\")","v":""},{"$f":"IF(Profil_3!AA41<>0,Profil_3!AA41,\"\")","v":""},{"$f":"IF(Profil_4!AA41<>0,Profil_4!AA41,\"\")","v":""},{"$f":"IF(Profil_5!AA41<>0,Profil_5!AA41,\"\")","v":""},{"$f":"IF(Profil_6!AA41<>0,Profil_6!AA41,\"\")","v":""},{"$f":"IF(Profil_7!AA41<>0,Profil_7!AA41,\"\")","v":""},{"$f":"IF(Profil_8!AA41<>0,Profil_8!AA41,\"\")","v":""},{"$f":"IF(Profil_9!AA41<>0,Profil_9!AA41,\"\")","v":""},{"$f":"IF(Profil_10!AA41<>0,Profil_10!AA41,\"\")","v":""},{"$f":"IF(Profil_11!AA41<>0,Profil_11!AA41,\"\")","v":""},{"$f":"IF(Profil_12!AA41<>0,Profil_12!AA41,\"\")","v":""},{"$f":"IF(Profil_13!AA41<>0,Profil_13!AA41,\"\")","v":""},{"$f":"IF(Profil_14!AA41<>0,Profil_14!AA41,\"\")","v":""},{"$f":"IF(Profil_15!AA41<>0,Profil_15!AA41,\"\")","v":""}]
[2025,"","","",{"$f":"IF(Profil_1!AA42<>0,Profil_1!AA42,\"\")","v":""},{"$f":"IF(Profil_2!AA42<>0,Profil_2!AA42,\"\")","v":""},{"$f":"IF(Profil_3!AA42<>0,Profil_3!AA42,\"\")","v":""},{"$f":"IF(Profil_4!AA42<>0,Profil_4!AA42,\"\")","v":""},{"$f":"IF(Profil_5!AA42<>0,Profil_5!AA42,\"\")","v":""},{"$f":"IF(Profil_6!AA42<>0,Profil_6!AA42,\"\")","v":""},{"$f":"IF(Profil_7!AA42<>0,Profil_7!AA42,\"\")","v":""},{"$f":"IF(Profil_8!AA42<>0,Profil_8!AA42,\"\")","v":""},{"$f":"IF(Profil_9!AA42<>0,Profil_9!AA42,\"\")","v":""},{"$f":"IF(Profil_10!AA42<>0,Profil_10!AA42,\"\")","v":""},{"$f":"IF(Profil_11!AA42<>0,Profil_11!AA42,\"\")","v":""},{"$f":"IF(Profil_12!AA42<>0,Profil_12!AA42,\"\")","v":""},{"$f":"IF(Profil_13!AA42<>0,Profil_13!AA42,\"\")","v":""},{"$f":"IF(Profil_14!AA42<>0,Profil_14!AA42,\"\")","v":""},{"$f":"IF(Profil_15!AA42<>0,Profil_15!AA42,\"\")","v":""}]
[2026,"","","",{"$f":"IF(Profil_1!AA43<>0,Profil_1!AA43,\"\")","v":""},{"$f":"IF(Profil_2!AA43<>0,Profil_2!AA43,\"\")","v":""},{"$f":"IF(Profil_3!AA43<>0,Profil_3!AA43,\"\")","v":""},{"$f":"IF(Profil_4!AA43<>0,Profil_4!AA43,\"\")","v":""},{"$f":"IF(Profil_5!AA43<>0,Profil_5!AA43,\"\")","v":""},{"$f":"IF(Profil_6!AA43<>0,Profil_6!AA43,\"\")","v":""},{"$f":"IF(Profil_7!AA43<>0,Profil_7!AA43,\"\")","v":""},{"$f":"IF(Profil_8!AA43<>0,Profil_8!AA43,\"\")","v":""},{"$f":"IF(Profil_9!AA43<>0,Profil_9!AA43,\"\")","v":""},{"$f":"IF(Profil_10!AA43<>0,Profil_10!AA43,\"\")","v":""},{"$f":"IF(Profil_11!AA43<>0,Profil_11!AA43,\"\")","v":""},{"$f":"IF(Profil_12!AA43<>0,Profil_12!AA43,\"\")","v":""},{"$f":"IF(Profil_13!AA43<>0,Profil_13!AA43,\"\")","v":""},{"$f":"IF(Profil_14!AA43<>0,Profil_14!AA43,\"\")","v":""},{"$f":"IF(Profil_15!AA43<>0,Profil_15!AA43,\"\")","v":""}]
[2027,"","","",{"$f":"IF(Profil_1!AA44<>0,Profil_1!AA44,\"\")","v":""},{"$f":"IF(Profil_2!AA44<>0,Profil_2!AA44,\"\")","v":""},{"$f":"IF(Profil_3!AA44<>0,Profil_3!AA44,\"\")","v":""},{"$f":"IF(Profil_4!AA44<>0,Profil_4!AA44,\"\")","v":""},{"$f":"IF(Profil_5!AA44<>0,Profil_5!AA44,\"\")","v":""},{"$f":"IF(Profil_6!AA44<>0,Profil_6!AA44,\"\")","v":""},{"$f":"IF(Profil_7!AA44<>0,Profil_7!AA44,\"\")","v":""},{"$f":"IF(Profil_8!AA44<>0,Profil_8!AA44,\"\")","v":""},{"$f":"IF(Profil_9!AA44<>0,Profil_9!AA44,\"\")","v":""},{"$f":"IF(Profil_10!AA44<>0,Profil_10!AA44,\"\")","v":""},{"$f":"IF(Profil_11!AA44<>0,Profil_11!AA44,\"\")","v":""},{"$f":"IF(Profil_12!AA44<>0,Profil_12!AA44,\"\")","v":""},{"$f":"IF(Profil_13!AA44<>0,Profil_13!AA44,\"\")","v":""},{"$f":"IF(Profil_14!AA44<>0,Profil_14!AA44,\"\")","v":""},{"$f":"IF(Profil_15!AA44<>0,Profil_15!AA44,\"\")","v":""}]
[2028,"","","",{"$f":"IF(Profil_1!AA45<>0,Profil_1!AA45,\"\")","v":""},{"$f":"IF(Profil_2!AA45<>0,Profil_2!AA45,\"\")","v":""},{"$f":"IF(Profil_3!AA45<>0,Profil_3!AA45,\"\")","v":""},{"$f":"IF(Profil_4!AA45<>0,Profil_4!AA45,\"\")","v":""},{"$f":"IF(Profil_5!AA45<>0,Profil_5!AA45,\"\")","v":""},{"$f":"IF(Profil_6!AA45<>0,Profil_6!AA45,\"\")","v":""},{"$f":"IF(Profil_7!AA45<>0,Profil_7!AA45,\"\")","v":""},{"$f":"IF(Profil_8!AA45<>0,Profil_8!AA45,\"\")","v":""},{"$f":"IF(Profil_9!AA45<>0,Profil_9!AA45,\"\")","v":""},{"$f":"IF(Profil_10!AA45<>0,Profil_10!AA45,\"\")","v":""},{"$f":"IF(Profil_11!AA45<>0,Profil_11!AA45,\"\")","v":""},{"$f":"IF(Profil_12!AA45<>0,Profil_12!AA45,\"\")","v":""},{"$f":"IF(Profil_13!AA45<>0,Profil_13!AA45,\"\")","v":""},{"$f":"IF(Profil_14!AA45<>0,Profil_14!AA45,\"\")","v":""},{"$f":"IF(Profil_15!AA45<>0,Profil_15!AA45,\"\")","v":""}]
[2029,"","","",{"$f":"IF(Profil_1!AA46<>0,Profil_1!AA46,\"\")","v":""},{"$f":"IF(Profil_2!AA46<>0,Profil_2!AA46,\"\")","v":""},{"$f":"IF(Profil_3!AA46<>0,Profil_3!AA46,\"\")","v":""},{"$f":"IF(Profil_4!AA46<>0,Profil_4!AA46,\"\")","v":""},{"$f":"IF(Profil_5!AA46<>0,Profil_5!AA46,\"\")","v":""},{"$f":"IF(Profil_6!AA46<>0,Profil_6!AA46,\"\")","v":""},{"$f":"IF(Profil_7!AA46<>0,Profil_7!AA46,\"\")","v":""},{"$f":"IF(Profil_8!AA46<>0,Profil_8!AA46,\"\")","v":""},{"$f":"IF(Profil_9!AA46<>0,Profil_9!AA46,\"\")","v":""},{"$f":"IF(Profil_10!AA46<>0,Profil_10!AA46,\"\")","v":""},{"$f":"IF(Profil_11!AA46<>0,Profil_11!AA46,\"\")","v":""},{"$f":"IF(Profil_12!AA46<>0,Profil_12!AA46,\"\")","v":""},{"$f":"IF(Profil_13!AA46<>0,Profil_13!AA46,\"\")","v":""},{"$f":"IF(Profil_14!AA46<>0,Profil_14!AA46,\"\")","v":""},{"$f":"IF(Profil_15!AA46<>0,Profil_15!AA46,\"\")","v":""}]
[2030,"","","",{"$f":"IF(Profil_1!AA47<>0,Profil_1!AA47,\"\")","v":""},{"$f":"IF(Profil_2!AA47<>0,Profil_2!AA47,\"\")","v":""},{"$f":"IF(Profil_3!AA47<>0,Profil_3!AA47,\"\")","v":""},{"$f":"IF(Profil_4!AA47<>0,Profil_4!AA47,\"\")","v":""},{"$f":"IF(Profil_5!AA47<>0,Profil_5!AA47,\"\")","v":""},{"$f":"IF(Profil_6!AA47<>0,Profil_6!AA47,\"\")","v":""},{"$f":"IF(Profil_7!AA47<>0,Profil_7!AA47,\"\")","v":""},{"$f":"IF(Profil_8!AA47<>0,Profil_8!AA47,\"\")","v":""},{"$f":"IF(Profil_9!AA47<>0,Profil_9!AA47,\"\")","v":""},{"$f":"IF(Profil_10!AA47<>0,Profil_10!AA47,\"\")","v":""},{"$f":"IF(Profil_11!AA47<>0,Profil_11!AA47,\"\")","v":""},{"$f":"IF(Profil_12!AA47<>0,Profil_12!AA47,\"\")","v":""},{"$f":"IF(Profil_13!AA47<>0,Profil_13!AA47,\"\")","v":""},{"$f":"IF(Profil_14!AA47<>0,Profil_14!AA47,\"\")","v":""},{"$f":"IF(Profil_15!AA47<>0,Profil_15!AA47,\"\")","v":""}]
[2031,"","","",{"$f":"IF(Profil_1!AA48<>0,Profil_1!AA48,\"\")","v":""},{"$f":"IF(Profil_2!AA48<>0,Profil_2!AA48,\"\")","v":""},{"$f":"IF(Profil_3!AA48<>0,Profil_3!AA48,\"\")","v":""},{"$f":"IF(Profil_4!AA48<>0,Profil_4!AA48,\"\")","v":""},{"$f":"IF(Profil_5!AA48<>0,Profil_5!AA48,\"\")","v":""},{"$f":"IF(Profil_6!AA48<>0,Profil_6!AA48,\"\")","v":""},{"$f":"IF(Profil_7!AA48<>0,Profil_7!AA48,\"\")","v":""},{"$f":"IF(Profil_8!AA48<>0,Profil_8!AA48,\"\")","v":""},{"$f":"IF(Profil_9!AA48<>0,Profil_9!AA48,\"\")","v":""},{"$f":"IF(Profil_10!AA48<>0,Profil_10!AA48,\"\")","v":""},{"$f":"IF(Profil_11!AA48<>0,Profil_11!AA48,\"\")","v":""},{"$f":"IF(Profil_12!AA48<>0,Profil_12!AA48,\"\")","v":""},{"$f":"IF(Profil_13!AA48<>0,Profil_13!AA48,\"\")","v":""},{"$f":"IF(Profil_14!AA48<>0,Profil_14!AA48,\"\")","v":""},{"$f":"IF(Profil_15!AA48<>0,Profil_15!AA48,\"\")","v":""}]
[2032,"","","",{"$f":"IF(Profil_1!AA49<>0,Profil_1!AA49,\"\")","v":""},{"$f":"IF(Profil_2!AA49<>0,Profil_2!AA49,\"\")","v":""},{"$f":"IF(Profil_3!AA49<>0,Profil_3!AA49,\"\")","v":""},{"$f":"IF(Profil_4!AA49<>0,Profil_4!AA49,\"\")","v":""},{"$f":"IF(Profil_5!AA49<>0,Profil_5!AA49,\"\")","v":""},{"$f":"IF(Profil_6!AA49<>0,Profil_6!AA49,\"\")","v":""},{"$f":"IF(Profil_7!AA49<>0,Profil_7!AA49,\"\")","v":""},{"$f":"IF(Profil_8!AA49<>0,Profil_8!AA49,\"\")","v":""},{"$f":"IF(Profil_9!AA49<>0,Profil_9!AA49,\"\")","v":""},{"$f":"IF(Profil_10!AA49<>0,Profil_10!AA49,\"\")","v":""},{"$f":"IF(Profil_11!AA49<>0,Profil_11!AA49,\"\")","v":""},{"$f":"IF(Profil_12!AA49<>0,Profil_12!AA49,\"\")","v":""},{"$f":"IF(Profil_13!AA49<>0,Profil_13!AA49,\"\")","v":""},{"$f":"IF(Profil_14!AA49<>0,Profil_14!AA49,\"\")","v":""},{"$f":"IF(Profil_15!AA49<>0,Profil_15!AA49,\"\")","v":""}]
[2033,"","","",{"$f":"IF(Profil_1!AA50<>0,Profil_1!AA50,\"\")","v":""},{"$f":"IF(Profil_2!AA50<>0,Profil_2!AA50,\"\")","v":""},{"$f":"IF(Profil_3!AA50<>0,Profil_3!AA50,\"\")","v":""},{"$f":"IF(Profil_4!AA50<>0,Profil_4!AA50,\"\")","v":""},{"$f":"IF(Profil_5!AA50<>0,Profil_5!AA50,\"\")","v":""},{"$f":"IF(Profil_6!AA50<>0,Profil_6!AA50,\"\")","v":""},{"$f":"IF(Profil_7!AA50<>0,Profil_7!AA50,\"\")","v":""},{"$f":"IF(Profil_8!AA50<>0,Profil_8!AA50,\"\")","v":""},{"$f":"IF(Profil_9!AA50<>0,Profil_9!AA50,\"\")","v":""},{"$f":"IF(Profil_10!AA50<>0,Profil_10!AA50,\"\")","v":""},{"$f":"IF(Profil_11!AA50<>0,Profil_11!AA50,\"\")","v":""},{"$f":"IF(Profil_12!AA50<>0,Profil_12!AA50,\"\")","v":""},{"$f":"IF(Profil_13!AA50<>0,Profil_13!AA50,\"\")","v":""},{"$f":"IF(Profil_14!AA50<>0,Profil_14!AA50,\"\")","v":""},{"$f":"IF(Profil_15!AA50<>0,Profil_15!AA50,\"\")","v":""}]
[2034,"","","",{"$f":"IF(Profil_1!AA51<>0,Profil_1!AA51,\"\")","v":""},{"$f":"IF(Profil_2!AA51<>0,Profil_2!AA51,\"\")","v":""},{"$f":"IF(Profil_3!AA51<>0,Profil_3!AA51,\"\")","v":""},{"$f":"IF(Profil_4!AA51<>0,Profil_4!AA51,\"\")","v":""},{"$f":"IF(Profil_5!AA51<>0,Profil_5!AA51,\"\")","v":""},{"$f":"IF(Profil_6!AA51<>0,Profil_6!AA51,\"\")","v":""},{"$f":"IF(Profil_7!AA51<>0,Profil_7!AA51,\"\")","v":""},{"$f":"IF(Profil_8!AA51<>0,Profil_8!AA51,\"\")","v":""},{"$f":"IF(Profil_9!AA51<>0,Profil_9!AA51,\"\")","v":""},{"$f":"IF(Profil_10!AA51<>0,Profil_10!AA51,\"\")","v":""},{"$f":"IF(Profil_11!AA51<>0,Profil_11!AA51,\"\")","v":""},{"$f":"IF(Profil_12!AA51<>0,Profil_12!AA51,\"\")","v":""},{"$f":"IF(Profil_13!AA51<>0,Profil_13!AA51,\"\")","v":""},{"$f":"IF(Profil_14!AA51<>0,Profil_14!AA51,\"\")","v":""},{"$f":"IF(Profil_15!AA51<>0,Profil_15!AA51,\"\")","v":""}]
[2035,"","","",{"$f":"IF(Profil_1!AA52<>0,Profil_1!AA52,\"\")","v":""},{"$f":"IF(Profil_2!AA52<>0,Profil_2!AA52,\"\")","v":""},{"$f":"IF(Profil_3!AA52<>0,Profil_3!AA52,\"\")","v":""},{"$f":"IF(Profil_4!AA52<>0,Profil_4!AA52,\"\")","v":""},{"$f":"IF(Profil_5!AA52<>0,Profil_5!AA52,\"\")","v":""},{"$f":"IF(Profil_6!AA52<>0,Profil_6!AA52,\"\")","v":""},{"$f":"IF(Profil_7!AA52<>0,Profil_7!AA52,\"\")","v":""},{"$f":"IF(Profil_8!AA52<>0,Profil_8!AA52,\"\")","v":""},{"$f":"IF(Profil_9!AA52<>0,Profil_9!AA52,\"\")","v":""},{"$f":"IF(Profil_10!AA52<>0,Profil_10!AA52,\"\")","v":""},{"$f":"IF(Profil_11!AA52<>0,Profil_11!AA52,\"\")","v":""},{"$f":"IF(Profil_12!AA52<>0,Profil_12!AA52,\"\")","v":""},{"$f":"IF(Profil_13!AA52<>0,Profil_13!AA52,\"\")","v":""},{"$f":"IF(Profil_14!AA52<>0,Profil_14!AA52,\"\")","v":""},{"$f":"IF(Profil_15!AA52<>0,Profil_15!AA52,\"\")","v":""}]
[2036,"","","",{"$f":"IF(Profil_1!AA53<>0,Profil_1!AA53,\"\")","v":""},{"$f":"IF(Profil_2!AA53<>0,Profil_2!AA53,\"\")","v":""},{"$f":"IF(Profil_3!AA53<>0,Profil_3!AA53,\"\")","v":""},{"$f":"IF(Profil_4!AA53<>0,Profil_4!AA53,\"\")","v":""},{"$f":"IF(Profil_5!AA53<>0,Profil_5!AA53,\"\")","v":""},{"$f":"IF(Profil_6!AA53<>0,Profil_6!AA53,\"\")","v":""},{"$f":"IF(Profil_7!AA53<>0,Profil_7!AA53,\"\")","v":""},{"$f":"IF(Profil_8!AA53<>0,Profil_8!AA53,\"\")","v":""},{"$f":"IF(Profil_9!AA53<>0,Profil_9!AA53,\"\")","v":""},{"$f":"IF(Profil_10!AA53<>0,Profil_10!AA53,\"\")","v":""},{"$f":"IF(Profil_11!AA53<>0,Profil_11!AA53,\"\")","v":""},{"$f":"IF(Profil_12!AA53<>0,Profil_12!AA53,\"\")","v":""},{"$f":"IF(Profil_13!AA53<>0,Profil_13!AA53,\"\")","v":""},{"$f":"IF(Profil_14!AA53<>0,Profil_14!AA53,\"\")","v":""},{"$f":"IF(Profil_15!AA53<>0,Profil_15!AA53,\"\")","v":""}]
[2037,"","","",{"$f":"IF(Profil_1!AA54<>0,Profil_1!AA54,\"\")","v":""},{"$f":"IF(Profil_2!AA54<>0,Profil_2!AA54,\"\")","v":""},{"$f":"IF(Profil_3!AA54<>0,Profil_3!AA54,\"\")","v":""},{"$f":"IF(Profil_4!AA54<>0,Profil_4!AA54,\"\")","v":""},{"$f":"IF(Profil_5!AA54<>0,Profil_5!AA54,\"\")","v":""},{"$f":"IF(Profil_6!AA54<>0,Profil_6!AA54,\"\")","v":""},{"$f":"IF(Profil_7!AA54<>0,Profil_7!AA54,\"\")","v":""},{"$f":"IF(Profil_8!AA54<>0,Profil_8!AA54,\"\")","v":""},{"$f":"IF(Profil_9!AA54<>0,Profil_9!AA54,\"\")","v":""},{"$f":"IF(Profil_10!AA54<>0,Profil_10!AA54,\"\")","v":""},{"$f":"IF(Profil_11!AA54<>0,Profil_11!AA54,\"\")","v":""},{"$f":"IF(Profil_12!AA54<>0,Profil_12!AA54,\"\")","v":""},{"$f":"IF(Profil_13!AA54<>0,Profil_13!AA54,\"\")","v":""},{"$f":"IF(Profil_14!AA54<>0,Profil_14!AA54,\"\")","v":""},{"$f":"IF(Profil_15!AA54<>0,Profil_15!AA54,\"\")","v":""}]
[2038,"","","",{"$f":"IF(Profil_1!AA55<>0,Profil_1!AA55,\"\")","v":""},{"$f":"IF(Profil_2!AA55<>0,Profil_2!AA55,\"\")","v":""},{"$f":"IF(Profil_3!AA55<>0,Profil_3!AA55,\"\")","v":""},{"$f":"IF(Profil_4!AA55<>0,Profil_4!AA55,\"\")","v":""},{"$f":"IF(Profil_5!AA55<>0,Profil_5!AA55,\"\")","v":""},{"$f":"IF(Profil_6!AA55<>0,Profil_6!AA55,\"\")","v":""},{"$f":"IF(Profil_7!AA55<>0,Profil_7!AA55,\"\")","v":""},{"$f":"IF(Profil_8!AA55<>0,Profil_8!AA55,\"\")","v":""},{"$f":"IF(Profil_9!AA55<>0,Profil_9!AA55,\"\")","v":""},{"$f":"IF(Profil_10!AA55<>0,Profil_10!AA55,\"\")","v":""},{"$f":"IF(Profil_11!AA55<>0,Profil_11!AA55,\"\")","v":""},{"$f":"IF(Profil_12!AA55<>0,Profil_12!AA55,\"\")","v":""},{"$f":"IF(Profil_13!AA55<>0,Profil_13!AA55,\"\")","v":""},{"$f":"IF(Profil_14!AA55<>0,Profil_14!AA55,\"\")","v":""},{"$f":"IF(Profil_15!AA55<>0,Profil_15!AA55,\"\")","v":""}]
[2039,{"$f":"IF(SUMIFS($E121:$S121,$E$100:$S$100,B$100,$E$102:$S$102,B$102)<>0,SUMIFS($E121:$S121,$E$100:$S$100,B$100,$E$102:$S$102,B$102),\"\")","v":""},"","",{"$f":"IF(Profil_1!AA56<>0,Profil_1!AA56,\"\")","v":""},{"$f":"IF(Profil_2!AA56<>0,Profil_2!AA56,\"\")","v":""},{"$f":"IF(Profil_3!AA56<>0,Profil_3!AA56,\"\")","v":""},{"$f":"IF(Profil_4!AA56<>0,Profil_4!AA56,\"\")","v":""},{"$f":"IF(Profil_5!AA56<>0,Profil_5!AA56,\"\")","v":""},{"$f":"IF(Profil_6!AA56<>0,Profil_6!AA56,\"\")","v":""},{"$f":"IF(Profil_7!AA56<>0,Profil_7!AA56,\"\")","v":""},{"$f":"IF(Profil_8!AA56<>0,Profil_8!AA56,\"\")","v":""},{"$f":"IF(Profil_9!AA56<>0,Profil_9!AA56,\"\")","v":""},{"$f":"IF(Profil_10!AA56<>0,Profil_10!AA56,\"\")","v":""},{"$f":"IF(Profil_11!AA56<>0,Profil_11!AA56,\"\")","v":""},{"$f":"IF(Profil_12!AA56<>0,Profil_12!AA56,\"\")","v":""},{"$f":"IF(Profil_13!AA56<>0,Profil_13!AA56,\"\")","v":""},{"$f":"IF(Profil_14!AA56<>0,Profil_14!AA56,\"\")","v":""},{"$f":"IF(Profil_15!AA56<>0,Profil_15!AA56,\"\")","v":""}]
[2040,"","","",{"$f":"IF(Profil_1!AA57<>0,Profil_1!AA57,\"\")","v":""},{"$f":"IF(Profil_2!AA57<>0,Profil_2!AA57,\"\")","v":""},{"$f":"IF(Profil_3!AA57<>0,Profil_3!AA57,\"\")","v":""},{"$f":"IF(Profil_4!AA57<>0,Profil_4!AA57,\"\")","v":""},{"$f":"IF(Profil_5!AA57<>0,Profil_5!AA57,\"\")","v":""},{"$f":"IF(Profil_6!AA57<>0,Profil_6!AA57,\"\")","v":""},{"$f":"IF(Profil_7!AA57<>0,Profil_7!AA57,\"\")","v":""},{"$f":"IF(Profil_8!AA57<>0,Profil_8!AA57,\"\")","v":""},{"$f":"IF(Profil_9!AA57<>0,Profil_9!AA57,\"\")","v":""},{"$f":"IF(Profil_10!AA57<>0,Profil_10!AA57,\"\")","v":""},{"$f":"IF(Profil_11!AA57<>0,Profil_11!AA57,\"\")","v":""},{"$f":"IF(Profil_12!AA57<>0,Profil_12!AA57,\"\")","v":""},{"$f":"IF(Profil_13!AA57<>0,Profil_13!AA57,\"\")","v":""},{"$f":"IF(Profil_14!AA57<>0,Profil_14!AA57,\"\")","v":""},{"$f":"IF(Profil_15!AA57<>0,Profil_15!AA57,\"\")","v":""}]
[2041,"","","",{"$f":"IF(Profil_1!AA58<>0,Profil_1!AA58,\"\")","v":""},{"$f":"IF(Profil_2!AA58<>0,Profil_2!AA58,\"\")","v":""},{"$f":"IF(Profil_3!AA58<>0,Profil_3!AA58,\"\")","v":""},{"$f":"IF(Profil_4!AA58<>0,Profil_4!AA58,\"\")","v":""},{"$f":"IF(Profil_5!AA58<>0,Profil_5!AA58,\"\")","v":""},{"$f":"IF(Profil_6!AA58<>0,Profil_6!AA58,\"\")","v":""},{"$f":"IF(Profil_7!AA58<>0,Profil_7!AA58,\"\")","v":""},{"$f":"IF(Profil_8!AA58<>0,Profil_8!AA58,\"\")","v":""},{"$f":"IF(Profil_9!AA58<>0,Profil_9!AA58,\"\")","v":""},{"$f":"IF(Profil_10!AA58<>0,Profil_10!AA58,\"\")","v":""},{"$f":"IF(Profil_11!AA58<>0,Profil_11!AA58,\"\")","v":""},{"$f":"IF(Profil_12!AA58<>0,Profil_12!AA58,\"\")","v":""},{"$f":"IF(Profil_13!AA58<>0,Profil_13!AA58,\"\")","v":""},{"$f":"IF(Profil_14!AA58<>0,Profil_14!AA58,\"\")","v":""},{"$f":"IF(Profil_15!AA58<>0,Profil_15!AA58,\"\")","v":""}]
[2042,"","","",{"$f":"IF(Profil_1!AA59<>0,Profil_1!AA59,\"\")","v":""},{"$f":"IF(Profil_2!AA59<>0,Profil_2!AA59,\"\")","v":""},{"$f":"IF(Profil_3!AA59<>0,Profil_3!AA59,\"\")","v":""},{"$f":"IF(Profil_4!AA59<>0,Profil_4!AA59,\"\")","v":""},{"$f":"IF(Profil_5!AA59<>0,Profil_5!AA59,\"\")","v":""},{"$f":"IF(Profil_6!AA59<>0,Profil_6!AA59,\"\")","v":""},{"$f":"IF(Profil_7!AA59<>0,Profil_7!AA59,\"\")","v":""},{"$f":"IF(Profil_8!AA59<>0,Profil_8!AA59,\"\")","v":""},{"$f":"IF(Profil_9!AA59<>0,Profil_9!AA59,\"\")","v":""},{"$f":"IF(Profil_10!AA59<>0,Profil_10!AA59,\"\")","v":""},{"$f":"IF(Profil_11!AA59<>0,Profil_11!AA59,\"\")","v":""},{"$f":"IF(Profil_12!AA59<>0,Profil_12!AA59,\"\")","v":""},{"$f":"IF(Profil_13!AA59<>0,Profil_13!AA59,\"\")","v":""},{"$f":"IF(Profil_14!AA59<>0,Profil_14!AA59,\"\")","v":""},{"$f":"IF(Profil_15!AA59<>0,Profil_15!AA59,\"\")","v":""}]
[2043,"","","",{"$f":"IF(Profil_1!AA60<>0,Profil_1!AA60,\"\")","v":""},{"$f":"IF(Profil_2!AA60<>0,Profil_2!AA60,\"\")","v":""},{"$f":"IF(Profil_3!AA60<>0,Profil_3!AA60,\"\")","v":""},{"$f":"IF(Profil_4!AA60<>0,Profil_4!AA60,\"\")","v":""},{"$f":"IF(Profil_5!AA60<>0,Profil_5!AA60,\"\")","v":""},{"$f":"IF(Profil_6!AA60<>0,Profil_6!AA60,\"\")","v":""},{"$f":"IF(Profil_7!AA60<>0,Profil_7!AA60,\"\")","v":""},{"$f":"IF(Profil_8!AA60<>0,Profil_8!AA60,\"\")","v":""},{"$f":"IF(Profil_9!AA60<>0,Profil_9!AA60,\"\")","v":""},{"$f":"IF(Profil_10!AA60<>0,Profil_10!AA60,\"\")","v":""},{"$f":"IF(Profil_11!AA60<>0,Profil_11!AA60,\"\")","v":""},{"$f":"IF(Profil_12!AA60<>0,Profil_12!AA60,\"\")","v":""},{"$f":"IF(Profil_13!AA60<>0,Profil_13!AA60,\"\")","v":""},{"$f":"IF(Profil_14!AA60<>0,Profil_14!AA60,\"\")","v":""},{"$f":"IF(Profil_15!AA60<>0,Profil_15!AA60,\"\")","v":""}]
[2044,"","","",{"$f":"IF(Profil_1!AA61<>0,Profil_1!AA61,\"\")","v":""},{"$f":"IF(Profil_2!AA61<>0,Profil_2!AA61,\"\")","v":""},{"$f":"IF(Profil_3!AA61<>0,Profil_3!AA61,\"\")","v":""},{"$f":"IF(Profil_4!AA61<>0,Profil_4!AA61,\"\")","v":""},{"$f":"IF(Profil_5!AA61<>0,Profil_5!AA61,\"\")","v":""},{"$f":"IF(Profil_6!AA61<>0,Profil_6!AA61,\"\")","v":""},{"$f":"IF(Profil_7!AA61<>0,Profil_7!AA61,\"\")","v":""},{"$f":"IF(Profil_8!AA61<>0,Profil_8!AA61,\"\")","v":""},{"$f":"IF(Profil_9!AA61<>0,Profil_9!AA61,\"\")","v":""},{"$f":"IF(Profil_10!AA61<>0,Profil_10!AA61,\"\")","v":""},{"$f":"IF(Profil_11!AA61<>0,Profil_11!AA61,\"\")","v":""},{"$f":"IF(Profil_12!AA61<>0,Profil_12!AA61,\"\")","v":""},{"$f":"IF(Profil_13!AA61<>0,Profil_13!AA61,\"\")","v":""},{"$f":"IF(Profil_14!AA61<>0,Profil_14!AA61,\"\")","v":""},{"$f":"IF(Profil_15!AA61<>0,Profil_15!AA61,\"\")","v":""}]
[2045,"","","",{"$f":"IF(Profil_1!AA62<>0,Profil_1!AA62,\"\")","v":""},{"$f":"IF(Profil_2!AA62<>0,Profil_2!AA62,\"\")","v":""},{"$f":"IF(Profil_3!AA62<>0,Profil_3!AA62,\"\")","v":""},{"$f":"IF(Profil_4!AA62<>0,Profil_4!AA62,\"\")","v":""},{"$f":"IF(Profil_5!AA62<>0,Profil_5!AA62,\"\")","v":""},{"$f":"IF(Profil_6!AA62<>0,Profil_6!AA62,\"\")","v":""},{"$f":"IF(Profil_7!AA62<>0,Profil_7!AA62,\"\")","v":""},{"$f":"IF(Profil_8!AA62<>0,Profil_8!AA62,\"\")","v":""},{"$f":"IF(Profil_9!AA62<>0,Profil_9!AA62,\"\")","v":""},{"$f":"IF(Profil_10!AA62<>0,Profil_10!AA62,\"\")","v":""},{"$f":"IF(Profil_11!AA62<>0,Profil_11!AA62,\"\")","v":""},{"$f":"IF(Profil_12!AA62<>0,Profil_12!AA62,\"\")","v":""},{"$f":"IF(Profil_13!AA62<>0,Profil_13!AA62,\"\")","v":""},{"$f":"IF(Profil_14!AA62<>0,Profil_14!AA62,\"\")","v":""},{"$f":"IF(Profil_15!AA62<>0,Profil_15!AA62,\"\")","v":""}]
[2046,"","","",{"$f":"IF(Profil_1!AA63<>0,Profil_1!AA63,\"\")","v":""},{"$f":"IF(Profil_2!AA63<>0,Profil_2!AA63,\"\")","v":""},{"$f":"IF(Profil_3!AA63<>0,Profil_3!AA63,\"\")","v":""},{"$f":"IF(Profil_4!AA63<>0,Profil_4!AA63,\"\")","v":""},{"$f":"IF(Profil_5!AA63<>0,Profil_5!AA63,\"\")","v":""},{"$f":"IF(Profil_6!AA63<>0,Profil_6!AA63,\"\")","v":""},{"$f":"IF(Profil_7!AA63<>0,Profil_7!AA63,\"\")","v":""},{"$f":"IF(Profil_8!AA63<>0,Profil_8!AA63,\"\")","v":""},{"$f":"IF(Profil_9!AA63<>0,Profil_9!AA63,\"\")","v":""},{"$f":"IF(Profil_10!AA63<>0,Profil_10!AA63,\"\")","v":""},{"$f":"IF(Profil_11!AA63<>0,Profil_11!AA63,\"\")","v":""},{"$f":"IF(Profil_12!AA63<>0,Profil_12!AA63,\"\")","v":""},{"$f":"IF(Profil_13!AA63<>0,Profil_13!AA63,\"\")","v":""},{"$f":"IF(Profil_14!AA63<>0,Profil_14!AA63,\"\")","v":""},{"$f":"IF(Profil_15!AA63<>0,Profil_15!AA63,\"\")","v":""}]
[2047,"","","",{"$f":"IF(Profil_1!AA64<>0,Profil_1!AA64,\"\")","v":""},{"$f":"IF(Profil_2!AA64<>0,Profil_2!AA64,\"\")","v":""},{"$f":"IF(Profil_3!AA64<>0,Profil_3!AA64,\"\")","v":""},{"$f":"IF(Profil_4!AA64<>0,Profil_4!AA64,\"\")","v":""},{"$f":"IF(Profil_5!AA64<>0,Profil_5!AA64,\"\")","v":""},{"$f":"IF(Profil_6!AA64<>0,Profil_6!AA64,\"\")","v":""},{"$f":"IF(Profil_7!AA64<>0,Profil_7!AA64,\"\")","v":""},{"$f":"IF(Profil_8!AA64<>0,Profil_8!AA64,\"\")","v":""},{"$f":"IF(Profil_9!AA64<>0,Profil_9!AA64,\"\")","v":""},{"$f":"IF(Profil_10!AA64<>0,Profil_10!AA64,\"\")","v":""},{"$f":"IF(Profil_11!AA64<>0,Profil_11!AA64,\"\")","v":""},{"$f":"IF(Profil_12!AA64<>0,Profil_12!AA64,\"\")","v":""},{"$f":"IF(Profil_13!AA64<>0,Profil_13!AA64,\"\")","v":""},{"$f":"IF(Profil_14!AA64<>0,Profil_14!AA64,\"\")","v":""},{"$f":"IF(Profil_15!AA64<>0,Profil_15!AA64,\"\")","v":""}]
[2048,"","","",{"$f":"IF(Profil_1!AA65<>0,Profil_1!AA65,\"\")","v":""},{"$f":"IF(Profil_2!AA65<>0,Profil_2!AA65,\"\")","v":""},{"$f":"IF(Profil_3!AA65<>0,Profil_3!AA65,\"\")","v":""},{"$f":"IF(Profil_4!AA65<>0,Profil_4!AA65,\"\")","v":""},{"$f":"IF(Profil_5!AA65<>0,Profil_5!AA65,\"\")","v":""},{"$f":"IF(Profil_6!AA65<>0,Profil_6!AA65,\"\")","v":""},{"$f":"IF(Profil_7!AA65<>0,Profil_7!AA65,\"\")","v":""},{"$f":"IF(Profil_8!AA65<>0,Profil_8!AA65,\"\")","v":""},{"$f":"IF(Profil_9!AA65<>0,Profil_9!AA65,\"\")","v":""},{"$f":"IF(Profil_10!AA65<>0,Profil_10!AA65,\"\")","v":""},{"$f":"IF(Profil_11!AA65<>0,Profil_11!AA65,\"\")","v":""},{"$f":"IF(Profil_12!AA65<>0,Profil_12!AA65,\"\")","v":""},{"$f":"IF(Profil_13!AA65<>0,Profil_13!AA65,\"\")","v":""},{"$f":"IF(Profil_14!AA65<>0,Profil_14!AA65,\"\")","v":""},{"$f":"IF(Profil_15!AA65<>0,Profil_15!AA65,\"\")","v":""}]
[2049,"","","",{"$f":"IF(Profil_1!AA66<>0,Profil_1!AA66,\"\")","v":""},{"$f":"IF(Profil_2!AA66<>0,Profil_2!AA66,\"\")","v":""},{"$f":"IF(Profil_3!AA66<>0,Profil_3!AA66,\"\")","v":""},{"$f":"IF(Profil_4!AA66<>0,Profil_4!AA66,\"\")","v":""},{"$f":"IF(Profil_5!AA66<>0,Profil_5!AA66,\"\")","v":""},{"$f":"IF(Profil_6!AA66<>0,Profil_6!AA66,\"\")","v":""},{"$f":"IF(Profil_7!AA66<>0,Profil_7!AA66,\"\")","v":""},{"$f":"IF(Profil_8!AA66<>0,Profil_8!AA66,\"\")","v":""},{"$f":"IF(Profil_9!AA66<>0,Profil_9!AA66,\"\")","v":""},{"$f":"IF(Profil_10!AA66<>0,Profil_10!AA66,\"\")","v":""},{"$f":"IF(Profil_11!AA66<>0,Profil_11!AA66,\"\")","v":""},{"$f":"IF(Profil_12!AA66<>0,Profil_12!AA66,\"\")","v":""},{"$f":"IF(Profil_13!AA66<>0,Profil_13!AA66,\"\")","v":""},{"$f":"IF(Profil_14!AA66<>0,Profil_14!AA66,\"\")","v":""},{"$f":"IF(Profil_15!AA66<>0,Profil_15!AA66,\"\")","v":""}]
[2050,"","","",{"$f":"IF(Profil_1!AA67<>0,Profil_1!AA67,\"\")","v":""},{"$f":"IF(Profil_2!AA67<>0,Profil_2!AA67,\"\")","v":""},{"$f":"IF(Profil_3!AA67<>0,Profil_3!AA67,\"\")","v":""},{"$f":"IF(Profil_4!AA67<>0,Profil_4!AA67,\"\")","v":""},{"$f":"IF(Profil_5!AA67<>0,Profil_5!AA67,\"\")","v":""},{"$f":"IF(Profil_6!AA67<>0,Profil_6!AA67,\"\")","v":""},{"$f":"IF(Profil_7!AA67<>0,Profil_7!AA67,\"\")","v":""},{"$f":"IF(Profil_8!AA67<>0,Profil_8!AA67,\"\")","v":""},{"$f":"IF(Profil_9!AA67<>0,Profil_9!AA67,\"\")","v":""},{"$f":"IF(Profil_10!AA67<>0,Profil_10!AA67,\"\")","v":""},{"$f":"IF(Profil_11!AA67<>0,Profil_11!AA67,\"\")","v":""},{"$f":"IF(Profil_12!AA67<>0,Profil_12!AA67,\"\")","v":""},{"$f":"IF(Profil_13!AA67<>0,Profil_13!AA67,\"\")","v":""},{"$f":"IF(Profil_14!AA67<>0,Profil_14!AA67,\"\")","v":""},{"$f":"IF(Profil_15!AA67<>0,Profil_15!AA67,\"\")","v":""}]
[2051,"","","",{"$f":"IF(Profil_1!AA68<>0,Profil_1!AA68,\"\")","v":""},{"$f":"IF(Profil_2!AA68<>0,Profil_2!AA68,\"\")","v":""},{"$f":"IF(Profil_3!AA68<>0,Profil_3!AA68,\"\")","v":""},{"$f":"IF(Profil_4!AA68<>0,Profil_4!AA68,\"\")","v":""},{"$f":"IF(Profil_5!AA68<>0,Profil_5!AA68,\"\")","v":""},{"$f":"IF(Profil_6!AA68<>0,Profil_6!AA68,\"\")","v":""},{"$f":"IF(Profil_7!AA68<>0,Profil_7!AA68,\"\")","v":""},{"$f":"IF(Profil_8!AA68<>0,Profil_8!AA68,\"\")","v":""},{"$f":"IF(Profil_9!AA68<>0,Profil_9!AA68,\"\")","v":""},{"$f":"IF(Profil_10!AA68<>0,Profil_10!AA68,\"\")","v":""},{"$f":"IF(Profil_11!AA68<>0,Profil_11!AA68,\"\")","v":""},{"$f":"IF(Profil_12!AA68<>0,Profil_12!AA68,\"\")","v":""},{"$f":"IF(Profil_13!AA68<>0,Profil_13!AA68,\"\")","v":""},{"$f":"IF(Profil_14!AA68<>0,Profil_14!AA68,\"\")","v":""},{"$f":"IF(Profil_15!AA68<>0,Profil_15!AA68,\"\")","v":""}]
[2052,"","","",{"$f":"IF(Profil_1!AA69<>0,Profil_1!AA69,\"\")","v":""},{"$f":"IF(Profil_2!AA69<>0,Profil_2!AA69,\"\")","v":""},{"$f":"IF(Profil_3!AA69<>0,Profil_3!AA69,\"\")","v":""},{"$f":"IF(Profil_4!AA69<>0,Profil_4!AA69,\"\")","v":""},{"$f":"IF(Profil_5!AA69<>0,Profil_5!AA69,\"\")","v":""},{"$f":"IF(Profil_6!AA69<>0,Profil_6!AA69,\"\")","v":""},{"$f":"IF(Profil_7!AA69<>0,Profil_7!AA69,\"\")","v":""},{"$f":"IF(Profil_8!AA69<>0,Profil_8!AA69,\"\")","v":""},{"$f":"IF(Profil_9!AA69<>0,Profil_9!AA69,\"\")","v":""},{"$f":"IF(Profil_10!AA69<>0,Profil_10!AA69,\"\")","v":""},{"$f":"IF(Profil_11!AA69<>0,Profil_11!AA69,\"\")","v":""},{"$f":"IF(Profil_12!AA69<>0,Profil_12!AA69,\"\")","v":""},{"$f":"IF(Profil_13!AA69<>0,Profil_13!AA69,\"\")","v":""},{"$f":"IF(Profil_14!AA69<>0,Profil_14!AA69,\"\")","v":""},{"$f":"IF(Profil_15!AA69<>0,Profil_15!AA69,\"\")","v":""}]
[2053,"","","",{"$f":"IF(Profil_1!AA70<>0,Profil_1!AA70,\"\")","v":""},{"$f":"IF(Profil_2!AA70<>0,Profil_2!AA70,\"\")","v":""},{"$f":"IF(Profil_3!AA70<>0,Profil_3!AA70,\"\")","v":""},{"$f":"IF(Profil_4!AA70<>0,Profil_4!AA70,\"\")","v":""},{"$f":"IF(Profil_5!AA70<>0,Profil_5!AA70,\"\")","v":""},{"$f":"IF(Profil_6!AA70<>0,Profil_6!AA70,\"\")","v":""},{"$f":"IF(Profil_7!AA70<>0,Profil_7!AA70,\"\")","v":""},{"$f":"IF(Profil_8!AA70<>0,Profil_8!AA70,\"\")","v":""},{"$f":"IF(Profil_9!AA70<>0,Profil_9!AA70,\"\")","v":""},{"$f":"IF(Profil_10!AA70<>0,Profil_10!AA70,\"\")","v":""},{"$f":"IF(Profil_11!AA70<>0,Profil_11!AA70,\"\")","v":""},{"$f":"IF(Profil_12!AA70<>0,Profil_12!AA70,\"\")","v":""},{"$f":"IF(Profil_13!AA70<>0,Profil_13!AA70,\"\")","v":""},{"$f":"IF(Profil_14!AA70<>0,Profil_14!AA70,\"\")","v":""},{"$f":"IF(Profil_15!AA70<>0,Profil_15!AA70,\"\")","v":""}]
[2054,"","","",{"$f":"IF(Profil_1!AA71<>0,Profil_1!AA71,\"\")","v":""},{"$f":"IF(Profil_2!AA71<>0,Profil_2!AA71,\"\")","v":""},{"$f":"IF(Profil_3!AA71<>0,Profil_3!AA71,\"\")","v":""},{"$f":"IF(Profil_4!AA71<>0,Profil_4!AA71,\"\")","v":""},{"$f":"IF(Profil_5!AA71<>0,Profil_5!AA71,\"\")","v":""},{"$f":"IF(Profil_6!AA71<>0,Profil_6!AA71,\"\")","v":""},{"$f":"IF(Profil_7!AA71<>0,Profil_7!AA71,\"\")","v":""},{"$f":"IF(Profil_8!AA71<>0,Profil_8!AA71,\"\")","v":""},{"$f":"IF(Profil_9!AA71<>0,Profil_9!AA71,\"\")","v":""},{"$f":"IF(Profil_10!AA71<>0,Profil_10!AA71,\"\")","v":""},{"$f":"IF(Profil_11!AA71<>0,Profil_11!AA71,\"\")","v":""},{"$f":"IF(Profil_12!AA71<>0,Profil_12!AA71,\"\")","v":""},{"$f":"IF(Profil_13!AA71<>0,Profil_13!AA71,\"\")","v":""},{"$f":"IF(Profil_14!AA71<>0,Profil_14!AA71,\"\")","v":""},{"$f":"IF(Profil_15!AA71<>0,Profil_15!AA71,\"\")","v":""}]
[2055,"","","",{"$f":"IF(Profil_1!AA72<>0,Profil_1!AA72,\"\")","v":""},{"$f":"IF(Profil_2!AA72<>0,Profil_2!AA72,\"\")","v":""},{"$f":"IF(Profil_3!AA72<>0,Profil_3!AA72,\"\")","v":""},{"$f":"IF(Profil_4!AA72<>0,Profil_4!AA72,\"\")","v":""},{"$f":"IF(Profil_5!AA72<>0,Profil_5!AA72,\"\")","v":""},{"$f":"IF(Profil_6!AA72<>0,Profil_6!AA72,\"\")","v":""},{"$f":"IF(Profil_7!AA72<>0,Profil_7!AA72,\"\")","v":""},{"$f":"IF(Profil_8!AA72<>0,Profil_8!AA72,\"\")","v":""},{"$f":"IF(Profil_9!AA72<>0,Profil_9!AA72,\"\")","v":""},{"$f":"IF(Profil_10!AA72<>0,Profil_10!AA72,\"\")","v":""},{"$f":"IF(Profil_11!AA72<>0,Profil_11!AA72,\"\")","v":""},{"$f":"IF(Profil_12!AA72<>0,Profil_12!AA72,\"\")","v":""},{"$f":"IF(Profil_13!AA72<>0,Profil_13!AA72,\"\")","v":""},{"$f":"IF(Profil_14!AA72<>0,Profil_14!AA72,\"\")","v":""},{"$f":"IF(Profil_15!AA72<>0,Profil_15!AA72,\"\")","v":""}]
[2056,"","","",{"$f":"IF(Profil_1!AA73<>0,Profil_1!AA73,\"\")","v":""},{"$f":"IF(Profil_2!AA73<>0,Profil_2!AA73,\"\")","v":""},{"$f":"IF(Profil_3!AA73<>0,Profil_3!AA73,\"\")","v":""},{"$f":"IF(Profil_4!AA73<>0,Profil_4!AA73,\"\")","v":""},{"$f":"IF(Profil_5!AA73<>0,Profil_5!AA73,\"\")","v":""},{"$f":"IF(Profil_6!AA73<>0,Profil_6!AA73,\"\")","v":""},{"$f":"IF(Profil_7!AA73<>0,Profil_7!AA73,\"\")","v":""},{"$f":"IF(Profil_8!AA73<>0,Profil_8!AA73,\"\")","v":""},{"$f":"IF(Profil_9!AA73<>0,Profil_9!AA73,\"\")","v":""},{"$f":"IF(Profil_10!AA73<>0,Profil_10!AA73,\"\")","v":""},{"$f":"IF(Profil_11!AA73<>0,Profil_11!AA73,\"\")","v":""},{"$f":"IF(Profil_12!AA73<>0,Profil_12!AA73,\"\")","v":""},{"$f":"IF(Profil_13!AA73<>0,Profil_13!AA73,\"\")","v":""},{"$f":"IF(Profil_14!AA73<>0,Profil_14!AA73,\"\")","v":""},{"$f":"IF(Profil_15!AA73<>0,Profil_15!AA73,\"\")","v":""}]
[2057,"","","",{"$f":"IF(Profil_1!AA74<>0,Profil_1!AA74,\"\")","v":""},{"$f":"IF(Profil_2!AA74<>0,Profil_2!AA74,\"\")","v":""},{"$f":"IF(Profil_3!AA74<>0,Profil_3!AA74,\"\")","v":""},{"$f":"IF(Profil_4!AA74<>0,Profil_4!AA74,\"\")","v":""},{"$f":"IF(Profil_5!AA74<>0,Profil_5!AA74,\"\")","v":""},{"$f":"IF(Profil_6!AA74<>0,Profil_6!AA74,\"\")","v":""},{"$f":"IF(Profil_7!AA74<>0,Profil_7!AA74,\"\")","v":""},{"$f":"IF(Profil_8!AA74<>0,Profil_8!AA74,\"\")","v":""},{"$f":"IF(Profil_9!AA74<>0,Profil_9!AA74,\"\")","v":""},{"$f":"IF(Profil_10!AA74<>0,Profil_10!AA74,\"\")","v":""},{"$f":"IF(Profil_11!AA74<>0,Profil_11!AA74,\"\")","v":""},{"$f":"IF(Profil_12!AA74<>0,Profil_12!AA74,\"\")","v":""},{"$f":"IF(Profil_13!AA74<>0,Profil_13!AA74,\"\")","v":""},{"$f":"IF(Profil_14!AA74<>0,Profil_14!AA74,\"\")","v":""},{"$f":"IF(Profil_15!AA74<>0,Profil_15!AA74,\"\")","v":""}]
[2058,"","","",{"$f":"IF(Profil_1!AA75<>0,Profil_1!AA75,\"\")","v":""},{"$f":"IF(Profil_2!AA75<>0,Profil_2!AA75,\"\")","v":""},{"$f":"IF(Profil_3!AA75<>0,Profil_3!AA75,\"\")","v":""},{"$f":"IF(Profil_4!AA75<>0,Profil_4!AA75,\"\")","v":""},{"$f":"IF(Profil_5!AA75<>0,Profil_5!AA75,\"\")","v":""},{"$f":"IF(Profil_6!AA75<>0,Profil_6!AA75,\"\")","v":""},{"$f":"IF(Profil_7!AA75<>0,Profil_7!AA75,\"\")","v":""},{"$f":"IF(Profil_8!AA75<>0,Profil_8!AA75,\"\")","v":""},{"$f":"IF(Profil_9!AA75<>0,Profil_9!AA75,\"\")","v":""},{"$f":"IF(Profil_10!AA75<>0,Profil_10!AA75,\"\")","v":""},{"$f":"IF(Profil_11!AA75<>0,Profil_11!AA75,\"\")","v":""},{"$f":"IF(Profil_12!AA75<>0,Profil_12!AA75,\"\")","v":""},{"$f":"IF(Profil_13!AA75<>0,Profil_13!AA75,\"\")","v":""},{"$f":"IF(Profil_14!AA75<>0,Profil_14!AA75,\"\")","v":""},{"$f":"IF(Profil_15!AA75<>0,Profil_15!AA75,\"\")","v":""}]
[2059,"","","",{"$f":"IF(Profil_1!AA76<>0,Profil_1!AA76,\"\")","v":""},{"$f":"IF(Profil_2!AA76<>0,Profil_2!AA76,\"\")","v":""},{"$f":"IF(Profil_3!AA76<>0,Profil_3!AA76,\"\")","v":""},{"$f":"IF(Profil_4!AA76<>0,Profil_4!AA76,\"\")","v":""},{"$f":"IF(Profil_5!AA76<>0,Profil_5!AA76,\"\")","v":""},{"$f":"IF(Profil_6!AA76<>0,Profil_6!AA76,\"\")","v":""},{"$f":"IF(Profil_7!AA76<>0,Profil_7!AA76,\"\")","v":""},{"$f":"IF(Profil_8!AA76<>0,Profil_8!AA76,\"\")","v":""},{"$f":"IF(Profil_9!AA76<>0,Profil_9!AA76,\"\")","v":""},{"$f":"IF(Profil_10!AA76<>0,Profil_10!AA76,\"\")","v":""},{"$f":"IF(Profil_11!AA76<>0,Profil_11!AA76,\"\")","v":""},{"$f":"IF(Profil_12!AA76<>0,Profil_12!AA76,\"\")","v":""},{"$f":"IF(Profil_13!AA76<>0,Profil_13!AA76,\"\")","v":""},{"$f":"IF(Profil_14!AA76<>0,Profil_14!AA76,\"\")","v":""},{"$f":"IF(Profil_15!AA76<>0,Profil_15!AA76,\"\")","v":""}]
[2060,"","","",{"$f":"IF(Profil_1!AA77<>0,Profil_1!AA77,\"\")","v":""},{"$f":"IF(Profil_2!AA77<>0,Profil_2!AA77,\"\")","v":""},{"$f":"IF(Profil_3!AA77<>0,Profil_3!AA77,\"\")","v":""},{"$f":"IF(Profil_4!AA77<>0,Profil_4!AA77,\"\")","v":""},{"$f":"IF(Profil_5!AA77<>0,Profil_5!AA77,\"\")","v":""},{"$f":"IF(Profil_6!AA77<>0,Profil_6!AA77,\"\")","v":""},{"$f":"IF(Profil_7!AA77<>0,Profil_7!AA77,\"\")","v":""},{"$f":"IF(Profil_8!AA77<>0,Profil_8!AA77,\"\")","v":""},{"$f":"IF(Profil_9!AA77<>0,Profil_9!AA77,\"\")","v":""},{"$f":"IF(Profil_10!AA77<>0,Profil_10!AA77,\"\")","v":""},{"$f":"IF(Profil_11!AA77<>0,Profil_11!AA77,\"\")","v":""},{"$f":"IF(Profil_12!AA77<>0,Profil_12!AA77,\"\")","v":""},{"$f":"IF(Profil_13!AA77<>0,Profil_13!AA77,\"\")","v":""},{"$f":"IF(Profil_14!AA77<>0,Profil_14!AA77,\"\")","v":""},{"$f":"IF(Profil_15!AA77<>0,Profil_15!AA77,\"\")","v":""}]
[2061,"","","",{"$f":"IF(Profil_1!AA78<>0,Profil_1!AA78,\"\")","v":""},{"$f":"IF(Profil_2!AA78<>0,Profil_2!AA78,\"\")","v":""},{"$f":"IF(Profil_3!AA78<>0,Profil_3!AA78,\"\")","v":""},{"$f":"IF(Profil_4!AA78<>0,Profil_4!AA78,\"\")","v":""},{"$f":"IF(Profil_5!AA78<>0,Profil_5!AA78,\"\")","v":""},{"$f":"IF(Profil_6!AA78<>0,Profil_6!AA78,\"\")","v":""},{"$f":"IF(Profil_7!AA78<>0,Profil_7!AA78,\"\")","v":""},{"$f":"IF(Profil_8!AA78<>0,Profil_8!AA78,\"\")","v":""},{"$f":"IF(Profil_9!AA78<>0,Profil_9!AA78,\"\")","v":""},{"$f":"IF(Profil_10!AA78<>0,Profil_10!AA78,\"\")","v":""},{"$f":"IF(Profil_11!AA78<>0,Profil_11!AA78,\"\")","v":""},{"$f":"IF(Profil_12!AA78<>0,Profil_12!AA78,\"\")","v":""},{"$f":"IF(Profil_13!AA78<>0,Profil_13!AA78,\"\")","v":""},{"$f":"IF(Profil_14!AA78<>0,Profil_14!AA78,\"\")","v":""},{"$f":"IF(Profil_15!AA78<>0,Profil_15!AA78,\"\")","v":""}]
[2062,"","","",{"$f":"IF(Profil_1!AA79<>0,Profil_1!AA79,\"\")","v":""},{"$f":"IF(Profil_2!AA79<>0,Profil_2!AA79,\"\")","v":""},{"$f":"IF(Profil_3!AA79<>0,Profil_3!AA79,\"\")","v":""},{"$f":"IF(Profil_4!AA79<>0,Profil_4!AA79,\"\")","v":""},{"$f":"IF(Profil_5!AA79<>0,Profil_5!AA79,\"\")","v":""},{"$f":"IF(Profil_6!AA79<>0,Profil_6!AA79,\"\")","v":""},{"$f":"IF(Profil_7!AA79<>0,Profil_7!AA79,\"\")","v":""},{"$f":"IF(Profil_8!AA79<>0,Profil_8!AA79,\"\")","v":""},{"$f":"IF(Profil_9!AA79<>0,Profil_9!AA79,\"\")","v":""},{"$f":"IF(Profil_10!AA79<>0,Profil_10!AA79,\"\")","v":""},{"$f":"IF(Profil_11!AA79<>0,Profil_11!AA79,\"\")","v":""},{"$f":"IF(Profil_12!AA79<>0,Profil_12!AA79,\"\")","v":""},{"$f":"IF(Profil_13!AA79<>0,Profil_13!AA79,\"\")","v":""},{"$f":"IF(Profil_14!AA79<>0,Profil_14!AA79,\"\")","v":""},{"$f":"IF(Profil_15!AA79<>0,Profil_15!AA79,\"\")","v":""}]
[2063,"","","",{"$f":"IF(Profil_1!AA80<>0,Profil_1!AA80,\"\")","v":""},{"$f":"IF(Profil_2!AA80<>0,Profil_2!AA80,\"\")","v":""},{"$f":"IF(Profil_3!AA80<>0,Profil_3!AA80,\"\")","v":""},{"$f":"IF(Profil_4!AA80<>0,Profil_4!AA80,\"\")","v":""},{"$f":"IF(Profil_5!AA80<>0,Profil_5!AA80,\"\")","v":""},{"$f":"IF(Profil_6!AA80<>0,Profil_6!AA80,\"\")","v":""},{"$f":"IF(Profil_7!AA80<>0,Profil_7!AA80,\"\")","v":""},{"$f":"IF(Profil_8!AA80<>0,Profil_8!AA80,\"\")","v":""},{"$f":"IF(Profil_9!AA80<>0,Profil_9!AA80,\"\")","v":""},{"$f":"IF(Profil_10!AA80<>0,Profil_10!AA80,\"\")","v":""},{"$f":"IF(Profil_11!AA80<>0,Profil_11!AA80,\"\")","v":""},{"$f":"IF(Profil_12!AA80<>0,Profil_12!AA80,\"\")","v":""},{"$f":"IF(Profil_13!AA80<>0,Profil_13!AA80,\"\")","v":""},{"$f":"IF(Profil_14!AA80<>0,Profil_14!AA80,\"\")","v":""},{"$f":"IF(Profil_15!AA80<>0,Profil_15!AA80,\"\")","v":""}]
[2064,"","","",{"$f":"IF(Profil_1!AA81<>0,Profil_1!AA81,\"\")","v":""},{"$f":"IF(Profil_2!AA81<>0,Profil_2!AA81,\"\")","v":""},{"$f":"IF(Profil_3!AA81<>0,Profil_3!AA81,\"\")","v":""},{"$f":"IF(Profil_4!AA81<>0,Profil_4!AA81,\"\")","v":""},{"$f":"IF(Profil_5!AA81<>0,Profil_5!AA81,\"\")","v":""},{"$f":"IF(Profil_6!AA81<>0,Profil_6!AA81,\"\")","v":""},{"$f":"IF(Profil_7!AA81<>0,Profil_7!AA81,\"\")","v":""},{"$f":"IF(Profil_8!AA81<>0,Profil_8!AA81,\"\")","v":""},{"$f":"IF(Profil_9!AA81<>0,Profil_9!AA81,\"\")","v":""},{"$f":"IF(Profil_10!AA81<>0,Profil_10!AA81,\"\")","v":""},{"$f":"IF(Profil_11!AA81<>0,Profil_11!AA81,\"\")","v":""},{"$f":"IF(Profil_12!AA81<>0,Profil_12!AA81,\"\")","v":""},{"$f":"IF(Profil_13!AA81<>0,Profil_13!AA81,\"\")","v":""},{"$f":"IF(Profil_14!AA81<>0,Profil_14!AA81,\"\")","v":""},{"$f":"IF(Profil_15!AA81<>0,Profil_15!AA81,\"\")","v":""}]
[2065,"","","",{"$f":"IF(Profil_1!AA82<>0,Profil_1!AA82,\"\")","v":""},{"$f":"IF(Profil_2!AA82<>0,Profil_2!AA82,\"\")","v":""},{"$f":"IF(Profil_3!AA82<>0,Profil_3!AA82,\"\")","v":""},{"$f":"IF(Profil_4!AA82<>0,Profil_4!AA82,\"\")","v":""},{"$f":"IF(Profil_5!AA82<>0,Profil_5!AA82,\"\")","v":""},{"$f":"IF(Profil_6!AA82<>0,Profil_6!AA82,\"\")","v":""},{"$f":"IF(Profil_7!AA82<>0,Profil_7!AA82,\"\")","v":""},{"$f":"IF(Profil_8!AA82<>0,Profil_8!AA82,\"\")","v":""},{"$f":"IF(Profil_9!AA82<>0,Profil_9!AA82,\"\")","v":""},{"$f":"IF(Profil_10!AA82<>0,Profil_10!AA82,\"\")","v":""},{"$f":"IF(Profil_11!AA82<>0,Profil_11!AA82,\"\")","v":""},{"$f":"IF(Profil_12!AA82<>0,Profil_12!AA82,\"\")","v":""},{"$f":"IF(Profil_13!AA82<>0,Profil_13!AA82,\"\")","v":""},{"$f":"IF(Profil_14!AA82<>0,Profil_14!AA82,\"\")","v":""},{"$f":"IF(Profil_15!AA82<>0,Profil_15!AA82,\"\")","v":""}]
[2066,"","","",{"$f":"IF(Profil_1!AA83<>0,Profil_1!AA83,\"\")","v":""},{"$f":"IF(Profil_2!AA83<>0,Profil_2!AA83,\"\")","v":""},{"$f":"IF(Profil_3!AA83<>0,Profil_3!AA83,\"\")","v":""},{"$f":"IF(Profil_4!AA83<>0,Profil_4!AA83,\"\")","v":""},{"$f":"IF(Profil_5!AA83<>0,Profil_5!AA83,\"\")","v":""},{"$f":"IF(Profil_6!AA83<>0,Profil_6!AA83,\"\")","v":""},{"$f":"IF(Profil_7!AA83<>0,Profil_7!AA83,\"\")","v":""},{"$f":"IF(Profil_8!AA83<>0,Profil_8!AA83,\"\")","v":""},{"$f":"IF(Profil_9!AA83<>0,Profil_9!AA83,\"\")","v":""},{"$f":"IF(Profil_10!AA83<>0,Profil_10!AA83,\"\")","v":""},{"$f":"IF(Profil_11!AA83<>0,Profil_11!AA83,\"\")","v":""},{"$f":"IF(Profil_12!AA83<>0,Profil_12!AA83,\"\")","v":""},{"$f":"IF(Profil_13!AA83<>0,Profil_13!AA83,\"\")","v":""},{"$f":"IF(Profil_14!AA83<>0,Profil_14!AA83,\"\")","v":""},{"$f":"IF(Profil_15!AA83<>0,Profil_15!AA83,\"\")","v":""}]
[2067,"","","",{"$f":"IF(Profil_1!AA84<>0,Profil_1!AA84,\"\")","v":""},{"$f":"IF(Profil_2!AA84<>0,Profil_2!AA84,\"\")","v":""},{"$f":"IF(Profil_3!AA84<>0,Profil_3!AA84,\"\")","v":""},{"$f":"IF(Profil_4!AA84<>0,Profil_4!AA84,\"\")","v":""},{"$f":"IF(Profil_5!AA84<>0,Profil_5!AA84,\"\")","v":""},{"$f":"IF(Profil_6!AA84<>0,Profil_6!AA84,\"\")","v":""},{"$f":"IF(Profil_7!AA84<>0,Profil_7!AA84,\"\")","v":""},{"$f":"IF(Profil_8!AA84<>0,Profil_8!AA84,\"\")","v":""},{"$f":"IF(Profil_9!AA84<>0,Profil_9!AA84,\"\")","v":""},{"$f":"IF(Profil_10!AA84<>0,Profil_10!AA84,\"\")","v":""},{"$f":"IF(Profil_11!AA84<>0,Profil_11!AA84,\"\")","v":""},{"$f":"IF(Profil_12!AA84<>0,Profil_12!AA84,\"\")","v":""},{"$f":"IF(Profil_13!AA84<>0,Profil_13!AA84,\"\")","v":""},{"$f":"IF(Profil_14!AA84<>0,Profil_14!AA84,\"\")","v":""},{"$f":"IF(Profil_15!AA84<>0,Profil_15!AA84,\"\")","v":""}]
[2068,"","","",{"$f":"IF(Profil_1!AA85<>0,Profil_1!AA85,\"\")","v":""},{"$f":"IF(Profil_2!AA85<>0,Profil_2!AA85,\"\")","v":""},{"$f":"IF(Profil_3!AA85<>0,Profil_3!AA85,\"\")","v":""},{"$f":"IF(Profil_4!AA85<>0,Profil_4!AA85,\"\")","v":""},{"$f":"IF(Profil_5!AA85<>0,Profil_5!AA85,\"\")","v":""},{"$f":"IF(Profil_6!AA85<>0,Profil_6!AA85,\"\")","v":""},{"$f":"IF(Profil_7!AA85<>0,Profil_7!AA85,\"\")","v":""},{"$f":"IF(Profil_8!AA85<>0,Profil_8!AA85,\"\")","v":""},{"$f":"IF(Profil_9!AA85<>0,Profil_9!AA85,\"\")","v":""},{"$f":"IF(Profil_10!AA85<>0,Profil_10!AA85,\"\")","v":""},{"$f":"IF(Profil_11!AA85<>0,Profil_11!AA85,\"\")","v":""},{"$f":"IF(Profil_12!AA85<>0,Profil_12!AA85,\"\")","v":""},{"$f":"IF(Profil_13!AA85<>0,Profil_13!AA85,\"\")","v":""},{"$f":"IF(Profil_14!AA85<>0,Profil_14!AA85,\"\")","v":""},{"$f":"IF(Profil_15!AA85<>0,Profil_15!AA85,\"\")","v":""}]
[2069,"","","",{"$f":"IF(Profil_1!AA86<>0,Profil_1!AA86,\"\")","v":""},{"$f":"IF(Profil_2!AA86<>0,Profil_2!AA86,\"\")","v":""},{"$f":"IF(Profil_3!AA86<>0,Profil_3!AA86,\"\")","v":""},{"$f":"IF(Profil_4!AA86<>0,Profil_4!AA86,\"\")","v":""},{"$f":"IF(Profil_5!AA86<>0,Profil_5!AA86,\"\")","v":""},{"$f":"IF(Profil_6!AA86<>0,Profil_6!AA86,\"\")","v":""},{"$f":"IF(Profil_7!AA86<>0,Profil_7!AA86,\"\")","v":""},{"$f":"IF(Profil_8!AA86<>0,Profil_8!AA86,\"\")","v":""},{"$f":"IF(Profil_9!AA86<>0,Profil_9!AA86,\"\")","v":""},{"$f":"IF(Profil_10!AA86<>0,Profil_10!AA86,\"\")","v":""},{"$f":"IF(Profil_11!AA86<>0,Profil_11!AA86,\"\")","v":""},{"$f":"IF(Profil_12!AA86<>0,Profil_12!AA86,\"\")","v":""},{"$f":"IF(Profil_13!AA86<>0,Profil_13!AA86,\"\")","v":""},{"$f":"IF(Profil_14!AA86<>0,Profil_14!AA86,\"\")","v":""},{"$f":"IF(Profil_15!AA86<>0,Profil_15!AA86,\"\")","v":""}]
[2070,"","","",{"$f":"IF(Profil_1!AA87<>0,Profil_1!AA87,\"\")","v":""},{"$f":"IF(Profil_2!AA87<>0,Profil_2!AA87,\"\")","v":""},{"$f":"IF(Profil_3!AA87<>0,Profil_3!AA87,\"\")","v":""},{"$f":"IF(Profil_4!AA87<>0,Profil_4!AA87,\"\")","v":""},{"$f":"IF(Profil_5!AA87<>0,Profil_5!AA87,\"\")","v":""},{"$f":"IF(Profil_6!AA87<>0,Profil_6!AA87,\"\")","v":""},{"$f":"IF(Profil_7!AA87<>0,Profil_7!AA87,\"\")","v":""},{"$f":"IF(Profil_8!AA87<>0,Profil_8!AA87,\"\")","v":""},{"$f":"IF(Profil_9!AA87<>0,Profil_9!AA87,\"\")","v":""},{"$f":"IF(Profil_10!AA87<>0,Profil_10!AA87,\"\")","v":""},{"$f":"IF(Profil_11!AA87<>0,Profil_11!AA87,\"\")","v":""},{"$f":"IF(Profil_12!AA87<>0,Profil_12!AA87,\"\")","v":""},{"$f":"IF(Profil_13!AA87<>0,Profil_13!AA87,\"\")","v":""},{"$f":"IF(Profil_14!AA87<>0,Profil_14!AA87,\"\")","v":""},{"$f":"IF(Profil_15!AA87<>0,Profil_15!AA87,\"\")","v":""}]
[2071,{"$f":"IF(SUMIFS($E153:$S153,$E$100:$S$100,B$100,$E$102:$S$102,B$102)<>0,SUMIFS($E153:$S153,$E$100:$S$100,B$100,$E$102:$S$102,B$102),\"\")","v":""},"","",{"$f":"IF(Profil_1!AA88<>0,Profil_1!AA88,\"\")","v":""},{"$f":"IF(Profil_2!AA88<>0,Profil_2!AA88,\"\")","v":""},{"$f":"IF(Profil_3!AA88<>0,Profil_3!AA88,\"\")","v":""},{"$f":"IF(Profil_4!AA88<>0,Profil_4!AA88,\"\")","v":""},{"$f":"IF(Profil_5!AA88<>0,Profil_5!AA88,\"\")","v":""},{"$f":"IF(Profil_6!AA88<>0,Profil_6!AA88,\"\")","v":""},{"$f":"IF(Profil_7!AA88<>0,Profil_7!AA88,\"\")","v":""},{"$f":"IF(Profil_8!AA88<>0,Profil_8!AA88,\"\")","v":""},{"$f":"IF(Profil_9!AA88<>0,Profil_9!AA88,\"\")","v":""},{"$f":"IF(Profil_10!AA88<>0,Profil_10!AA88,\"\")","v":""},{"$f":"IF(Profil_11!AA88<>0,Profil_11!AA88,\"\")","v":""},{"$f":"IF(Profil_12!AA88<>0,Profil_12!AA88,\"\")","v":""},{"$f":"IF(Profil_13!AA88<>0,Profil_13!AA88,\"\")","v":""},{"$f":"IF(Profil_14!AA88<>0,Profil_14!AA88,\"\")","v":""},{"$f":"IF(Profil_15!AA88<>0,Profil_15!AA88,\"\")","v":""}]
[2072,"","","",{"$f":"IF(Profil_1!AA89<>0,Profil_1!AA89,\"\")","v":""},{"$f":"IF(Profil_2!AA89<>0,Profil_2!AA89,\"\")","v":""},{"$f":"IF(Profil_3!AA89<>0,Profil_3!AA89,\"\")","v":""},{"$f":"IF(Profil_4!AA89<>0,Profil_4!AA89,\"\")","v":""},{"$f":"IF(Profil_5!AA89<>0,Profil_5!AA89,\"\")","v":""},{"$f":"IF(Profil_6!AA89<>0,Profil_6!AA89,\"\")","v":""},{"$f":"IF(Profil_7!AA89<>0,Profil_7!AA89,\"\")","v":""},{"$f":"IF(Profil_8!AA89<>0,Profil_8!AA89,\"\")","v":""},{"$f":"IF(Profil_9!AA89<>0,Profil_9!AA89,\"\")","v":""},{"$f":"IF(Profil_10!AA89<>0,Profil_10!AA89,\"\")","v":""},{"$f":"IF(Profil_11!AA89<>0,Profil_11!AA89,\"\")","v":""},{"$f":"IF(Profil_12!AA89<>0,Profil_12!AA89,\"\")","v":""},{"$f":"IF(Profil_13!AA89<>0,Profil_13!AA89,\"\")","v":""},{"$f":"IF(Profil_14!AA89<>0,Profil_14!AA89,\"\")","v":""},{"$f":"IF(Profil_15!AA89<>0,Profil_15!AA89,\"\")","v":""}]
[2073,"","","",{"$f":"IF(Profil_1!AA90<>0,Profil_1!AA90,\"\")","v":""},{"$f":"IF(Profil_2!AA90<>0,Profil_2!AA90,\"\")","v":""},{"$f":"IF(Profil_3!AA90<>0,Profil_3!AA90,\"\")","v":""},{"$f":"IF(Profil_4!AA90<>0,Profil_4!AA90,\"\")","v":""},{"$f":"IF(Profil_5!AA90<>0,Profil_5!AA90,\"\")","v":""},{"$f":"IF(Profil_6!AA90<>0,Profil_6!AA90,\"\")","v":""},{"$f":"IF(Profil_7!AA90<>0,Profil_7!AA90,\"\")","v":""},{"$f":"IF(Profil_8!AA90<>0,Profil_8!AA90,\"\")","v":""},{"$f":"IF(Profil_9!AA90<>0,Profil_9!AA90,\"\")","v":""},{"$f":"IF(Profil_10!AA90<>0,Profil_10!AA90,\"\")","v":""},{"$f":"IF(Profil_11!AA90<>0,Profil_11!AA90,\"\")","v":""},{"$f":"IF(Profil_12!AA90<>0,Profil_12!AA90,\"\")","v":""},{"$f":"IF(Profil_13!AA90<>0,Profil_13!AA90,\"\")","v":""},{"$f":"IF(Profil_14!AA90<>0,Profil_14!AA90,\"\")","v":""},{"$f":"IF(Profil_15!AA90<>0,Profil_15!AA90,\"\")","v":""}]
[2074,"","","",{"$f":"IF(Profil_1!AA91<>0,Profil_1!AA91,\"\")","v":""},{"$f":"IF(Profil_2!AA91<>0,Profil_2!AA91,\"\")","v":""},{"$f":"IF(Profil_3!AA91<>0,Profil_3!AA91,\"\")","v":""},{"$f":"IF(Profil_4!AA91<>0,Profil_4!AA91,\"\")","v":""},{"$f":"IF(Profil_5!AA91<>0,Profil_5!AA91,\"\")","v":""},{"$f":"IF(Profil_6!AA91<>0,Profil_6!AA91,\"\")","v":""},{"$f":"IF(Profil_7!AA91<>0,Profil_7!AA91,\"\")","v":""},{"$f":"IF(Profil_8!AA91<>0,Profil_8!AA91,\"\")","v":""},{"$f":"IF(Profil_9!AA91<>0,Profil_9!AA91,\"\")","v":""},{"$f":"IF(Profil_10!AA91<>0,Profil_10!AA91,\"\")","v":""},{"$f":"IF(Profil_11!AA91<>0,Profil_11!AA91,\"\")","v":""},{"$f":"IF(Profil_12!AA91<>0,Profil_12!AA91,\"\")","v":""},{"$f":"IF(Profil_13!AA91<>0,Profil_13!AA91,\"\")","v":""},{"$f":"IF(Profil_14!AA91<>0,Profil_14!AA91,\"\")","v":""},{"$f":"IF(Profil_15!AA91<>0,Profil_15!AA91,\"\")","v":""}]
[2075,"","","",{"$f":"IF(Profil_1!AA92<>0,Profil_1!AA92,\"\")","v":""},{"$f":"IF(Profil_2!AA92<>0,Profil_2!AA92,\"\")","v":""},{"$f":"IF(Profil_3!AA92<>0,Profil_3!AA92,\"\")","v":""},{"$f":"IF(Profil_4!AA92<>0,Profil_4!AA92,\"\")","v":""},{"$f":"IF(Profil_5!AA92<>0,Profil_5!AA92,\"\")","v":""},{"$f":"IF(Profil_6!AA92<>0,Profil_6!AA92,\"\")","v":""},{"$f":"IF(Profil_7!AA92<>0,Profil_7!AA92,\"\")","v":""},{"$f":"IF(Profil_8!AA92<>0,Profil_8!AA92,\"\")","v":""},{"$f":"IF(Profil_9!AA92<>0,Profil_9!AA92,\"\")","v":""},{"$f":"IF(Profil_10!AA92<>0,Profil_10!AA92,\"\")","v":""},{"$f":"IF(Profil_11!AA92<>0,Profil_11!AA92,\"\")","v":""},{"$f":"IF(Profil_12!AA92<>0,Profil_12!AA92,\"\")","v":""},{"$f":"IF(Profil_13!AA92<>0,Profil_13!AA92,\"\")","v":""},{"$f":"IF(Profil_14!AA92<>0,Profil_14!AA92,\"\")","v":""},{"$f":"IF(Profil_15!AA92<>0,Profil_15!AA92,\"\")","v":""}]
[2076,"","","",{"$f":"IF(Profil_1!AA93<>0,Profil_1!AA93,\"\")","v":""},{"$f":"IF(Profil_2!AA93<>0,Profil_2!AA93,\"\")","v":""},{"$f":"IF(Profil_3!AA93<>0,Profil_3!AA93,\"\")","v":""},{"$f":"IF(Profil_4!AA93<>0,Profil_4!AA93,\"\")","v":""},{"$f":"IF(Profil_5!AA93<>0,Profil_5!AA93,\"\")","v":""},{"$f":"IF(Profil_6!AA93<>0,Profil_6!AA93,\"\")","v":""},{"$f":"IF(Profil_7!AA93<>0,Profil_7!AA93,\"\")","v":""},{"$f":"IF(Profil_8!AA93<>0,Profil_8!AA93,\"\")","v":""},{"$f":"IF(Profil_9!AA93<>0,Profil_9!AA93,\"\")","v":""},{"$f":"IF(Profil_10!AA93<>0,Profil_10!AA93,\"\")","v":""},{"$f":"IF(Profil_11!AA93<>0,Profil_11!AA93,\"\")","v":""},{"$f":"IF(Profil_12!AA93<>0,Profil_12!AA93,\"\")","v":""},{"$f":"IF(Profil_13!AA93<>0,Profil_13!AA93,\"\")","v":""},{"$f":"IF(Profil_14!AA93<>0,Profil_14!AA93,\"\")","v":""},{"$f":"IF(Profil_15!AA93<>0,Profil_15!AA93,\"\")","v":""}]
[2077,"","","",{"$f":"IF(Profil_1!AA94<>0,Profil_1!AA94,\"\")","v":""},{"$f":"IF(Profil_2!AA94<>0,Profil_2!AA94,\"\")","v":""},{"$f":"IF(Profil_3!AA94<>0,Profil_3!AA94,\"\")","v":""},{"$f":"IF(Profil_4!AA94<>0,Profil_4!AA94,\"\")","v":""},{"$f":"IF(Profil_5!AA94<>0,Profil_5!AA94,\"\")","v":""},{"$f":"IF(Profil_6!AA94<>0,Profil_6!AA94,\"\")","v":""},{"$f":"IF(Profil_7!AA94<>0,Profil_7!AA94,\"\")","v":""},{"$f":"IF(Profil_8!AA94<>0,Profil_8!AA94,\"\")","v":""},{"$f":"IF(Profil_9!AA94<>0,Profil_9!AA94,\"\")","v":""},{"$f":"IF(Profil_10!AA94<>0,Profil_10!AA94,\"\")","v":""},{"$f":"IF(Profil_11!AA94<>0,Profil_11!AA94,\"\")","v":""},{"$f":"IF(Profil_12!AA94<>0,Profil_12!AA94,\"\")","v":""},{"$f":"IF(Profil_13!AA94<>0,Profil_13!AA94,\"\")","v":""},{"$f":"IF(Profil_14!AA94<>0,Profil_14!AA94,\"\")","v":""},{"$f":"IF(Profil_15!AA94<>0,Profil_15!AA94,\"\")","v":""}]
[2078,"","","",{"$f":"IF(Profil_1!AA95<>0,Profil_1!AA95,\"\")","v":""},{"$f":"IF(Profil_2!AA95<>0,Profil_2!AA95,\"\")","v":""},{"$f":"IF(Profil_3!AA95<>0,Profil_3!AA95,\"\")","v":""},{"$f":"IF(Profil_4!AA95<>0,Profil_4!AA95,\"\")","v":""},{"$f":"IF(Profil_5!AA95<>0,Profil_5!AA95,\"\")","v":""},{"$f":"IF(Profil_6!AA95<>0,Profil_6!AA95,\"\")","v":""},{"$f":"IF(Profil_7!AA95<>0,Profil_7!AA95,\"\")","v":""},{"$f":"IF(Profil_8!AA95<>0,Profil_8!AA95,\"\")","v":""},{"$f":"IF(Profil_9!AA95<>0,Profil_9!AA95,\"\")","v":""},{"$f":"IF(Profil_10!AA95<>0,Profil_10!AA95,\"\")","v":""},{"$f":"IF(Profil_11!AA95<>0,Profil_11!AA95,\"\")","v":""},{"$f":"IF(Profil_12!AA95<>0,Profil_12!AA95,\"\")","v":""},{"$f":"IF(Profil_13!AA95<>0,Profil_13!AA95,\"\")","v":""},{"$f":"IF(Profil_14!AA95<>0,Profil_14!AA95,\"\")","v":""},{"$f":"IF(Profil_15!AA95<>0,Profil_15!AA95,\"\")","v":""}]
[2079,"","","",{"$f":"IF(Profil_1!AA96<>0,Profil_1!AA96,\"\")","v":""},{"$f":"IF(Profil_2!AA96<>0,Profil_2!AA96,\"\")","v":""},{"$f":"IF(Profil_3!AA96<>0,Profil_3!AA96,\"\")","v":""},{"$f":"IF(Profil_4!AA96<>0,Profil_4!AA96,\"\")","v":""},{"$f":"IF(Profil_5!AA96<>0,Profil_5!AA96,\"\")","v":""},{"$f":"IF(Profil_6!AA96<>0,Profil_6!AA96,\"\")","v":""},{"$f":"IF(Profil_7!AA96<>0,Profil_7!AA96,\"\")","v":""},{"$f":"IF(Profil_8!AA96<>0,Profil_8!AA96,\"\")","v":""},{"$f":"IF(Profil_9!AA96<>0,Profil_9!AA96,\"\")","v":""},{"$f":"IF(Profil_10!AA96<>0,Profil_10!AA96,\"\")","v":""},{"$f":"IF(Profil_11!AA96<>0,Profil_11!AA96,\"\")","v":""},{"$f":"IF(Profil_12!AA96<>0,Profil_12!AA96,\"\")","v":""},{"$f":"IF(Profil_13!AA96<>0,Profil_13!AA96,\"\")","v":""},{"$f":"IF(Profil_14!AA96<>0,Profil_14!AA96,\"\")","v":""},{"$f":"IF(Profil_15!AA96<>0,Profil_15!AA96,\"\")","v":""}]
[2080,"","","",{"$f":"IF(Profil_1!AA97<>0,Profil_1!AA97,\"\")","v":""},{"$f":"IF(Profil_2!AA97<>0,Profil_2!AA97,\"\")","v":""},{"$f":"IF(Profil_3!AA97<>0,Profil_3!AA97,\"\")","v":""},{"$f":"IF(Profil_4!AA97<>0,Profil_4!AA97,\"\")","v":""},{"$f":"IF(Profil_5!AA97<>0,Profil_5!AA97,\"\")","v":""},{"$f":"IF(Profil_6!AA97<>0,Profil_6!AA97,\"\")","v":""},{"$f":"IF(Profil_7!AA97<>0,Profil_7!AA97,\"\")","v":""},{"$f":"IF(Profil_8!AA97<>0,Profil_8!AA97,\"\")","v":""},{"$f":"IF(Profil_9!AA97<>0,Profil_9!AA97,\"\")","v":""},{"$f":"IF(Profil_10!AA97<>0,Profil_10!AA97,\"\")","v":""},{"$f":"IF(Profil_11!AA97<>0,Profil_11!AA97,\"\")","v":""},{"$f":"IF(Profil_12!AA97<>0,Profil_12!AA97,\"\")","v":""},{"$f":"IF(Profil_13!AA97<>0,Profil_13!AA97,\"\")","v":""},{"$f":"IF(Profil_14!AA97<>0,Profil_14!AA97,\"\")","v":""},{"$f":"IF(Profil_15!AA97<>0,Profil_15!AA97,\"\")","v":""}]
[2081,"","","",{"$f":"IF(Profil_1!AA98<>0,Profil_1!AA98,\"\")","v":""},{"$f":"IF(Profil_2!AA98<>0,Profil_2!AA98,\"\")","v":""},{"$f":"IF(Profil_3!AA98<>0,Profil_3!AA98,\"\")","v":""},{"$f":"IF(Profil_4!AA98<>0,Profil_4!AA98,\"\")","v":""},{"$f":"IF(Profil_5!AA98<>0,Profil_5!AA98,\"\")","v":""},{"$f":"IF(Profil_6!AA98<>0,Profil_6!AA98,\"\")","v":""},{"$f":"IF(Profil_7!AA98<>0,Profil_7!AA98,\"\")","v":""},{"$f":"IF(Profil_8!AA98<>0,Profil_8!AA98,\"\")","v":""},{"$f":"IF(Profil_9!AA98<>0,Profil_9!AA98,\"\")","v":""},{"$f":"IF(Profil_10!AA98<>0,Profil_10!AA98,\"\")","v":""},{"$f":"IF(Profil_11!AA98<>0,Profil_11!AA98,\"\")","v":""},{"$f":"IF(Profil_12!AA98<>0,Profil_12!AA98,\"\")","v":""},{"$f":"IF(Profil_13!AA98<>0,Profil_13!AA98,\"\")","v":""},{"$f":"IF(Profil_14!AA98<>0,Profil_14!AA98,\"\")","v":""},{"$f":"IF(Profil_15!AA98<>0,Profil_15!AA98,\"\")","v":""}]
[2082,"","","",{"$f":"IF(Profil_1!AA99<>0,Profil_1!AA99,\"\")","v":""},{"$f":"IF(Profil_2!AA99<>0,Profil_2!AA99,\"\")","v":""},{"$f":"IF(Profil_3!AA99<>0,Profil_3!AA99,\"\")","v":""},{"$f":"IF(Profil_4!AA99<>0,Profil_4!AA99,\"\")","v":""},{"$f":"IF(Profil_5!AA99<>0,Profil_5!AA99,\"\")","v":""},{"$f":"IF(Profil_6!AA99<>0,Profil_6!AA99,\"\")","v":""},{"$f":"IF(Profil_7!AA99<>0,Profil_7!AA99,\"\")","v":""},{"$f":"IF(Profil_8!AA99<>0,Profil_8!AA99,\"\")","v":""},{"$f":"IF(Profil_9!AA99<>0,Profil_9!AA99,\"\")","v":""},{"$f":"IF(Profil_10!AA99<>0,Profil_10!AA99,\"\")","v":""},{"$f":"IF(Profil_11!AA99<>0,Profil_11!AA99,\"\")","v":""},{"$f":"IF(Profil_12!AA99<>0,Profil_12!AA99,\"\")","v":""},{"$f":"IF(Profil_13!AA99<>0,Profil_13!AA99,\"\")","v":""},{"$f":"IF(Profil_14!AA99<>0,Profil_14!AA99,\"\")","v":""},{"$f":"IF(Profil_15!AA99<>0,Profil_15!AA99,\"\")","v":""}]
[2083,"","","",{"$f":"IF(Profil_1!AA100<>0,Profil_1!AA100,\"\")","v":""},{"$f":"IF(Profil_2!AA100<>0,Profil_2!AA100,\"\")","v":""},{"$f":"IF(Profil_3!AA100<>0,Profil_3!AA100,\"\")","v":""},{"$f":"IF(Profil_4!AA100<>0,Profil_4!AA100,\"\")","v":""},{"$f":"IF(Profil_5!AA100<>0,Profil_5!AA100,\"\")","v":""},{"$f":"IF(Profil_6!AA100<>0,Profil_6!AA100,\"\")","v":""},{"$f":"IF(Profil_7!AA100<>0,Profil_7!AA100,\"\")","v":""},{"$f":"IF(Profil_8!AA100<>0,Profil_8!AA100,\"\")","v":""},{"$f":"IF(Profil_9!AA100<>0,Profil_9!AA100,\"\")","v":""},{"$f":"IF(Profil_10!AA100<>0,Profil_10!AA100,\"\")","v":""},{"$f":"IF(Profil_11!AA100<>0,Profil_11!AA100,\"\")","v":""},{"$f":"IF(Profil_12!AA100<>0,Profil_12!AA100,\"\")","v":""},{"$f":"IF(Profil_13!AA100<>0,Profil_13!AA100,\"\")","v":""},{"$f":"IF(Profil_14!AA100<>0,Profil_14!AA100,\"\")","v":""},{"$f":"IF(Profil_15!AA100<>0,Profil_15!AA100,\"\")","v":""}]
[2084,"","","",{"$f":"IF(Profil_1!AA101<>0,Profil_1!AA101,\"\")","v":""},{"$f":"IF(Profil_2!AA101<>0,Profil_2!AA101,\"\")","v":""},{"$f":"IF(Profil_3!AA101<>0,Profil_3!AA101,\"\")","v":""},{"$f":"IF(Profil_4!AA101<>0,Profil_4!AA101,\"\")","v":""},{"$f":"IF(Profil_5!AA101<>0,Profil_5!AA101,\"\")","v":""},{"$f":"IF(Profil_6!AA101<>0,Profil_6!AA101,\"\")","v":""},{"$f":"IF(Profil_7!AA101<>0,Profil_7!AA101,\"\")","v":""},{"$f":"IF(Profil_8!AA101<>0,Profil_8!AA101,\"\")","v":""},{"$f":"IF(Profil_9!AA101<>0,Profil_9!AA101,\"\")","v":""},{"$f":"IF(Profil_10!AA101<>0,Profil_10!AA101,\"\")","v":""},{"$f":"IF(Profil_11!AA101<>0,Profil_11!AA101,\"\")","v":""},{"$f":"IF(Profil_12!AA101<>0,Profil_12!AA101,\"\")","v":""},{"$f":"IF(Profil_13!AA101<>0,Profil_13!AA101,\"\")","v":""},{"$f":"IF(Profil_14!AA101<>0,Profil_14!AA101,\"\")","v":""},{"$f":"IF(Profil_15!AA101<>0,Profil_15!AA101,\"\")","v":""}]
[2085,"","","",{"$f":"IF(Profil_1!AA102<>0,Profil_1!AA102,\"\")","v":""},{"$f":"IF(Profil_2!AA102<>0,Profil_2!AA102,\"\")","v":""},{"$f":"IF(Profil_3!AA102<>0,Profil_3!AA102,\"\")","v":""},{"$f":"IF(Profil_4!AA102<>0,Profil_4!AA102,\"\")","v":""},{"$f":"IF(Profil_5!AA102<>0,Profil_5!AA102,\"\")","v":""},{"$f":"IF(Profil_6!AA102<>0,Profil_6!AA102,\"\")","v":""},{"$f":"IF(Profil_7!AA102<>0,Profil_7!AA102,\"\")","v":""},{"$f":"IF(Profil_8!AA102<>0,Profil_8!AA102,\"\")","v":""},{"$f":"IF(Profil_9!AA102<>0,Profil_9!AA102,\"\")","v":""},{"$f":"IF(Profil_10!AA102<>0,Profil_10!AA102,\"\")","v":""},{"$f":"IF(Profil_11!AA102<>0,Profil_11!AA102,\"\")","v":""},{"$f":"IF(Profil_12!AA102<>0,Profil_12!AA102,\"\")","v":""},{"$f":"IF(Profil_13!AA102<>0,Profil_13!AA102,\"\")","v":""},{"$f":"IF(Profil_14!AA102<>0,Profil_14!AA102,\"\")","v":""},{"$f":"IF(Profil_15!AA102<>0,Profil_15!AA102,\"\")","v":""}]
[2086,"","","",{"$f":"IF(Profil_1!AA103<>0,Profil_1!AA103,\"\")","v":""},{"$f":"IF(Profil_2!AA103<>0,Profil_2!AA103,\"\")","v":""},{"$f":"IF(Profil_3!AA103<>0,Profil_3!AA103,\"\")","v":""},{"$f":"IF(Profil_4!AA103<>0,Profil_4!AA103,\"\")","v":""},{"$f":"IF(Profil_5!AA103<>0,Profil_5!AA103,\"\")","v":""},{"$f":"IF(Profil_6!AA103<>0,Profil_6!AA103,\"\")","v":""},{"$f":"IF(Profil_7!AA103<>0,Profil_7!AA103,\"\")","v":""},{"$f":"IF(Profil_8!AA103<>0,Profil_8!AA103,\"\")","v":""},{"$f":"IF(Profil_9!AA103<>0,Profil_9!AA103,\"\")","v":""},{"$f":"IF(Profil_10!AA103<>0,Profil_10!AA103,\"\")","v":""},{"$f":"IF(Profil_11!AA103<>0,Profil_11!AA103,\"\")","v":""},{"$f":"IF(Profil_12!AA103<>0,Profil_12!AA103,\"\")","v":""},{"$f":"IF(Profil_13!AA103<>0,Profil_13!AA103,\"\")","v":""},{"$f":"IF(Profil_14!AA103<>0,Profil_14!AA103,\"\")","v":""},{"$f":"IF(Profil_15!AA103<>0,Profil_15!AA103,\"\")","v":""}]
[2087,"","","",{"$f":"IF(Profil_1!AA104<>0,Profil_1!AA104,\"\")","v":""},{"$f":"IF(Profil_2!AA104<>0,Profil_2!AA104,\"\")","v":""},{"$f":"IF(Profil_3!AA104<>0,Profil_3!AA104,\"\")","v":""},{"$f":"IF(Profil_4!AA104<>0,Profil_4!AA104,\"\")","v":""},{"$f":"IF(Profil_5!AA104<>0,Profil_5!AA104,\"\")","v":""},{"$f":"IF(Profil_6!AA104<>0,Profil_6!AA104,\"\")","v":""},{"$f":"IF(Profil_7!AA104<>0,Profil_7!AA104,\"\")","v":""},{"$f":"IF(Profil_8!AA104<>0,Profil_8!AA104,\"\")","v":""},{"$f":"IF(Profil_9!AA104<>0,Profil_9!AA104,\"\")","v":""},{"$f":"IF(Profil_10!AA104<>0,Profil_10!AA104,\"\")","v":""},{"$f":"IF(Profil_11!AA104<>0,Profil_11!AA104,\"\")","v":""},{"$f":"IF(Profil_12!AA104<>0,Profil_12!AA104,\"\")","v":""},{"$f":"IF(Profil_13!AA104<>0,Profil_13!AA104,\"\")","v":""},{"$f":"IF(Profil_14!AA104<>0,Profil_14!AA104,\"\")","v":""},{"$f":"IF(Profil_15!AA104<>0,Profil_15!AA104,\"\")","v":""}]
[{"$f":"A169+1","v":2088},"","","",{"$f":"IF(Profil_1!AA105<>0,Profil_1!AA105,\"\")","v":""},{"$f":"IF(Profil_2!AA105<>0,Profil_2!AA105,\"\")","v":""},{"$f":"IF(Profil_3!AA105<>0,Profil_3!AA105,\"\")","v":""},{"$f":"IF(Profil_4!AA105<>0,Profil_4!AA105,\"\")","v":""},{"$f":"IF(Profil_5!AA105<>0,Profil_5!AA105,\"\")","v":""},{"$f":"IF(Profil_6!AA105<>0,Profil_6!AA105,\"\")","v":""},{"$f":"IF(Profil_7!AA105<>0,Profil_7!AA105,\"\")","v":""},{"$f":"IF(Profil_8!AA105<>0,Profil_8!AA105,\"\")","v":""},{"$f":"IF(Profil_9!AA105<>0,Profil_9!AA105,\"\")","v":""},{"$f":"IF(Profil_10!AA105<>0,Profil_10!AA105,\"\")","v":""},{"$f":"IF(Profil_11!AA105<>0,Profil_11!AA105,\"\")","v":""},{"$f":"IF(Profil_12!AA105<>0,Profil_12!AA105,\"\")","v":""},{"$f":"IF(Profil_13!AA105<>0,Profil_13!AA105,\"\")","v":""},{"$f":"IF(Profil_14!AA105<>0,Profil_14!AA105,\"\")","v":""},{"$f":"IF(Profil_15!AA105<>0,Profil_15!AA105,\"\")","v":""}]
[2089,"","","",{"$f":"IF(Profil_1!AA106<>0,Profil_1!AA106,\"\")","v":""},{"$f":"IF(Profil_2!AA106<>0,Profil_2!AA106,\"\")","v":""},{"$f":"IF(Profil_3!AA106<>0,Profil_3!AA106,\"\")","v":""},{"$f":"IF(Profil_4!AA106<>0,Profil_4!AA106,\"\")","v":""},{"$f":"IF(Profil_5!AA106<>0,Profil_5!AA106,\"\")","v":""},{"$f":"IF(Profil_6!AA106<>0,Profil_6!AA106,\"\")","v":""},{"$f":"IF(Profil_7!AA106<>0,Profil_7!AA106,\"\")","v":""},{"$f":"IF(Profil_8!AA106<>0,Profil_8!AA106,\"\")","v":""},{"$f":"IF(Profil_9!AA106<>0,Profil_9!AA106,\"\")","v":""},{"$f":"IF(Profil_10!AA106<>0,Profil_10!AA106,\"\")","v":""},{"$f":"IF(Profil_11!AA106<>0,Profil_11!AA106,\"\")","v":""},{"$f":"IF(Profil_12!AA106<>0,Profil_12!AA106,\"\")","v":""},{"$f":"IF(Profil_13!AA106<>0,Profil_13!AA106,\"\")","v":""},{"$f":"IF(Profil_14!AA106<>0,Profil_14!AA106,\"\")","v":""},{"$f":"IF(Profil_15!AA106<>0,Profil_15!AA106,\"\")","v":""}]
[2090,"","","",{"$f":"IF(Profil_1!AA107<>0,Profil_1!AA107,\"\")","v":""},{"$f":"IF(Profil_2!AA107<>0,Profil_2!AA107,\"\")","v":""},{"$f":"IF(Profil_3!AA107<>0,Profil_3!AA107,\"\")","v":""},{"$f":"IF(Profil_4!AA107<>0,Profil_4!AA107,\"\")","v":""},{"$f":"IF(Profil_5!AA107<>0,Profil_5!AA107,\"\")","v":""},{"$f":"IF(Profil_6!AA107<>0,Profil_6!AA107,\"\")","v":""},{"$f":"IF(Profil_7!AA107<>0,Profil_7!AA107,\"\")","v":""},{"$f":"IF(Profil_8!AA107<>0,Profil_8!AA107,\"\")","v":""},{"$f":"IF(Profil_9!AA107<>0,Profil_9!AA107,\"\")","v":""},{"$f":"IF(Profil_10!AA107<>0,Profil_10!AA107,\"\")","v":""},{"$f":"IF(Profil_11!AA107<>0,Profil_11!AA107,\"\")","v":""},{"$f":"IF(Profil_12!AA107<>0,Profil_12!AA107,\"\")","v":""},{"$f":"IF(Profil_13!AA107<>0,Profil_13!AA107,\"\")","v":""},{"$f":"IF(Profil_14!AA107<>0,Profil_14!AA107,\"\")","v":""},{"$f":"IF(Profil_15!AA107<>0,Profil_15!AA107,\"\")","v":""}]
[2091,"","","",{"$f":"IF(Profil_1!AA108<>0,Profil_1!AA108,\"\")","v":""},{"$f":"IF(Profil_2!AA108<>0,Profil_2!AA108,\"\")","v":""},{"$f":"IF(Profil_3!AA108<>0,Profil_3!AA108,\"\")","v":""},{"$f":"IF(Profil_4!AA108<>0,Profil_4!AA108,\"\")","v":""},{"$f":"IF(Profil_5!AA108<>0,Profil_5!AA108,\"\")","v":""},{"$f":"IF(Profil_6!AA108<>0,Profil_6!AA108,\"\")","v":""},{"$f":"IF(Profil_7!AA108<>0,Profil_7!AA108,\"\")","v":""},{"$f":"IF(Profil_8!AA108<>0,Profil_8!AA108,\"\")","v":""},{"$f":"IF(Profil_9!AA108<>0,Profil_9!AA108,\"\")","v":""},{"$f":"IF(Profil_10!AA108<>0,Profil_10!AA108,\"\")","v":""},{"$f":"IF(Profil_11!AA108<>0,Profil_11!AA108,\"\")","v":""},{"$f":"IF(Profil_12!AA108<>0,Profil_12!AA108,\"\")","v":""},{"$f":"IF(Profil_13!AA108<>0,Profil_13!AA108,\"\")","v":""},{"$f":"IF(Profil_14!AA108<>0,Profil_14!AA108,\"\")","v":""},{"$f":"IF(Profil_15!AA108<>0,Profil_15!AA108,\"\")","v":""}]
[2092,"","","",{"$f":"IF(Profil_1!AA109<>0,Profil_1!AA109,\"\")","v":""},{"$f":"IF(Profil_2!AA109<>0,Profil_2!AA109,\"\")","v":""},{"$f":"IF(Profil_3!AA109<>0,Profil_3!AA109,\"\")","v":""},{"$f":"IF(Profil_4!AA109<>0,Profil_4!AA109,\"\")","v":""},{"$f":"IF(Profil_5!AA109<>0,Profil_5!AA109,\"\")","v":""},{"$f":"IF(Profil_6!AA109<>0,Profil_6!AA109,\"\")","v":""},{"$f":"IF(Profil_7!AA109<>0,Profil_7!AA109,\"\")","v":""},{"$f":"IF(Profil_8!AA109<>0,Profil_8!AA109,\"\")","v":""},{"$f":"IF(Profil_9!AA109<>0,Profil_9!AA109,\"\")","v":""},{"$f":"IF(Profil_10!AA109<>0,Profil_10!AA109,\"\")","v":""},{"$f":"IF(Profil_11!AA109<>0,Profil_11!AA109,\"\")","v":""},{"$f":"IF(Profil_12!AA109<>0,Profil_12!AA109,\"\")","v":""},{"$f":"IF(Profil_13!AA109<>0,Profil_13!AA109,\"\")","v":""},{"$f":"IF(Profil_14!AA109<>0,Profil_14!AA109,\"\")","v":""},{"$f":"IF(Profil_15!AA109<>0,Profil_15!AA109,\"\")","v":""}]
[2093,"","","",{"$f":"IF(Profil_1!AA110<>0,Profil_1!AA110,\"\")","v":""},{"$f":"IF(Profil_2!AA110<>0,Profil_2!AA110,\"\")","v":""},{"$f":"IF(Profil_3!AA110<>0,Profil_3!AA110,\"\")","v":""},{"$f":"IF(Profil_4!AA110<>0,Profil_4!AA110,\"\")","v":""},{"$f":"IF(Profil_5!AA110<>0,Profil_5!AA110,\"\")","v":""},{"$f":"IF(Profil_6!AA110<>0,Profil_6!AA110,\"\")","v":""},{"$f":"IF(Profil_7!AA110<>0,Profil_7!AA110,\"\")","v":""},{"$f":"IF(Profil_8!AA110<>0,Profil_8!AA110,\"\")","v":""},{"$f":"IF(Profil_9!AA110<>0,Profil_9!AA110,\"\")","v":""},{"$f":"IF(Profil_10!AA110<>0,Profil_10!AA110,\"\")","v":""},{"$f":"IF(Profil_11!AA110<>0,Profil_11!AA110,\"\")","v":""},{"$f":"IF(Profil_12!AA110<>0,Profil_12!AA110,\"\")","v":""},{"$f":"IF(Profil_13!AA110<>0,Profil_13!AA110,\"\")","v":""},{"$f":"IF(Profil_14!AA110<>0,Profil_14!AA110,\"\")","v":""},{"$f":"IF(Profil_15!AA110<>0,Profil_15!AA110,\"\")","v":""}]
[2094,"","","",{"$f":"IF(Profil_1!AA111<>0,Profil_1!AA111,\"\")","v":""},{"$f":"IF(Profil_2!AA111<>0,Profil_2!AA111,\"\")","v":""},{"$f":"IF(Profil_3!AA111<>0,Profil_3!AA111,\"\")","v":""},{"$f":"IF(Profil_4!AA111<>0,Profil_4!AA111,\"\")","v":""},{"$f":"IF(Profil_5!AA111<>0,Profil_5!AA111,\"\")","v":""},{"$f":"IF(Profil_6!AA111<>0,Profil_6!AA111,\"\")","v":""},{"$f":"IF(Profil_7!AA111<>0,Profil_7!AA111,\"\")","v":""},{"$f":"IF(Profil_8!AA111<>0,Profil_8!AA111,\"\")","v":""},{"$f":"IF(Profil_9!AA111<>0,Profil_9!AA111,\"\")","v":""},{"$f":"IF(Profil_10!AA111<>0,Profil_10!AA111,\"\")","v":""},{"$f":"IF(Profil_11!AA111<>0,Profil_11!AA111,\"\")","v":""},{"$f":"IF(Profil_12!AA111<>0,Profil_12!AA111,\"\")","v":""},{"$f":"IF(Profil_13!AA111<>0,Profil_13!AA111,\"\")","v":""},{"$f":"IF(Profil_14!AA111<>0,Profil_14!AA111,\"\")","v":""},{"$f":"IF(Profil_15!AA111<>0,Profil_15!AA111,\"\")","v":""}]
[2095,"","","",{"$f":"IF(Profil_1!AA112<>0,Profil_1!AA112,\"\")","v":""},{"$f":"IF(Profil_2!AA112<>0,Profil_2!AA112,\"\")","v":""},{"$f":"IF(Profil_3!AA112<>0,Profil_3!AA112,\"\")","v":""},{"$f":"IF(Profil_4!AA112<>0,Profil_4!AA112,\"\")","v":""},{"$f":"IF(Profil_5!AA112<>0,Profil_5!AA112,\"\")","v":""},{"$f":"IF(Profil_6!AA112<>0,Profil_6!AA112,\"\")","v":""},{"$f":"IF(Profil_7!AA112<>0,Profil_7!AA112,\"\")","v":""},{"$f":"IF(Profil_8!AA112<>0,Profil_8!AA112,\"\")","v":""},{"$f":"IF(Profil_9!AA112<>0,Profil_9!AA112,\"\")","v":""},{"$f":"IF(Profil_10!AA112<>0,Profil_10!AA112,\"\")","v":""},{"$f":"IF(Profil_11!AA112<>0,Profil_11!AA112,\"\")","v":""},{"$f":"IF(Profil_12!AA112<>0,Profil_12!AA112,\"\")","v":""},{"$f":"IF(Profil_13!AA112<>0,Profil_13!AA112,\"\")","v":""},{"$f":"IF(Profil_14!AA112<>0,Profil_14!AA112,\"\")","v":""},{"$f":"IF(Profil_15!AA112<>0,Profil_15!AA112,\"\")","v":""}]
[2096,"","","",{"$f":"IF(Profil_1!AA113<>0,Profil_1!AA113,\"\")","v":""},{"$f":"IF(Profil_2!AA113<>0,Profil_2!AA113,\"\")","v":""},{"$f":"IF(Profil_3!AA113<>0,Profil_3!AA113,\"\")","v":""},{"$f":"IF(Profil_4!AA113<>0,Profil_4!AA113,\"\")","v":""},{"$f":"IF(Profil_5!AA113<>0,Profil_5!AA113,\"\")","v":""},{"$f":"IF(Profil_6!AA113<>0,Profil_6!AA113,\"\")","v":""},{"$f":"IF(Profil_7!AA113<>0,Profil_7!AA113,\"\")","v":""},{"$f":"IF(Profil_8!AA113<>0,Profil_8!AA113,\"\")","v":""},{"$f":"IF(Profil_9!AA113<>0,Profil_9!AA113,\"\")","v":""},{"$f":"IF(Profil_10!AA113<>0,Profil_10!AA113,\"\")","v":""},{"$f":"IF(Profil_11!AA113<>0,Profil_11!AA113,\"\")","v":""},{"$f":"IF(Profil_12!AA113<>0,Profil_12!AA113,\"\")","v":""},{"$f":"IF(Profil_13!AA113<>0,Profil_13!AA113,\"\")","v":""},{"$f":"IF(Profil_14!AA113<>0,Profil_14!AA113,\"\")","v":""},{"$f":"IF(Profil_15!AA113<>0,Profil_15!AA113,\"\")","v":""}]
[2097,"","","",{"$f":"IF(Profil_1!AA114<>0,Profil_1!AA114,\"\")","v":""},{"$f":"IF(Profil_2!AA114<>0,Profil_2!AA114,\"\")","v":""},{"$f":"IF(Profil_3!AA114<>0,Profil_3!AA114,\"\")","v":""},{"$f":"IF(Profil_4!AA114<>0,Profil_4!AA114,\"\")","v":""},{"$f":"IF(Profil_5!AA114<>0,Profil_5!AA114,\"\")","v":""},{"$f":"IF(Profil_6!AA114<>0,Profil_6!AA114,\"\")","v":""},{"$f":"IF(Profil_7!AA114<>0,Profil_7!AA114,\"\")","v":""},{"$f":"IF(Profil_8!AA114<>0,Profil_8!AA114,\"\")","v":""},{"$f":"IF(Profil_9!AA114<>0,Profil_9!AA114,\"\")","v":""},{"$f":"IF(Profil_10!AA114<>0,Profil_10!AA114,\"\")","v":""},{"$f":"IF(Profil_11!AA114<>0,Profil_11!AA114,\"\")","v":""},{"$f":"IF(Profil_12!AA114<>0,Profil_12!AA114,\"\")","v":""},{"$f":"IF(Profil_13!AA114<>0,Profil_13!AA114,\"\")","v":""},{"$f":"IF(Profil_14!AA114<>0,Profil_14!AA114,\"\")","v":""},{"$f":"IF(Profil_15!AA114<>0,Profil_15!AA114,\"\")","v":""}]
[]
["** Reference is made to NPD definitions of Resource Categories"]

{"sheet":"DataMapping","index":33,"n_rows":114,"n_cols":4,"rows_kept":114,"cut":false,"hidden":true,"merged":[]}
["DataName","DataType","Reference","ReadOnly"]
["//This is a sheet for data mapping to Gassco Infrastructure Data Collection"]
["//Field"]
["Field.Name","String",{"$f":"Field!$E$9","v":0}]
["Field.Unit","String",{"$f":"Field!$E$10","v":0}]
["Field.Operator","String",{"$f":"Field!$E$11","v":0}]
["Field.Ownership.Partner","String",{"$f":"Field!$E$13:$E$23","v":{"$error":"#VALUE!"}}]
["Field.Ownership.Equity","Number",{"$f":"Field!$H$13:$H$23","v":{"$error":"#VALUE!"}}]
["Field.ContactInfo","String",{"$f":"Field!$E$25","v":0}]
["Field.GasInjection","String",{"$f":"Field!$P$24","v":"No"}]
["Field.RecoverableResources.ResourceType","String",{"$f":"Field!$C$87,Field!$K$9:$N$9","v":{"$error":"#VALUE!"}},true]
["Field.RecoverableResources.Unit","String",{"$f":"Field!$C$88,Field!$K$10:$N$10","v":{"$error":"#VALUE!"}},true]
["Field.RecoverableResources.ResourceCategory","String",{"$f":"Field!$J$11:$J$17,Field!$A$89,Field!$A$92","v":{"$error":"#VALUE!"}},true]
["Field.RecoverableResources.Values","Number",{"$f":"Field!$K$11:$N$17,Field!$C$89,Field!$C$92","v":{"$error":"#VALUE!"}}]
["Field.DecisionPlan.DG","String",{"$f":"Field!$A$34:$A$39","v":{"$error":"#VALUE!"}},true]
["Field.DecisionPlan.Period","DateTime",{"$f":"Field!$H$34:$H$39","v":{"$error":"#VALUE!"}}]
["Field.DataVersion","Number",{"$f":"Field!$K$2","v":0},true]
["Field.StartProduction.ProfileType","String",{"$f":"Field!$A$51:$A$65","v":{"$error":"#VALUE!"}},true]
["Field.StartProduction.ProbabilityType","String",{"$f":"Field!$B$49:$G$49","v":"Early"},true]
["Field.StartProduction.PeriodType","String",{"$f":"Field!$B$50:$G$50","v":"Year"},true]
["Field.StartProduction.Period","Number",{"$f":"Field!$B$51:$G$65","v":{"$error":"#VALUE!"}}]
["//"]
["//Assumptions"]
["Field.Assumptions","String",{"$f":"Assumptions!$B$5:$B$65","v":0}]
["//"]
["//"]
["// Gas Export"]
["Field.Production.ContractPeriod","String",{"$f":"'1. Gas Export'!$A$22:$A$120","v":"Mar-24"},true]
["Field.Production.Values","Number",{"$f":"'1. Gas Export'!$B$22:$C$22,'1. Gas Export'!$H$22:$L$22,'1. Gas Export'!$B$35:$C$35,'1. Gas Export'!$H$35:$L$35,'1. Gas Export'!$B$40:$C$40,'1. Gas Export'!$H$40:$L$40,'1. Gas Export'!$B$45:$C$45,'1. Gas Export'!$H$45:$L$45,'1. Gas Export'!$B$50:$C$120,'1. Gas Export'!$H$50:$L$120,'1. Gas Export'!$M$23:$M$34,'1. Gas Export'!$M$36:$M$39,'1. Gas Export'!$M$41:$M$44,'1. Gas Export'!$M$46:$M$120","v":{"$error":"#VALUE!"}}]
["Field.Production.ValueType","String",{"$f":"'1. Gas Export'!$B$19:$C$19,'1. Gas Export'!$H$19:$M$19","v":{"$error":"#VALUE!"}},true]
["Field.Production.Unit","String",{"$f":"'1. Gas Export'!$B$20:$C$20,'1. Gas Export'!$H$20:$M$20","v":{"$error":"#VALUE!"}},true]
["Field.Production.ResourceCategory","String",{"$f":"'1. Gas Export'!$B$18:$C$18,'1. Gas Export'!$H$18:$M$18","v":{"$error":"#VALUE!"}},true]
["Field.Production.Product","String",{"$f":"'1. Gas Export'!$A$1","v":{"$error":"#N/A"}},true]
["Field.GasComposition.ContractPeriod","String",{"$f":"'1. Gas Export'!$A$22,'1. Gas Export'!$A$35,'1. Gas Export'!$A$40,'1. Gas Export'!$A$45,'1. Gas Export'!$A$50:$A$120","v":{"$error":"#VALUE!"}},true]
["Field.GasComposition.Values","Number",{"$f":"'1. Gas Export'!$P$22:$AC$22,'1. Gas Export'!$AE$22:$AK$22,'1. Gas Export'!$P$35:$AC$35,'1. Gas Export'!$AE$35:$AK$35,'1. Gas Export'!$P$40:$AC$40,'1. Gas Export'!$AE$40:$AK$40,'1. Gas Export'!$P$45:$AC$45,'1. Gas Export'!$AE$45:$AK$45,'1. Gas Export'!$P$50:$AC$120,'1. Gas Export'!$AE$50:$AK$120","v":{"$error":"#VALUE!"}}]
["Field.GasComposition.GasElement","String",{"$f":"'1. Gas Export'!$P$19:$AC$19,'1. Gas Export'!$AE$19:$AK$19","v":{"$error":"#VALUE!"}},true]
["Field.GasComposition.Product","String",{"$f":"'1. Gas Export'!$A$1","v":{"$error":"#N/A"}},true]
["Field.GasComposition.Unit","String",{"$f":"'1. Gas Export'!$P$20:$AC$20,'1. Gas Export'!$AE$20:$AK$20","v":{"$error":"#VALUE!"}},true]
["Field.GasComposition.Uncertainty.ContractPeriod","String",{"$f":"'1. Gas Export'!$AM$22:$AM$96","v":2040},true]
["Field.GasComposition.Uncertainty.Values","Number",{"$f":"'1. Gas Export'!$AN$22:$AV$96","v":{"$error":"#VALUE!"}}]
["Field.GasComposition.Uncertainty.GasElement","String",{"$f":"'1. Gas Export'!$AN$19:$AV$19","v":{"$error":"#VALUE!"}},true]
["Field.GasComposition.Uncertainty.Product","String",{"$f":"'1. Gas Export'!$A$1","v":{"$error":"#N/A"}},true]
["Field.GasComposition.Uncertainty.Unit","String",{"$f":"'1. Gas Export'!$AN$21:$AV$21","v":{"$error":"#VALUE!"}},true]
["Field.GasComposition.Uncertainty.ProbabilityType","String",{"$f":"'1. Gas Export'!$AN$20:$AV$20","v":{"$error":"#VALUE!"}},true]
["//"]
["//Kårstø condensate"]
["Field.Production.ContractPeriod","String",{"$f":"'2. Kårstø CONDENSATE'!$A$14:$A$112","v":2032},true]
["Field.Production.Values","Number",{"$f":"'2. Kårstø CONDENSATE'!$B$14:$G$14,'2. Kårstø CONDENSATE'!$B$27:$G$27,'2. Kårstø CONDENSATE'!$B$32:$G$32,'2. Kårstø CONDENSATE'!$B$37:$G$37,'2. Kårstø CONDENSATE'!$B$42:$G$112,'2. Kårstø CONDENSATE'!$H$15:$H$26,'2. Kårstø CONDENSATE'!$H$28:$H$31,'2. Kårstø CONDENSATE'!$H$33:$H$36,'2. Kårstø CONDENSATE'!$H$38:$H$112","v":{"$error":"#VALUE!"}}]
["Field.Production.ValueType","String",{"$f":"'2. Kårstø CONDENSATE'!$B$12:$H$12","v":"EMDD"},true]
["Field.Production.Unit","String",{"$f":"'2. Kårstø CONDENSATE'!$B$13:$H$13","v":"KSm3/d"},true]
["Field.Production.ResourceCategory","String",{"$f":"'2. Kårstø CONDENSATE'!$B$11:$H$11","v":"RC_0-3"},true]
["Field.Production.Product","String",{"$f":"'2. Kårstø CONDENSATE'!$A$1","v":"CONDENSATE TO KÅRSTØ"},true]
["Field.GasComposition.ContractPeriod","String",{"$f":"'2. Kårstø CONDENSATE'!$A$15:$A$26,'2. Kårstø CONDENSATE'!$A$28:$A$31,'2. Kårstø CONDENSATE'!$A$33:$A$36,'2. Kårstø CONDENSATE'!$A$38:$A$112","v":{"$error":"#VALUE!"}},true]
["Field.GasComposition.Values","Number",{"$f":"'2. Kårstø CONDENSATE'!$I$15:$X$26,'2. Kårstø CONDENSATE'!$I$28:$X$31,'2. Kårstø CONDENSATE'!$I$33:$X$36,'2. Kårstø CONDENSATE'!$I$38:$X$112","v":{"$error":"#VALUE!"}}]
["Field.GasComposition.GasElement","String",{"$f":"'2. Kårstø CONDENSATE'!$I$12:$X$12","v":{"$error":"#VALUE!"}},true]
["Field.GasComposition.Product","String",{"$f":"'2. Kårstø CONDENSATE'!$A$1","v":"CONDENSATE TO KÅRSTØ"},true]
["Field.GasComposition.Unit","String",{"$f":"'2. Kårstø CONDENSATE'!$I$13:$X$13","v":{"$error":"#VALUE!"}},true]
["Field.Production.Uncertainty.ContractPeriod","String",{"$f":"'2. Kårstø CONDENSATE'!$AA$15:$AA$89","v":2066},true]
["Field.Production.Uncertainty.Values","Number",{"$f":"'2. Kårstø CONDENSATE'!$AB$15:$AJ$89","v":{"$error":"#VALUE!"}}]
["Field.Production.Uncertainty.ValueType","String",{"$f":"'2. Kårstø CONDENSATE'!$AB$12:$AJ$12","v":{"$error":"#VALUE!"}},true]
["Field.Production.Uncertainty.Unit","String",{"$f":"'2. Kårstø CONDENSATE'!$AB$14:$AJ$14","v":{"$error":"#VALUE!"}},true]
["Field.Production.Uncertainty.ResourceCategory","String",{"$f":"'2. Kårstø CONDENSATE'!$AB$11:$AJ$11","v":{"$error":"#VALUE!"}},true]
["Field.Production.Uncertainty.Product","String",{"$f":"'2. Kårstø CONDENSATE'!$A$1","v":"CONDENSATE TO KÅRSTØ"},true]
["Field.Production.Uncertainty.ProbabilityType","String",{"$f":"'2. Kårstø CONDENSATE'!$AB$13:$AJ$13","v":{"$error":"#VALUE!"}},true]
["//"]
["// Dry Gas Profiles"]
["Field.Production.Profile.Product","String",{"$f":"'3. Dry Gas Profiles'!$A$1","v":"DRY GAS "},true]
["Field.Production.Profile.Names","String",{"$f":"'3. Dry Gas Profiles'!$B$5:$P$23","v":{"$error":"#VALUE!"}}]
["Field.Production.Profile.ProfileType","String",{"$f":"'3. Dry Gas Profiles'!$B$4:$P$4","v":"Profile 2"},true]
["Field.Production.Profile.ProjectNo","Number",{"$f":"'3. Dry Gas Profiles'!$A$5:$A$23","v":{"$error":"#VALUE!"}},true]
["Field.Production.Uncertainty.ContractPeriod","String",{"$f":"'3. Dry Gas Profiles'!$A$35:$A$109","v":2059},true]
["Field.Production.Uncertainty.Values","Number",{"$f":"'3. Dry Gas Profiles'!$B$35:$BC$109","v":""}]
["Field.Production.Uncertainty.ValueType","String",{"$f":"'3. Dry Gas Profiles'!$B$31:$BC$31","v":"Annual \nforecast"},true]
["Field.Production.Uncertainty.Unit","String",{"$f":"'3. Dry Gas Profiles'!$B$33:$BC$33","v":"GSm3/Y"},true]
["Field.Production.Uncertainty.ResourceCategory","String",{"$f":"'3. Dry Gas Profiles'!$B$30:$BC$30","v":"RC_0-3"},true]
["Field.Production.Uncertainty.Product","String",{"$f":"'3. Dry Gas Profiles'!$A$1","v":"DRY GAS "},true]
["Field.Production.Uncertainty.ProbabilityType","String",{"$f":"'3. Dry Gas Profiles'!$B$32:$BC$32","v":"Base"},true]
["Field.Production.Uncertainty.ProfileType","String",{"$f":"'3. Dry Gas Profiles'!$B$28:$BC$28","v":0},true]
["Field.Production.ProjectUncertainty.ProjectNo","Number",{"$f":"'3. Dry Gas Profiles'!$J$121:$J$139","v":{"$error":"#VALUE!"}},true]
["Field.Production.ProjectUncertainty.Values","Number",{"$f":"'3. Dry Gas Profiles'!$K$121:$BC$139","v":{"$error":"#VALUE!"}}]
["Field.Production.ProjectUncertainty.ResourceCategory","String",{"$f":"'3. Dry Gas Profiles'!$K$116:$BC$116","v":{"$error":"#VALUE!"}},true]
["Field.Production.ProjectUncertainty.ValueType","String",{"$f":"'3. Dry Gas Profiles'!$K$117:$BC$117","v":{"$error":"#VALUE!"}},true]
["Field.Production.ProjectUncertainty.Unit","String",{"$f":"'3. Dry Gas Profiles'!$K$119:$BC$119","v":{"$error":"#VALUE!"}},true]
["Field.Production.ProjectUncertainty.Product","String",{"$f":"'3. Dry Gas Profiles'!$A$1","v":"DRY GAS "},true]
["Field.Production.ProjectUncertainty.ProbabilityType","String",{"$f":"'3. Dry Gas Profiles'!$K$118:$BC$118","v":{"$error":"#VALUE!"}},true]
["Field.Production.ProjectUncertainty.ProfileType","String",{"$f":"'3. Dry Gas Profiles'!$K$115:$BC$115","v":{"$error":"#VALUE!"}},true]
["//"]
["// Rich Gas Profiles"]
["Field.Production.Profile.Product","String",{"$f":"'4. Rich Gas Profiles'!$A$1","v":"RICH GAS "},true]
["Field.Production.Profile.Names","String",{"$f":"'4. Rich Gas Profiles'!$B$5:$P$23","v":{"$error":"#VALUE!"}}]
["Field.Production.Profile.ProfileType","String",{"$f":"'4. Rich Gas Profiles'!$B$4:$P$4","v":"Profile 2"},true]
["Field.Production.Profile.ProjectNo","Number",{"$f":"'4. Rich Gas Profiles'!$A$5:$A$23","v":{"$error":"#VALUE!"}},true]
["Field.Production.Uncertainty.ContractPeriod","String",{"$f":"'4. Rich Gas Profiles'!$A$35:$A$109","v":2081},true]
["Field.Production.Uncertainty.Values","Number",{"$f":"'4. Rich Gas Profiles'!$B$35:$BC$109","v":""}]
["Field.Production.Uncertainty.ValueType","String",{"$f":"'4. Rich Gas Profiles'!$B$31:$BC$31","v":"Annual \nforecast"},true]
["Field.Production.Uncertainty.Unit","String",{"$f":"'4. Rich Gas Profiles'!$B$33:$BC$33","v":"GSm3/Y"},true]
["Field.Production.Uncertainty.ResourceCategory","String",{"$f":"'4. Rich Gas Profiles'!$B$30:$BC$30","v":"RC_0-3"},true]
["Field.Production.Uncertainty.Product","String",{"$f":"'4. Rich Gas Profiles'!$A$1","v":"RICH GAS "},true]
["Field.Production.Uncertainty.ProbabilityType","String",{"$f":"'4. Rich Gas Profiles'!$B$32:$BC$32","v":"Base"},true]
["Field.Production.Uncertainty.ProfileType","String",{"$f":"'4. Rich Gas Profiles'!$B$28:$BC$28","v":0},true]
["//"]
["// Gas Import"]
["Field.Import.Profile.Product","String",{"$f":"'5. Gas Import'!$A$1","v":"Gas Import"},true]
["Field.Import.Profile.Names","String",{"$f":"'5. Gas Import'!$B$5:$P$9","v":{"$error":"#VALUE!"}}]
["Field.Import.Profile.ProfileType","String",{"$f":"'5. Gas Import'!$B$4:$P$4","v":"Profile 2"},true]
["Field.Import.Profile.ProjectNo","Number",{"$f":"'5. Gas Import'!$A$5:$A$9","v":{"$error":"#VALUE!"}},true]
["Field.Import.Uncertainty.ContractPeriod","String",{"$f":"'5. Gas Import'!$A$21:$A$95","v":{"$error":"#VALUE!"}},true]
["Field.Import.Uncertainty.Values","Number",{"$f":"'5. Gas Import'!$B$21:$S$95","v":{"$error":"#VALUE!"}}]
["Field.Import.Uncertainty.ValueType","String",{"$f":"'5. Gas Import'!$B$17:$S$17","v":"Annual \nforecast"},true]
["Field.Import.Uncertainty.Unit","String",{"$f":"'5. Gas Import'!$B$19:$S$19","v":"GSm3/Y"},true]
["Field.Import.Uncertainty.ResourceCategory","String",{"$f":"'5. Gas Import'!$B$16:$S$16","v":"RC_4"},true]
["Field.Import.Uncertainty.Product","String",{"$f":"'5. Gas Import'!$A$1","v":"Gas Import"},true]
["Field.Import.Uncertainty.ProbabilityType","String",{"$f":"'5. Gas Import'!$B$18:$S$18","v":"Base"},true]
["Field.Import.Uncertainty.ProfileType","String",{"$f":"'5. Gas Import'!$B$14:$S$14","v":0},true]